株探米国株
日本語 英語
エドガーで原本を確認する
0001386278false00013862782025-11-102025-11-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported): November 10, 2025
 
Green Dot Corporation
(Exact Name of the Registrant as Specified in Its Charter)
 
Delaware
(State or Other Jurisdiction of Incorporation)
001-34819   95-4766827
(Commission File Number)   (IRS Employer Identification No.)
1675 N. Freedom Blvd (200 West) Building 1  
Provo, Utah 84604   (626) 765-2000
(Address of Principal Executive Offices)   (Registrant's Telephone Number, Including Area Code)

Not Applicable
(Former Name or Former Address, If Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: Trading Symbol(s): Name of each exchange on which registered:
Class A Common Stock, $0.001 par value GDOT New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition.
On November 10, 2025, Green Dot Corporation issued a press release announcing its financial results for the quarter ended September 30, 2025 and certain other financial information. A copy of the press release is furnished as Exhibit 99.01 to this Current Report and is incorporated herein by reference.
The information furnished in this Current Report, including the exhibit hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
    (d) Exhibits.
Exhibit Number Description of Exhibits
99.01
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GREEN DOT CORPORATION
By: /s/ Jess Unruh
Jess Unruh
Chief Financial Officer

Date: November 10, 2025


EX-99.01 2 a09302025-exb9901earningsr.htm EX-99.01 Document
Exhibit 99.01
greendot_corporatelogov4.jpg
Green Dot Reports Third Quarter 2025 Results; Raises 2025 Guidance
Performance Driven by Momentum in Embedded Finance with New BaaS and Money Processing Partners, and Continued Improvements in Operations and Balance Sheet Management
Provo, UT - November 10, 2025 - Green Dot Corporation (NYSE: GDOT), a financial technology and bank holding company that delivers seamless banking and payments solutions to consumers and businesses of all sizes, today reported its financial results for the quarter ended September 30, 2025.
“We delivered a strong third quarter with results exceeding expectations as we added and launched new BaaS partners and drove further improvements and efficiencies in our operations,” said William Jacobs, Interim Chief Executive Officer of Green Dot. “As we capitalized on the increasing demand for our embedded finance and BaaS solutions, we also made progress on improving trends in our Consumer segment with new financial service center partners.”
Consolidated Results Summary
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 % Change 2025 2024 % Change
(In thousands, except per share data and percentages)
GAAP financial results
Total operating revenues $ 494,826  $ 409,743  21% $ 1,557,876  $ 1,268,852  23%
Net loss $ (30,791) $ (7,840) 293% $ (52,043) $ (31,805) 64%
Diluted loss per common share $ (0.56) $ (0.15) 273% $ (0.95) $ (0.60) 58%
Non-GAAP financial results1
Non-GAAP total operating revenues1
$ 491,853  $ 406,019  21% $ 1,548,981  $ 1,255,998  23%
Adjusted EBITDA1
$ 23,571  $ 28,315  (17)% $ 159,555  $ 121,545  31%
Adjusted EBITDA/Non-GAAP total operating revenues (adjusted EBITDA margin) 4.8  % 7.0  % (2.2)% 10.3  % 9.7  % 0.6%
Non-GAAP net income1
$ 3,515  $ 6,988  (50)% $ 84,160  $ 51,814  62%
Non-GAAP diluted earnings per share1
$ 0.06  $ 0.13  (54)% $ 1.49  $ 0.96  55%
Cash at the holding company was approximately $78 million as of September 30, 2025.
1 Reconciliations of total operating revenues to non-GAAP total operating revenues, net income to adjusted EBITDA, net income to non-GAAP net income, and diluted earnings per share to non-GAAP diluted earnings per share, respectively, are provided in the tables immediately following the unaudited consolidated financial statements. Additional information about the Company's non-GAAP financial measures can be found under the caption “About Non-GAAP Financial Measures” below.


Key Metrics
The following table shows Green Dot's quarterly key business metrics for each of the last seven calendar quarters on a consolidated basis and by each of its reportable segments. Please refer to Green Dot’s latest Annual Report on Form 10-K for a description of the key business metrics, as well as additional information regarding how Green Dot organizes its business by segment.
2025 2024
Q3 Q2 Q1 Q4 Q3 Q2 Q1
(In millions)
Consolidated *
Gross dollar volume $ 39,505  $ 38,545  $ 37,252  $ 35,282  $ 33,473  $ 32,130  $ 30,755 
Number of active accounts 3.51  3.48  3.58  3.67  3.46  3.41  3.51 
Purchase volume $ 4,736  $ 4,991  $ 5,113  $ 5,152  $ 4,887  $ 5,012  $ 5,274 
B2B Services
Gross dollar volume $ 35,868  $ 34,620  $ 33,014  $ 31,222  $ 29,490  $ 28,116  $ 26,255 
Number of active accounts 1.89  1.81  1.78  1.79  1.68  1.65  1.58 
Purchase volume $ 2,006  $ 2,000  $ 1,986  $ 2,070  $ 1,983  $ 1,976  $ 1,935 
Consumer Services
Gross dollar volume $ 3,637  $ 3,925  $ 4,238  $ 4,060  $ 3,983  $ 4,014  $ 4,500 
Number of active accounts 1.62  1.67  1.80  1.88  1.78  1.76  1.93 
Direct deposit active accounts 0.40  0.41  0.41  0.43  0.44  0.45  0.46 
Purchase volume $ 2,730  $ 2,991  $ 3,127  $ 3,082  $ 2,904  $ 3,036  $ 3,339 
Money Movement
Number of cash transfers 7.43  7.52  7.51  8.14  8.22  8.15  7.77 
Number of tax refunds processed 0.20  3.73  7.98  0.15  0.19  4.20  9.28 
* Represents the sum of Green Dot's Consumer Services and B2B (as defined herein) Services segments.

