株探米国株
日本語 英語
エドガーで原本を確認する
0001386278false00013862782022-08-042022-08-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
 
Date of Report (Date of Earliest Event Reported): August 4, 2022
 
Green Dot Corporation
(Exact Name of the Registrant as Specified in Its Charter)
 
Delaware
(State or Other Jurisdiction of Incorporation)
001-34819   95-4766827
(Commission File Number)   (IRS Employer Identification No.)
114 W 7th Street, Suite 240  
Austin, Texas 78701   (626) 765-2000
(Address of Principal Executive Offices)   (Registrant's Telephone Number, Including Area Code)

Not Applicable
(Former Name or Former Address, If Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2)

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: Trading Symbol(s): Name of each exchange on which registered:
Class A Common Stock, $0.001 par value GDOT New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02. Results of Operations and Financial Condition.
On August 4, 2022, Green Dot Corporation issued a press release announcing its financial results for the quarter ended June 30, 2022 and certain other financial information. A copy of the press release is furnished as Exhibit 99.01 to this Current Report and is incorporated herein by reference.
The information furnished in this Current Report, including the exhibit hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
    (d) Exhibits.
Exhibit Number Description of Exhibits
99.01
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GREEN DOT CORPORATION
By: /s/ George Gresham
George Gresham
Chief Financial Officer and Chief Operating Officer

Date: August 4, 2022


EX-99.01 2 a06302022-exb9901earningsr.htm EX-99.01 Document
Exhibit 99.01
greendot_corporatelogov4a.jpg
Green Dot Reports Second Quarter 2022 Results
Digital Bank and Fin-Tech Sees Continued Improvements in Operational Efficiencies
Raises Guidance Range on non-GAAP EPS

Austin, TX - August 4, 2022 - Green Dot Corporation (NYSE: GDOT) today reported financial results for the quarter ended June 30, 2022.
“We delivered another strong quarter with continued improvements in operational efficiencies and average revenue per active account," said Dan Henry, CEO of Green Dot. "Meanwhile we believe our financial stability, bank charter, depth of experience and strategy to upgrade our tech stack are resonating more and more with prospective partners seeking long-term scalable solutions. We look forward to sharing more on this and our path forward at our Investor Day in November.”
GAAP financial results for the second quarter of 2022 compared to the second quarter of 2021:
•Total operating revenues on a generally accepted accounting principles (GAAP) basis were $362.8 million for the second quarter of 2022, down from $369.4 million for the second quarter of 2021, representing a year-over-year decrease of 2%.
•GAAP net income was $15.0 million for the second quarter of 2022, compared to a $24.9 million net income for the second quarter of 2021, representing a year-over-year decrease of 40%.
•GAAP diluted earnings per common share was $0.27 for the second quarter of 2022, compared to a $0.45 diluted earnings per common share for the second quarter of 2021, representing a year-over-year decrease of 40%.
Non-GAAP financial results for the second quarter of 2022 compared to the second quarter of 2021:1
•Non-GAAP total operating revenues1 were $355.1 million for the second quarter of 2022, down from $357.9 million for the second quarter of 2021, representing a year-over-year decrease of 1%.
•Adjusted EBITDA1 was $67.5 million, or 19.0% of non-GAAP total operating revenues1 for the second quarter of 2022, compared to $62.9 million, or 17.6% of non-GAAP total operating revenues1 for the second quarter of 2021, representing a year-over-year increase of 7%.
•Non-GAAP net income1 was $40.4 million for the second quarter of 2022, compared to $37.8 million for the second quarter of 2021, representing a year-over-year increase of 7%.
•Non-GAAP diluted earnings per share1 was $0.74 for the second quarter of 2022, compared to $0.68 for the second quarter of 2021, representing a year-over-year increase of 9%.
1 Reconciliations of total operating revenues to non-GAAP total operating revenues, net income to adjusted EBITDA, net income to non-GAAP net income, and diluted earnings per share to non-GAAP diluted earnings per share, respectively, are provided in the tables immediately following the unaudited consolidated financial statements. Additional information about the Company's non-GAAP financial measures can be found under the caption “About Non-GAAP Financial Measures” below.


