Bermuda | 001-34717 | 77-0553536 | ||||||||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
Common Shares | AOSL | The NASDAQ Global Select Market |
Alpha and Omega Semiconductor Limited | ||||||||
By: | /s/ Yifan Liang | |||||||
Name: | Yifan Liang | |||||||
Title: | Chief Financial Officer and Corporate Secretary |
GAAP Financial Comparison | ||||||||||||||||||||
Quarterly | ||||||||||||||||||||
(in millions, except percentage and per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
September 30, 2024 |
June 30, 2024 |
September 30, 2023 |
||||||||||||||||||
Revenue | $ | 181.9 | $ | 161.3 | $ | 180.6 | ||||||||||||||
Gross Margin | 24.5 | % | 25.7 | % | 28.2 | % | ||||||||||||||
Operating Income (Loss) | $ | (0.3) | $ | (1.5) | $ | 9.4 | ||||||||||||||
Net Income (Loss) | $ | (2.5) | $ | (2.7) | $ | 5.8 | ||||||||||||||
Net Income (Loss) Per Share - Diluted | $ | (0.09) | $ | (0.09) | $ | 0.19 |
Non-GAAP Financial Comparison | ||||||||||||||||||||
Quarterly | ||||||||||||||||||||
(in millions, except percentage and per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
September 30, 2024 | June 30, 2024 | September 30, 2023 | ||||||||||||||||||
Revenue | $ | 181.9 | $ | 161.3 | $ | 180.6 | ||||||||||||||
Non-GAAP Gross Margin | 25.5 | % | 26.4 | % | 28.8 | % | ||||||||||||||
Non-GAAP Operating Income | $ | 7.8 | $ | 3.2 | $ | 11.2 | ||||||||||||||
Non-GAAP Net Income | $ | 6.4 | $ | 2.6 | $ | 9.9 | ||||||||||||||
Non-GAAP Net Income Per Share - Diluted | $ | 0.21 | $ | 0.09 | $ | 0.33 |
Alpha and Omega Semiconductor Limited | |||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||
(in thousands, except percentages and per share amounts) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended |
|||||||||||||||||
September 30, 2024 |
June 30, 2024 |
September 30, 2023 |
|||||||||||||||
Revenue | $ | 181,887 | $ | 161,296 | $ | 180,633 | |||||||||||
Cost of goods sold | 137,361 | 119,859 | 129,708 | ||||||||||||||
Gross profit | 44,526 | 41,437 | 50,925 | ||||||||||||||
Gross margin | 24.5 | % | 25.7 | % | 28.2 | % | |||||||||||
Operating expenses: | |||||||||||||||||
Research and development | 22,478 | 21,813 | 22,113 | ||||||||||||||
Selling, general and administrative | 22,300 | 21,123 | 19,431 | ||||||||||||||
Total operating expenses | 44,778 | 42,936 | 41,544 | ||||||||||||||
Operating income (loss) | (252) | (1,499) | 9,381 | ||||||||||||||
Other income (loss), net | (650) | 65 | 26 | ||||||||||||||
Interest income, net | 453 | 412 | 229 | ||||||||||||||
Net income (loss) before income taxes | (449) | (1,022) | 9,636 | ||||||||||||||
Income tax expense | 1,040 | 1,006 | 1,138 | ||||||||||||||
Net income (loss) before loss from equity method investment | (1,489) | (2,028) | 8,498 | ||||||||||||||
Equity method investment loss from equity investee | (1,007) | (704) | (2,712) | ||||||||||||||
Net income (loss) | $ | (2,496) | $ | (2,732) | $ | 5,786 | |||||||||||
Net income (loss) per common share | |||||||||||||||||
Basic | $ | (0.09) | $ | (0.09) | $ | 0.21 | |||||||||||
Diluted | $ | (0.09) | $ | (0.09) | $ | 0.19 | |||||||||||
Weighted average number of common shares used to compute net income (loss) per share | |||||||||||||||||
Basic | 29,004 | 28,879 | 27,693 | ||||||||||||||
Diluted | 29,004 | 28,879 | 29,786 | ||||||||||||||
Alpha and Omega Semiconductor Limited | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(in thousands, except par value per share) | |||||||||||
