| Bermuda | 001-34717 | 77-0553536 | ||||||||||||
| (State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
||||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
| Common Shares | AOSL | The NASDAQ Global Select Market | ||||||
| Alpha and Omega Semiconductor Limited | ||||||||
| By: | /s/ Yifan Liang | |||||||
| Name: | Yifan Liang | |||||||
| Title: | Chief Financial Officer and Corporate Secretary | |||||||
| GAAP Financial Comparison | ||||||||||||||||||||
| Quarterly | ||||||||||||||||||||
| (in millions, except percentage and per share data) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| March 31, 2025 |
December 31, 2024 |
March 31, 2024 |
||||||||||||||||||
| Revenue | $ | 164.6 | $ | 173.2 | $ | 150.1 | ||||||||||||||
| Gross Margin | 21.4 | % | 23.1 | % | 23.7 | % | ||||||||||||||
Operating Loss |
$ | (10.7) | $ | (5.9) | $ | (10.5) | ||||||||||||||
Net Loss |
$ | (10.8) | $ | (6.6) | $ | (11.2) | ||||||||||||||
Net Loss Per Share - Diluted |
$ | (0.37) | $ | (0.23) | $ | (0.39) | ||||||||||||||
| Non-GAAP Financial Comparison | ||||||||||||||||||||
| Quarterly | ||||||||||||||||||||
| (in millions, except percentage and per share data) | ||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||
| March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||||||||
| Revenue | $ | 164.6 | $ | 173.2 | $ | 150.1 | ||||||||||||||
| Non-GAAP Gross Margin | 22.5 | % | 24.2 | % | 25.2 | % | ||||||||||||||
| Non-GAAP Operating Income (Loss) | $ | (2.7) | $ | 3.0 | $ | (1.1) | ||||||||||||||
| Non-GAAP Net Income (Loss) | $ | (2.9) | $ | 2.7 | $ | (1.2) | ||||||||||||||
| Non-GAAP Net Income (Loss) Per Share - Diluted | $ | (0.10) | $ | 0.09 | $ | (0.04) | ||||||||||||||
| Alpha and Omega Semiconductor Limited | |||||||||||||||||||||||||||||
| Condensed Consolidated Statements of Operations | |||||||||||||||||||||||||||||
| (in thousands, except percentages and per share amounts) | |||||||||||||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||||||||||||||||
| March 31, 2025 |
December 31, 2024 |
March 31, 2024 |
March 31, 2025 |
March 31, 2024 |
|||||||||||||||||||||||||
| Revenue | $ | 164,635 | $ | 173,156 | $ | 150,060 | $ | 519,678 | $ | 495,978 | |||||||||||||||||||
| Cost of goods sold | 129,458 | 133,145 | 114,505 | 399,964 | 365,497 | ||||||||||||||||||||||||
| Gross profit | 35,177 | 40,011 | 35,555 | 119,714 | 130,481 | ||||||||||||||||||||||||
| Gross margin | 21.4 | % | 23.1 | % | 23.7 | % | 23.0 | % | 26.3 | % | |||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||
| Research and development | 23,398 | 23,968 | 23,095 | 69,844 | 68,127 | ||||||||||||||||||||||||
| Selling, general and administrative | 22,437 | 21,951 | 22,964 | 66,688 | 64,611 | ||||||||||||||||||||||||
| Total operating expenses | 45,835 | 45,919 | 46,059 | 136,532 | 132,738 | ||||||||||||||||||||||||
| Operating loss | (10,658) | (5,908) | (10,504) | (16,818) | (2,257) | ||||||||||||||||||||||||
| Other income (loss), net | (65) | 663 | 308 | (52) | (138) | ||||||||||||||||||||||||
| Interest income | 927 | 1,135 | 1,230 | 3,327 | 3,873 | ||||||||||||||||||||||||
| Interest expenses | (596) | (701) | (959) | (2,109) | (3,099) | ||||||||||||||||||||||||
| Gain on change of equity interest in equity method investment | 505 | — | — | 505 | — | ||||||||||||||||||||||||
| Net loss before income taxes and loss from equity method investment | (9,887) | (4,811) | (9,925) | (15,147) | (1,621) | ||||||||||||||||||||||||
| Income tax expense | 660 | 1,242 | 611 | 2,942 | 2,643 | ||||||||||||||||||||||||
