株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000133349300013334932025-08-062025-08-06


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (date of earliest event reported): August 6, 2025
EHEALTH, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware 001-33071 56-2357876
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)

13620 RANCH ROAD 620 N, SUITE A250
AUSTIN, TX 78717
(Address of principal executive offices)    (Zip Code)

(737) 248-2340
(Registrant’s telephone number, including area code)

Not applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share EHTH The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




Item 2.02 Results of Operations and Financial Condition.

On August 6, 2025, eHealth, Inc. (the “Company”) issued a press release announcing its financial results for the three and six months ended June 30, 2025 and its financial condition as of June 30, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

On August 6, 2025, the Company posted supplemental investor material on its investor relations webpage at https://ir.ehealthinsurance.com. The Company intends to use its investor relations webpage as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. A copy of the supplemental investor materials is also furnished as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.

The information in Item 2.02 of this Current Report on Form 8-K and the exhibits attached hereto are intended to be “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended. Except as shall be expressly set forth by specific reference in such filing, the information contained herein and in the accompanying exhibits shall not be incorporated by reference into any filing with the Securities and Exchange Commission made by the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01  Financial Statements and Exhibits.

(d)    Exhibits
Exhibit No. Description
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
eHealth, Inc.
Date: August 6, 2025
/s/ John Dolan
John Dolan
Chief Financial Officer
(Principal Financial Officer)





EX-99.1 2 exhibit9912025q2earningsre.htm EX-99.1 Document
ehealthlogoclassica.jpg
eHealth, Inc. Announces Second Quarter 2025 Results
Q2 2025 results reflect strategic execution in a rapidly evolving industry
Raises 2025 annual revenue and earnings guidance to reflect strong YTD performance
AUSTIN, Texas — August 6, 2025 — eHealth, Inc. (Nasdaq: EHTH), a leading private online health insurance marketplace, today announced its financial results for the second quarter ended June 30, 2025.
CEO Comments
“eHealth delivered a strong second quarter, once again exceeding our revenue and profitability expectations and demonstrating our ability to adapt to an evolving macro and regulatory landscape. Based on our year-to-date performance, we are updating our 2025 annual guidance ranges. During the quarter, we began preparations for the most critical selling season of the year—the Medicare Annual Enrollment Period (“AEP”). In light of recent industry developments, we anticipate a dynamic AEP marked by elevated consumer shopping activity. We believe this environment presents a meaningful opportunity for eHealth to further differentiate itself as a trusted Medicare advisor, ensuring beneficiaries retain uninterrupted access to quality and affordable healthcare. With our broad plan selection, industry-leading omni-channel shopping and enrollment platform, and distinct consumer brand, we are well-positioned for another successful AEP.” – Fran Soistman, Chief Executive Officer
Results Overview
■Q2 2025 total revenue of $60.8 million decreased 8% compared to Q2 2024 total revenue of $65.9 million.
■Lower Medicare approved members as a result of the recent regulatory changes that limit dual-eligible beneficiaries from switching plans outside of the main enrollment periods.
■Q2 2025 positive net adjustment revenue of $17.8 million compared to $11.5 million in Q2 2024.
■Q2 2025 non-GAAP total revenue excluding net adjustment revenue(1) decreased $11.3 million, or 21%, year-over-year.
■Completed Q2 2025 constrained lifetime value (“LTV”) of commissions refresh, which contains data from the latest AEP and Open Enrollment Period.
■Reflects retention within expectations driven by our customer loyalty team efforts and the growing contribution from our direct branded channels.
■Q2 2025 Medicare Advantage (“MA”) constrained LTV increased 1% compared to Q2 2024.
■Q2 2025 Medicare Supplement constrained LTV increased 29% compared to Q2 2024.
■Q2 2025 total operating costs and expenses decreased 11% to $83.8 million compared to $93.8 million in Q2 2024.
■24% reduction in variable marketing spend within our Medicare segment in Q2 2025 compared to Q2 2024, including a 7% decline in variable marketing cost per MA-equivalent approved member driven by favorable channel mix and strong conversion rates.
■Q2 2025 technology and content and general and administrative expenses declined $2.5 million, or 7%, compared to Q2 2024.
■Q2 2025 GAAP net loss of $17.4 million improved $10.6 million, compared to Q2 2024 GAAP net loss of $28.0 million.
■Q2 2025 non-GAAP net loss(1) of $29.7 million, which excludes the post-tax impact of positive net adjustment revenue and impairment and restructuring charges, improved $4.6 million compared to Q2 2024 non-GAAP net loss(1) of $34.3 million.
■Q2 2025 adjusted EBITDA(1) of $(14.1) million compared to Q2 2024 adjusted EBITDA(1) of $(15.5) million.
■Q2 2025 adjusted EBITDA excluding net adjustment revenue(1) of $(31.9) million compared to Q2 2024 adjusted EBITDA excluding net adjustment revenue(1) $(27.0) million.
■Cash, cash equivalents and marketable securities of $105.2 million as of June 30, 2025.
■Commissions receivable balance of $917.0 million as of June 30, 2025.

__________
Note: See the tables at the end of this press release for a reconciliation of our GAAP financial measures to our non-GAAP financial measures for the relevant periods and footnote (1) on page 15 at the end of this press release for definitions of our non-GAAP financial measures. Additionally, see accompanying footnotes on page 15 for additional definitions.

1


2025 Guidance
Based on information available as of August 6, 2025, we are revising our guidance for the full year ending December 31, 2025. These expectations are forward-looking statements and we assume no obligation to update these statements. Actual results may be materially different and are affected by the risk factors and uncertainties identified in this press release and in eHealth’s annual and quarterly reports filed with the Securities and Exchange Commission.