Key Metrics
The following table shows Green Dot's quarterly key business metrics for each of the last six calendar quarters on a consolidated basis and by each of its reportable segments. Please refer to Green Dot’s latest Annual Report on Form 10-K for a description of the key business metrics, as well as additional information regarding how Green Dot organizes its business by segment.
2022 2021
Q2 Q1 Q4 Q3 Q2 Q1
(In millions)
Consolidated *
Gross dollar volume $ 17,356  $ 17,436  $ 16,353  $ 16,404  $ 17,399  $ 20,666 
Number of active accounts 4.61  4.93  5.07  5.37  6.03  6.35 
Purchase volume $ 6,760  $ 7,192  $ 7,065  $ 7,356  $ 8,870  $ 10,445 
Consumer Services
Gross dollar volume $ 5,715  $ 6,621  $ 6,300  $ 6,811  $ 8,188  $ 10,156 
Number of active accounts 2.78  3.04  3.10  3.38  3.97  4.07 
Direct deposit active accounts 0.67  0.69  0.76  0.83  0.92  0.97 
Purchase volume $ 4,588  $ 5,017  $ 4,881  $ 5,166  $ 6,455  $ 7,138 
B2B Services
Gross dollar volume $ 11,641  $ 10,815  $ 10,053  $ 9,593  $ 9,211  $ 10,510 
Number of active accounts 1.83  1.89  1.97  1.99  2.06  2.28 
Purchase volume $ 2,172  $ 2,175  $ 2,184  $ 2,190  $ 2,415  $ 3,307 
Money Movement
Number of cash transfers 9.00  8.87  9.95  10.05  10.19  10.32 
Number of tax refunds processed 4.48  9.61  0.12  0.43  4.15  7.44 
* Represents the sum of Green Dot's Consumer Services and B2B (as defined herein) Services segments.

Unencumbered cash at the holding company was approximately $94 million as of June 30, 2022.




"It was another solid quarter of progress and EBITDA growth as we work to transform Green Dot. I am particularly pleased by the operational improvements that we continue to make while also moving forward on our technology initiatives," said George Gresham, CFO and COO of Green Dot.
Updated 2022 Financial Guidance
Green Dot has provided its updated financial outlook for 2022. Green Dot’s outlook is based on a number of assumptions that management believes are reasonable at the time of this earnings release. Information regarding potential risks that could cause the actual results to differ from these forward-looking statements is set forth below and in Green Dot's filings with the Securities and Exchange Commission.
Total Non-GAAP Operating Revenues2
•Green Dot reaffirms its full year non-GAAP total operating revenues2 to be between $1.394 billion and $1.430 billion, or up 2% year-over-year at the mid-point.
Adjusted EBITDA2
•Green Dot reaffirms its full year adjusted EBITDA2 to be between $230 million and $240 million, or up 8% year-over-year at the mid-point.
Non-GAAP EPS2
•Green Dot now expects its full year non-GAAP EPS2 to be between $2.35 and $2.49, or up 10% year-over-year at the mid-point, versus its previous guidance range of $2.32 and $2.46.
The components of Green Dot's non-GAAP EPS2 guidance range are as follows:
Range
Low High
(In millions, except per share data)
Adjusted EBITDA $ 230.0  $ 240.0 
Depreciation and amortization* (62.0) (62.0)
Net interest expense (0.2) (0.2)
Non-GAAP pre-tax income $ 167.8  $ 177.8 
Tax impact** (39.4) (41.8)
Non-GAAP net income $ 128.4  $ 136.0 
Non-GAAP diluted weighted-average shares issued and outstanding 54.6  54.6 
Non-GAAP earnings per share $ 2.35  $ 2.49 
* Excludes the impact of amortization of acquired intangible assets
** Assumes a non-GAAP effective tax rate of approximately 23.5% for full year.
2 For additional information, see reconciliations of forward-looking guidance for these non-GAAP financial measures to their respective, most directly comparable projected GAAP financial measures provided in the tables immediately following the reconciliation of Net Income to Adjusted EBITDA.


Conference Call
Green Dot's management will host a conference call to discuss second quarter 2022 financial results today at 6:00 p.m. ET. The conference call can be accessed live from Green Dot's investor relations website at http://ir.greendot.com/. Green Dot uses this website as a tool to disclose important information about the company to investors and comply with its disclosure obligations under Regulation Fair Disclosure. A replay of the webcast will be available at the same website following the call. The replay will be available until Thursday, August 11, 2022.
Forward-Looking Statements
This earnings release contains forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, among other things, statements in the quotes of its executive officers, its updated 2022 financial guidance, its transformation efforts and other future events that involve risks and uncertainties. Actual results may differ materially from those contained in the forward-looking statements contained in this earnings release, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from those projected include, among other things, the continuing impact of the COVID-19 pandemic on Green Dot’s business, results of operations and financial condition, the effectiveness of Green Dot’s measures taken in response to the COVID-19 pandemic, changes in general economic conditions in the United States and the U.S. government’s response thereto, shifts in consumer behavior towards electronic payments, the impact of the U.S. presidential administration on, among other things, the regulation of financial institutions and corporate tax rates, the timing and impact of revenue growth activities, Green Dot's dependence on revenues derived from Walmart, the timing and impact of non-renewals or terminations of agreements with other large partners, impact of competition, Green Dot's reliance on retail distributors for the promotion of its products and services, demand for Green Dot's new and existing products and services, continued and improving returns from Green Dot's investments in strategic initiatives, potential difficulties in integrating operations of acquired entities and acquired technologies, Green Dot's ability to operate in a highly regulated environment, including with respect to any restrictions imposed on its business, changes to existing laws or regulations affecting Green Dot's operating methods or economics, Green Dot's reliance on third-party vendors, changes in credit card association or other network rules or standards, changes in card association and debit network fees or products or interchange rates, instances of fraud developments in the prepaid financial services industry that impact prepaid debit card usage generally, business interruption or systems failure, economic, political and other conditions may adversely affect trends in consumer spending and Green Dot's involvement in litigation or investigations. These and other risks are discussed in greater detail in Green Dot's Securities and Exchange Commission filings, including its most recent annual report on Form 10-K and quarterly report on Form 10-Q, which are available on Green Dot's investor relations website at ir.greendot.com and on the SEC website at www.sec.gov. All information provided in this release and in the attachments is as of August 4, 2022, and Green Dot assumes no obligation to update this information as a result of future events or developments, except as required by law.