"We believe the results reflect the company’s continued focus on execution of its strategic priorities which includes developing deeper relationships with our partners while focusing on driving efficiency and productivity," said Jess Unruh, Chief Financial Officer of Green Dot. "With the performance we have seen year to date we are comfortable raising our outlook for the year." Green Dot has provided its updated financial outlook for 2025.








2025 Financial Guidance
Green Dot’s outlook is based on a number of assumptions that management believes are reasonable at the time of this earnings release. In particular, its outlook reflects several considerations, including but not limited to the current macro-economic environment, the effect of inflation and interest rates, negative trends within certain channels of its business, investment in strategic initiatives and compliance programs, and cost reduction initiatives. Additionally, any expenses associated with Green Dot's process to evaluate strategic alternatives are expressly excluded from its non-GAAP financial measures and outlook. Information regarding potential risks that could cause the actual results to differ from these forward-looking statements is set forth below and in Green Dot's filings with the Securities and Exchange Commission.

Total Non-GAAP Operating Revenues2
•Green Dot continues to expect its full year non-GAAP total operating revenues2 to be between $2.0 billion and $2.1 billion.
Adjusted EBITDA2
•Green Dot now expects its full year adjusted EBITDA2 to be between $165 million and $175 million, up from its previous guidance range of $160 million to $170 million.
Non-GAAP EPS2
•Green Dot now expects its full year non-GAAP EPS2 to be between $1.31 and $1.44, up from its previous guidance range of $1.28 to $1.42.

The components of Green Dot's non-GAAP EPS2 guidance range are as follows:
Range
Low High
(In millions, except per share data)
Adjusted EBITDA $ 165.0  $ 175.0 
Depreciation and amortization* (64.0) (64.0)
Net interest expense (6.0) (6.0)
Non-GAAP pre-tax income $ 95.0  $ 105.0 
Tax impact** (20.9) (23.1)
Non-GAAP net income $ 74.1  $ 81.9 
Diluted weighted-average shares issued and outstanding 56.7  56.7 
Non-GAAP earnings per share $ 1.31  $ 1.44 
* Excludes the impact of amortization of acquired intangible assets
** Assumes a non-GAAP effective tax rate of approximately 22% for full year.
2 For additional information, see reconciliations of forward-looking guidance for these non-GAAP financial measures to their respective, most directly comparable projected GAAP financial measures provided in the tables immediately following the reconciliation of Net Income to Adjusted EBITDA.


Conference Call
Green Dot's management will host a conference call to discuss third quarter 2025 financial results today at 5:00 p.m. ET. The conference call can be accessed live from Green Dot's investor relations website at http://ir.greendot.com/. Green Dot uses this website as a tool to disclose important information about the company to investors and comply with its disclosure obligations under Regulation Fair Disclosure. A replay of the webcast will be available at the same website following the call. The replay will be available until Monday, November 17, 2025.
Forward-Looking Statements
This earnings release contains forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, among other things, statements in the quotes of Green Dot's executive officers and under the heading "2025 Financial Guidance," and other future events that involve risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements contained in this earnings release, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from those projected include, among other things, impacts from and changes in general economic conditions on Green Dot’s business, results of operations and financial condition, shifts in consumer behavior towards electronic payments, the potential impact on our business of our previously-disclosed strategic review process due to uncertainties in connection therewith, the timing and impact of revenue growth activities, Green Dot's dependence on revenues derived from Walmart or other large partners, the timing and impact of non-renewals or terminations of agreements with other large partners, impact of competition, Green Dot's reliance on retail distributors for the promotion of its products and services, demand for Green Dot's new and existing products and services, continued and improving returns from Green Dot's investments in strategic initiatives, Green Dot's ability to operate in a highly regulated environment, including with respect to any restrictions imposed on its business, changes to governmental policies or rulemaking or enforcement priorities affecting financial institutions or to existing laws or regulations affecting Green Dot's operating methods or economics, Green Dot's reliance on third-party vendors, changes in credit card association or other network rules or standards, changes in card association and debit network fees or products or interchange rates, instances of fraud developments in the financial services industry that impact debit card usage generally, business interruption or systems failure, economic, political and other conditions may adversely affect trends in consumer spending and Green Dot's involvement in litigation or investigations. These and other risks are discussed in greater detail in Green Dot's Securities and Exchange Commission filings, including its most recent annual report on Form 10-K and quarterly report on Form 10-Q available on Green Dot's investor relations website at ir.greendot.com and on the SEC website at www.sec.gov. All information provided in this release and in the attachments is as of November 10, 2025, and Green Dot assumes no obligation to update this information as a result of future events or developments, except as required by law.
About Non-GAAP Financial Measures
To supplement Green Dot's consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (GAAP), Green Dot uses measures of operating results that are adjusted for, among other things, non-operating net interest income and expense; other non-interest investment income earned by its bank; income tax benefit and expense; depreciation and amortization, including amortization of acquired intangibles; certain legal settlement gains and charges; stock-based compensation and related employer payroll taxes; changes in the fair value of contingent consideration; transaction costs from acquisitions or divestitures; amortization attributable to deferred financing costs; impairment charges; extraordinary severance expenses; earnings or losses from equity method investments; changes in the fair value of loans held for sale; commissions and certain processing-related costs associated with embedded finance products and services where Green Dot does not control customer acquisition; realized gains and losses on available-for-sale investment securities; restructuring and other charges; other charges and income not reflective of ongoing operating results; and income tax effects.