The following guidance is for the full year ending December 31, 2025:

•Total revenue is expected to be in the range of $525.0 million to $565.0 million compared to our prior guidance range of $510.0 million to $550.0 million.
•GAAP net income is expected to be in the range of $5.0 million to $26.0 million compared to our prior guidance range of GAAP net income (loss) of $(10.0) million to $15.0 million.
•Adjusted EBITDA(1) is expected to be in the range of $55.0 million to $75.0 million compared to our prior guidance range of $35.0 million to $60.0 million.
•Operating cash flow is expected to be in the range of $(25.0) million to $10.0 million, consistent with our previously issued guidance.

The above guidance includes the expected impact of positive net adjustment revenue which has been updated to be in the range of $29 to $32 million to reflect the Q2 2025 positive net adjustment revenue, compared to the previous range of $11 to $20 million.
__________
Note: See accompanying footnotes on page 15.


Webcast and Conference Call Information

A webcast and conference call will be held today, Wednesday, August 6, 2025 at 8:30 a.m. Eastern Time / 7:30 a.m. Central Time. Individuals interested in listening to the conference call may do so by dialing (800) 549-8228. The participant passcode is 61513. The live and archived webcast of the call will also be available under “Events & Presentations” on the Investor Relations page of our website at https://ir.ehealthinsurance.com.


About eHealth, Inc.

We’re Matchmakers. For over 25 years, eHealth has helped millions of Americans find the healthcare coverage that fits their needs at a price they can afford. As a leading independent licensed insurance agency and advisor, eHealth offers access to over 180 health insurers, including national and regional companies.

For more information, visit eHealth.com or follow us on LinkedIn, Facebook, Instagram, and X. Open positions can be found on our career page.


Forward-Looking Statements

This press release contains statements that are forward-looking statements as defined within the Private Securities Litigation Reform Act of 1995. These include statements regarding our expectations regarding our business, operations and strategy; our estimates regarding approved members and estimated memberships, in the aggregate and by product category; our estimates regarding constrained lifetime values of commissions per approved member by product category; our estimates regarding costs per approved member; our 2025 annual guidance for total revenue, GAAP net income (loss), adjusted EBITDA and operating cash flow; our estimates for positive net adjustment revenue and its expected impact on our 2025 annual guidance; the impact of our efforts to prepare for the annual enrollment period; and other statements regarding our future operations, financial condition, prospects and business strategies.

These forward-looking statements are inherently subject to various risks and uncertainties that could cause actual results to differ materially from the statements made. In particular, we are required by Accounting Standards Codification 606 — Revenue from Contracts with Customers to make numerous assumptions that are based on historical trends and our management’s judgment.
2


These assumptions may change over time and have a material impact on our revenue recognition, guidance, and results of operations. Please review the assumptions stated in this press release carefully.

The risks and uncertainties that could cause our results to differ materially from those expressed or implied by such forward-looking statements include, but are not limited to, our ability to retain existing members and enroll new members during the annual healthcare open enrollment period, the Medicare annual enrollment period, the Medicare Advantage open enrollment period and other special enrollment periods; changes in laws, regulations and guidelines, including in connection with healthcare reform or with respect to the marketing and sale of Medicare plans; competition, including competition from government-run health insurance exchanges and other sources; the seasonality of our business and the fluctuation of our operating results; our ability to accurately estimate membership, lifetime value of commissions and commissions receivable; changes in product offerings among carriers on our ecommerce platform and changes in our estimated conversion rate of an approved member to a paying member and the resulting impact of each on our commission revenue; the concentration of our revenue with a small number of health insurance carriers; our ability to execute on our growth strategy and other business initiatives; changes in our senior management or other key employees; our ability to recruit, train, retain and ensure the productivity of licensed insurance agents, or benefit advisors, and other personnel; exposure to security risks and our ability to safeguard the security and privacy of confidential data; our relationships with health insurance carriers; the success of our carrier advertising and sponsorship program; our success in marketing and selling health insurance plans and our unit cost of acquisition; our ability to effectively manage our operations as our business evolves and execute on our business plan and other strategic initiatives; the need for health insurance carrier and regulatory approvals in connection with the marketing of Medicare-related insurance products; changes in the market for private health insurance; consumer satisfaction of our service and actions we take to improve the quality of enrollments; changes in member conversion rates; changes in commission rates; our ability to sell qualified health insurance plans to subsidy-eligible individuals and to enroll subsidy-eligible individuals through government-run health insurance exchanges; our ability to derive desired benefits from investments in our business, including membership growth and retention initiatives; our reliance on marketing partners; the success and cost of our marketing efforts, including branding, online advertising, direct-to-consumer mail, email, social media, telephone, SMS text, television, radio and other marketing efforts; timing of receipt and accuracy of commission reports; payment practices of health insurance carriers; dependence on our operations in China; the restrictions in our debt obligations; the restrictions in our investment agreement with our convertible preferred stock investor; our ability to raise additional capital; compliance with insurance, privacy, cybersecurity and other laws and regulations; the outcome of litigation, government enforcement actions or regulatory inquiries in which we are or may from time to time be involved, including the complaint filed against us and certain defendants by the U.S. Attorney’s Office for the District of Massachusetts on May 1, 2025 alleging the violation of the Federal False Claims Act; the performance, reliability and availability of our information technology systems, ecommerce platform and underlying network infrastructure, including any new systems we may implement; our ability to deploy new and evolving technologies, such as artificial intelligence; public health crises, pandemics, natural disasters and other extreme events; general economic and macroeconomic conditions, including inflation, recession, political events, instability or geopolitical tensions, tariffs and trade tensions or other international disputes, financial, banking and credit market disruptions; our ability to effectively administer our self-insurance program; and other risks and uncertainties related to our business. Other factors that could cause our operating, financial and other results to differ are described in our most recent Quarterly Report on Form 10-Q or Annual Report on Form 10-K filed with the Securities and Exchange Commission and available on the Investor Relations page of our website at https://ir.ehealthinsurance.com and on the Securities and Exchange Commission’s website at www.sec.gov.