About Non-GAAP Financial Measures
To supplement Green Dot's consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (GAAP), Green Dot uses measures of operating results that are adjusted for, among other things, non-operating net interest income and expense; other non-interest investment income earned by its bank; income tax benefit and expense; depreciation and amortization, including amortization of acquired intangibles; certain legal settlement gains and charges; stock-based compensation and related employer payroll taxes; changes in the fair value of contingent consideration; transaction costs from acquisitions; amortization attributable to deferred financing costs, impairment charges; extraordinary severance expenses; earnings or losses from equity method investments; changes in the fair value of loans held for sale; commissions and certain processing-related costs associated with Banking as a Service ("BaaS") products and services where Green Dot does not control customer acquisition; other charges and income not reflective of ongoing operating results; and income tax effects.



This earnings release includes non-GAAP total operating revenues, adjusted EBITDA, non-GAAP net income, and non-GAAP diluted earnings per share. These non-GAAP financial measures are not calculated or presented in accordance with, and are not alternatives or substitutes for, financial measures prepared in accordance with GAAP, and should be read only in conjunction with Green Dot's financial measures prepared in accordance with GAAP. Green Dot's non-GAAP financial measures may be different from similarly-titled non-GAAP financial measures used by other companies. Green Dot believes that the presentation of non-GAAP financial measures provides useful information to management and investors regarding underlying trends in its consolidated financial condition and results of operations. Green Dot's management regularly uses these supplemental non-GAAP financial measures internally to understand, manage and evaluate Green Dot's business and make operating decisions. For additional information regarding Green Dot's use of non-GAAP financial measures and the items excluded by Green Dot from one or more of its historic and projected non-GAAP financial measures, investors are encouraged to review the reconciliations of Green Dot's historic and projected non-GAAP financial measures to the comparable GAAP financial measures, which are attached to this earnings release, and which can be found by clicking on “Financial Information” in the Investor Relations section of Green Dot's website at http://ir.greendot.com/.
About Green Dot
Green Dot Corporation (NYSE: GDOT) is a financial technology and registered bank holding company committed to giving all people the power to bank seamlessly, affordably, and with confidence. Green Dot’s technology platform enables it to build products and features that address the most pressing financial challenges of consumers and businesses, transforming the way they manage and move money and making financial empowerment more accessible for all.

Green Dot offers a broad set of financial services to consumers and businesses including debit, checking, credit, prepaid, and payroll cards, as well as robust money processing services, tax refunds, cash deposits and disbursements. Its flagship digital banking platform GO2bank offers consumers simple and accessible mobile banking designed to help improve financial health over time. The company’s banking platform services business enables a growing list of the world’s largest and most trusted consumer and technology brands to deploy customized, seamless, value-driven money management solutions for their customers.

Founded in 1999, Green Dot has served more than 33 million customers directly and many millions more through its partners. The Green Dot Network of more than 90,000 retail distribution locations nationwide, more than all remaining bank branches in the U.S. combined, enables it to operate primarily as a “branchless bank.” Green Dot Bank is a subsidiary of Green Dot Corporation and member of the FDIC. For more information about Green Dot’s products and services, please visit www.greendot.com.

Contacts
Investor Relations: IR@greendot.com
Media Relations: PR@greendotcorp.com