| Net loss before loss from equity method investment | (10,547) | (6,053) | (10,536) | (18,089) | (4,264) | ||||||||||||||||||||||||
| Equity method investment loss from equity investee | (260) | (561) | (676) | (1,828) | (4,085) | ||||||||||||||||||||||||
| Net loss | $ | (10,807) | $ | (6,614) | $ | (11,212) | $ | (19,917) | $ | (8,349) | |||||||||||||||||||
| Net loss per common share | |||||||||||||||||||||||||||||
| Basic | $ | (0.37) | $ | (0.23) | $ | (0.39) | $ | (0.68) | $ | (0.30) | |||||||||||||||||||
| Diluted | $ | (0.37) | $ | (0.23) | $ | (0.39) | $ | (0.68) | $ | (0.30) | |||||||||||||||||||
| Weighted average number of common shares used to compute net loss per share | |||||||||||||||||||||||||||||
| Basic | 29,530 | 29,163 | 28,433 | 29,232 | 28,022 | ||||||||||||||||||||||||
| Diluted | 29,530 | 29,163 | 28,433 | 29,232 | 28,022 | ||||||||||||||||||||||||
| Alpha and Omega Semiconductor Limited | |||||||||||
| Condensed Consolidated Balance Sheets | |||||||||||
| (in thousands, except par value per share) | |||||||||||
| (unaudited) | |||||||||||
| March 31, 2025 | June 30, 2024 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 169,359 | $ | 175,127 | |||||||
| Restricted cash | 207 | 413 | |||||||||
| Accounts receivable, net | 28,440 | 12,546 | |||||||||
| Inventories | 188,126 | 195,750 | |||||||||
| Other current assets | 13,255 | 14,165 | |||||||||
| Total current assets | 399,387 | 398,001 | |||||||||
| Property, plant and equipment, net | 316,243 | 336,619 | |||||||||
| Operating lease right-of-use assets | 22,050 | 25,050 | |||||||||
| Intangible assets, net | 1,081 | 3,516 | |||||||||
| Equity method investment | 354,399 | 356,039 | |||||||||
| Deferred income tax assets | 524 | 549 | |||||||||
| Other long-term assets | 22,684 | 25,239 | |||||||||
| Total assets | $ | 1,116,368 | $ | 1,145,013 | |||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 51,012 | $ | 45,084 | |||||||
| Accrued liabilities | 64,392 | 72,371 | |||||||||
Payable related to equity investee, net |
19,646 | 13,682 | |||||||||
| Income taxes payable | 2,658 | 2,798 | |||||||||
| Short-term debt | 11,797 | 11,635 | |||||||||
| Deferred revenue | — | 2,591 | |||||||||
| Finance lease liabilities | 989 | 935 | |||||||||
| Operating lease liabilities | 4,928 | 5,137 | |||||||||
| Total current liabilities | 155,422 | 154,233 | |||||||||
| Long-term debt | 17,856 | 26,724 | |||||||||
| Income taxes payable - long-term | 3,791 | 3,591 | |||||||||
| Deferred income tax liabilities | 25,742 | 26,416 | |||||||||
| Finance lease liabilities - long-term | 1,533 | 2,282 | |||||||||
| Operating lease liabilities - long-term | 17,680 | 20,499 | |||||||||
| Other long-term liabilities | 8,053 | 19,661 | |||||||||
| Total liabilities | 230,077 | 253,406 | |||||||||
| Shareholders' Equity: | |||||||||||
| Preferred shares, par value $0.002 per share: | |||||||||||
| Authorized: 10,000 shares; issued and outstanding: none at March 31, 2025 and June 30, 2024 | — | — | |||||||||
| Common shares, par value $0.002 per share: | |||||||||||
Authorized: 100,000 shares; issued and outstanding:36,869 shares and 29,750 shares, respectively at March 31, 2025 and 36,107 shares and 28,969 shares, respectively at June 30, 2024 |
74 | 72 | |||||||||
| Treasury shares at cost: 7,119 shares at March 31, 2025 and 7,138 shares at June 30, 2024 | (79,064) | (79,213) | |||||||||
| Additional paid-in capital | 368,252 | 353,109 | |||||||||