All forward-looking statements in this press release are based on information available to us as of the date hereof, and we do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.


Investor Relations Contact

Kate Sidorovich, CFA
Senior Vice President, Investor Relations & Strategy
investors@ehealth.com
https://ir.ehealthinsurance.com

3


EHEALTH, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)


June 30, 2025 December 31, 2024
Assets
Current assets:
Cash and cash equivalents $ 65,920  $ 39,197 
Short-term marketable securities 39,280  43,043 
Accounts receivable 1,856  16,807 
Contract assets – commissions receivable – current 209,654  242,467 
Prepaid expenses and other current assets 11,464  12,961 
Total current assets 328,174  354,475 
Contract assets – commissions receivable – non-current 707,337  757,523 
Property and equipment, net 5,219  4,437 
Operating lease right-of-use assets 10,032  12,081 
Restricted cash 3,090  3,090 
Other assets 25,859  23,819 
Total assets $ 1,079,711  $ 1,155,425 
Liabilities, convertible preferred stock and stockholders’ equity
Current liabilities:
Accounts payable $ 5,748  $ 23,448 
Accrued compensation and benefits 17,054  43,888 
Accrued marketing expenses 4,048  16,612 
Short term debt 69,087  — 
Lease liabilities – current 7,581  7,732 
Other current liabilities 6,687  4,331 
Total current liabilities 110,205  96,011 
Long-term debt —  68,458 
Deferred income taxes – non-current 33,675  38,870 
Lease liabilities – non-current 17,091  20,731 
Other non-current liabilities 4,907  5,418 
Total liabilities 165,878  229,488 
Convertible preferred stock 358,910  337,509 
Stockholders’ equity:
Common stock 44  43 
Additional paid-in capital 767,261  773,371 
Treasury stock, at cost (199,998) (199,998)
Retained earnings (accumulated deficit) (12,124) 15,246 
Accumulated other comprehensive loss (260) (234)
Total stockholders’ equity 554,923  588,428 
Total liabilities, convertible preferred stock and stockholders’ equity $ 1,079,711  $ 1,155,425 



4


EHEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts, unaudited)

Three Months Ended
 June 30,
Six Months Ended
 June 30,
2025 2024 % Change 2025 2024 % Change
Revenue:    
Commission $ 54,731 $ 56,847 (4) % $ 153,677 $ 137,774 12  %
Other 6,051 9,009 (33) % 20,224 21,046 (4) %
Total revenue 60,782 65,856 (8) % 173,901 158,820 %
Operating costs and expenses(a):
Marketing and advertising
21,425 26,783 (20) % 62,614 65,520 (4) %
Customer care and enrollment
27,910 28,551 (2) % 65,131 61,452 %
Technology and content
11,354 13,044 (13) % 23,955 26,349 (9) %
General and administrative
21,582 22,402 (4) % 38,892 42,021 (7) %
Impairment, restructuring and other charges 1,555 3,035 (49) % 1,555 9,348 (83) %
Total operating costs and expenses 83,826 93,815 (11) % 192,147 204,690 (6) %
Loss from operations (23,044) (27,959) 18  % (18,246) (45,870) 60  %
Interest expense (2,348) (2,849) 18  % (4,996) (5,658) 12  %
Other income, net 1,340 2,335 (43) % 2,916 4,726 (38) %
Loss before income taxes (24,052) (28,473) 16  % (20,326) (46,802) 57  %
Benefit from income taxes (6,654) (505) (4,878) (1,850)
Net loss (17,398) (27,968) 38  % (15,448) (44,952) 66  %
Preferred stock dividends (5,846) (5,480) (11,627) (10,960)
Change in preferred stock redemption value (6,539) (5,540) (12,680) (10,787)
Net loss attributable to common stockholders
$ (29,783) $ (38,988) 24  % $ (39,755) $ (66,699) 40  %
Net loss per share attributable to common stockholders:
Basic and diluted
$ (0.98) $ (1.33) 26  % $ (1.32) $ (2.29) 42  %
Weighted-average number of shares used in per share:  
Basic and diluted
30,404 29,233 % 30,202 29,072 %
_____________________________
(a) Includes stock-based compensation expense as follows:
Marketing and advertising $ 585 $ 711 $ 1,082 $ 1,355
Customer care and enrollment 332 511 596 1,035
Technology and content 680 779 1,368 1,753
General and administrative 2,279 3,105 4,619 6,503
Total stock-based compensation expense $ 3,876 $ 5,106 (24) % $ 7,665 $ 10,646 (28) %
Non-GAAP Results(1):
Adjusted EBITDA(1)
$ (14,142) $ (15,540) % $ (1,621) $ (17,192) 91  %
Adjusted EBITDA margin(1)
(23) % (24) % (1) % (11) %
__________
Note: See accompanying footnotes on page 15.
5


EHEALTH, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)