GREEN DOT CORPORATION
CONSOLIDATED BALANCE SHEETS
June 30, 2022 December 31, 2021
(unaudited)
Assets (In thousands, except par value)
Current assets:    
Unrestricted cash and cash equivalents $ 776,305  $ 1,322,319 
Restricted cash 6,173  3,321 
Settlement assets 498,061  320,377 
Accounts receivable, net 67,380  80,401 
Prepaid expenses and other assets 62,893  81,380 
Income tax receivable 644  1,354 
Total current assets 1,411,456  1,809,152 
Investment securities available-for-sale, at fair value 2,391,350  2,115,501 
Loans to bank customers, net of allowance for loan losses of $10,204 and $5,555 as of June 30, 2022 and December 31, 2021, respectively
21,097  19,270 
Prepaid expenses and other assets 199,792  136,400 
Property, equipment, and internal-use software, net 138,645  135,341 
Operating lease right-of-use assets 9,158  10,967 
Deferred expenses 7,293  16,855 
Net deferred tax assets 73,362  15,048 
Goodwill and intangible assets 455,719  466,943 
Total assets $ 4,707,872  $ 4,725,477 
Liabilities and Stockholders’ Equity    
Current liabilities:    
Accounts payable $ 87,140  $ 51,353 
Deposits 3,376,004  3,286,889 
Obligations to customers 182,507  124,221 
Settlement obligations 15,017  15,682 
Amounts due to card issuing banks for overdrawn accounts 396  513 
Other accrued liabilities 97,800  128,294 
Operating lease liabilities 4,540  6,918 
Deferred revenue 15,096  28,903 
Income tax payable 12,106  291 
Total current liabilities 3,790,606  3,643,064 
Other accrued liabilities 3,507  3,531 
Operating lease liabilities 6,187  8,209 
Total liabilities 3,800,300  3,654,804 
Stockholders’ equity:    
Class A common stock, $0.001 par value; 100,000 shares authorized as of June 30, 2022 and December 31, 2021; 53,740 and 54,868 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively
54  55 
Additional paid-in capital 376,902  401,055 
Retained earnings 753,002  699,370 
Accumulated other comprehensive loss (222,386) (29,807)
Total stockholders’ equity 907,572  1,070,673 
Total liabilities and stockholders’ equity $ 4,707,872  $ 4,725,477 




GREEN DOT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
  Three Months Ended June 30, Six Months Ended June 30,
  2022 2021 2022 2021
  (In thousands, except per share data)
Operating revenues:
Card revenues and other fees $ 218,574  $ 197,937  $ 431,402  $ 383,949 
Cash processing revenues 57,467  66,825  157,495  157,740 
Interchange revenues 76,038  101,115  154,894  212,341 
Interest income, net 10,690  3,496  19,595  8,829 
Total operating revenues 362,769  369,373  763,386  762,859 
Operating expenses:
Sales and marketing expenses 77,376  96,507  160,902  215,410 
Compensation and benefits expenses 57,611  59,984  123,875  134,951 
Processing expenses 112,388  94,316  224,480  191,985 
Other general and administrative expenses 91,455  86,763  178,598  154,725 
Total operating expenses 338,830  337,570  687,855  697,071 
Operating income
23,939  31,803  75,531  65,788 
Interest expense, net 29  38  116  75 
Other (expense) income, net
(4,038) 1,633  (4,808) 547 
Income before income taxes
19,872  33,398  70,607  66,260 
Income tax expense
4,864  8,465  16,975  15,592 
Net income $ 15,008  $ 24,933  $ 53,632  $ 50,668 
Basic earnings per common share: $ 0.28  $ 0.46  $ 0.98  $ 0.93 
Diluted earnings per common share: $ 0.27  $ 0.45  $ 0.97  $ 0.91 
Basic weighted-average common shares issued and outstanding: 53,928  54,005  54,240  53,829 
Diluted weighted-average common shares issued and outstanding: 54,389  55,061  54,855  55,059 




GREEN DOT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
  Six Months Ended June 30,
  2022 2021
  (In thousands)
Operating activities    
Net income $ 53,632  $ 50,668 
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of property, equipment and internal-use software 28,399  27,181 
Amortization of intangible assets 12,181  13,887 
Provision for uncollectible overdrawn accounts from purchase transactions 7,407  10,213 
Provision for loan losses 18,452  10,143 
Stock-based compensation 20,493  25,603 
Losses (earnings) in equity method investments 6,647  (578)
Amortization of (discount) premium on available-for-sale investment securities (544) 1,588 
Impairment of long-lived assets 4,134  — 
Other (1,445) 84 
Changes in operating assets and liabilities:
Accounts receivable, net 5,614  (757)
Prepaid expenses and other assets 15,809  6,330 
Deferred expenses 9,562  9,644 
Accounts payable and other accrued liabilities 12,046  (15,505)
Deferred revenue (14,192) (12,542)
Income tax receivable/payable 11,968  (1,958)
Other, net (2,709) (4,545)
Net cash provided by operating activities 187,454  119,456 
Investing activities    
Purchases of available-for-sale investment securities (694,358) (217,652)
Proceeds from maturities of available-for-sale securities 165,635  72,666 
Proceeds from sales and calls of available-for-sale securities 2,875  5,198 
Payments for acquisition of property and equipment (36,537) (23,826)
Net changes in loans (18,732) (16,487)
Investment in TailFin Labs, LLC (35,000) (35,000)
Purchases of other investments (31,934) (50,000)
Other investing activities (1,448) (599)
Net cash used in investing activities (649,499) (265,700)
Financing activities    
Borrowings on revolving line of credit 50,000  — 
Repayments on revolving line of credit (50,000) — 
Proceeds from exercise of options and ESPP purchases 3,415  5,230 
Taxes paid related to net share settlement of equity awards (4,016) (9,741)
Net changes in deposits 85,240  125,539 
Net changes in settlement assets and obligations to customers (120,063) 425,821 
Contingent consideration payments (1,647) (2,000)
Repurchase of Class A common stock (44,046) — 
Net cash (used in) provided by financing activities (81,117) 544,849 
Net (decrease) increase in unrestricted cash, cash equivalents and restricted cash (543,162) 398,605 
Unrestricted cash, cash equivalents and restricted cash, beginning of period 1,325,640  1,496,701 
Unrestricted cash, cash equivalents and restricted cash, end of period $ 782,478  $ 1,895,306 
Cash paid for interest $ 326  $ 274 
Cash paid for income taxes $ 4,086  $ 17,289 
Reconciliation of unrestricted cash, cash equivalents and restricted cash at end of period:
Unrestricted cash and cash equivalents $ 776,305  $ 1,891,100 
Restricted cash 6,173  4,206 
Total unrestricted cash, cash equivalents and restricted cash, end of period $ 782,478  $ 1,895,306 




