株探米国株
日本語 英語
エドガーで原本を確認する
0001377789false00013777892025-05-062025-05-060001377789us-gaap:CommonStockMember2025-05-062025-05-060001377789us-gaap:PreferredStockMember2025-05-062025-05-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
Form 8-K
______________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 6, 2025
_______________________
AVIAT NETWORKS, INC.
(Exact name of registrant as specified in its charter)
______________________________________
Delaware
001-33278
20-5961564
(State or other jurisdiction of incorporation)
(Commission File Number)
(I.R.S. Employer Identification No.)
200 Parker Dr., Suite C100A, Austin, Texas 78728
(Address of principal executive offices, including zip code)
(408)-941-7100
Registrant’s telephone number, including area code
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share AVNW NASDAQ Stock Market LLC
Preferred Share Purchase Rights NASDAQ Stock Market LLC

☐ Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2).
☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02     Results of Operations and Financial Condition

On May 6, 2025, Aviat Networks, Inc. (the “Company”) issued a press release announcing its financial results for the third quarter ended March 28, 2025. A copy of the press release is filed as Exhibit 99.1 to this report. The Company also posted to its website an Investor Presentation with respect to its third quarter ended March 28, 2025.
The information in this Item 2.02, including Exhibit 99.1 hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
The press release and Investor Presentation refer to certain non-GAAP financial measures. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in Exhibit 99.1 of this report.

Item 9.01     Financial Statements and Exhibits.
(d)    Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AVIAT NETWORKS, INC.
Date: May 6, 2025
By:
/s/ Michael Connaway
Name:
Michael Connaway
Title:
Senior Vice President and Chief Financial Officer

EX-99.1 2 fy25q3pressrelease.htm EX-99.1 Document

Aviat Networks Announces Fiscal 2025 Third Quarter and Nine Month Financial Results

Total Revenue of $112.6 million; Up 1.6% Year-Over-Year
Operating Income of $9.3 million; Non-GAAP Operating Income of $13.0 million
Net Income of $3.5 million; Adjusted EBITDA of $14.9 million
Diluted Earnings per Share of $0.27; Non-GAAP Diluted Earnings per Share of $0.88

AUSTIN, Texas, May 6, 2025 -- Aviat Networks, Inc. (“Aviat Networks,” “Aviat,” or the “Company”), (Nasdaq: AVNW), the leading expert in wireless transport and access solutions, today reported financial results for its fiscal 2025 third quarter ended March 28, 2025.

Third Quarter Highlights
•Accomplished 19th consecutive quarter of trailing twelve month revenue growth
•Grew GAAP operating income by 64% year-over-year
•Set new record for quarterly Adjusted EBITDA driven by strong margins and operating expense cost management
•Accepted first orders for ProVision Plus network management software from Pasolink customers, marking initial steps in capturing a $50 million opportunity over the next five years

Third Quarter Financial Highlights

•Total Revenues: $112.6 million, up 1.6% from the same quarter last year
•GAAP Results: Gross Margin 34.9%; Operating Expenses $30.0 million; Operating Income $9.3 million; Net Income $3.5 million; Net Income per diluted share (“Net Income per share”) $0.27
•Non-GAAP Results: Adjusted EBITDA $14.9 million; Gross Margin 35.8%; Operating Expenses $27.2 million; Operating Income $13.0 million; Net Income $11.3 million; Net Income per share $0.88
•Cash and cash equivalents: $49.4 million
•Net debt: $24.5 million