Three Months Ended
 June 30,
Six Months Ended
 June 30,
  2025 2024 2025 2024
Operating activities:
Net loss $ (17,398) $ (27,968) $ (15,448) $ (44,952)
Adjustments to reconcile net loss to net cash provided (used in) by operating activities:
Depreciation and amortization 466  475  937  1,008 
Amortization of internally developed software 3,005  3,803  6,468  7,676 
Stock-based compensation expense 3,876  5,106  7,665  10,646 
Deferred income taxes (6,724) (1,249) (5,195) (2,631)
Impairment charges 413  1,921  413  7,413 
Other non-cash items (331) (42) (637) (117)
Changes in operating assets and liabilities:
Accounts receivable 1,531  224  14,952  2,810 
Contract assets – commissions receivable 6,438  13,602  83,486  86,697 
Prepaid expenses and other assets 464  971  (514) 1,431 
Accounts payable (1,593) (1,537) (17,627) (2,474)
Accrued compensation and benefits (27,921) (20,920) (26,834) (20,788)
Accrued marketing expenses (5,024) (1,562) (12,565) (12,498)
Deferred revenue 660  (6,046) 328  2,034 
Accrued expenses and other liabilities 934  1,040  488  2,324 
Net cash provided by (used in) operating activities (41,204) (32,182) 35,917  38,579 
Investing activities:
Capitalized internal-use software and website development costs (4,258) (2,593) (7,376) (4,879)
Purchases of property and equipment and other assets (1,585) (261) (1,893) (465)
Purchases of marketable securities (34,516) (23,594) (61,878) (37,391)
Proceeds from redemption and maturities of marketable securities 30,240  13,000  66,500  19,000 
Net cash used in investing activities (10,119) (13,448) (4,647) (23,735)
Financing activities:
Net proceeds from exercise of common stock options and employee stock purchases 189  354  189  354 
Repurchase of shares to satisfy employee tax withholding obligations (1,127) (596) (1,826) (1,851)
Principal payments in connection with leases —  —  —  (4)
Payments of preferred stock dividends (2,906) (2,740) (2,906) (2,740)
Net cash used in financing activities (3,844) (2,982) (4,543) (4,241)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (5) (30) (4) 19 
Net increase (decrease) in cash, cash equivalents and restricted cash
(55,172) (48,642) 26,723  10,622 
Cash, cash equivalents and restricted cash at beginning of period 124,182  178,076  42,287  118,812 
Cash, cash equivalents and restricted cash at end of period $ 69,010  $ 129,434  $ 69,010  $ 129,434 
6

EHEALTH, INC.
SEGMENT INFORMATION
(in thousands, unaudited)

We evaluate our business performance and manage our operations as two distinct reporting segments: Medicare and Employer and Individual (“E&I”). The Medicare segment consists primarily of commissions earned as the broker of record from our sale of Medicare-related health insurance plans, including Medicare Advantage, Medicare Supplement and Medicare Part D prescription drug plans, and to a lesser extent, ancillary products sold to our Medicare-eligible beneficiaries, including but not limited to, dental and vision insurance. Our commissions may include certain bonus payments, which are generally based on attaining predetermined target sales levels or other objectives, as determined by the health insurance carriers. The Medicare segment also consists of amounts earned in connection with our advertising program for marketing and other services as well as amounts earned from our non-broker of record fee-based arrangements and our performance of various post-enrollment services for members. The E&I segment consists primarily of commissions earned from our sale of individual and family plans (“IFP”), including qualified and non-qualified plans, small business health insurance plans and ancillary products sold to our non-Medicare-eligible consumers, including but not limited to, dental, vision and short-term insurance. To a lesser extent, the E&I segment includes amounts earned from our online sponsorship program that allows carriers to purchase advertising space in specific markets on our website as well as our technology licensing activities.

We report segment information based on how our chief executive officer, who is our chief operating decision maker (“CODM”), regularly reviews our operating results, allocates resources and makes decisions regarding our business operation in the annual budget and forecasting process along with evaluation of actual performance. Our CODM considers budget-to-actual variances on a monthly basis for our segment performance measures when making decisions about allocating capital and personnel to our segments. These performance measures include total segment revenue and segment gross profit (loss). Prior to the fourth quarter of 2024, we reported our measure of segment profitability as segment profit (loss). Accordingly, prior period amounts have been reclassified to conform to the current period presentation, in all material respects.

Segment gross profit (loss) is calculated as total revenue for the applicable segment less variable marketing and advertising expenses, segment customer care and enrollment expenses (“CC&E”) and cost of revenue for the applicable segment. Variable marketing and advertising expenses represent costs incurred in member acquisition from our direct marketing and marketing partner channels and exclude fixed overhead costs, such as personnel related costs, consulting expenses and other operating costs allocated to the marketing and advertising department. Segment CC&E expenses include expenses we incur in assisting applicants during the enrollment process and exclude operating costs allocated to the CC&E department.

The results of our reportable segments are summarized for the periods presented below:

Three Months Ended
 June 30,
Six Months Ended
 June 30,
  2025 2024 % Change 2025 2024 % Change
Medicare:
Total revenue
$ 58,059  $ 59,248  (2) % $ 161,728  $ 141,636  14  %
Variable marketing and advertising
(13,800) (18,270) 24  % (47,553) (48,518) %
Medicare CC&E (25,078) (25,685) % (59,547) (55,634) (7) %
Cost of revenue
(36) (89) 60  % 264  (232) 214  %
Medicare segment gross profit
$ 19,145  $ 15,204  26  % $ 54,892  $ 37,252  47  %


Three Months Ended
 June 30,
Six Months Ended
 June 30,
  2025 2024 % Change 2025 2024 % Change
Employer and Individual:
Total revenue
$ 2,723  $ 6,608  (59) % $ 12,173  $ 17,184  (29) %
Variable marketing and advertising
(717) (698) (3) % (1,907) (1,474) (29) %
E&I CC&E (2,201) (2,135) (3) % (4,381) (4,412) %
Cost of revenue
(62) (93) 33  % (154) (211) 27  %
E&I segment gross profit (loss) $ (257) $ 3,682  (107) % $ 5,731  $ 11,087  (48) %


