株探米国株
日本語 英語
エドガーで原本を確認する
0001408534false00014085342023-08-082023-08-080001408534us-gaap:CommonStockMember2023-08-082023-08-080001408534us-gaap:NoncumulativePreferredStockMember2023-08-082023-08-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 8, 2023

Image1.jpg
FIRST GUARANTY BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
Louisiana 001-37621 26-0513559
(State or other jurisdiction (Commission File Number) (I.R.S. Employer
incorporation or organization)   Identification Number)
   
400 East Thomas Street  
Hammond, Louisiana
70401
(Address of principal executive offices) (Zip Code)
   
(985) 345-7685
(Registrant’s telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 

Emerging growth company ☐ 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $1 par value FGBI The Nasdaq Stock Market LLC
Depositary Shares (each representing a 1/40th interest in a share of 6.75% Series A Fixed-Rate Non-Cumulative perpetual preferred stock) FGBIP The Nasdaq Stock Market LLC




Item 2.02.        Results of Operations and Financial Condition

On August 8, 2023, First Guaranty Bancshares, Inc. issued a press release reporting its financial results at and for the three months and six months ended June 30, 2023. 

The Press Release is enclosed as Exhibit 99.1 to this report. The information in Exhibit 99.1 shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.

Item 9.01.        Financial Statements and Exhibits. 

Exhibit 99.1    Press Release dated August 8, 2023.



Forward Looking Statements

This letter contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements are any statements other than statements of historical fact which represent our current judgement about possible future events. We believe these judgements are reasonable, but these statements are not guarantees of any future events or financial results, and our actual results may differ materially due to a variety of factors, many of which are described in our most recent Annual Report on Form 10-K and our other filings with the U.S. Securities and Exchange Commission. We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or otherwise revise any forward-looking statements.






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 
    FIRST GUARANTY BANCSHARES, INC.
    (Registrant)
Date: August 8, 2023      
    By: /s/Eric J. Dosch
      Eric J. Dosch
      Chief Financial Officer
     




INDEX TO EXHIBITS
 
Exhibit Number Description
Press Release August 8, 2023 "First Guaranty Bancshares, Inc. Announces Second Quarter 2023 Results."

EX-99.1 2 fgbi-ex991earningspressrel.htm EX-99.1 PRESS RELEASE Document

EXHIBIT 99.1
AUGUST 8, 2023
NEWS FOR IMMEDIATE RELEASE
CONTACT: ERIC J. DOSCH, CFO
985.375.0308
 
First Guaranty Bancshares, Inc. Announces Second Quarter 2023 Results

Hammond, Louisiana, August 8, 2023 – First Guaranty Bancshares, Inc. ("First Guaranty") (NASDAQ: FGBI), the holding company for First Guaranty Bank, announced its unaudited financial results for the quarter ending June 30, 2023.

Resilient: Springing back, rebounding. Returning to the original form for position after being bent, compressed or stretched. Recovering readily from illness, depression, adversity, or the like; buoyant. Random House Webster’s Unabridged Dictionary Second Edition.

Another good word is strong. An even better word is tough. These are words that describe what First Guaranty has been during a six month period in which we have survived wound after wound, not of our own causing as we continue to deliver to our shareholders, customers, and our staff members extraordinary results.

The latest of these have been the FDIC deposit insurance adjustment which was $450,000 for the second quarter.

Enough crying over spilt milk. This is what we did to make it better. Our interest income for the second quarter of 2023 increased to $43,781,000 compared to $32,540,000 for the second quarter of 2022. For the six months ending June 30, 2023, our interest income totaled $85,068,000 compared to $63,019,000. Our interest expense stabilized at $22,868,000 for the quarter compared to $41,854,000 for the six month period ending June 30, 2023.

We have significantly increased our loan interest income to offset the increased cost of deposits which are set by the Federal Reserve. For the quarter, we made over $2,000,000 for our shareholders even after the FDIC assessment.

Basically, we have and will continue to make a lot of money for our shareholders. We are working very hard to control non-interest expense. We are working very hard to expand our interest margin. Our lenders have done a great job working to increase the rates we receive for our loans.

Let’s keep moving forward. Let’s be resilient. Let’s be TOUGH.

Thank you for your attention.

Sincerely,
Alton B. Lewis
President and CEO
First Guaranty, Bancshares, Inc.
 