GREEN DOT CORPORATION
REPORTABLE SEGMENTS
(UNAUDITED)
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Segment Revenue (In thousands)
Consumer Services $ 150,959  $ 182,093  $ 309,716  $ 366,434 
B2B Services 143,514  112,589  277,414  218,564 
Money Movement Services 54,143  66,019  151,459  156,386 
Corporate and Other 6,485  (2,763) 11,190  (3,641)
Total segment revenues 355,101  357,938  749,779  737,743 
BaaS commissions and processing expenses (8) 8,429  11,435  14,941  25,116 
Other income (9) (761) —  (1,334) — 
Total operating revenues $ 362,769  $ 369,373  $ 763,386  $ 762,859 
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
Segment Profit (In thousands)
Consumer Services $ 60,376  $ 55,790  $ 114,664  $ 109,317 
B2B Services 22,775  18,174  45,039  35,707 
Money Movement Services 30,151  38,192  91,611  87,006 
Corporate and Other (45,754) (49,232) (93,440) (95,746)
Total segment profit * 67,548  62,924  157,874  136,284 
Reconciliation to income before income taxes
Depreciation and amortization of property, equipment and internal-use software 14,595  13,981  28,399  27,181 
Stock based compensation and related employer taxes 5,770  8,444  20,939  25,626 
Amortization of acquired intangible assets 5,664  6,943  12,181  13,887 
Impairment charges 1,871  —  4,134  — 
Legal settlement expenses 13,921  —  13,495  10 
Other expense 1,788  1,753  3,195  3,792 
Operating income 23,939  31,803  75,531  65,788 
Interest expense, net 29  38  116  75 
Other (expense) income, net (4,038) 1,633  (4,808) 547 
Income before income taxes $ 19,872  $ 33,398  $ 70,607  $ 66,260 
* Total segment profit is also referred to herein as adjusted EBITDA in its non-GAAP measures. Additional information about the Company's non-GAAP financial measures can be found under the caption “About Non-GAAP Financial Measures."
Green Dot's segment reporting is based on how its Chief Operating Decision Maker (“CODM”) manages its businesses, including resource allocation and performance assessment. Its CODM (who is the Chief Executive Officer) organizes and manages the business primarily on the basis of the channels in which its product and services are offered and uses net revenue and segment profit to assess profitability. Segment profit reflects each segment's net revenue less direct costs, such as sales and marketing expenses, processing expenses, third-party call center support and transaction losses. Green Dot’s operations are aggregated amongst three reportable segments: 1) Consumer Services, 2) Business to Business ("B2B") Services and 3) Money Movement Services.
The Corporate and Other segment primarily consists of net interest income and certain other investment income earned by its bank, eliminations of intersegment revenues and expenses, unallocated corporate expenses, and other costs that are not considered when management evaluates segment performance, such as salaries, wages and related benefits for our employees, professional service fees, software licenses, telephone and communication costs, rent and utilities, and insurance. Non-cash expenses such as stock-based compensation, depreciation and amortization of long-lived assets, impairment charges and other non-recurring expenses that are not considered by our CODM when evaluating our overall consolidated financial results are excluded from our unallocated corporate expenses. Green Dot does not evaluate performance or allocate resources based on segment asset data, and therefore such information is not presented.



