Bermuda | 001-34717 | 77-0553536 | ||||||||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
Common Shares | AOSL | The NASDAQ Global Select Market |
Alpha and Omega Semiconductor Limited | ||||||||
By: | /s/ Yifan Liang | |||||||
Name: | Yifan Liang | |||||||
Title: | Chief Financial Officer and Corporate Secretary |
GAAP Financial Comparison | ||||||||||||||||||||
Quarterly | ||||||||||||||||||||
(in millions, except percentage and per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
December 31, 2024 |
September 30, 2024 |
December 31, 2023 |
||||||||||||||||||
Revenue | $ | 173.2 | $ | 181.9 | $ | 165.3 | ||||||||||||||
Gross Margin | 23.1 | % | 24.5 | % | 26.6 | % | ||||||||||||||
Operating Loss |
$ | (5.9) | $ | (0.3) | $ | (1.1) | ||||||||||||||
Net Loss |
$ | (6.6) | $ | (2.5) | $ | (2.9) | ||||||||||||||
Net Loss Per Share - Diluted |
$ | (0.23) | $ | (0.09) | $ | (0.10) |
Non-GAAP Financial Comparison | ||||||||||||||||||||
Quarterly | ||||||||||||||||||||
(in millions, except percentage and per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | ||||||||||||||||||
Revenue | $ | 173.2 | $ | 181.9 | $ | 165.3 | ||||||||||||||
Non-GAAP Gross Margin | 24.2 | % | 25.5 | % | 28.0 | % | ||||||||||||||
Non-GAAP Operating Income | $ | 3.0 | $ | 7.8 | $ | 8.4 | ||||||||||||||
Non-GAAP Net Income | $ | 2.7 | $ | 6.4 | $ | 7.2 | ||||||||||||||
Non-GAAP Net Income Per Share - Diluted | $ | 0.09 | $ | 0.21 | $ | 0.24 |
Alpha and Omega Semiconductor Limited | |||||||||||||||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||||||||||||||
(in thousands, except percentages and per share amounts) | |||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||||||||||||||||
December 31, 2024 |
September 30, 2024 |
December 31, 2023 |
December 31, 2024 |
December 31, 2023 |
|||||||||||||||||||||||||
Revenue | $ | 173,156 | $ | 181,887 | $ | 165,285 | $ | 355,043 | $ | 345,918 | |||||||||||||||||||
Cost of goods sold | 133,145 | 137,361 | 121,284 | 270,506 | 250,992 | ||||||||||||||||||||||||
Gross profit | 40,011 | 44,526 | 44,001 | 84,537 | 94,926 | ||||||||||||||||||||||||
Gross margin | 23.1 | % | 24.5 | % | 26.6 | % | 23.8 | % | 27.4 | % | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||
Research and development | 23,968 | 22,478 | 22,919 | 46,446 | 45,032 | ||||||||||||||||||||||||
Selling, general and administrative | 21,951 | 22,300 | 22,216 | 44,251 | 41,647 | ||||||||||||||||||||||||
Total operating expenses | 45,919 | 44,778 | 45,135 | 90,697 | 86,679 | ||||||||||||||||||||||||
Operating income (loss) | (5,908) | (252) | (1,134) | (6,160) | 8,247 | ||||||||||||||||||||||||
Other income (loss), net | 663 | (650) | (472) | 13 | (446) | ||||||||||||||||||||||||
Interest income | 1,135 | 1,265 | 1,323 | 2,400 | 2,644 | ||||||||||||||||||||||||
Interest expenses | (701) | (812) | (1,049) | (1,513) | (2,141) | ||||||||||||||||||||||||
Net income (loss) before income taxes and loss from equity method investment | (4,811) | (449) | (1,332) | (5,260) | 8,304 | ||||||||||||||||||||||||
Income tax expense | 1,242 | 1,040 | 894 | 2,282 | 2,032 | ||||||||||||||||||||||||
Net income (loss) before loss from equity method investment | (6,053) | (1,489) | (2,226) | (7,542) | 6,272 | ||||||||||||||||||||||||
Equity method investment loss from equity investee | (561) | (1,007) | (697) | (1,568) | (3,409) | ||||||||||||||||||||||||
Net income (loss) | $ | (6,614) | $ | (2,496) | $ | (2,923) | $ | (9,110) | $ | 2,863 | |||||||||||||||||||
Net income (loss) per common share | |||||||||||||||||||||||||||||
Basic | $ | (0.23) | $ | (0.09) | $ | (0.10) | $ | (0.31) | $ | 0.10 | |||||||||||||||||||
Diluted | $ | (0.23) | $ | (0.09) | $ | (0.10) | $ | (0.31) | $ | 0.10 | |||||||||||||||||||
Weighted average number of common shares used to compute net income (loss) per share | |||||||||||||||||||||||||||||
Basic | 29,163 | 29,004 | 27,939 | 29,083 | 27,816 | ||||||||||||||||||||||||
Diluted | 29,163 | 29,004 | 27,939 | 29,083 | 29,830 | ||||||||||||||||||||||||
Alpha and Omega Semiconductor Limited | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(in thousands, except par value per share) | |||||||||||