7

EHEALTH, INC.
SEGMENT INFORMATION
(in thousands, unaudited)
Three Months Ended
 June 30,
Six Months Ended
 June 30,
  2025 2024 % Change 2025 2024 % Change
Consolidated:
Total revenue
$ 60,782  $ 65,856  (8) % $ 173,901  $ 158,820  %
Variable marketing and advertising
(14,517) (18,968) 23  % (49,460) (49,992) %
Segment CC&E
(27,279) (27,820) % (63,928) (60,046) (6) %
Cost of revenue
(98) (182) 46  % 110  (443) 125  %
Total segment gross profit
$ 18,888  $ 18,886  —  % $ 60,623  $ 48,339  25  %


A reconciliation of our segment gross profit to the Condensed Consolidated Statements of Operations for the periods presented is as follows:

Three Months Ended
 June 30,
Six Months Ended
 June 30,
  2025 2024
% Change
2025 2024
% Change
Total segment gross profit
$ 18,888  $ 18,886  —  % $ 60,623  $ 48,339  25  %
Other marketing and advertising(a)
(6,810) (7,633) 11  % (13,264) (15,085) 12  %
Other CC&E(b)
(631) (731) 14  % (1,203) (1,406) 14  %
Technology and content (11,354) (13,044) 13  % (23,955) (26,349) %
General and administrative (21,582) (22,402) % (38,892) (42,021) %
Impairment, restructuring and other charges (1,555) (3,035) 49  % (1,555) (9,348) 83  %
Interest expense (2,348) (2,849) 18  % (4,996) (5,658) 12  %
Other income, net 1,340  2,335  (43) % 2,916  4,726  (38) %
Loss before income taxes $ (24,052) $ (28,473) 16  % $ (20,326) $ (46,802) 57  %
__________
(a)Other marketing and advertising costs consist of fixed marketing and advertising, previously capitalized labor, depreciation and share-based compensation costs.
(b)Other CC&E costs consist of previously capitalized labor, depreciation and share-based compensation costs.


8


EHEALTH, INC.
COMMISSION REVENUE
(in thousands, unaudited)

Our commission revenue results from approval of an application from health insurance carriers, which we define as our customers under Accounting Standards Codification 606 — Revenue from Contracts with Customers (“ASC 606”). Our commission revenue is primarily comprised of commissions from health insurance carriers which is computed using the estimated constrained lifetime values of commission payments that we expect to receive. Our commissions may include certain bonus payments, which are generally based on our attaining predetermined target sales levels or other objectives, as determined by the health insurance carriers.
The following table presents commission revenue by product for the periods indicated:

Three Months Ended
 June 30,
% Change Six Months Ended
 June 30,
% Change
2025 2024 2025 2024
Medicare
Medicare Advantage $ 38,264  $ 42,168  (9) % $ 113,250  $ 104,164  %
Medicare Supplement 13,286  4,045  228  % 21,890  9,523  130  %
Medicare Part D(a)
(1,048) 2,710  (139) % 1,395  5,395  (74) %
Total Medicare 50,502  48,923  % 136,535  119,082  15  %
Individual and Family
Non-Qualified Health Plans(a)
(434) 388  (212) % 484  2,033  (76) %
Qualified Health Plans(a)
(402) 710  (157) % 1,363  2,756  (51) %
Total Individual and Family
(836) 1,098  (176) % 1,847  4,789  (61) %
Ancillary 2,249  2,555  (12) % 8,081  5,243  54  %
Small Business 2,297  2,563  (10) % 5,731  6,179  (7) %
Commission Bonus and Other 519  1,708  (70) % 1,483  2,481  (40) %
Total Commission Revenue $ 54,731  $ 56,847  (4) % $ 153,677  $ 137,774  12  %
_____________
(a)Total revenue for Medicare Part D, non-qualified and qualified health plans was negative due to $(1.3) million, $(0.8) million, and $(0.7) million of net commission revenue from members approved in prior periods for the three months ended June 30, 2025.


The following table presents a summary of commission revenue by segment for the periods indicated:

Three Months Ended
 June 30,
Six Months Ended
 June 30,
  2025 2024 2025 2024
Medicare
Commission revenue from members approved during the period
$ 33,148  $ 39,941  $ 114,902  $ 109,693 
Net commission revenue from members approved in prior periods(a)
19,089  10,681  27,054  11,683 
Total Medicare segment commission revenue
52,237  50,622  141,956  121,376 
Employer and Individual
Commission revenue from members approved during the period
1,920  3,265  5,778  8,942 
Commission revenue from renewals of small business members during the period
1,892  2,142  4,742  5,170 
Net commission revenue from members approved in prior periods(a)
(1,318) 818  1,201  2,286 
Total Employer and Individual segment commission revenue
2,494  6,225  11,721  16,398 
Total commission revenue
$ 54,731  $ 56,847  $ 153,677  $ 137,774 
_____________
(a)These amounts reflect our revised estimates of cash collections for certain members approved prior to the relevant reporting period that are recognized as adjustments to revenue within the relevant reporting period. The net commission revenue from members approved in prior periods, or net adjustment revenue, includes both increases in revenue for certain prior period cohorts as well as reductions in revenue for certain prior period cohorts.
9


EHEALTH, INC.
SUMMARY OF SELECTED METRICS
(unaudited)