GREEN DOT CORPORATION
Reconciliation of Total Operating Revenues to Non-GAAP Total Operating Revenues (1)
(Unaudited)
  Three Months Ended June 30, Six Months Ended June 30,
  2022 2021 2022 2021
  (In thousands)
Total operating revenues $ 362,769  $ 369,373  $ 763,386  $ 762,859 
BaaS commissions and processing expenses (8) (8,429) (11,435) (14,941) (25,116)
Other income (9) 761  —  1,334  — 
Non-GAAP total operating revenues $ 355,101  $ 357,938  $ 749,779  $ 737,743 

Reconciliation of Net Income to Non-GAAP Net Income (1)
(Unaudited)
  Three Months Ended June 30, Six Months Ended June 30,
  2022 2021 2022 2021
  (In thousands, except per share data)
Net income $ 15,008  $ 24,933  $ 53,632  $ 50,668 
Stock-based compensation and related employer payroll taxes (3) 5,770  8,444  20,939  25,626 
Amortization of acquired intangible assets (4) 5,664  6,943  12,181  13,887 
Change in fair value of contingent consideration (4) —  —  300  — 
Transaction and related acquisition costs (4) 331  1,124  744  1,124 
Amortization of deferred financing costs (5) 36  42  72  84 
Impairment charges (5) 1,871  —  4,134  — 
Legal settlement expenses (5) 13,921  —  13,495  10 
Losses (earnings) in equity method investments (5) 4,939  (1,453) 6,647  (578)
Change in fair value of loans held for sale (2)(5) (160) —  (712) — 
Extraordinary severance expenses (6) 419  1,233  540  3,248 
Other expense (income), net (5) 297  (784) 484  (549)
Income tax effect (7) (7,658) (2,699) (13,441) (9,657)
Non-GAAP net income $ 40,438  $ 37,783  $ 99,015  $ 83,863 
Diluted earnings per common share
GAAP $ 0.27  $ 0.45  $ 0.97  $ 0.91 
Non-GAAP $ 0.74  $ 0.68  $ 1.80  $ 1.51 
Diluted weighted-average common shares issued and outstanding
GAAP 54,389  55,061  54,855  55,059 
Non-GAAP 54,579  55,576  55,085  55,614 

Reconciliation of GAAP to Non-GAAP Diluted Weighted-Average
Shares Issued and Outstanding
(Unaudited)
Three Months Ended June 30, Six Months Ended June 30,
2022 2021 2022 2021
(In thousands)
Diluted weighted-average shares issued and outstanding 54,389  55,061  54,855  55,059 
Weighted-average unvested Walmart restricted shares (10) 190  515  230  555 
Non-GAAP diluted weighted-average shares issued and outstanding 54,579  55,576  55,085  55,614 




GREEN DOT CORPORATION
Supplemental Detail on Non-GAAP Diluted Weighted-Average Common Shares Issued and Outstanding
(Unaudited)
  Three Months Ended June 30, Six Months Ended June 30,
  2022 2021 2022 2021
  (In thousands)
Class A common stock outstanding as of June 30: 53,740  54,640  53,740  54,640 
Weighting adjustment 378  (120) 730  (256)
Dilutive potential shares:
Stock options 121  446  169  477 
Service based restricted stock units 182  362  191  453 
Performance-based restricted stock units 148  242  243  293 
Employee stock purchase plan 10  12 
Non-GAAP diluted weighted-average shares issued and outstanding 54,579  55,576  55,085  55,614 

Reconciliation of Net Income to Adjusted EBITDA (1)
(Unaudited)
  Three Months Ended June 30, Six Months Ended June 30,
  2022 2021 2022 2021
  (In thousands)
Net income $ 15,008  $ 24,933  $ 53,632  $ 50,668 
Interest expense, net (2) 29  38  116  75 
Income tax expense 4,864  8,465  16,975  15,592 
Depreciation and amortization of property, equipment and internal-use software (2) 14,595  13,981  28,399  27,181 
Stock-based compensation and related employer payroll taxes (2)(3) 5,770  8,444  20,939  25,626 
Amortization of acquired intangible assets (2)(4) 5,664  6,943  12,181  13,887 
Change in fair value of contingent consideration (2)(4) —  —  300  — 
Transaction and related acquisition costs (2)(4) 331  1,124  744  1,124 
Impairment charges (2)(5) 1,871  —  4,134  — 
Legal settlement expenses (2)(5) 13,921  —  13,495  10 
Losses (earnings) in equity method investments (2)(5) 4,939  (1,453) 6,647  (578)
Change in fair value of loans held for sale (2)(5) (160) —  (712) — 
Extraordinary severance expenses (2)(6) 419  1,233  540  3,248 
Other expense (income), net (2)(5) 297  (784) 484  (549)
Adjusted EBITDA $ 67,548  $ 62,924  $ 157,874  $ 136,284 
Non-GAAP total operating revenues $ 355,101  $ 357,938  $ 749,779  $ 737,743 
Adjusted EBITDA/Non-GAAP total operating revenues (adjusted EBITDA margin) 19.0  % 17.6  % 21.1  % 18.5  %