(unaudited) | |||||||||||
December 31, 2024 | June 30, 2024 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 182,592 | $ | 175,127 | |||||||
Restricted cash | 206 | 413 | |||||||||
Accounts receivable, net | 19,879 | 12,546 | |||||||||
Inventories | 183,733 | 195,750 | |||||||||
Contract assets | 8,451 | — | |||||||||
Other current assets | 15,433 | 14,165 | |||||||||
Total current assets | 410,294 | 398,001 | |||||||||
Property, plant and equipment, net | 317,793 | 336,619 | |||||||||
Operating lease right-of-use assets | 23,317 | 25,050 | |||||||||
Intangible assets, net | 1,893 | 3,516 | |||||||||
Equity method investment | 357,941 | 356,039 | |||||||||
Deferred income tax assets | 540 | 549 | |||||||||
Other long-term assets | 22,166 | 25,239 | |||||||||
Total assets | $ | 1,133,944 | $ | 1,145,013 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 40,816 | $ | 45,084 | |||||||
Accrued liabilities | 71,392 | 72,371 | |||||||||
Payable related to equity investee, net |
18,137 | 13,682 | |||||||||
Income taxes payable | 2,943 | 2,798 | |||||||||
Short-term debt | 11,742 | 11,635 | |||||||||
Deferred revenue | — | 2,591 | |||||||||
Finance lease liabilities | 970 | 935 | |||||||||
Operating lease liabilities | 5,032 | 5,137 | |||||||||
Total current liabilities | 151,032 | 154,233 | |||||||||
Long-term debt | 20,826 | 26,724 | |||||||||
Income taxes payable - long-term | 3,724 | 3,591 | |||||||||
Deferred income tax liabilities | 26,754 | 26,416 | |||||||||
Finance lease liabilities - long-term | 1,787 | 2,282 | |||||||||
Operating lease liabilities - long-term | 18,851 | 20,499 | |||||||||
Other long-term liabilities | 8,390 | 19,661 | |||||||||
Total liabilities | 231,364 | 253,406 | |||||||||
Shareholders' Equity: | |||||||||||
Preferred shares, par value $0.002 per share: | |||||||||||
Authorized: 10,000 shares; issued and outstanding: none at December 31, 2024 and June 30, 2024 | — | — | |||||||||
Common shares, par value $0.002 per share: | |||||||||||
Authorized: 100,000 shares; issued and outstanding:36,367 shares and 29,232 shares, respectively at December 31, 2024 and 36,107 shares and 28,969 shares, respectively at June 30, 2024 |
73 | 72 | |||||||||
Treasury shares at cost: 7,135 shares at December 31, 2024 and 7,138 shares at June 30, 2024 | (79,192) | (79,213) | |||||||||
Additional paid-in capital | 370,494 | 353,109 | |||||||||
Accumulated other comprehensive loss | (10,722) | (13,419) | |||||||||
Retained earnings | 621,927 | 631,058 | |||||||||
Total shareholders' equity | 902,580 | 891,607 | |||||||||
Total liabilities and shareholders' equity | $ | 1,133,944 | $ | 1,145,013 |
Alpha and Omega Semiconductor Limited | |||||||||||
Selected Cash Flow Information | |||||||||||
( in thousands, unaudited) | |||||||||||
Six Months Ended December 31, | |||||||||||
2024 | 2023 | ||||||||||
Net cash provided by (used in) operating activities | $ | 25,126 | $ | (9,628) | |||||||
Net cash used in investing activities | (14,100) | (21,431) | |||||||||
Net cash used in financing activities | (3,732) | (2,146) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (36) | 80 | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 7,258 | (33,125) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 175,540 | 195,603 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 182,798 | $ | 162,478 | |||||||
Alpha and Omega Semiconductor Limited | |||||||||||||||||||||||||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||
(in thousands, except percentages and per share data) | |||||||||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||||||||||||||||||||||
December 31, 2024 |
September 30, 2024 |
December 31, 2023 |
December 31, 2024 |
December 31, 2023 |
|||||||||||||||||||||||||||||||
GAAP gross profit | $ | 40,011 | $ | 44,526 | $ | 44,001 | 84,537 | $ | 94,926 | ||||||||||||||||||||||||||
Share-based compensation | 1,123 | 1,015 | 1,504 | 2,138 | 1,716 | ||||||||||||||||||||||||||||||
Amortization of purchased intangible | 811 | 812 | 812 | 1,623 | 1,624 | ||||||||||||||||||||||||||||||
Non-GAAP gross profit | $ | 41,945 | $ | 46,353 | $ | 46,317 | $ | 88,298 | $ | 98,266 | |||||||||||||||||||||||||
