Bermuda | 001-34717 | 77-0553536 | ||||||||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
||||||
Common Shares | AOSL | The NASDAQ Global Select Market |
Alpha and Omega Semiconductor Limited | ||||||||
By: | /s/ Yifan Liang | |||||||
Name: | Yifan Liang | |||||||
Title: | Chief Financial Officer and Corporate Secretary |
GAAP Financial Comparison | ||||||||||||||||||||
Quarterly | ||||||||||||||||||||
(in millions, except percentage and per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
||||||||||||||||||
Revenue | $ | 150.1 | $ | 165.3 | $ | 132.6 | ||||||||||||||
Gross Margin | 23.7 | % | 26.6 | % | 23.2 | % | ||||||||||||||
Operating Loss | $ | (10.5) | $ | (1.1) | $ | (14.4) | ||||||||||||||
Net Loss | $ | (11.2) | $ | (2.9) | $ | (18.9) | ||||||||||||||
Net Loss Per Share - Diluted | $ | (0.39) | $ | (0.10) | $ | (0.68) |
Non-GAAP Financial Comparison | ||||||||||||||||||||
Quarterly | ||||||||||||||||||||
(in millions, except percentage and per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||||||||||||
Revenue | $ | 150.1 | $ | 165.3 | $ | 132.6 | ||||||||||||||
Non-GAAP Gross Margin | 25.2 | % | 28.0 | % | 25.1 | % | ||||||||||||||
Non-GAAP Operating Income (Loss) | $ | (1.1) | $ | 8.4 | $ | (2.9) | ||||||||||||||
Non-GAAP Net Income (Loss) | $ | (1.2) | $ | 7.2 | $ | (5.9) | ||||||||||||||
Non-GAAP Net Income (Loss) Per Share - Diluted | $ | (0.04) | $ | 0.24 | $ | (0.21) |
Alpha and Omega Semiconductor Limited | |||||||||||||||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||||||||||||||
(in thousands, except percentages and per share amounts) | |||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||||||||||||||||
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
March 31, 2024 |
March 31, 2023 |
|||||||||||||||||||||||||
Revenue | $ | 150,060 | $ | 165,285 | $ | 132,560 | $ | 495,978 | $ | 529,796 | |||||||||||||||||||
Cost of goods sold | 114,505 | 121,284 | 101,774 | 365,497 | 374,841 | ||||||||||||||||||||||||
Gross profit | 35,555 | 44,001 | 30,786 | 130,481 | 154,955 | ||||||||||||||||||||||||
Gross margin | 23.7 | % | 26.6 | % | 23.2 | % | 26.3 | % | 29.2 | % | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||
Research and development | 23,095 | 22,919 | 22,578 | 68,127 | 65,435 | ||||||||||||||||||||||||
Selling, general and administrative | 22,964 | 22,216 | 22,610 | 64,611 | 69,603 | ||||||||||||||||||||||||
Total operating expenses | 46,059 | 45,135 | 45,188 | 132,738 | 135,038 | ||||||||||||||||||||||||
Operating income (loss) | (10,504) | (1,134) | (14,402) | (2,257) | 19,917 | ||||||||||||||||||||||||
Other income (loss), net | 308 | (472) | (513) | (138) | (1,432) | ||||||||||||||||||||||||
Interest income (expense), net | 271 | 274 | 5 | 774 | (1,000) | ||||||||||||||||||||||||
Net income (loss) before income taxes | (9,925) | (1,332) | (14,910) | (1,621) | 17,485 | ||||||||||||||||||||||||
Income tax expense | 611 | 894 | 2,517 | 2,643 | 5,550 | ||||||||||||||||||||||||
Net income (loss) before income (loss) from equity method investment | (10,536) | (2,226) | (17,427) | (4,264) | 11,935 | ||||||||||||||||||||||||
Equity method investment income (loss) from equity investee | (676) | (697) | (1,480) | (4,085) | 1,533 | ||||||||||||||||||||||||
Net income (loss) | $ | (11,212) | $ | (2,923) | $ | (18,907) | $ | (8,349) | $ | 13,468 | |||||||||||||||||||
Net income (loss) per common share | |||||||||||||||||||||||||||||
Basic | $ | (0.39) | $ | (0.10) | $ | (0.68) | $ | (0.30) | $ | 0.49 | |||||||||||||||||||
Diluted | $ | (0.39) | $ | (0.10) | $ | (0.68) | $ | (0.30) | $ | 0.46 | |||||||||||||||||||
Weighted average number of common shares used to compute net income (loss) per share | |||||||||||||||||||||||||||||
Basic | 28,433 | 27,939 | 27,710 | 28,022 | 27,537 | ||||||||||||||||||||||||
Diluted | 28,433 | 27,939 | 27,710 | 28,022 | 29,576 | ||||||||||||||||||||||||
Alpha and Omega Semiconductor Limited | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(in thousands, except par value per share) | |||||||||||
(unaudited) | |||||||||||