Fiscal 2025 Third Quarter and Nine Months Ended March 28, 2025
Revenues
The Company reported total revenues of $112.6 million for its fiscal 2025 third quarter, compared to $110.8 million in the fiscal 2024 third quarter, an increase of $1.8 million or 1.6%. North America revenue of $49.4 million increased by $5.0 million or 11.3%, compared to $44.4 million in the prior year due to strength from private networks projects. International revenue of $63.2 million decreased by $(3.2) million or (4.8)%, compared to $66.4 million in the prior year, primarily due to timing of capital expenditure plans of mobile network operators.
For the nine months ended March 28, 2025, revenue increased 9.6% to $319.3 million, compared to $291.4 million in the same period of fiscal 2024.
Gross Margins
In the fiscal 2025 third quarter, the Company reported GAAP gross margin of 34.9% and non-GAAP gross margin of 35.8%. This compares to GAAP gross margin of 32.5% and non-GAAP gross margin of 35.1% in the fiscal 2024 third quarter, an increase of 240 and 70 basis points, respectively. The increase was driven by regional and product mix in the quarter.
For the nine months ended March 28, 2025, the Company reported GAAP gross margin of 31.3% and non-GAAP gross margin of 32.1%. This compares to GAAP gross margin of 35.5% and non-GAAP gross margin of 36.6% in the same period of fiscal 2024, a decrease of (420) and (450) basis points, respectively.
Operating Expenses
The Company reported GAAP total operating expenses of $30.0 million for the fiscal 2025 third quarter, compared to $30.4 million in the fiscal 2024 third quarter. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition and other expenses for the fiscal 2025 third quarter were $27.2 million, compared to $27.4 million in the prior year, a decrease of $(0.2) million or (0.6)%.
For the nine months ended March 28, 2025, the Company reported GAAP total operating expenses of $98.3 million, compared to $89.6 million in the same period of fiscal 2024, an increase of $8.6 million or 9.6%. Non-GAAP total operating expenses, excluding the impact of restructuring charges, share-based compensation, and merger and acquisition and other expenses for the nine months ended March 28, 2025 were $86.4 million, compared to $74.1 million in the same period of fiscal 2024, an increase of $12.2 million or 16.5%.
Operating Income
The Company reported GAAP operating income of $9.3 million for the fiscal 2025 third quarter, compared to GAAP operating income of $5.7 million in the fiscal 2024 third quarter, an increase of $3.6 million. Operating income increased primarily due to higher gross margin dollars and flat operating expenses. On a non-GAAP basis, the Company reported operating income of $13.0 million for the fiscal 2025 third quarter, compared to non-GAAP operating income of $11.4 million in the prior year, an increase of $1.6 million.
For the nine months ended March 28, 2025, the Company reported GAAP operating income of $1.7 million, compared to $13.9 million in the same period of fiscal 2024, a decrease of $(12.3) million. On a non-GAAP basis, the Company reported operating income of $16.1 million, compared to $32.5 million in the same period of fiscal 2024, a decrease of $(16.4) million.
Income Taxes
The Company reported GAAP income tax expense of $1.1 million in the fiscal 2025 third quarter, compared to GAAP income tax expense of $0.8 million in the fiscal 2024 third quarter.
For the nine months ended March 28, 2025, the Company reported a GAAP income tax benefit of $(2.7) million compared to GAAP income tax expense of $3.1 million in the same period of fiscal 2024, a decrease of $(5.8) million.
Net Income / Net Income Per Share
The Company reported GAAP net income of $3.5 million in the fiscal 2025 third quarter or GAAP net income per share of $0.27. This compared to GAAP net income of $3.9 million or GAAP net income per share of $0.30 in the fiscal 2024 third quarter. On a non-GAAP basis, the Company reported non-GAAP net income of $11.3 million or non-GAAP net income per share of $0.88, compared to non-GAAP net income of $10.0 million or $0.78 per share in the prior year.
The Company reported a GAAP net loss of $(3.9) million for the nine months ended March 28, 2025, or GAAP net loss per diluted share of $(0.30). This compared to GAAP net income of $9.2 million or $0.75 per share in the comparable fiscal 2024 period. On a non-GAAP basis, the Company reported net income of $10.6 million or net income per share of $0.83 for the nine months ended March 28, 2025, compared to non-GAAP net income of $30.0 million or $2.43 per share in the comparable fiscal 2024 period.
Adjusted EBITDA
Adjusted earnings before interest, tax, depreciation and amortization (“Adjusted EBITDA”) for the fiscal 2025 third quarter was $14.9 million, compared to $12.7 million in the fiscal 2024 third quarter, an increase of $2.2 million.
Balance Sheet Highlights
The Company reported $49.4 million in cash and cash equivalents as of March 28, 2025, compared to $64.6 million as of June 28, 2024. As of March 28, 2025, total debt was $73.9 million, an increase of $25.6 million from June 28, 2024.