Selected Metrics — Second Quarter of 2025

Three Months Ended
 June 30,
% Change
2025 2024
Approved Members(2)
Medicare
Medicare Advantage 30,568 37,638 (19) %
Medicare Supplement 1,730 1,954 (11) %
Medicare Part D 1,378 1,468 (6) %
Total Medicare 33,676 41,060 (18) %
Individual and Family 2,062 3,508 (41) %
Ancillary 12,360 11,078 12  %
Small Business 838 922 (9) %
Total Approved Members 48,936 56,568 (13) %
Constrained Lifetime Value of Commissions per Approved Member(3)
Medicare(a)
Medicare Advantage $ 934 $ 927 %
Medicare Supplement 1,435 1,112 29  %
Medicare Part D 171 225 (24) %
Individual and Family
Non-Qualified Health Plans 328 353 (7) %
Qualified Health Plans 315 354 (11) %
Ancillary
Short-term 111 172 (35) %
Dental 125 122 %
Vision 84 76 11  %
Small Business 263 253 %
(a)Constraints for Medicare Advantage, Medicare Supplement and Medicare Part D were 5.5%, 4% and 7%, respectively, for the three months ended June 30, 2025. Constraints for Medicare Advantage, Medicare Supplement and Medicare Part D were 5.5%, 9% and 7%, respectively, for the three months ended June 30, 2024.
Expense Metrics per Approved Member(4)
Medicare Plans
CC&E cost per Medicare Advantage (“MA”)-equivalent approved member
$ 664 $ 599 11  %
Variable marketing cost per MA-equivalent approved member 423 457 (7) %
Total acquisition cost per MA-equivalent approved member $ 1,087 $ 1,056 %
Individual and Family Plans (“IFP”)
CC&E cost per IFP-equivalent approved member
$ 422 $ 284 49  %
Variable marketing cost per IFP-equivalent approved member 99 59 68  %
Total acquisition cost per IFP-equivalent approved member $ 521 $ 343 52  %
    
__________
Note: See accompanying footnotes on page 15.

10


EHEALTH, INC.
SUMMARY OF SELECTED METRICS
(unaudited)

Selected Metrics — Six Months Ended June 30, 2025

Six Months Ended
 June 30,
% Change
2025 2024
Approved Members(2)
Medicare
Medicare Advantage 113,239  103,388  10  %
Medicare Supplement 4,295  8,136  (47) %
Medicare Part D 4,020  5,043  (20) %
Total Medicare 121,554  116,567  %
Individual and Family 7,879  10,668  (26) %
Ancillary 29,285  25,028  17  %
Small Business 2,028  2,564  (21) %
Total Approved Members 160,746  154,827  %

As of June 30, % Change
2025 2024
Estimated Membership(5)
Medicare(6)
Medicare Advantage 596,397  584,649  %
Medicare Supplement 91,845  97,426  (6) %
Medicare Part D 176,223  195,671  (10) %
Total Medicare 864,465  877,746  (2) %
Individual and Family(6)
66,374  79,786  (17) %
Ancillary(6)
174,632  174,107  —  %
Small Business(7)
40,132  45,101  (11) %
Total Estimated Membership 1,145,603  1,176,740  (3) %
__________
Note: See accompanying footnotes on page 15.
11


EHEALTH, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(unaudited)

Reconciliation of GAAP Operating Costs and Expenses to Non-GAAP Operating Costs and Expenses(1) (in thousands):
Three Months Ended
 June 30,
Six Months Ended
 June 30,
2025 2024 2025 2024
GAAP marketing and advertising expense
$ 21,425  $ 26,783  $ 62,614  $ 65,520 
Stock-based compensation expense
(585) (711) (1,082) (1,355)
Non-GAAP marketing and advertising expense(1)
$ 20,840  $ 26,072  $ 61,532  $ 64,165 
GAAP customer care and enrollment expense
$ 27,910  $ 28,551  $ 65,131  $ 61,452 
Stock-based compensation expense (332) (511) (596) (1,035)
Non-GAAP customer care and enrollment expense(1)
$ 27,578  $ 28,040  $ 64,535  $ 60,417 
GAAP technology and content expense
$ 11,354  $ 13,044  $ 23,955  $ 26,349 
Stock-based compensation expense (680) (779) (1,368) (1,753)
Non-GAAP technology and content expense(1)
$ 10,674  $ 12,265  $ 22,587  $ 24,596 
GAAP general and administrative expense
$ 21,582  $ 22,402  $ 38,892  $ 42,021 
Stock-based compensation expense (2,279) (3,105) (4,619) (6,503)
Non-GAAP general and administrative expense(1)
$ 19,303  $ 19,297  $ 34,273  $ 35,518 
GAAP technology and content expense
$ 11,354  $ 13,044  $ 23,955  $ 26,349 
GAAP general and administrative expense
21,582  22,402  38,892  42,021 
Technology and content stock-based compensation expense
(680) (779) (1,368) (1,753)
General and administrative stock-based compensation expense
(2,279) (3,105) (4,619) (6,503)
Non-GAAP fixed costs(1)
$ 29,977  $ 31,562  $ 56,860  $ 60,114 
GAAP operating costs and expenses $ 83,826  $ 93,815  $ 192,147  $ 204,690 
Stock-based compensation expense (3,876) (5,106) (7,665) (10,646)
Impairment, restructuring and other charges (1,555) (3,035) (1,555) (9,348)
Non-GAAP operating costs and expenses(1)
$ 78,395  $ 85,674  $ 182,927  $ 184,696 

__________
Note: See accompanying footnotes on page 15.
12


EHEALTH, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(unaudited)