This earnings release includes non-GAAP total operating revenues, adjusted EBITDA, non-GAAP net income, and non-GAAP diluted earnings per share. These non-GAAP financial measures are not calculated or presented in accordance with, and are not alternatives or substitutes for, financial measures prepared in accordance with GAAP, and should be read only in conjunction with Green Dot's financial measures prepared in accordance with GAAP. Green Dot's non-GAAP financial measures may be different from similarly-titled non-GAAP financial measures used by other companies. Green Dot believes that the presentation of non-GAAP financial measures provides useful information to management and investors regarding underlying trends in its consolidated financial condition and results of operations. Green Dot's management regularly uses these supplemental non-GAAP financial measures internally to understand, manage and evaluate Green Dot's business and make operating decisions. For additional information regarding Green Dot's use of non-GAAP financial measures and the items excluded by Green Dot from one or more of its historic and projected non-GAAP financial measures, investors are encouraged to review the reconciliations of Green Dot's historic and projected non-GAAP financial measures to the comparable GAAP financial measures, which are attached to this earnings release, and which can be found by clicking on “Financial Information” in the Investor Relations section of Green Dot's website at http://ir.greendot.com/.
About Green Dot
Green Dot Corporation (NYSE: GDOT) is a financial technology platform and registered bank holding company that builds banking and payment solutions to create value, retain and reward customers, and accelerate growth for businesses of all sizes. For more than two decades, Green Dot has delivered financial tools and services that address the most pressing financial needs of consumers and businesses, and that transform the way people and businesses manage and move money.

Green Dot delivers a broad spectrum of financial products to consumers and businesses through its portfolio of brands, including: GO2bank, a leading digital and mobile bank account offering simple, secure and useful banking for Americans living paycheck to paycheck; the Green Dot Network (“GDN”) of more than 90,000 retail distribution and cash access locations nationwide; Arc by Green Dot, the single-source embedded finance platform combining all of Green Dot’s secure banking and money processing capabilities to power businesses at all stages of growth; rapid! wage and disbursements solutions, providing pay card and earned wage access services to more than 6,000 businesses and their employees; and Santa Barbara TPG (“SBTPG”), the company’s tax division, which processes approximately 14 million tax refunds annually.

Founded in 1999, Green Dot has managed more than 80 million accounts to date both directly and through its partners. Green Dot Bank is a subsidiary of Green Dot Corporation and member of the FDIC. For more information about Green Dot’s products and services, please visit www.greendot.com.


Contacts
Investor Relations: IR@greendot.com
Media Relations: PR@greendotcorp.com