Fiscal 2025 Full Year Outlook
The Company is leaving its fiscal 2025 full year guidance as previously stated:
•Full year Revenue between $430 and $470 million
•Full year Adjusted EBITDA between $30.0 and $40.0 million

Conference Call Details
Aviat Networks will host a conference call at 5:00 p.m. Eastern Time (ET) today, May 6, 2025, to discuss its financial and operational results for the fiscal 2025 third quarter ended March 28, 2025. Participating on the call will be Peter Smith, President and Chief Executive Officer; Michael Connaway, Sr. Vice President and Chief Financial Officer; and Andrew Fredrickson, Director of Corporate Development and Investor Relations. Following management's remarks, there will be a question and answer period.

Interested parties may access the conference call live via the webcast through Aviat Network's Investor Relations website at investors.aviatnetworks.com/events-and-presentations/events, or may participate via telephone by registering using this online form. Once registered, telephone participants will receive the dial-in number along with a unique PIN number that must be used to access the call. A replay of the conference call webcast will be available after the call on the Company's investor relations website.

About Aviat Networks
Aviat Networks, Inc. is the leading expert in wireless transport and access solutions and works to provide dependable products, services and support to its customers. With more than one million systems sold into 170 countries worldwide, communications service providers and private network operators including state/local government, utility, federal government and defense organizations trust Aviat with their critical applications. Coupled with a long history of microwave innovations, Aviat provides a comprehensive suite of localized professional and support services enabling customers to drastically simplify both their networks and their lives. For more than 70 years, the experts at Aviat have delivered high performance products, simplified operations, and the best overall customer experience. Aviat is headquartered in Austin, Texas. For more information, visit www.aviatnetworks.com or connect with Aviat Networks on Facebook and LinkedIn.

Forward-Looking Statements
The information contained in this Current Report on Form 8-K includes forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including Aviat's beliefs and expectations regarding outlook, business conditions, new product solutions, customer positioning, future orders, bookings, new contracts, cost structure, profitability in fiscal 2025, its recent acquisitions and acquisition strategy, process improvements, measures designed to improve internal controls, its ability to maintain effective internal control over financial reporting and management systems and remediate material weaknesses, plans and objectives of management, realignment plans and review of strategic alternatives and expectations regarding future revenue, gross margin, Adjusted EBITDA, operating income or earnings or loss per share. All statements, trend analyses and other information contained herein regarding the foregoing beliefs and expectations, as well as about the markets for the services and products of Aviat and trends in revenue, and other statements identified by the use of forward-looking terminology, including "anticipate," "believe," "plan," "estimate," "expect," "goal," "will," "see," "continue," "delivering," "view," and "intend," or the negative of these terms or other similar expressions, constitute forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, forward-looking statements are based on estimates reflecting the current beliefs, expectations and assumptions of the senior management of Aviat regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Such forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various important factors, including those set forth in this document. Therefore, you should not rely on any of these forward-looking statements.

Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include the following: the disruption the 4RF and NEC transactions may cause to customers, vendors, business partners and our ongoing business; our ability to integrate the operations of the acquired 4RF and NEC businesses with our existing operations and fully realize the expected synergies of the 4RF and NEC transactions on the expected timeline; disruptions relating to the ongoing conflict between Russia and Ukraine and the conflict in Israel and surrounding areas; continued price and margin erosion in the microwave transmission industry; the impact of the volume, timing, and customer, product, and geographic mix of our product orders; our ability to meet financial covenant requirements; the timing of our receipt of payment; our ability to meet product development dates or anticipated cost reductions of products; our suppliers' inability to perform and deliver on time, component shortages, or other supply chain constraints; the effects of inflation; customer acceptance of new products; the ability of our subcontractors to timely perform; weakness in the global economy affecting customer spending; retention of our key personnel; our ability to manage and maintain key customer relationships; uncertain economic conditions in the telecommunications sector combined with operator and supplier consolidation; our failure to protect our intellectual property rights or defend against intellectual property infringement claims; the results of our restructuring efforts; the effects of currency and interest rate risks; the ability to preserve and use our net operating loss carryforwards; the effects of current and future government regulations; general economic conditions, including uncertainty regarding the timing, pace and extent of an economic recovery in the United States and other countries where we conduct business; the conduct of unethical business practices in developing countries; the impact of political turmoil in countries where we have significant business; our ability to realize the anticipated benefits of any proposed or recent acquisitions; the impact of tariffs, the adoption of trade restrictions affecting our products or suppliers, a United States withdrawal from or significant renegotiation of trade agreements, the occurrence of trade wars, the closing of border crossings, and other changes in trade regulations or relationships; our ability to implement our stock repurchase program or that it will enhance long-term stockholder value; and the impact of adverse
developments affecting the financial services industry, including events or concerns involving liquidity, defaults or non-performance by financial institutions.