Reconciliation of GAAP Net Loss Attributable to Common Stockholders to Adjusted EBITDA(1) (in thousands) and Adjusted EBITDA Margin(1):
Three Months Ended
 June 30,
Six Months Ended
 June 30,
2025 2024 2025 2024
GAAP net loss attributable to common stockholders
$ (29,783) $ (38,988) $ (39,755) $ (66,699)
Preferred stock dividends 5,846 5,480 11,627 10,960
Change in preferred stock redemption value 6,539 5,540 12,680 10,787
GAAP net loss
(17,398) (27,968) (15,448) (44,952)
Stock-based compensation expense 3,876 5,106 7,665 10,646
Depreciation and amortization 3,471 4,278 7,405 8,684
Impairment, restructuring and other charges 1,555 3,035 1,555 9,348
Interest expense 2,348 2,849 4,996 5,658
Other income, net (1,340) (2,335) (2,916) (4,726)
Benefit from income taxes
(6,654) (505) (4,878) (1,850)
Adjusted EBITDA(1)
$ (14,142) $ (15,540) $ (1,621) $ (17,192)
Net loss margin
(29) % (42) % (9) % (28) %
Adjusted EBITDA margin(1)
(23) % (24) % (1) % (11) %


Reconciliation of GAAP Net Loss to Non-GAAP Net Loss(1) and GAAP Net Loss to Adjusted EBITDA Excluding Net Adjustment Revenue(1) (in thousands):
Three Months Ended
 June 30,
2025 2024
GAAP net loss
$ (17,398) $ (27,968)
Net adjustment revenue
(17,771) (11,499)
Impairment, restructuring and other charges
1,555  3,035 
Adjustment to benefit from income taxes, net
3,936  2,115 
Non-GAAP net loss(1)
(29,678) (34,317)
Stock-based compensation expense 3,876  5,106 
Depreciation and amortization 3,471  4,278 
Interest expense 2,348  2,849 
Other income, net (1,340) (2,335)
Adjustment to benefit from income taxes, net (3,936) (2,115)
Benefit from income taxes (6,654) (505)
Adjusted EBITDA excluding net adjustment revenue(1)
$ (31,913) $ (27,039)


Reconciliation of GAAP Total Revenue to Non-GAAP Total Revenue Excluding Net Adjustment Revenue(1) (in thousands):
Three Months Ended
 June 30,
$ Change % Change
2025 2024
GAAP total revenue
$ 60,782  $ 65,856  $ (5,074) (8)%
Net adjustment revenue
(17,771) (11,499) $ 6,272  55%
Non-GAAP total revenue excluding net adjustment revenue(1)
$ 43,011  $ 54,357  $ (11,346) (21)%
__________
Note: See accompanying footnotes on page 15.

13


EHEALTH, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(unaudited)

Reconciliation of Guidance GAAP Net Loss Attributable to Common Stockholders to Adjusted EBITDA(1) (in millions):
Full Year 2025 Guidance
Low High
GAAP net loss attributable to common stockholders $ (45.0) $ (24.0)
Impact from preferred stock 50.0  50.0 
GAAP net income 5.0  26.0 
Stock-based compensation expense 15.0  12.0 
Depreciation and amortization 18.0  17.0 
Interest expense 11.0  10.0 
Other income, net (3.0) (3.0)
Provision for income taxes 9.0  13.0 
Adjusted EBITDA(1)
$ 55.0  $ 75.0 

__________
Note: See accompanying footnotes on page 15.
14

EHEALTH, INC.
Footnotes to Preceding Financial Statements and Metrics
(1)Non-GAAP Financial Information

This press release includes financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). To supplement eHealth’s condensed consolidated financial statements presented in accordance with GAAP, eHealth presents investors with non-GAAP financial measures, including non-GAAP total revenue excluding net adjustment revenue, non-GAAP operating costs and expenses, non-GAAP net income (loss), adjusted EBITDA, adjusted EBITDA margin and adjusted EBITDA excluding net adjustment revenue.

•Non-GAAP total revenue excluding net adjustment revenue is calculated by excluding the effect of net commission revenue from members approved in prior periods (“net adjustment revenue”) from total revenue.

•Non-GAAP operating costs and expenses are calculated by excluding the effect of expensing stock-based compensation related to stock options, restricted stock awards, performance-based and market-based awards and employee stock purchase plan from the respective GAAP operating costs and expenses. Total non-GAAP operating costs and expenses is calculated by excluding the effect of expensing stock-based compensation related to stock options, restricted stock awards, performance-based and market-based awards and employee stock purchase plan and impairment, restructuring and other charges from GAAP total operating costs and expenses.

•Non-GAAP net income (loss) is calculated by excluding net adjustment revenue and impairment, restructuring and other charges, net of tax from GAAP net income (loss).

•Adjusted EBITDA is calculated by excluding dividends for preferred stock and change in preferred stock redemption value (together the “impact from preferred stock”), provision for (benefit from) income taxes, depreciation and amortization, stock-based compensation expense, impairment, restructuring and other charges, interest expense, other income (expense), net, and other non-recurring charges from GAAP net income (loss) attributable to common stockholders. Other non-recurring charges to GAAP net income (loss) attributable to common stockholders may include transaction expenses in connection with capital raising transactions (whether debt, equity or equity-linked) and acquisitions, whether or not consummated, purchase price adjustments and the cumulative effect of a change in accounting principles.

•Adjusted EBITDA margin is calculated as adjusted EBITDA divided by revenue.

•Adjusted EBITDA excluding net adjustment revenue is calculated by excluding net adjustment revenue, provision for (benefit from) income taxes, depreciation and amortization, stock-based compensation expense, impairment, restructuring and other charges, interest expense, other income (expense), net, and other non-recurring charges from GAAP net income (loss).

eHealth believes that the presentation of these non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to eHealth’s financial condition and results of operations. Management believes that the use of these non-GAAP financial measures provides consistency and comparability with eHealth’s past financial reports. Management also believes that the items described above provide an additional measure of eHealth’s operating results and facilitates comparisons of eHealth’s core operating performance against prior periods and business model objectives. This information is provided to investors in order to facilitate additional analyses of past, present and future operating performance and as a supplemental means to evaluate eHealth’s ongoing operations. eHealth believes that these non-GAAP financial measures are useful to investors in their assessment of eHealth’s operating performance.