GREEN DOT CORPORATION
CONSOLIDATED BALANCE SHEETS
September 30, 2025 December 31, 2024
(unaudited)
Assets (In thousands, except par value)
Current assets:    
Unrestricted cash and cash equivalents $ 1,637,321  $ 1,592,391 
Restricted cash 44  44 
Investment securities available-for-sale, at fair value —  24,152 
Settlement assets 718,189  616,172 
Accounts receivable, net 145,822  132,007 
Prepaid expenses and other assets 55,489  63,424 
Income tax receivable 12,661  — 
Total current assets 2,569,526  2,428,190 
Investment securities available-for-sale, at fair value 2,326,288  2,008,650 
Loans to bank customers, net of allowance for credit losses of $21,988 and $17,542 as of September 30, 2025 and December 31, 2024, respectively
37,139  31,961 
Prepaid expenses and other assets 158,887  242,707 
Property, equipment, and internal-use software, net 200,691  188,363 
Operating lease right-of-use assets 2,896  10,823 
Deferred expenses 813  1,242 
Net deferred tax assets 90,509  124,405 
Goodwill and intangible assets 380,451  397,941 
Total assets $ 5,767,200  $ 5,434,282 
Liabilities and Stockholders’ Equity    
Current liabilities:    
Accounts payable $ 107,098  $ 103,765 
Deposits 4,215,340  4,010,520 
Obligations to customers 247,221  236,616 
Settlement obligations 53,171  48,482 
Amounts due to card issuing banks for overdrawn accounts —  84 
Other accrued liabilities 159,133  87,675 
Operating lease liabilities 1,424  2,416 
Deferred revenue 4,775  6,279 
Income tax payable 222  6,648 
Total current liabilities 4,788,384  4,502,485 
Other accrued liabilities 402  1,045 
Operating lease liabilities 1,683  8,641 
Notes payable 63,442  48,526 
Total liabilities 4,853,911  4,560,697 
Stockholders’ equity:    
Class A common stock, $0.001 par value; 100,000 shares authorized as of September 30, 2025 and December 31, 2024; 55,421 and 54,227 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively
56  55 
Additional paid-in capital 421,866  408,010 
Retained earnings 691,559  743,602 
Accumulated other comprehensive loss (200,192) (278,082)
Total stockholders’ equity 913,289  873,585 
Total liabilities and stockholders’ equity $ 5,767,200  $ 5,434,282 




GREEN DOT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
  Three Months Ended September 30, Nine Months Ended September 30,
  2025 2024 2025 2024
  (In thousands, except per share data)
Operating revenues:
Card revenues and other fees $ 393,063  $ 310,372  $ 1,150,240  $ 878,002 
Cash processing revenues 33,766  34,897  201,623  198,447 
Interchange revenues 45,329  48,397  140,215  148,950 
Interest income, net 22,668  16,077  65,798  43,453 
Total operating revenues 494,826  409,743  1,557,876  1,268,852 
Operating expenses:
Sales and marketing expenses 48,243  52,626  158,090  167,948 
Compensation and benefits expenses 63,411  61,795  193,472  189,967 
Processing expenses 309,311  228,227  887,841  631,789 
Other general and administrative expenses 86,790  70,027  257,258  295,193 
Restructuring and other charges 19,902  —  19,902  — 
Total operating expenses 527,657  412,675  1,516,563  1,284,897 
Operating (loss) income (32,831) (2,932) 41,313  (16,045)
Interest expense, net 1,555  1,577  4,572  4,306 
Other (expense), net (1,338) (3,705) (101,733) (10,045)
Loss before income taxes (35,724) (8,214) (64,992) (30,396)
Income tax (benefit) expense (4,933) (374) (12,949) 1,409 
Net loss $ (30,791) $ (7,840) $ (52,043) $ (31,805)
Basic loss per common share: $ (0.56) $ (0.15) $ (0.95) $ (0.60)
Diluted loss per common share $ (0.56) $ (0.15) $ (0.95) $ (0.60)
Basic weighted-average common shares issued and outstanding: 55,400  53,722  54,966  53,373 
Diluted weighted-average common shares issued and outstanding: 55,400  53,722  54,966  53,373 




GREEN DOT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
  Nine Months Ended September 30,
  2025 2024
  (In thousands)
Operating activities    
Net loss $ (52,043) $ (31,805)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization of property, equipment and internal-use software 47,530  47,732 
Amortization of intangible assets 15,599  16,295 
Provision for uncollectible overdrawn accounts from purchase transactions 11,247  15,509 
Provision for loan losses 19,138  22,471 
Stock-based compensation 14,017  24,059 
Losses in equity method investments 81,901  11,931 
Realized loss on available-for-sale investment securities 24,779  — 
Amortization of discount on available-for-sale investment securities (343) (1,614)
Impairment of long-lived assets 2,023  4,944 
Other (4,384) (1,810)
Changes in operating assets and liabilities:
Accounts receivable, net (25,062) 9,997 
Prepaid expenses and other assets 10,847  16,024 
Deferred expenses 429  320 
Accounts payable and other accrued liabilities 76,311  (24,534)
Deferred revenue (2,144) 157 
Income tax receivable/payable (18,650) (4,803)
Other, net (168) (478)
Net cash provided by operating activities 201,027  104,395 
Investing activities    
Purchases of available-for-sale investment securities (1,083,583) (11,845)
Proceeds from maturities of available-for-sale securities 146,355  154,682 
Proceeds from sales and calls of available-for-sale securities 730,801  273 
Payments for property, equipment and internal-use software (58,696) (52,168)
Net changes in loans (20,315) (24,366)
Investment in TailFin Labs, LLC —  (35,000)
Proceeds from other investments —  55,088 
Other investing activities (2,019) (846)
Net cash (used in) provided by investing activities (287,457) 85,818 
Financing activities    
Borrowings on notes payable 14,860  44,551 
Borrowings on revolving line of credit —  238,000 
Repayments on revolving line of credit —  (299,000)
Proceeds from exercise of options and ESPP purchases 2,634  2,719 
Taxes paid related to net share settlement of equity awards (2,794) (1,988)
Net changes in deposits 204,006  547,477 
Net changes in settlement assets and obligations to customers (86,723) 46,013 
Deferred financing costs (623) (894)
Net cash provided by financing activities 131,360  576,878 
Net increase in unrestricted cash, cash equivalents and restricted cash 44,930  767,091 
Unrestricted cash, cash equivalents and restricted cash, beginning of period 1,592,435  686,502 
Unrestricted cash, cash equivalents and restricted cash, end of period $ 1,637,365  $ 1,453,593 
Cash paid for interest $ 8,069  $ 9,896 
Cash paid for income taxes $ 5,516  $ 6,003 
Reconciliation of unrestricted cash, cash equivalents and restricted cash at end of period:
Unrestricted cash and cash equivalents $ 1,637,321  $ 1,453,549 
Restricted cash 44  44 
Total unrestricted cash, cash equivalents and restricted cash, end of period $ 1,637,365  $ 1,453,593 