About First Guaranty
First Guaranty Bancshares, Inc. is the holding company for First Guaranty Bank, a Louisiana state-chartered bank. Founded in 1934, First Guaranty Bank offers a wide range of financial services and focuses on building client relationships and providing exceptional customer service. First Guaranty Bank currently operates thirty-six locations throughout Louisiana, Texas, Kentucky and West Virginia. First Guaranty’s common stock trades on the NASDAQ under the symbol FGBI. For more information, visit www.fgb.net.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements are any statements other than statements of historical fact which represent our current judgement about possible future events. We believe these judgements are reasonable, but these statements are not guarantees of any future events or financial results, and our actual results may differ materially due to a variety of factors, many of which are described in our most recent Annual Report on Form 10-K and our other filings with the U.S. Securities and Exchange Commission. We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update or otherwise revise any forward-looking statements.






FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands, except share data) June 30, 2023 December 31, 2022
Assets    
Cash and cash equivalents:    
Cash and due from banks $ 145,773  $ 82,796 
Federal funds sold 455  423 
Cash and cash equivalents 146,228  83,219 
Investment securities:    
Available for sale, at fair value 80,153  131,458 
Held to maturity, at cost and net of allowance for credit losses of $100 and $0 (estimated fair value of $250,008 and $242,560 respectively) 320,523  320,068 
Investment securities 400,676  451,526 
Federal Home Loan Bank stock, at cost 7,901  6,528 
Loans held for sale —  — 
Loans, net of unearned income 2,590,666  2,519,077 
Less: allowance for credit losses 31,861  23,518 
Net loans 2,558,805  2,495,559 
Premises and equipment, net 60,849  58,206 
Goodwill 12,900  12,900 
Intangible assets, net 4,583  4,979 
Other real estate, net 1,273  113 
Accrued interest receivable 15,099  13,002 
Other assets 27,732  25,315 
Total Assets $ 3,236,046  $ 3,151,347 
Liabilities and Shareholders' Equity    
Deposits:    
Noninterest-bearing demand $ 466,172  $ 524,415 
Interest-bearing demand 1,448,492  1,460,259 
Savings 222,296  205,760 
Time 630,459  533,358 
Total deposits 2,767,419  2,723,792 
Short-term advances from Federal Home Loan Bank 30,000  120,000 
Short-term borrowings 20,000  20,000 
Repurchase agreements 7,409  6,442 
Accrued interest payable 6,996  4,289 
Long-term advances from Federal Home Loan Bank 120,000  — 
Senior long-term debt 20,305  21,927 
Junior subordinated debentures 15,000  15,000 
Other liabilities 10,060  4,906 
Total Liabilities 2,997,189  2,916,356 
Shareholders' Equity    
Preferred stock, Series A - $1,000 par value - 100,000 shares authorized    
Non-cumulative perpetual; 34,500 issued and outstanding 33,058  33,058 
Common stock, $1 par value - 100,600,000 shares authorized; 11,431,083 and 10,716,796 shares issued and outstanding 11,431  10,717 
Surplus 139,379  130,093 
Retained earnings 69,887  76,351 
Accumulated other comprehensive (loss) income (14,898) (15,228)
Total Shareholders' Equity 238,857  234,991 
Total Liabilities and Shareholders' Equity $ 3,236,046  $ 3,151,347 
See Notes to Consolidated Financial Statements    




FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Three Months Ended
June 30,
Six Months Ended June 30,
(in thousands, except share data) 2023 2022 2023 2022
Interest Income:
Loans (including fees) $ 40,290  $ 29,999  $ 78,439  $ 58,037 
Deposits with other banks 1,071  261  1,822  363 
Securities (including FHLB stock) 2,420  2,280  4,807  4,619 
Total Interest Income 43,781  32,540  85,068  63,019 
Interest Expense:
Demand deposits 15,036  2,884  28,085  5,160 
Savings deposits 838  101  1,417  162 
Time deposits 5,224  2,540  8,800  5,295 
Borrowings 1,770  705  3,552  1,109 
Total Interest Expense 22,868  6,230  41,854  11,726 
Net Interest Income 20,913  26,310  43,214  51,293 
Less: Provision for credit losses 548  757  862  1,389 
Net Interest Income after Provision for Credit Losses 20,365  25,553  42,352  49,904 
Noninterest Income:
Service charges, commissions and fees 818  773  1,603  1,550 
ATM and debit card fees 828  904  1,653  1,727 
Net gains (losses) on securities —  —  —  (17)
Net gains on sale of loans —  90  12  89 
Other 1,166  760  2,248  1,140 
Total Noninterest Income 2,812  2,527  5,516  4,489 
Total Business Revenue, Net of Provision for Credit Losses 23,177  28,080  47,868  54,393 
Noninterest Expense:
Salaries and employee benefits 9,932  9,085  19,936  18,065 
Occupancy and equipment expense 2,219  2,252  4,421  4,453 
Other 7,584  6,482  15,544  12,052 
Total Noninterest Expense 19,735  17,819  39,901  34,570 
Income Before Income Taxes 3,442  10,261  7,967  19,823 
Less: Provision for income taxes 766  2,137  1,823  4,114 
Net Income 2,676  8,124  6,144  15,709 
Less: Preferred stock dividends 582  582  1,164  1,164 
Net Income Available to Common Shareholders $ 2,094  $ 7,542  $ 4,980  $ 14,545 
Per Common Share:
Earnings $ 0.19  $ 0.70  $ 0.46  $ 1.36 
Cash dividends paid $ 0.16  $ 0.16  $ 0.32  $ 0.32 
Weighted Average Common Shares Outstanding 10,913,029  10,716,796  10,815,454  10,716,796 
See Notes to Consolidated Financial Statements




              FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY       
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited)       
  Three Months Ended June 30, 2023 Three Months Ended June 30, 2022
(in thousands except for %) Average Balance Interest Yield/Rate (5) Average Balance Interest Yield/Rate (5)
Assets            
Interest-earning assets:            
Interest-earning deposits with banks $ 90,388  $ 1,071  4.75  % $ 135,072  $ 261  0.77  %
Securities (including FHLB stock) 407,689  2,420  2.38  % 455,224  2,280  2.01  %
Federal funds sold 410  —  —  % 162  —  —  %
Loans held for sale  —  —  —  % —  —  —  %
Loans, net of unearned income (6) 2,568,051  40,290  6.29  % 2,244,110  29,999  5.36  %
Total interest-earning assets 3,066,538  $ 43,781  5.73  % 2,834,568  $ 32,540  4.60  %
Noninterest-earning assets:
Cash and due from banks 18,443  19,334 
Premises and equipment, net 59,924  58,235 
Other assets 28,958  28,828 
Total Assets $ 3,173,863  $ 2,940,965 
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Demand deposits $ 1,458,353  $ 15,036  4.14  % $ 1,327,954  $ 2,884  0.87  %
Savings deposits 214,055  838  1.57  % 211,281  101  0.19  %
Time deposits 631,605  5,224  3.32  % 549,052  2,540  1.86  %
Borrowings 122,969  1,770  5.77  % 55,536  705  5.10  %
Total interest-bearing liabilities 2,426,982  $ 22,868  3.78  % 2,143,823  $ 6,230  1.17  %
Noninterest-bearing liabilities:
Demand deposits 496,209  563,832 
Other 17,366  7,947 
Total Liabilities 2,940,557  2,715,602 
Shareholders' equity 233,306  225,363 
Total Liabilities and Shareholders' Equity $ 3,173,863  $ 2,940,965 
Net interest income $ 20,913  $ 26,310 
Net interest rate spread (1) 1.95  % 3.43  %
Net interest-earning assets (2) $ 639,556  $ 690,745 
Net interest margin (3), (4) 2.74  % 3.72  %
Average interest-earning assets to interest-bearing liabilities 126.35  % 132.22  %
(1)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)The tax adjusted net interest margin was 2.74% and 3.73% for the above periods ended June 30, 2023 and 2022 respectively. A 21% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods ended June 30, 2023 and 2022 respectively.
(5)Annualized.
(6)Includes loan fees of $1.4 million and $2.5 million for the three months ended June 30, 2023 and 2022 respectively. PPP loan fee income of $11,000 and $0.5 million was recognized for the three months ended June 30, 2023 and 2022 respectively.