GREEN DOT CORPORATION
Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to
Projected GAAP Total Operating Revenues (1)
(Unaudited)
FY 2022
Range
Low High
(In millions)
Total operating revenues $ 1,419  $ 1,458 
Adjustments (8)(9) (25) (28)
Non-GAAP total operating revenues $ 1,394  $ 1,430 

Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to
Projected GAAP Net Income (1)
(Unaudited)
FY 2022
Range
Low High
(In millions)
Net income $ 47.6  $ 55.3 
Adjustments (11) 182.5  184.7 
Adjusted EBITDA $ 230.0  $ 240.0 
Non-GAAP total operating revenues $ 1,430  $ 1,394 
Adjusted EBITDA / Non-GAAP total operating revenues (Adjusted EBITDA margin) 16.1  % 17.2  %

Reconciliation of Forward Looking Guidance for Non-GAAP Financial Measures to
Projected GAAP Net Income and GAAP Diluted Weighted-Average Shares Issued and Outstanding (1)
(Unaudited)
FY 2022
Range
Low High
(In millions, except per share data)
Net income $ 47.6  $ 55.3 
Adjustments (11) 80.8  80.7 
Non-GAAP net income $ 128.4  $ 136.0 
Diluted earnings per share
GAAP $ 0.87  $ 1.02 
Non-GAAP $ 2.35  $ 2.49 
Diluted weighted-average shares issued and outstanding
GAAP 54.4  54.4 
Weighted-average unvested Walmart restricted shares (10) 0.2  0.2 
Non-GAAP 54.6  54.6 




(1)To supplement Green Dot’s consolidated financial statements presented in accordance with GAAP, Green Dot uses measures of operating results that are adjusted to exclude various, primarily non-cash, expenses and charges. These financial measures are not calculated or presented in accordance with GAAP and should not be considered as alternatives to or substitutes for operating revenues, operating income, net income or any other measure of financial performance calculated and presented in accordance with GAAP. These financial measures may not be comparable to similarly-titled measures of other organizations because other organizations may not calculate their measures in the same manner as Green Dot does. These financial measures are adjusted to eliminate the impact of items that Green Dot does not consider indicative of its core operating performance. You are encouraged to evaluate these adjustments and the reasons Green Dot considers them appropriate.
Green Dot believes that the non-GAAP financial measures it presents are useful to investors in evaluating Green Dot’s operating performance for the following reasons:
•Green Dot records stock-based compensation from period to period, and recorded stock-based compensation expenses and related employer payroll taxes, net of forfeitures, of approximately $5.8 million and $8.4 million for the three months ended June 30, 2022 and 2021, respectively. By comparing Green Dot’s adjusted EBITDA, non-GAAP net income and non-GAAP diluted earnings per share in different historical periods, investors can evaluate Green Dot’s operating results without the additional variations caused by stock-based compensation expense and related employer payroll taxes, which may not be comparable from period to period due to changes in the fair market value of Green Dot’s Class A common stock (which is influenced by external factors like the volatility of the public markets and the financial performance of Green Dot’s peers) and is not a key measure of Green Dot’s operations;
•adjusted EBITDA is widely used by investors to measure a company’s operating performance without regard to items, such as non-operating net interest income and expense, income tax benefit and expense, depreciation and amortization, stock-based compensation and related employer payroll taxes, changes in the fair value of contingent consideration, transaction costs, impairment charges, extraordinary severance expenses, certain legal settlement charges, earnings or losses from equity method investments, changes in the fair value of loans held for sale, and other charges and income that can vary substantially from company to company depending upon their respective financing structures and accounting policies, the book values of their assets, their capital structures and the methods by which their assets were acquired; and
•securities analysts use adjusted EBITDA as a supplemental measure to evaluate the overall operating performance of companies.
Green Dot’s management uses the non-GAAP financial measures:
▪as measures of operating performance, because they exclude the impact of items not directly resulting from Green Dot’s core operations;
▪for planning purposes, including the preparation of Green Dot’s annual operating budget;
▪to allocate resources to enhance the financial performance of Green Dot’s business;
▪to evaluate the effectiveness of Green Dot’s business strategies;
▪to establish metrics for variable compensation; and
▪in communications with Green Dot’s board of directors concerning Green Dot’s financial performance.
Green Dot understands that, although adjusted EBITDA and other non-GAAP financial measures are frequently used by investors and securities analysts in their evaluations of companies, these measures have limitations as an analytical tool, and you should not consider them in isolation or as substitutes for an analysis of Green Dot’s results of operations as reported under GAAP. Some of these limitations are:
▪that these measures do not reflect Green Dot’s capital expenditures or future requirements for capital expenditures or other contractual commitments;
▪that these measures do not reflect changes in, or cash requirements for, Green Dot’s working capital needs;
▪that these measures do not reflect non-operating interest expense or interest income;
▪that these measures do not reflect cash requirements for income taxes;
▪that, although depreciation and amortization are non-cash charges, the assets being depreciated or amortized will often have to be replaced in the future, and these measures do not reflect any cash requirements for these replacements; and
▪that other companies in Green Dot’s industry may calculate these measures differently than Green Dot does, limiting their usefulness as comparative measures.