For more information regarding the risks and uncertainties for Aviat's business, see “Risk Factors” in Aviat's Form 10-K for the fiscal year ended June 28, 2024 filed with the U.S. Securities and Exchange Commission (“SEC”) on October 4, 2024, as well as other reports filed by Aviat with the SEC from time to time. Aviat undertakes no obligation to update publicly any forward-looking statement, whether written or oral, for any reason, except as required by law, even as new information becomes available or other events occur in the future.

Investor Relations:
Andrew Fredrickson
Director, Corporate Development & Investor Relations
Phone: (512) 582-4626
Email: andrew.fredrickson@aviatnet.com



Table 1
AVIAT NETWORKS, INC.
Fiscal Year 2025 Third Quarter Summary
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
  Three Months Ended Nine Months Ended
(In thousands, except per share amounts) March 28,
2025
March 29,
2024
March 28,
2025
March 29,
2024
Revenues:
Product sales $ 76,824  $ 70,844  $ 220,252  $ 195,410 
Services 35,816  39,978  99,014  96,013 
Total revenues 112,640  110,822  319,266  291,423 
Cost of revenues:
Product sales 51,370  47,783  158,540  120,989 
Services 21,974  26,968  60,756  66,841 
Total cost of revenues 73,344  74,751  219,296  187,830 
Gross margin 39,296  36,071  99,970  103,593 
Operating expenses:
Research and development 7,704  10,623  28,334  25,441 
Selling and administrative 22,121  20,198  68,348  61,979 
Restructuring charges (recovery) 177  (417) 1,592  2,227 
Total operating expenses 30,002  30,404  98,274  89,647 
Operating income 9,294  5,667  1,696  13,946 
Interest expense, net 1,557  928  4,252  1,421 
Other expense, net 3,068  63  4,047  228 
Income (loss) before income taxes 4,669  4,676  (6,603) 12,297 
Provision for (benefit from) income taxes 1,141  806  (2,747) 3,086 
Net income (loss) $ 3,528  $ 3,870  $ (3,856) $ 9,211 
Net income (loss) per share of common stock outstanding:
Basic $ 0.28  $ 0.31  $ (0.30) $ 0.76 
Diluted $ 0.27  $ 0.30  $ (0.30) $ 0.75 
Weighted-average shares outstanding:
Basic 12,689  12,555  12,672  12,043 
Diluted 12,838  12,779  12,672  12,325 



Table 2
AVIAT NETWORKS, INC.
Fiscal Year 2025 Third Quarter Summary
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands) March 28,
2025
June 28,
2024
ASSETS
Current Assets:
Cash and cash equivalents $ 49,429  $ 64,622 
Accounts receivable, net
178,036  158,013 
Unbilled receivables 101,406  90,525 
Inventories 93,158  62,267 
Assets held for sale —  2,720 
Other current assets 34,575  27,076 
Total current assets 456,604  405,223 
Property, plant and equipment, net 15,633  9,480 
Goodwill 19,188  8,217 
Intangible assets, net 26,817  13,644 
Deferred income taxes 92,377  83,112 
Right-of-use assets
3,406  3,710 
Other assets 14,312  11,837 
Total long-term assets 171,733  130,000 
Total assets $ 628,337  $ 535,223 
LIABILITIES AND EQUITY
Current Liabilities:
Accounts payable $ 137,730  $ 92,854 
Accrued expenses 40,525  42,148 
Short-term lease liabilities 1,163  1,006 
Advance payments and unearned revenue 85,658  58,839 
Other current liabilities 13,299  21,614 
Current portion of long-term debt 3,719  2,396 
Total current liabilities 282,094  218,857 
Long-term debt 70,204  45,954 
Unearned revenue 7,670  7,413 
Long-term operating lease liabilities
2,402  2,823 
Other long-term liabilities 427  394 
Reserve for uncertain tax positions 2,887  3,485 
Deferred income taxes 6,537  412 
Total liabilities 372,221  279,338 
Commitments and contingencies
Stockholder’s equity:
Preferred stock —  — 
Common stock 127  126 
Treasury stock (7,077) (6,479)
Additional paid-in-capital 864,910  860,071 
Accumulated deficit (582,369) (578,513)
Accumulated other comprehensive loss (19,475) (19,320)
Total stockholders’ equity 256,116  255,885 
Total liabilities and stockholders’ equity $ 628,337  $ 535,223 