(unaudited) | |||||||||||
September 30, 2024 | June 30, 2024 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 176,008 | $ | 175,127 | |||||||
Restricted cash | 214 | 413 | |||||||||
Accounts receivable, net | 24,591 | 12,546 | |||||||||
Inventories | 184,968 | 195,750 | |||||||||
Contract assets | 3,050 | — | |||||||||
Other current assets | 13,906 | 14,165 | |||||||||
Total current assets | 402,737 | 398,001 | |||||||||
Property, plant and equipment, net | 327,612 | 336,619 | |||||||||
Operating lease right-of-use assets | 24,758 | 25,050 | |||||||||
Intangible assets, net | 2,704 | 3,516 | |||||||||
Equity method investment | 354,348 | 356,039 | |||||||||
Deferred income tax assets | 554 | 549 | |||||||||
Other long-term assets | 24,912 | 25,239 | |||||||||
Total assets | $ | 1,137,625 | $ | 1,145,013 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 41,848 | $ | 45,084 | |||||||
Accrued liabilities | 71,437 | 72,371 | |||||||||
Payable related to equity investee, net |
17,194 | 13,682 | |||||||||
Income taxes payable | 3,370 | 2,798 | |||||||||
Short-term debt | 11,688 | 11,635 | |||||||||
Deferred revenue | — | 2,591 | |||||||||
Finance lease liabilities | 952 | 935 | |||||||||
Operating lease liabilities | 5,248 | 5,137 | |||||||||
Total current liabilities | 151,737 | 154,233 | |||||||||
Long-term debt | 23,782 | 26,724 | |||||||||
Income taxes payable - long-term | 3,661 | 3,591 | |||||||||
Deferred income tax liabilities | 26,200 | 26,416 | |||||||||
Finance lease liabilities - long-term | 2,037 | 2,282 | |||||||||
Operating lease liabilities - long-term | 20,275 | 20,499 | |||||||||
Other long-term liabilities | 14,661 | 19,661 | |||||||||
Total liabilities | 242,353 | 253,406 | |||||||||
Shareholders' Equity: | |||||||||||
Preferred shares, par value $0.002 per share: | |||||||||||
Authorized: 10,000 shares; issued and outstanding: none at September 30, 2024 and June 30, 2024 | — | — | |||||||||
Common shares, par value $0.002 per share: | |||||||||||
Authorized: 100,000 shares; issued and outstanding:36,162 shares and 29,024 shares, respectively at September 30, 2024 and 36,107 shares and 28,969 shares, respectively at June 30, 2024 |
72 | 72 | |||||||||
Treasury shares at cost: 7,138 shares at September 30, 2024 and 7,138 shares at June 30, 2024 | (79,213) | (79,213) | |||||||||
Additional paid-in capital | 359,429 | 353,109 | |||||||||
Accumulated other comprehensive loss | (13,578) | (13,419) | |||||||||
Retained earnings | 628,562 | 631,058 | |||||||||
Total shareholders' equity | 895,272 | 891,607 | |||||||||
Total liabilities and shareholders' equity | $ | 1,137,625 | $ | 1,145,013 |
Alpha and Omega Semiconductor Limited | |||||||||||
Selected Cash Flow Information | |||||||||||
( in thousands, unaudited) | |||||||||||
Three Months Ended September 30, | |||||||||||
2024 | 2023 | ||||||||||
Net cash provided by operating activities | $ | 11,021 | $ | 13,823 | |||||||
Net cash used in investing activities | (6,738) | (12,510) | |||||||||
Net cash used in financing activities | (3,706) | (2,999) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 105 | (135) | |||||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 682 | (1,821) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 175,540 | 195,603 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 176,222 | $ | 193,782 | |||||||