| Accumulated other comprehensive loss | (13,963) | (13,419) | |||||||||
| Retained earnings | 610,992 | 631,058 | |||||||||
| Total shareholders' equity | 886,291 | 891,607 | |||||||||
| Total liabilities and shareholders' equity | $ | 1,116,368 | $ | 1,145,013 | |||||||
| Alpha and Omega Semiconductor Limited | |||||||||||
| Selected Cash Flow Information | |||||||||||
| ( in thousands, unaudited) | |||||||||||
| Nine Months Ended March 31, | |||||||||||
| 2025 | 2024 | ||||||||||
| Net cash provided by operating activities | $ | 32,494 | $ | 18,591 | |||||||
| Net cash used in investing activities | (22,167) | (28,593) | |||||||||
| Net cash used in financing activities | (16,266) | (10,923) | |||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (35) | (83) | |||||||||
| Net decrease in cash, cash equivalents and restricted cash | (5,974) | (21,008) | |||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 175,540 | 195,603 | |||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 169,566 | $ | 174,595 | |||||||
| Alpha and Omega Semiconductor Limited | ||||||||||||||||||||||||||||||||
| Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||
| (in thousands, except percentages and per share data) | ||||||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||||||||||||||||||
| March 31, 2025 |
December 31, 2024 |
March 31, 2024 |
March 31, 2025 |
March 31, 2024 |
||||||||||||||||||||||||||||
| GAAP gross profit | $ | 35,177 | $ | 40,011 | $ | 35,555 | $ | 119,714 | $ | 130,481 | ||||||||||||||||||||||
| Share-based compensation | 1,047 | 1,123 | 1,424 | 3,185 | 3,140 | |||||||||||||||||||||||||||
| Amortization of purchased intangible | 812 | 811 | 812 | 2,435 | 2,435 | |||||||||||||||||||||||||||
| Non-GAAP gross profit | $ | 37,036 | $ | 41,945 | $ | 37,791 | $ | 125,334 | $ | 136,056 | ||||||||||||||||||||||
| Non-GAAP gross margin as a % of revenue | 22.5 | % | 24.2 | % | 25.2 | % | 24.1 | % | 27.4 | % | ||||||||||||||||||||||
| GAAP operating expense | $ | 45,835 | $ | 45,919 | $ | 46,059 | $ | 136,532 | $ | 132,738 | ||||||||||||||||||||||
| Share-based compensation | 6,089 | 6,827 | 7,041 | 18,803 | 14,934 | |||||||||||||||||||||||||||
| Legal costs related to government investigation | 54 | 114 | 103 | 515 | 172 | |||||||||||||||||||||||||||
| Non-GAAP operating expense | $ | 39,692 | $ | 38,978 | $ | 38,915 | $ | 117,214 | $ | 117,632 | ||||||||||||||||||||||
| GAAP operating loss | $ | (10,658) | $ | (5,908) | $ | (10,504) | $ | (16,818) | $ | (2,257) | ||||||||||||||||||||||
| Share-based compensation | 7,136 | 7,950 | 8,465 | 21,988 | 18,074 | |||||||||||||||||||||||||||
| Amortization of purchased intangible | 812 | 811 | 812 | 2,435 | 2,435 | |||||||||||||||||||||||||||
| Legal costs related to government investigation | 54 | 114 | 103 | 515 | 172 | |||||||||||||||||||||||||||
| Non-GAAP operating income (loss) | $ | (2,656) | $ | 2,967 | $ | (1,124) | $ | 8,120 | $ | 18,424 | ||||||||||||||||||||||
| Non-GAAP operating margin as a % of revenue | (1.6) | % | 1.7 | % | (0.7) | % | 1.6 | % | 3.7 | % | ||||||||||||||||||||||
| GAAP net loss | $ | (10,807) | $ | (6,614) | $ | (11,212) | $ | (19,917) | $ | (8,349) | ||||||||||||||||||||||
| Share-based compensation | 7,136 | 7,950 | 8,465 | 21,988 | 18,074 | |||||||||||||||||||||||||||
| Amortization of purchased intangible | 812 | 811 | 812 | 2,435 | 2,435 | |||||||||||||||||||||||||||
| Gain on change of equity interest in equity method investment | (505) | — | — | (505) | — | |||||||||||||||||||||||||||