 
AVIAT NETWORKS, INC.
Fiscal Year 2025 Third Quarter Summary
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES AND REGULATION G DISCLOSURE
To supplement the consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), we provide additional measures of gross margin, research and development expenses, selling and administrative expenses, operating expenses, operating income, provision for or benefit from income taxes, net income, net income per share, and adjusted income before interest, tax, depreciation and amortization (Adjusted EBITDA), in each case, adjusted to exclude certain costs, charges, gains and losses, as set forth below. We believe that these non-GAAP financial measures, when considered together with the GAAP financial measures provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on results in any particular period. We also believe these non-GAAP measures enhance the ability of investors to analyze trends in our business and to understand our performance. In addition, we may utilize non-GAAP financial measures as a guide in our forecasting, budgeting and long-term planning process and to measure operating performance for some management compensation purposes. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP. Reconciliations of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP follow.
1We have not reconciled Adjusted EBITDA guidance to its corresponding GAAP measure due to the high variability and difficulty in making accurate forecasts and projections, particularly with respect to merger and acquisition costs and share-based compensation. In particular, share-based compensation expense is affected by future hiring, turnover, and retention needs, as well as the future fair market value of our common stock, all of which are difficult to predict and subject to change. Accordingly, reconciliations of forward-looking Adjusted EBITDA are not available without unreasonable effort.
Table 3
AVIAT NETWORKS, INC.
Fiscal Year 2025 Third Quarter Summary
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (1)
Condensed Consolidated Statements of Operations
(Unaudited)
  Three Months Ended Nine Months Ended
  March 28, 2025 % of
Revenue
March 29, 2024 % of
Revenue
March 28, 2025 % of
Revenue
March 29, 2024 % of
Revenue
  (In thousands, except percentages and per share amounts)
GAAP gross margin $ 39,296  34.9  % $ 36,071  32.5  % $ 99,970  31.3  % $ 103,593  35.5  %
Share-based compensation (1) 126  214  310 
Merger and acquisition and other expenses 995  2,650  2,295  2,759 
Non-GAAP gross margin 40,290  35.8  % 38,847  35.1  % 102,479  32.1  % 106,662  36.6  %
GAAP research and development expenses $ 7,704  6.8  % $ 10,623  9.6  % $ 28,334  8.9  % $ 25,441  8.7  %
Share-based compensation (149) (155) (456) (452)
Non-GAAP research and development expenses 7,555  6.7  % 10,468  9.4  % 27,878  8.7  % 24,989  8.6  %
GAAP selling and administrative expenses $ 22,121  19.6  % $ 20,198  18.2  % $ 68,348  21.4  % $ 61,979  21.3  %
Share-based compensation (1,840) (1,605) (4,956) (4,783)
Merger and acquisition and other expenses (595) (1,657) (4,890) (8,051)
Non-GAAP selling and administrative expenses 19,686  17.5  % 16,936  15.3  % 58,502  18.3  % 49,145  16.9  %
GAAP operating expense $ 30,002  26.6  % $ 30,404  27.4  % $ 98,274  30.8  % $ 89,647  30.8  %
Share-based compensation (1,989) (1,760) (5,412) (5,235)
Merger and acquisition and other expenses (595) (1,657) (4,890) (8,051)
Restructuring (charges) recovery (177) 417  (1,592) (2,227)
Non-GAAP operating expense 27,241  24.2  % 27,404  24.7  % 86,380  27.1  % 74,134  25.4  %
GAAP operating income $ 9,294  8.3  % $ 5,667  5.1  % $ 1,696  0.5  % $ 13,946  4.8  %
Share-based compensation 1,988  1,886  5,626  5,545 
Merger and acquisition and other expenses 1,590  4,307  7,185  10,810 
Restructuring charges (recovery) 177  (417) 1,592  2,227 
Non-GAAP operating income 13,049  11.6  % 11,443  10.3  % 16,099  5.0  % 32,528  11.2  %
GAAP income tax provision (benefit) $ 1,141  1.0  % $ 806  0.7  % $ (2,747) (0.9) % $ 3,086  1.1  %
Adjustment to reflect pro forma tax rate (941) (306) 3,947  (1,986)
Non-GAAP income tax provision 200  0.2  % 500  0.5  % 1,200  0.4  % 1,100  0.4  %
GAAP net income (loss) $ 3,528  3.1  % $ 3,870  3.5  % $ (3,856) (1.2) % $ 9,211  3.2  %
Share-based compensation 1,988  1,886  5,626  5,545 
Merger and acquisition and other expenses 1,590  4,307  7,185  10,810 
Restructuring charges (recovery) 177  (417) 1,592  2,227 
Other expense, net 3,068  63  4,047  228 
Adjustment to reflect pro forma tax rate 941  306  (3,947) 1,986 
Non-GAAP net income $ 11,292  10.0  % $ 10,015  9.0  % $ 10,647  3.3  % $ 30,007  10.3  %
Diluted net income (loss) per share:
GAAP $ 0.27  $ 0.30  $ (0.30) $ 0.75 
Non-GAAP $ 0.88  $ 0.78  $ 0.83  $ 2.43 
Shares used in computing diluted net income (loss) per share
GAAP 12,838  12,779  12,672  12,325 
Non-GAAP 12,838  12,779  12,818  12,325 
Adjusted EBITDA:
GAAP net income (loss) $ 3,528  3.1  % $ 3,870  3.5  % $ (3,856) (1.2) % $ 9,211  3.2  %
Depreciation and amortization of property, plant and equipment and intangible assets 1,830  1,244  5,935  3,728 
Interest expense, net 1,557  928  4,252  1,421 
Other expense, net 3,068  63  4,047  228 
Share-based compensation 1,988  1,886  5,626  5,545 
Merger and acquisition and other expenses 1,590  4,307  7,185  10,810 
Restructuring charges (recovery) 177  (417) 1,592  2,227 
Provision for (benefit from) for income taxes 1,141  806  (2,747) 3,086 
Adjusted EBITDA
$ 14,879  13.2  % $ 12,687  11.4  % $ 22,034  6.9  % $ 36,256  12.4  %