Alpha and Omega Semiconductor Limited | ||||||||||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures | ||||||||||||||||||||
(in thousands, except percentages and per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||
September 30, 2024 |
June 30, 2024 |
September 30, 2023 |
||||||||||||||||||
GAAP gross profit | $ | 44,526 | $ | 41,437 | $ | 50,925 | ||||||||||||||
Share-based compensation | 1,015 | 294 | 212 | |||||||||||||||||
Amortization of purchased intangible | 812 | 812 | 812 | |||||||||||||||||
Non-GAAP gross profit | $ | 46,353 | $ | 42,543 | $ | 51,949 | ||||||||||||||
Non-GAAP gross margin as a % of revenue | 25.5 | % | 26.4 | % | 28.8 | % | ||||||||||||||
GAAP operating expense | $ | 44,778 | $ | 42,936 | $ | 41,544 | ||||||||||||||
Share-based compensation | 5,887 | 3,273 | 706 | |||||||||||||||||
Legal costs related to government investigation | 347 | 352 | 52 | |||||||||||||||||
Non-GAAP operating expense | $ | 38,544 | $ | 39,311 | $ | 40,786 | ||||||||||||||
GAAP operating income (loss) | $ | (252) | $ | (1,499) | $ | 9,381 | ||||||||||||||
Share-based compensation | 6,902 | 3,567 | 918 | |||||||||||||||||
Amortization of purchased intangible | 812 | 812 | 812 | |||||||||||||||||
Legal costs related to government investigation | 347 | 352 | 52 | |||||||||||||||||
Non-GAAP operating income |
$ | 7,809 | $ | 3,232 | $ | 11,163 | ||||||||||||||
Non-GAAP operating margin as a % of revenue | 4.3 | % | 2.0 | % | 6.2 | % | ||||||||||||||
GAAP net income (loss) | $ | (2,496) | $ | (2,732) | $ | 5,786 | ||||||||||||||
Share-based compensation | 6,902 | 3,567 | 918 | |||||||||||||||||
Amortization of purchased intangible | 812 | 812 | 812 | |||||||||||||||||
Equity method investment loss from equity investee |
1,007 | 704 | 2,712 | |||||||||||||||||
Legal costs related to government investigation | 347 | 352 | 52 | |||||||||||||||||
Income tax effect of non-GAAP adjustments | (151) | (78) | (406) | |||||||||||||||||
Non-GAAP net income |
$ | 6,421 | $ | 2,625 | $ | 9,874 | ||||||||||||||
Non-GAAP net margin as a % of revenue | 3.5 | % | 1.6 | % | 5.5 | % | ||||||||||||||
GAAP net income (loss) | $ | (2,496) | $ | (2,732) | $ | 5,786 | ||||||||||||||
Share-based compensation | 6,902 | 3,567 | 918 | |||||||||||||||||
Amortization and depreciation | 14,562 | 13,908 | 12,951 | |||||||||||||||||
Equity method investment loss from equity investee |
1,007 | 704 | 2,712 | |||||||||||||||||
Interest income, net |
(453) | (412) | (229) | |||||||||||||||||
Income tax expense | 1,040 | 1,006 | 1,138 | |||||||||||||||||
EBITDAS | $ | 20,562 | $ | 16,041 | $ | 23,276 | ||||||||||||||
GAAP diluted net income (loss) per share | $ | (0.08) | $ | (0.09) | $ | 0.19 | ||||||||||||||
Share-based compensation | 0.22 | 0.12 | 0.03 | |||||||||||||||||
Amortization of purchased intangible | 0.03 | 0.03 | 0.03 | |||||||||||||||||
Equity method investment loss from equity investee |
0.03 | 0.02 | 0.09 | |||||||||||||||||
Legal costs related to government investigation | 0.01 | 0.01 | 0.00 | |||||||||||||||||
Income tax effect of non-GAAP adjustments | (0.00) | (0.00) | (0.01) | |||||||||||||||||
Non-GAAP diluted net income per share |
$ | 0.21 | $ | 0.09 | $ | 0.33 |
Weighted average number of common shares used to compute GAAP diluted net income (loss) per share |
29,004 | 28,879 | 29,786 | |||||||||||||||||
Weighted average number of common shares used to compute Non-GAAP diluted net income per share |
31,169 | 30,463 | 29,786 | |||||||||||||||||