GREEN DOT CORPORATION
REPORTABLE SEGMENTS (UNAUDITED)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Segment Revenue (In thousands)
B2B Services $ 364,223  $ 276,402  $ 1,054,864  $ 769,658 
Consumer Services 88,331  98,046  276,686  295,278 
Money Movement Services 29,819  31,854  190,914  187,967 
Corporate and Other 9,480  (283) 26,517  3,095 
Total segment revenues 491,853  406,019  1,548,981  1,255,998 
Embedded finance commissions and processing expenses (9) 4,554  4,346  13,544  14,492 
Other income (10) (1,581) (622) (4,649) (1,638)
Total operating revenues $ 494,826  $ 409,743  $ 1,557,876  $ 1,268,852 
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
Segment Profit (In thousands)
B2B Services $ 29,540  $ 27,736  $ 84,672  $ 65,097 
Consumer Services 31,718  39,389  98,444  107,097 
Money Movement Services 12,904  12,717  123,842  113,855 
Corporate and Other (50,591) (51,527) (147,403) (164,504)
Total segment profit * 23,571  28,315  159,555  121,545 
Reconciliation to loss before income taxes
Depreciation and amortization of property, equipment and internal-use software 16,268  15,473  47,530  47,732 
Stock based compensation and related employer taxes 5,274  8,210  14,476  24,429 
Amortization of acquired intangible assets 5,200  5,246  15,599  16,295 
Impairment charges 1,157  2,023  8,528 
Legal settlements and related expenses 2,357  869  4,550  32,896 
Restructuring and other charges 19,902  —  19,902  — 
Other expense, net 6,244  1,441  14,162  7,710 
Operating (loss) income (32,831) (2,932) 41,313  (16,045)
Interest expense, net 1,555  1,577  4,572  4,306 
Other (expense), net (1,338) (3,705) (101,733) (10,045)
Loss before income taxes $ (35,724) $ (8,214) $ (64,992) $ (30,396)
* Total segment profit is also referred to herein as adjusted EBITDA in its non-GAAP measures. Additional information about the Company's non-GAAP financial measures can be found under the caption “About Non-GAAP Financial Measures."
Green Dot's segment reporting is based on how its Chief Operating Decision Maker (“CODM”) manages its businesses, including resource allocation and performance assessment. Its CODM (who is the Chief Executive Officer) organizes and manages the businesses primarily on the basis of the channels in which its product and services are offered and uses net revenue and segment profit to assess profitability. Segment profit reflects each segment's net revenue less direct costs, such as sales and marketing expenses, processing expenses, transaction losses and fraud management, and customer support and related expenses. Green Dot’s operations are aggregated amongst three reportable segments: 1) Business to Business ("B2B") Services, 2) Consumer Services and 3) Money Movement Services.
The Corporate and Other segment primarily consists of net interest income, certain other investment income earned by Green Dot's bank, interest profit sharing arrangements with certain BaaS partners (a reduction of revenue), eliminations of inter-segment revenues and expenses, and unallocated corporate expenses, which include Green Dot's fixed expenses, such as salaries, wages and related benefits for its employees and certain third-party contractors, professional services fees, software licenses, telephone and communication costs, rent, utilities, and insurance that are not considered when Green Dot's CODM evaluates segment performance. Non-cash expenses such as stock-based compensation, depreciation and amortization of long-lived assets, impairment charges and other non-recurring expenses that are not considered by Green Dot's CODM when it is evaluating overall consolidated financial results are excluded from its unallocated corporate expenses.