              FIRST GUARANTY BANCSHARES, INC. AND SUBSIDIARY       
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited)       
  Six Months Ended June 30, 2023 Six Months Ended June 30, 2022
(in thousands except for %) Average Balance Interest Yield/Rate (5) Average Balance Interest Yield/Rate (5)
Assets            
Interest-earning assets:            
Interest-earning deposits with banks $ 81,497  $ 1,822  4.51  % $ 183,047  $ 363  0.40  %
Securities (including FHLB stock) 417,104  4,807  2.32  % 444,879  4,619  2.09  %
Federal funds sold 421  —  —  % 197  —  —  %
Loans held for sale  —  —  —  % —  —  —  %
Loans, net of unearned income (6) 2,548,446  78,439  6.21  % 2,199,435  58,037  5.32  %
Total interest-earning assets 3,047,468  $ 85,068  5.63  % 2,827,558  $ 63,019  4.49  %
Noninterest-earning assets:            
Cash and due from banks 18,853  18,910     
Premises and equipment, net 59,043  58,314     
Other assets 27,854  28,709     
Total Assets $ 3,153,218      $ 2,933,491     
Liabilities and Shareholders' Equity            
Interest-bearing liabilities:            
Demand deposits $ 1,473,147  $ 28,085  3.84  % $ 1,325,755  $ 5,160  0.78  %
Savings deposits 209,190  1,417  1.37  % 207,664  162  0.16  %
Time deposits 596,575  8,800  2.97  % 562,550  5,295  1.90  %
Borrowings 121,892  3,552  5.88  % 51,732  1,109  4.32  %
Total interest-bearing liabilities 2,400,804  $ 41,854  3.52  % 2,147,701  $ 11,726  1.10  %
Noninterest-bearing liabilities:            
Demand deposits 503,216  554,475     
Other 15,071  7,396     
Total Liabilities 2,919,091      2,709,572     
Shareholders' equity 234,127  223,919     
Total Liabilities and Shareholders' Equity $ 3,153,218      $ 2,933,491     
Net interest income   $ 43,214      $ 51,293   
Net interest rate spread (1)     2.11  %     3.39  %
Net interest-earning assets (2) $ 646,664      $ 679,857     
Net interest margin (3), (4)     2.86  % 3.66  %
Average interest-earning assets to interest-bearing liabilities     126.94  % 131.66  %
(1)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.
(4)The tax adjusted net interest margin was 2.86% and 3.66% for the above periods ended June 30, 2023 and 2022 respectively. A 21% tax rate was used to calculate the effect on securities income from tax exempt securities for the above periods ended June 30, 2023 and 2022 respectively.
(5)Annualized.
(6)Includes loan fees of $2.8 million and $4.5 million for the six months ended June 30, 2023 and 2022 respectively. PPP loan fee income of $16,000 and $1.1 million was recognized for the six months ended June 30, 2023 and 2022 respectively.





The following table summarizes the components of First Guaranty's loan portfolio as of June 30, 2023, March 31, 2023, December 31, 2022, and September 30, 2022:

  June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022
(in thousands except for %) Balance As % of Category Balance As % of Category Balance As % of Category Balance As % of Category
Real Estate:      
Construction & land development $ 301,259  11.6  % $ 289,486  11.2  % $ 233,091  9.2  % $ 204,640  8.4  %
Farmland 29,398  1.1  % 23,065  0.9  % 24,823  1.0  % 24,556  1.0  %
1- 4 Family 406,148  15.6  % 385,984  14.9  % 366,330  14.5  % 352,501  14.5  %
Multifamily 121,342  4.7  % 120,620  4.7  % 119,785  4.7  % 118,273  4.9  %
Non-farm non-residential 1,025,073  39.5  % 1,027,199  39.8  % 992,929  39.3  % 981,954  40.5  %
Total Real Estate 1,883,220  72.5  % 1,846,354  71.5  % 1,736,958  68.7  % 1,681,924  69.3  %
Non-Real Estate:
Agricultural 47,924  1.8  % 40,351  1.6  % 39,045  1.5  % 47,642  2.0  %
Commercial and industrial(1)
338,023  13.0  % 344,332  13.3  % 385,279  15.3  % 365,549  15.1  %
Commercial leases 282,161  10.9  % 302,450  11.7  % 317,574  12.6  % 281,010  11.6  %
Consumer and other 47,771  1.8  % 49,157  1.9  % 47,864  1.9  % 48,188  2.0  %
Total Non-Real Estate 715,879  27.5  % 736,290  28.5  % 789,762  31.3  % 742,389  30.7  %
Total loans before unearned income 2,599,099  100.0  % 2,582,644  100.0  % 2,526,720  100.0  % 2,424,313  100.0  %
Unearned income (8,433)   (8,402) (7,643) (6,986)
Total loans net of unearned income $ 2,590,666    $ 2,574,242  $ 2,519,077  $ 2,417,327 
(1) Includes PPP loans fully guaranteed by the SBA of $5.4 million, $5.7 million, $5.9 million, and $6.1 million at June 30, 2023, March 31, 2023, December 31, 2022, and September 30, 2022, respectively.