(2)Green Dot does not include any income tax impact of the associated non-GAAP adjustment to adjusted EBITDA, as the case may be, because each of these adjustments to the non-GAAP financial measure is provided before income tax expense.
(3)This expense consists primarily of expenses for restricted stock units (including performance-based restricted stock units), performance-based stock options and related employer payroll taxes. Stock-based compensation expense is not comparable from period to period due to changes in the fair market value of Green Dot’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of Green Dot’s peers) and is not a key measure of Green Dot’s operations. Green Dot excludes stock-based compensation expense from its non-GAAP financial measures primarily because it consists of non-cash expenses that Green Dot does not believe are reflective of ongoing operating results. Green Dot also believes that it is not useful to investors to understand the impact of stock-based compensation to its results of operations. Further, the related employer payroll taxes are dependent upon volatility in Green Dot's stock price, as well as the timing and size of option exercises and vesting of restricted stock units, over which Green Dot has limited to no control. This expense is included as a component of compensation and benefits expenses on Green Dot's consolidated statements of operations.
(4)Green Dot excludes certain income and expenses that are the result of acquisitions. These acquisition-related adjustments include items such as transaction costs, the amortization of acquired intangible assets, changes in the fair value of contingent consideration, settlements of contingencies established at time of acquisition and other acquisition related charges, such as integration charges and professional and legal fees, which result in Green Dot recording expenses or fair value adjustments in its GAAP financial statements. Green Dot analyzes the performance of its operations without regard to these adjustments. In determining whether any acquisition-related adjustment is appropriate, Green Dot takes into consideration, among other things, how such adjustments would or would not aid in the understanding of the performance of its operations. These items are included as a component of other general and administrative expenses on Green Dot's consolidated statements of operations, as applicable for the periods presented.
(5)Green Dot excludes certain income and expenses that are not reflective of ongoing operating results. It is difficult to estimate the amount or timing of these items in advance. Although these events are reflected in Green Dot's GAAP financial statements, Green Dot excludes them in its non-GAAP financial measures because Green Dot believes these items may limit the comparability of ongoing operations with prior and future periods. These adjustments include items such as amortization attributable to deferred financing costs, impairment charges related to long-lived assets, earnings or losses from equity method investments, legal settlement expenses, changes in the fair value of loans held for sale, and other income and expenses, as applicable for the periods presented. In determining whether any such adjustment is appropriate, Green Dot takes into consideration, among other things, how such adjustments would or would not aid in the understanding of the performance of its operations. Each of these adjustments, except for amortization of deferred financing costs, earnings and losses from equity method investments, and fair value changes on loans held for sale, which are all included below operating income, are included within other general and administrative expenses on Green Dot's consolidated statements of operations.
(6)During the three and six months ended June 30, 2022, Green Dot recorded charges of $0.4 million and $0.5 million, respectively, related to extraordinary severance expenses, which were paid out in connection with reductions in force and other involuntary terminations of employment. Although severance expenses may arise throughout the fiscal year, the nature of these costs are not indicative of its core operating performance. This expense is included as a component of compensation and benefits expenses on Green Dot's consolidated statements of operations.
(7)Represents the tax effect for the related non-GAAP measure adjustments using Green Dot's year to date non-GAAP effective tax rate. It also excludes both the impact of excess tax benefits related to stock-based compensation and the IRC §162(m) limitation that applies to performance-based restricted stock units and stock options expense as of June 30, 2022.
(8)Represents commissions and certain processing-related costs associated with BaaS products and services where Green Dot does not control customer acquisition. This adjustment is netted against Green Dot's B2B Services revenues when evaluating segment performance.
(9)Represents other non-interest investment income earned by Green Dot Bank. This amount is included along with operating interest income in Green Dot's Corporate and Other segment since the yield earned on these investments are generated on a recurring basis and earned similarly to its investment securities available for sale.
(10)Represents the weighted average of the unvested balance of restricted shares issued to Walmart in January 2020. Walmart is entitled to voting rights and participate in any dividends paid on the unvested balance and therefore, the shares are included in the computation of non-GAAP diluted earnings per share.
(11)These amounts represent estimated adjustments for items such as non-operating net interest income, income taxes, depreciation and amortization, employee stock-based compensation and related employer taxes, changes in the fair value of contingent consideration, transaction costs from acquisitions, amortization attributable to deferred financing costs, impairment charges, extraordinary severance expenses, earnings and losses from equity method investments, changes in the fair value of loans held for sale, legal settlement gains and expenses and other income and expenses. Employee stock-based compensation expense includes assumptions about the future fair value of the Company’s Class A common stock (which is influenced by external factors like the volatility of public markets and the financial performance of the Company’s peers).