GREEN DOT CORPORATION
Reconciliation of Total Operating Revenues to Non-GAAP Total Operating Revenues (1)
(Unaudited)
  Three Months Ended September 30, Nine Months Ended September 30,
  2025 2024 2025 2024
  (In thousands)
Total operating revenues $ 494,826  $ 409,743  $ 1,557,876  $ 1,268,852 
Embedded finance commissions and processing expenses (9) (4,554) (4,346) (13,544) (14,492)
Other income (10) 1,581  622  4,649  1,638 
Non-GAAP total operating revenues $ 491,853  $ 406,019  $ 1,548,981  $ 1,255,998 

Reconciliation of Net Loss to Non-GAAP Net Income (1)
(Unaudited)
  Three Months Ended September 30, Nine Months Ended September 30,
  2025 2024 2025 2024
  (In thousands, except per share data)
Net loss $ (30,791) $ (7,840) $ (52,043) $ (31,805)
Stock-based compensation and related employer payroll taxes (3) 5,274  8,210  14,476  24,429 
Amortization of acquired intangible assets (4) 5,200  5,246  15,599  16,295 
Transaction and related acquisition costs (4) 2,416  —  3,838  — 
Amortization of deferred financing costs (5) 135  54  486  126 
Impairment charges (5) 1,157  2,023  8,528 
Legal settlements and related expenses (5) 2,357  869  4,550  32,896 
Losses in equity method investments (5) 3,199  4,472  81,901  11,931 
Change in fair value of loans held for sale (5) (140) (9) (152) (244)
Realized loss on available-for-sale investment securities (5) —  —  24,779  — 
Extraordinary severance expenses (6) 2,086  635  5,464  6,072 
Restructuring and other charges (7) 19,902  —  19,902  — 
Other expense (income), net (5) 21  48  65  (4)
Income tax effect (8) (7,301) (4,705) (36,728) (16,410)
Non-GAAP net income $ 3,515  $ 6,988  $ 84,160  $ 51,814 
Diluted earnings (loss) per common share
GAAP $ (0.56) $ (0.15) $ (0.95) $ (0.60)
Non-GAAP $ 0.06  $ 0.13  $ 1.49  $ 0.96 
Diluted weighted-average common shares issued and outstanding
GAAP 55,400  53,722  54,966  53,373 
Non-GAAP 57,414  54,690  56,316  53,931 

Reconciliation of GAAP to Non-GAAP Diluted Weighted-Average
Shares Issued and Outstanding
(Unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 2025 2024
(In thousands)
Diluted weighted-average shares issued and outstanding 55,400  53,722  54,966  53,373 
Anti-dilutive shares due to GAAP net loss 2,014  968  1,350  558 
Non-GAAP diluted weighted-average shares issued and outstanding 57,414  54,690  56,316  53,931 



GREEN DOT CORPORATION
Supplemental Detail on Diluted Weighted-Average Common Shares Issued and Outstanding
(Unaudited)
  Three Months Ended September 30, Nine Months Ended September 30,
  2025 2024 2025 2024
  (In thousands)
Class A common stock outstanding as of September 30: 55,421  53,751  55,421  53,751 
Weighting adjustment (21) (29) (455) (378)
Dilutive potential shares:
Service based restricted stock units 1,872  913  1,277  530 
Performance-based restricted stock units 90  10  49 
Employee stock purchase plan 52  45  24  24 
Diluted weighted-average shares issued and outstanding 57,414  54,690  56,316  53,931 

Reconciliation of Net Loss to Adjusted EBITDA (1)
(Unaudited)
  Three Months Ended September 30, Nine Months Ended September 30,
  2025 2024 2025 2024
  (In thousands)
Net loss $ (30,791) $ (7,840) $ (52,043) $ (31,805)
Interest expense, net (2) 1,555  1,577  4,572  4,306 
Income tax (benefit) expense (4,933) (374) (12,949) 1,409 
Depreciation and amortization of property, equipment and internal-use software (2) 16,268  15,473  47,530  47,732 
Stock-based compensation and related employer payroll taxes (2)(3) 5,274  8,210  14,476  24,429 
Amortization of acquired intangible assets (2)(4) 5,200  5,246  15,599  16,295 
Transaction and related acquisition costs (2)(4) 2,416  —  3,838  — 
Impairment charges (2)(5) 1,157  2,023  8,528 
Legal settlements and related expenses (2)(5) 2,357  869  4,550  32,896 
Losses in equity method investments (2)(5) 3,199  4,472  81,901  11,931 
Change in fair value of loans held for sale (2)(5) (140) (9) (152) (244)
Realized loss on available-for-sale investment securities (2)(5) —  —  24,779  — 
Extraordinary severance expenses (2)(6) 2,086  635  5,464  6,072 
Restructuring and other charges (7) 19,902  —  19,902  — 
Other expense (income), net (2)(5) 21  48  65  (4)
Adjusted EBITDA $ 23,571  $ 28,315  $ 159,555  $ 121,545 
Non-GAAP total operating revenues $ 491,853  $ 406,019  $ 1,548,981  $ 1,255,998 
Adjusted EBITDA/Non-GAAP total operating revenues (adjusted EBITDA margin) 4.8  % 7.0  % 10.3  % 9.7  %