March 31, 2024 | June 30, 2023 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 174,387 | $ | 195,188 | |||||||
Restricted cash | 208 | 415 | |||||||||
Accounts receivable, net | 13,254 | 22,420 | |||||||||
Inventories | 198,098 | 183,247 | |||||||||
Other current assets | 8,604 | 22,666 | |||||||||
Total current assets | 394,551 | 423,936 | |||||||||
Property, plant and equipment, net | 339,515 | 357,831 | |||||||||
Operating lease right-of-use assets | 24,421 | 24,349 | |||||||||
Intangible assets, net | 4,328 | 6,765 | |||||||||
Equity method investment | 359,244 | 366,617 | |||||||||
Deferred income tax assets | 499 | 536 | |||||||||
Other long-term assets | 31,491 | 19,703 | |||||||||
Total assets | $ | 1,154,049 | $ | 1,199,737 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 42,513 | $ | 50,775 | |||||||
Accrued liabilities | 73,587 | 79,533 | |||||||||
Payable related to equity investee, net |
14,275 | 11,950 | |||||||||
Income taxes payable | 4,490 | 5,546 | |||||||||
Short-term debt | 11,584 | 11,434 | |||||||||
Deferred revenue | 7,664 | 8,073 | |||||||||
Finance lease liabilities | 917 | 867 | |||||||||
Operating lease liabilities | 4,909 | 4,383 | |||||||||
Total current liabilities | 159,939 | 172,561 | |||||||||
Long-term debt | 29,653 | 38,360 | |||||||||
Income taxes payable - long-term | 2,978 | 2,817 | |||||||||
Deferred income tax liabilities | 26,337 | 27,283 | |||||||||
Finance lease liabilities - long-term | 2,522 | 3,216 | |||||||||
Operating lease liabilities - long-term | 20,099 | 20,544 | |||||||||
Other long-term liabilities | 23,584 | 51,037 | |||||||||
Total liabilities | 265,112 | 315,818 | |||||||||
Shareholders' Equity: | |||||||||||
Preferred shares, par value $0.002 per share: | |||||||||||
Authorized: 10,000 shares; issued and outstanding: none at March 31, 2024 and June 30, 2023 | — | — | |||||||||
Common shares, par value $0.002 per share: | |||||||||||
Authorized: 100,000 shares; issued and outstanding: 35,836 shares and 28,697 shares, respectively at March 31, 2024 and 34,811 shares and 27,654 shares, respectively at June 30, 2023 |
72 | 70 | |||||||||
Treasury shares at cost: 7,139 shares at March 31, 2024 and 7,157 shares at June 30, 2023 | (79,220) | (79,365) | |||||||||
Additional paid-in capital | 345,413 | 329,034 | |||||||||
Accumulated other comprehensive loss | (11,125) | (8,111) | |||||||||
Retained earnings | 633,797 | 642,291 | |||||||||
Total shareholders' equity | 888,937 | 883,919 | |||||||||
Total liabilities and shareholders' equity | $ | 1,154,049 | $ | 1,199,737 |
Alpha and Omega Semiconductor Limited | |||||||||||
Selected Cash Flow Information | |||||||||||
( in thousands, unaudited) | |||||||||||
Nine Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
Net cash provided by operating activities | $ | 18,591 | $ | 48,654 | |||||||
Net cash used in investing activities | (28,593) | (90,603) | |||||||||
Net cash used in financing activities | (10,923) | (6,417) | |||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (83) | (121) | |||||||||
Net decrease in cash, cash equivalents and restricted cash | (21,008) | (48,487) | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 195,603 | 314,651 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 174,595 | $ | 266,164 | |||||||
Alpha and Omega Semiconductor Limited | ||||||||||||||||||||||||||||||||
Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures | ||||||||||||||||||||||||||||||||
(in thousands, except percentages and per share data) | ||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||||||||||||||||||
March 31, 2024 |
December 31, 2023 |
March 31, 2023 |
March 31, 2024 |
March 31, 2023 |
||||||||||||||||||||||||||||
GAAP gross profit | $ | 35,555 | $ | 44,001 | $ | 30,786 | 130,481 | $ | 154,955 | |||||||||||||||||||||||
Share-based compensation | 1,424 | 1,504 | 1,723 | 3,140 | 5,259 | |||||||||||||||||||||||||||
Amortization of purchased intangible | 812 | 812 | 812 | 2,435 | 2,435 | |||||||||||||||||||||||||||
Non-GAAP gross profit | $ | 37,791 | $ | 46,317 | $ | 33,321 | $ | 136,056 | $ | 162,649 | ||||||||||||||||||||||