(1) The adjustments above reconcile our GAAP financial results to the non-GAAP financial measures used by us. Our non-GAAP net income excluded share-based compensation, and other non-recurring charges (recovery). Adjusted EBITDA was determined by excluding depreciation and amortization on property, plant and equipment, interest, provision for or benefit from income taxes, and non-GAAP pre-tax adjustments, as set forth above, from GAAP net income. We believe that the presentation of these non-GAAP items provides meaningful supplemental information to investors, when viewed in conjunction with, and not in lieu of, our GAAP results. However, the non-GAAP financial measures have not been prepared under a comprehensive set of accounting rules or principles. Non-GAAP information should not be considered in isolation from, or as a substitute for, information prepared in accordance with GAAP. Moreover, there are material limitations associated with the use of non-GAAP financial measures.



Table 4
AVIAT NETWORKS, INC.
Fiscal Year 2025 Third Quarter Summary
SUPPLEMENTAL SCHEDULE OF REVENUE BY GEOGRAPHICAL AREA
(Unaudited)
 
  Three Months Ended Nine Months Ended
March 28,
2025
March 29,
2024
March 28,
2025
March 29,
2024
(In thousands)
North America $ 49,402  $ 44,400  $ 149,589  $ 149,868 
International:
Africa and the Middle East 15,086  11,401  38,210  35,848 
Europe 9,429  6,549  23,376  17,378 
Latin America and Asia Pacific 38,723  48,472  108,091  88,329 
Total international 63,238  66,422  169,677  141,555 
Total revenue $ 112,640  $ 110,822  $ 319,266  $ 291,423