The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated.
(in thousands) June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022
Nonaccrual loans:  
Real Estate:  
Construction and land development $ 518  $ 221  $ 225  $ 104 
Farmland 867  677  290  290 
1- 4 family 6,320  6,209  3,826  3,646 
Multifamily 537  —  —  — 
Non-farm non-residential 8,285  2,675  3,746  2,629 
Total Real Estate 16,527  9,782  8,087  6,669 
Non-Real Estate:
Agricultural 1,375  1,469  1,622  1,645 
Commercial and industrial 2,167  1,026  819  876 
Commercial leases 1,818  1,799  1,799  — 
Consumer and other 2,016  1,593  1,239  1,168 
Total Non-Real Estate 7,376  5,887  5,479  3,689 
Total nonaccrual loans 23,903  15,669  13,566  10,358 
Loans 90 days and greater delinquent & accruing:
Real Estate:
Construction and land development 182  190  427  326 
Farmland —  —  —  — 
1- 4 family 295  —  332  359 
Multifamily —  —  157  13 
Non-farm non-residential —  1,641  103  318 
Total Real Estate 477  1,831  1,019  1,016 
Non-Real Estate:
Agricultural 61  —  —  — 
Commercial and industrial —  6,244  123  444 
Commercial leases —  —  —  — 
Consumer and other —  —  —  — 
Total Non-Real Estate 61  6,244  123  444 
Total loans 90 days and greater delinquent & accruing 538  8,075  1,142  1,460 
Total non-performing loans 24,441  23,744  14,708  11,818 
Real Estate Owned:
Real Estate Loans:
Construction and land development 251  —  —  — 
Farmland —  —  —  — 
1- 4 family 248  113  113  249 
Multifamily —  —  —  — 
Non-farm non-residential 774  774  —  1,418 
Total Real Estate 1,273  887  113  1,667 
Non-Real Estate Loans:
Agricultural —  —  —  — 
Commercial and industrial —  —  —  — 
Commercial leases —  —  —  — 
Consumer and other —  —  —  — 
Total Non-Real Estate —  —  —  — 
Total Real Estate Owned 1,273  887  113  1,667 
Total non-performing assets $ 25,714  $ 24,631  $ 14,821  $ 13,485 
Non-performing assets to total loans 0.99  % 0.96  % 0.59  % 0.56  %
Non-performing assets to total assets 0.79  % 0.76  % 0.47  % 0.44  %
Non-performing loans to total loans 0.94  % 0.92  % 0.58  % 0.49  %
Nonaccrual loans to total loans 0.92  % 0.61  % 0.54  % 0.43  %
Allowance for credit losses to nonaccrual loans 133.29  % 201.47  % 173.36  % 226.57  %



Non-GAAP Financial Measures
 
Our accounting and reporting policies conform to accounting principles generally accepted in the United States, or GAAP, and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional metrics. Tangible book value per share and the ratio of tangible equity to tangible assets are not financial measures recognized under GAAP and, therefore, are considered non-GAAP financial measures.
 
Our management, banking regulators, many financial analysts and other investors use these non-GAAP financial measures to compare the capital adequacy of banking organizations with significant amounts of preferred equity and/or goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible equity, tangible assets, tangible book value per share or related measures should not be considered in isolation or as a substitute for total shareholders' equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names.
 
The following table reconciles, as of the dates set forth below, shareholders' equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share.

  At June 30, At December 31,
(in thousands except for share data and %) 2023 2022 2021 2020 2019
Tangible Common Equity    
Total shareholders' equity $ 238,857  $ 234,991  $ 223,889  $ 178,591  $ 166,035 
Adjustments:
Preferred 33,058  33,058  33,058  —  — 
Goodwill 12,900  12,900  12,900  12,900  12,942 
Acquisition intangibles 4,007  4,355  5,051  5,815  6,527 
Tangible common equity $ 188,892  $ 184,678  $ 172,880  $ 159,876  $ 146,566 
Common shares outstanding
11,431,083  10,716,796  10,716,796  10,716,796  10,716,796 
Book value per common share
$ 18.00  $ 18.84  $ 17.81  $ 16.66  $ 15.49 
Tangible book value per common share
$ 16.52  $ 17.23  $ 16.13  $ 14.92  $ 13.68 
Tangible Assets
Total Assets $ 3,236,046  $ 3,151,347  $ 2,878,120  $ 2,473,078  $ 2,117,216 
Adjustments:
Goodwill 12,900  12,900  12,900  12,900  12,942 
Acquisition intangibles 4,007  4,355  5,051  5,815  6,527 
Tangible Assets $ 3,219,139  $ 3,134,092  $ 2,860,169  $ 2,454,363  $ 2,097,747 
Tangible common equity to tangible assets 5.87  % 5.89  % 6.04  % 6.51  % 6.99  %