Non-GAAP gross margin as a % of revenue | 25.2 | % | 28.0 | % | 25.1 | % | 27.4 | % | 30.7 | % | ||||||||||||||||||||||
GAAP operating expense | $ | 46,059 | $ | 45,135 | $ | 45,188 | $ | 132,738 | $ | 135,038 | ||||||||||||||||||||||
Share-based compensation | 7,041 | 7,187 | 8,709 | 14,934 | 28,860 | |||||||||||||||||||||||||||
Legal costs related to government investigation | 103 | 16 | 304 | 172 | 556 | |||||||||||||||||||||||||||
Non-GAAP operating expense | $ | 38,915 | $ | 37,932 | $ | 36,175 | $ | 117,632 | $ | 105,622 | ||||||||||||||||||||||
GAAP operating income (loss) | $ | (10,504) | $ | (1,134) | $ | (14,402) | $ | (2,257) | $ | 19,917 | ||||||||||||||||||||||
Share-based compensation | 8,465 | 8,691 | 10,432 | 18,074 | 34,119 | |||||||||||||||||||||||||||
Amortization of purchased intangible | 812 | 812 | 812 | 2,435 | 2,435 | |||||||||||||||||||||||||||
Legal costs related to government investigation | 103 | 16 | 304 | 172 | 556 | |||||||||||||||||||||||||||
Non-GAAP operating income (loss) | $ | (1,124) | $ | 8,385 | $ | (2,854) | $ | 18,424 | $ | 57,027 | ||||||||||||||||||||||
Non-GAAP operating margin as a % of revenue | (0.7) | % | 5.1 | % | (2.2) | % | 3.7 | % | 10.8 | % | ||||||||||||||||||||||
GAAP net income (loss) | $ | (11,212) | $ | (2,923) | $ | (18,907) | $ | (8,349) | $ | 13,468 | ||||||||||||||||||||||
Share-based compensation | 8,465 | 8,691 | 10,432 | 18,074 | 34,119 | |||||||||||||||||||||||||||
Amortization of purchased intangible | 812 | 812 | 812 | 2,435 | 2,435 | |||||||||||||||||||||||||||
Equity method investment (income) loss from equity investee | 676 | 697 | 1,480 | 4,085 | (1,533) | |||||||||||||||||||||||||||
Legal costs related to government investigation | 103 | 16 | 304 | 172 | 556 | |||||||||||||||||||||||||||
Income tax effect of non-GAAP adjustments | (47) | (96) | 3 | (549) | 244 | |||||||||||||||||||||||||||
Non-GAAP net income (loss) | $ | (1,203) | $ | 7,197 | $ | (5,876) | $ | 15,868 | $ | 49,289 | ||||||||||||||||||||||
Non-GAAP net margin as a % of revenue | (0.8) | % | 4.4 | % | (4.4) | % | 3.2 | % | 9.3 | % | ||||||||||||||||||||||
GAAP net income (loss) | $ | (11,212) | $ | (2,923) | $ | (18,907) | $ | (8,349) | $ | 13,468 | ||||||||||||||||||||||
Share-based compensation | 8,465 | 8,691 | 10,432 | 18,074 | 34,119 | |||||||||||||||||||||||||||
Amortization and depreciation | 13,325 | 13,573 | 11,006 | 39,849 | 31,162 | |||||||||||||||||||||||||||
Equity method investment (income) loss from equity investee | 676 | 697 | 1,480 | 4,085 | (1,533) | |||||||||||||||||||||||||||
Interest expense (income), net | (271) | (274) | (5) | (774) | 1,000 | |||||||||||||||||||||||||||
Income tax expense | 611 | 894 | 2,517 | 2,643 | 5,550 | |||||||||||||||||||||||||||
EBITDAS | $ | 11,594 | $ | 20,658 | $ | 6,523 | $ | 55,528 | $ | 83,766 | ||||||||||||||||||||||
GAAP diluted net income (loss) per share | $ | (0.39) | $ | (0.10) | $ | (0.68) | $ | (0.28) | $ | 0.46 | ||||||||||||||||||||||
Share-based compensation | 0.30 | 0.29 | 0.38 | 0.60 | 1.15 | |||||||||||||||||||||||||||
Amortization of purchased intangible | 0.03 | 0.03 | 0.03 | 0.08 | 0.08 | |||||||||||||||||||||||||||
Equity method investment (income) loss from equity investee | 0.02 | 0.02 | 0.05 | 0.14 | (0.05) | |||||||||||||||||||||||||||
Legal costs related to government investigation | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | |||||||||||||||||||||||||||
Income tax effect of non-GAAP adjustments | (0.00) | (0.00) | 0.00 | (0.02) | 0.01 | |||||||||||||||||||||||||||
Non-GAAP diluted net income (loss) per share | $ | (0.04) | $ | 0.24 | $ | (0.21) | $ | 0.53 | $ | 1.67 | ||||||||||||||||||||||
Weighted average number of common shares used to compute GAAP diluted net income (loss) per share | 28,433 | 27,939 | 27,710 | 28,022 | 29,576 | |||||||||||||||||||||||||||
Weighted average number of common shares used to compute Non-GAAP diluted net income (loss) per share | 28,433 | 29,874 | 27,710 | 29,915 | 29,576 | |||||||||||||||||||||||||||