GREEN DOT CORPORATION
Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to
Projected GAAP Total Operating Revenues (1)
(Unaudited)
FY 2025
Range
Low High
(In millions)
Total operating revenues $ 2,012  $ 2,112 
Adjustments (9)(10) (12) (12)
Non-GAAP total operating revenues $ 2,000  $ 2,100 

Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to
Projected GAAP Net Loss (1)
(Unaudited)
FY 2025
Range
Low High
(In millions)
Net loss $ (72.8) $ (65.2)
Adjustments (11) 237.8  240.2 
Adjusted EBITDA $ 165.0  $ 175.0 
Non-GAAP total operating revenues $ 2,100  $ 2,000 
Adjusted EBITDA/Non-GAAP total operating revenues (adjusted EBITDA margin) 7.9  % 8.8  %

Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to
Projected GAAP Net Loss(1)
(Unaudited)
FY 2025
Range
Low High
(In millions, except per share data)
Net loss $ (72.8) $ (65.2)
Adjustments (11) 146.8  147.1 
Non-GAAP net income $ 74.1  $ 81.9 
Diluted earnings (loss) per share
GAAP $ (1.32) $ (1.18)
Non-GAAP $ 1.31  $ 1.44 
Diluted weighted-average shares issued and outstanding
GAAP 55.2  55.2 
Anti-dilutive shares due to GAAP net loss 1.5  1.5 
Non-GAAP 56.7  56.7 




(1)To supplement Green Dot’s consolidated financial statements presented in accordance with GAAP, Green Dot uses measures of operating results that are adjusted to exclude various, primarily non-cash, expenses and charges. These financial measures are not calculated or presented in accordance with GAAP and should not be considered as alternatives to or substitutes for operating revenues, operating income, net income or any other measure of financial performance calculated and presented in accordance with GAAP. These financial measures may not be comparable to similarly-titled measures of other organizations because other organizations may not calculate their measures in the same manner as Green Dot does. These financial measures are adjusted to eliminate the impact of items that Green Dot does not consider indicative of its core operating performance. You are encouraged to evaluate these adjustments and the reasons Green Dot considers them appropriate.
Green Dot believes that the non-GAAP financial measures it presents are useful to investors in evaluating Green Dot’s operating performance for the following reasons:
•adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to items, such as non-operating net interest income and expense, income tax benefit and expense, depreciation and amortization, stock-based compensation and related employer payroll taxes, changes in the fair value of contingent consideration, transaction costs, impairment charges, extraordinary severance expenses, restructuring and other charges, certain legal settlement and related expenses, earnings or losses from equity method investments, changes in the fair value of loans held for sale, realized gains and losses on available-for-sale investment securities, and other charges and income that can vary substantially from company to company depending upon their respective financing structures and accounting policies, the book values of their assets, their capital structures and the methods by which their assets were acquired;
•securities analysts use adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies; and
•Green Dot records stock-based compensation from period to period, and recorded stock-based compensation expenses and related employer payroll taxes, net of forfeitures, of approximately $5.3 million and $8.2 million for the three months ended September 30, 2025 and 2024, respectively. By comparing Green Dot’s adjusted EBITDA, non-GAAP net income and non-GAAP diluted earnings per share in different historical periods, investors can evaluate Green Dot’s operating results without the additional variations caused by stock-based compensation expense and related employer payroll taxes, which may not be comparable from period to period due to changes in the fair market value of Green Dot’s Class A common stock (which is influenced by external factors like the volatility of the public markets and the financial performance of Green Dot’s peers) and is not a key measure of Green Dot’s operations.
Green Dot’s management uses the non-GAAP financial measures:
▪as measures of operating performance, because they exclude the impact of items not directly resulting from Green Dot’s core operations;
▪for planning purposes, including the preparation of Green Dot’s annual operating budget;
▪to allocate resources to enhance the financial performance of Green Dot’s business;
▪to evaluate the effectiveness of Green Dot’s business strategies;
▪to establish metrics for variable compensation; and
▪in communications with Green Dot’s board of directors concerning Green Dot’s financial performance.
Green Dot understands that, although adjusted EBITDA and other non-GAAP financial measures are frequently used by investors and securities analysts in their evaluations of companies, these measures have limitations as an analytical tool, and you should not consider them in isolation or as substitutes for an analysis of Green Dot’s results of operations as reported under GAAP. Some of these limitations are:
▪that these measures do not reflect Green Dot’s capital expenditures or future requirements for capital expenditures or other contractual commitments;
▪that these measures do not reflect changes in, or cash requirements for, Green Dot’s working capital needs;
▪that these measures do not reflect non-operating interest expense or interest income;
▪that these measures do not reflect cash requirements for income taxes;
▪that, although depreciation and amortization are non-cash charges, the assets being depreciated or amortized will often have to be replaced in the future, and these measures do not reflect any cash requirements for these replacements; and
▪that other companies in Green Dot’s industry may calculate these measures differently than Green Dot does, limiting their usefulness as comparative measures.