Equity method investment loss from equity investee |
260 | 561 | 676 | 1,828 | 4,085 | |||||||||||||||||||||||||||
| Legal costs related to government investigation | 54 | 114 | 103 | 515 | 172 | |||||||||||||||||||||||||||
| Income tax effect of non-GAAP adjustments | 148 | (83) | (47) | (86) | (549) | |||||||||||||||||||||||||||
| Non-GAAP net income (loss) | $ | (2,902) | $ | 2,739 | $ | (1,203) | $ | 6,258 | $ | 15,868 | ||||||||||||||||||||||
| Non-GAAP net margin as a % of revenue | (1.8) | % | 1.6 | % | (0.8) | % | 1.2 | % | 3.2 | % | ||||||||||||||||||||||
| GAAP net loss | $ | (10,807) | $ | (6,614) | $ | (11,212) | $ | (19,917) | $ | (8,349) | ||||||||||||||||||||||
| Share-based compensation | 7,136 | 7,950 | 8,465 | 21,988 | 18,074 | |||||||||||||||||||||||||||
| Amortization and depreciation | 18,259 | 14,128 | 13,325 | 46,949 | 39,849 | |||||||||||||||||||||||||||
Equity method investment loss from equity investee |
260 | 561 | 676 | 1,828 | 4,085 | |||||||||||||||||||||||||||
Interest income |
(927) | (1,135) | (1,230) | (3,327) | (3,873) | |||||||||||||||||||||||||||
| Interest expenses | 596 | 701 | 959 | 2,109 | 3,099 | |||||||||||||||||||||||||||
| Income tax expense | 660 | 1,242 | 611 | 2,942 | 2,643 | |||||||||||||||||||||||||||
| EBITDAS | $ | 15,177 | $ | 16,833 | $ | 11,594 | $ | 52,572 | $ | 55,528 | ||||||||||||||||||||||
| GAAP diluted net loss per share | $ | (0.37) | $ | (0.21) | $ | (0.39) | $ | (0.64) | $ | (0.28) | ||||||||||||||||||||||
| Share-based compensation | 0.24 | 0.25 | 0.30 | 0.70 | 0.60 | |||||||||||||||||||||||||||
| Amortization of purchased intangible | 0.03 | 0.03 | 0.03 | 0.08 | 0.08 | |||||||||||||||||||||||||||
| Gain on change of the equity interest in equity method investment | (0.02) | — | — | (0.02) | — | |||||||||||||||||||||||||||
Equity method investment loss from equity investee |
0.01 | 0.02 | 0.02 | 0.06 | 0.14 | |||||||||||||||||||||||||||
| Legal costs related to government investigation | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | |||||||||||||||||||||||||||
| Income tax effect of non-GAAP adjustments | 0.01 | (0.00) | (0.00) | (0.00) | (0.02) | |||||||||||||||||||||||||||
| Non-GAAP diluted net income (loss) per share | $ | (0.10) | $ | 0.09 | $ | (0.04) | $ | 0.20 | $ | 0.53 | ||||||||||||||||||||||
| Weighted average number of common shares used to compute GAAP diluted net loss per share | 29,530 | 29,163 | 28,433 | 29,232 | 28,022 | |||||||||||||||||||||||||||
| Weighted average number of common shares used to compute Non-GAAP diluted net income (loss) per share | 29,530 | 31,411 | 28,433 | 31,316 | 29,915 | |||||||||||||||||||||||||||
| Alpha and Omega Semiconductor Limited | |||||||||||||||||||||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Outlook | |||||||||||||||||||||||||||||||||||
| For Fiscal Q4 Ending June 30, 2025 | |||||||||||||||||||||||||||||||||||
| (in millions, except percentages) | |||||||||||||||||||||||||||||||||||
| GAAP gross margin | 22.9 | % | |||||||||||||||||||||||||||||||||
| Estimated impact of share-based compensation expense and amortization of purchased intangible | 1.1 | % | |||||||||||||||||||||||||||||||||
| Non-GAAP gross margin | 24.0 | % | |||||||||||||||||||||||||||||||||
| GAAP operating expenses | $ | 47.1 | |||||||||||||||||||||||||||||||||
| Estimated stock-based compensation expense and legal costs related to government investigation | (6.9) | ||||||||||||||||||||||||||||||||||
| Non-GAAP operating expenses | $ | 40.2 | |||||||||||||||||||||||||||||||||