Non-GAAP gross margin as a % of revenue | 24.2 | % | 25.5 | % | 28.0 | % | 24.9 | % | 28.4 | % | |||||||||||||||||||||||||
GAAP operating expense | $ | 45,919 | $ | 44,778 | $ | 45,135 | $ | 90,697 | $ | 86,679 | |||||||||||||||||||||||||
Share-based compensation | 6,827 | 5,887 | 7,187 | 12,714 | 7,893 | ||||||||||||||||||||||||||||||
Legal costs related to government investigation | 114 | 347 | 16 | 461 | 68 | ||||||||||||||||||||||||||||||
Non-GAAP operating expense | $ | 38,978 | $ | 38,544 | $ | 37,932 | $ | 77,522 | $ | 78,718 | |||||||||||||||||||||||||
GAAP operating income (loss) | $ | (5,908) | $ | (252) | $ | (1,134) | $ | (6,160) | $ | 8,247 | |||||||||||||||||||||||||
Share-based compensation | 7,950 | 6,902 | 8,691 | 14,852 | 9,609 | ||||||||||||||||||||||||||||||
Amortization of purchased intangible | 811 | 812 | 812 | 1,623 | 1,624 | ||||||||||||||||||||||||||||||
Legal costs related to government investigation | 114 | 347 | 16 | 461 | 68 | ||||||||||||||||||||||||||||||
Non-GAAP operating income |
$ | 2,967 | $ | 7,809 | $ | 8,385 | $ | 10,776 | $ | 19,548 | |||||||||||||||||||||||||
Non-GAAP operating margin as a % of revenue | 1.7 | % | 4.3 | % | 5.1 | % | 3.0 | % | 5.7 | % | |||||||||||||||||||||||||
GAAP net income (loss) | $ | (6,614) | $ | (2,496) | $ | (2,923) | $ | (9,110) | $ | 2,863 | |||||||||||||||||||||||||
Share-based compensation | 7,950 | 6,902 | 8,691 | 14,852 | 9,609 | ||||||||||||||||||||||||||||||
Amortization of purchased intangible | 811 | 812 | 812 | 1,623 | 1,624 | ||||||||||||||||||||||||||||||
Equity method investment loss from equity investee |
561 | 1,007 | 697 | 1,568 | 3,409 | ||||||||||||||||||||||||||||||
Legal costs related to government investigation | 114 | 347 | 16 | 461 | 68 | ||||||||||||||||||||||||||||||
Income tax effect of non-GAAP adjustments | (83) | (151) | (96) | (234) | (502) | ||||||||||||||||||||||||||||||
Non-GAAP net income |
$ | 2,739 | $ | 6,421 | $ | 7,197 | $ | 9,160 | $ | 17,071 | |||||||||||||||||||||||||
Non-GAAP net margin as a % of revenue | 1.6 | % | 3.5 | % | 4.4 | % | 2.6 | % | 4.9 | % | |||||||||||||||||||||||||
GAAP net income (loss) | $ | (6,614) | $ | (2,496) | $ | (2,923) | $ | (9,110) | $ | 2,863 | |||||||||||||||||||||||||
Share-based compensation | 7,950 | 6,902 | 8,691 | 14,852 | 9,609 | ||||||||||||||||||||||||||||||
Amortization and depreciation | 14,128 | 14,562 | 13,573 | 28,690 | 26,524 | ||||||||||||||||||||||||||||||
Equity method investment loss from equity investee |
561 | 1,007 | 697 | 1,568 | 3,409 | ||||||||||||||||||||||||||||||
Interest income |
(1,135) | (1,265) | (1,323) | (2,400) | (2,644) | ||||||||||||||||||||||||||||||
Interest expenses | 701 | 812 | 1,049 | 1,513 | 2,141 | ||||||||||||||||||||||||||||||
Income tax expense | 1,242 | 1,040 | 894 | 2,282 | 2,032 | ||||||||||||||||||||||||||||||
EBITDAS | $ | 16,833 | $ | 20,562 | $ | 20,658 | $ | 37,395 | $ | 43,934 | |||||||||||||||||||||||||
GAAP diluted net income (loss) per share | $ | (0.21) | $ | (0.08) | $ | (0.10) | $ | (0.29) | $ | 0.10 | |||||||||||||||||||||||||
Share-based compensation | 0.25 | 0.22 | 0.29 | 0.47 | 0.32 | ||||||||||||||||||||||||||||||
Amortization of purchased intangible | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | ||||||||||||||||||||||||||||||
Equity method investment loss from equity investee |
0.02 | 0.03 | 0.02 | 0.05 | 0.11 | ||||||||||||||||||||||||||||||
Legal costs related to government investigation | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | ||||||||||||||||||||||||||||||
Income tax effect of non-GAAP adjustments | (0.00) | (0.00) | (0.00) | (0.01) | (0.01) | ||||||||||||||||||||||||||||||
Non-GAAP diluted net income per share |
$ | 0.09 | $ | 0.21 | $ | 0.24 | $ | 0.29 | $ | 0.57 |
Weighted average number of common shares used to compute GAAP diluted net income (loss) per share |
29,163 | 29,004 | 27,939 | 29,083 | 29,830 | ||||||||||||||||||||||||||||||
Weighted average number of common shares used to compute Non-GAAP diluted net income per share |
31,411 | 31,169 | 29,874 | 31,290 | 29,830 | ||||||||||||||||||||||||||||||