(2)Green Dot does not include any income tax impact of the associated non-GAAP adjustment to adjusted EBITDA, as the case may be, because each of these adjustments to the non-GAAP financial measure is provided before income tax expense.
(3)This expense consists primarily of expenses for restricted stock units (including performance-based restricted stock units) and related employer payroll taxes. Stock-based compensation expense is not comparable from period to period due to changes in the fair market value of Green Dot’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of Green Dot’s peers) and is not a key measure of Green Dot’s operations. Green Dot excludes stock-based compensation expense from its non-GAAP financial measures primarily because it consists of non-cash expenses that Green Dot does not believe are reflective of ongoing operating results. Green Dot also believes that it is not useful to investors to understand the impact of stock-based compensation to its results of operations. Further, the related employer payroll taxes are dependent upon volatility in Green Dot's stock price, as well as the timing and size of option exercises and vesting of restricted stock units, over which Green Dot has limited to no control. This expense is included as a component of compensation and benefits expenses on Green Dot's consolidated statements of operations.
(4)Green Dot excludes certain expenses that are the result of acquisition or divestiture activities, including a sale in connection with its evaluation of strategic alternatives. These acquisition-related adjustments include items such as transaction costs, the amortization of acquired intangible assets, changes in the fair value of contingent consideration, settlements of contingencies established at time of acquisition and other acquisition related charges, such as integration charges and professional and legal fees, which result in Green Dot recording expenses or fair value adjustments in its GAAP financial statements. Green Dot may also from time to time incur gains or losses from divestitures of a business or other sale activities, as well as professional and legal fees and other direct expenses associated with such transactions. Green Dot analyzes the performance of its operations without regard to these adjustments. In determining whether any acquisition-related adjustment is appropriate, Green Dot takes into consideration, among other things, how such adjustments would or would not aid in the understanding of the performance of its operations. These items are included as a component of other general and administrative expenses on Green Dot's consolidated statements of operations, as applicable for the periods presented.
(5)Green Dot excludes certain income and expenses that are not reflective of ongoing operating results. It is difficult to estimate the amount or timing of these items in advance. Although these events are reflected in Green Dot's GAAP financial statements, Green Dot excludes them in its non-GAAP financial measures because Green Dot believes these items may limit the comparability of ongoing operations with prior and future periods. These adjustments include items such as amortization attributable to deferred financing costs, impairment charges related to long-lived assets, earnings or losses from equity method investments, legal settlements and related expenses, changes in the fair value of loans held for sale, realized gains and losses on available-for-sale investment securities and other income and expenses, as applicable for the periods presented. In determining whether any such adjustment is appropriate, Green Dot takes into consideration, among other things, how such adjustments would or would not aid in the understanding of the performance of its operations. Each of these adjustments, except for amortization of deferred financing costs, earnings and losses from equity method investments, fair value changes on loans held for sale, and realized gains and losses on available-for-sale investment securities, which are all included below operating income, are included within other general and administrative expenses on Green Dot's consolidated statements of operations.
(6)During the three months ended September 30, 2025, Green Dot recorded $2.1 million related to extraordinary severance expenses, which were paid out in connection with reductions in force and other extraordinary involuntary terminations of employment. Although severance expenses may arise throughout the fiscal year, Green Dot believes the nature of these extraordinary costs are not indicative of its core operating performance. This expense is included as a component of compensation and benefits expenses on Green Dot's consolidated statements of operations.
(7)During the three months ended September 30, 2025, Green Dot recorded $19.9 million for restructuring and other charges related specifically to the closure of its China operations. The expenses primarily include employee severance expenses, and to a lesser extent, lease termination and related charges and other direct costs incurred as a result of its exit plan. Green Dot excludes restructuring and other charges primarily because these costs are not reflective of ongoing operating results, nor are considered normal, recurring cash operating expenses.
(8)Represents the tax effect for the related non-GAAP measure adjustments using Green Dot's year to date non-GAAP effective tax rate. It also excludes both the impact of excess tax benefits related to stock-based compensation and the IRC §162(m) limitation that applies to performance-based restricted stock units expense as of September 30, 2025.
(9)Represents commissions and certain processing-related costs associated with embedded finance products and services where Green Dot does not control customer acquisition. This adjustment is netted against revenues when evaluating segment performance.
(10)Represents other non-interest investment income earned by Green Dot Bank. This amount is included along with operating interest income in Green Dot's Corporate and Other segment since the yield earned on these investments are generated on a recurring basis and earned similarly to its investment securities available-for-sale.
(11)These amounts represent estimated adjustments for items such as income taxes, depreciation and amortization, employee stock-based compensation and related employer taxes, transaction costs from acquisitions or divestitures, amortization



attributable to deferred financing costs, impairment charges, extraordinary severance expenses, restructuring and other charges, earnings and losses from equity method investments, changes in the fair value of loans held for sale, legal settlements and related expenses, realized gains and losses on available-for-sale investment securities and other income and expenses. Employee stock-based compensation expense includes assumptions about the future fair value of the Company’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of the Company’s peers).