Non-GAAP total revenue excluding net adjustment revenue, non-GAAP operating costs and expenses, non-GAAP net income (loss), adjusted EBITDA, adjusted EBITDA margin and adjusted EBITDA excluding net adjustment revenue are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures used in this press release have limitations in that they do not reflect all of the revenue and costs associated with the operations of eHealth’s business and do not reflect income tax as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of eHealth’s results as reported under GAAP. eHealth expects to continue to incur the stock-based compensation costs and depreciation and amortization described above, and exclusion of these costs, and their related income tax benefits, from non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. eHealth compensates for these limitations by prominently disclosing GAAP total revenue, GAAP operating costs and expenses, GAAP net income (loss) before taxes, GAAP net income (loss), GAAP net income (loss) attributable to common stockholders, GAAP net income (loss) margin and providing investors with reconciliations from eHealth’s GAAP operating results to the non-GAAP financial measures for the relevant periods.

The tables above provide more details on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures described above and the related reconciliations between these financial measures.
15

EHEALTH, INC.
Footnotes to Preceding Financial Statements and Metrics
(2)Approved members represent the number of individuals on submitted applications that were approved by the relevant insurance carrier for the identified product during the current period for which we are the broker of record. The applications may be submitted in either the current period or prior periods. Not all approved members ultimately become paying members.
(3)Constrained lifetime value (“LTV”) of commissions per approved member for Medicare, individual and family and ancillary plans represents commissions estimated to be collected over the estimated life of an approved member’s plan after applying constraints in accordance with our revenue recognition policy. Constrained LTV of commissions per approved member for small business represents the estimated commissions we expect to collect from the plan over the following twelve months. The estimate is driven by multiple factors, including but not limited to, contracted commission rates, carrier mix, estimated average plan duration, the regulatory environment, and cancellations of insurance plans offered by health insurance carriers with which we have a relationship and applied constraints. The constraints are applied to help ensure that commissions estimated to be collected over the estimated life of an approved member’s plan are recognized as revenue only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with future commissions receivable from the plan is subsequently resolved. These factors may result in varying values from period to period.
(4)Expense Metrics per Approved Member: Marketing initiatives are an important component of our strategy to increase revenue and are primarily designed to encourage consumers to complete an application for health insurance. We calculate and evaluate the customer care and enrollment (“CC&E”) expense per approved member and the variable marketing cost per approved member. We incur CC&E expenses in assisting applicants during the enrollment process. Variable marketing costs represent costs incurred in member acquisition from our direct marketing and marketing partner channels. Variable marketing costs exclude fixed overhead costs, such as personnel related costs, consulting expenses and other operating costs allocated to the marketing and advertising department.
The numerator used to calculate each member acquisition metric discussed above is the portion of the respective operating expenses for CC&E and marketing and advertising that is directly related to member acquisition for our sale of Medicare Advantage, Medicare Supplement and Medicare Part D prescription drug plans (collectively, the “Medicare Plans”) and for all individual and family major medical plans and short-term health insurance plans (collectively, “IFP Plans”), respectively, for which we are the broker of record. The denominator used to calculate each metric is based on a derived metric that represents the relative value of the new members acquired. For Medicare Plans, we call this derived metric Medicare Advantage (“MA”)-equivalent approved members, and for IFP Plans, we call this derived metric IFP-equivalent approved members. MA-equivalent approved members is a derived metric with a Medicare Part D approved member being weighted at 25% of a Medicare Advantage member and a Medicare Supplement member based on their relative LTVs at the time of our adoption of ASC 606. We calculate the number of MA-equivalent approved members by adding the total number of approved Medicare Advantage and Medicare Supplement members and 25% of the total number of approved Medicare Part D members during the periods presented. IFP-equivalent approved members is a derived metric with a short-term approved member being weighted at 33% of a major medical individual and family health insurance plan member based on their relative LTVs at the time of our adoption of ASC 606. We calculate the number of IFP-equivalent approved members by adding the total number of approved qualified and non-qualified health plan members and 33% of the total number of short-term approved members during the period presented.
(5)Estimated membership represents the estimated number of members active as of the date indicated based on the number of members for whom we have received or applied a commission payment during the period of estimation as well as the number of approved members during the period of estimation from whom we expect to receive commission payments. There is generally up to a few months lag between newly approved plans and the receipt of commission payments from the health insurance carrier and is most pronounced in the fourth and first quarters of our fiscal year due to the annual and open enrollment periods. A member who purchases and is active on multiple standalone insurance plans will be counted as a member more than once.
Health insurance carriers bill and collect insurance premiums paid by our members. The carriers do not report to us the number of members that we have as of a given date. The majority of our members who terminate their policies do so by discontinuing their premium payments to the carrier or notifying the carrier directly and do not inform us of the cancellation. Also, some of our members pay their premiums less frequently than monthly. Given the number of months required to observe non-payment of commissions in order to confirm cancellations, we estimate the number of members who are active on insurance policies as of a specified date.
After we have estimated membership as of a specified date, we may receive information from health insurance carriers that would have impacted the estimate if we had received the information prior to the date of estimation. We may receive commission payments or other information that indicates that a member who was not included in our estimates for a prior period was in fact an active member at that time, or that a member who was included in our estimates was in fact not an active member of ours. For instance, we reconcile information carriers provide to us and may determine that we were not historically paid commissions owed to us, which would cause us to have underestimated membership. Conversely, carriers may require us to return commission payments paid in a prior period due to policy cancellations for members we previously estimated as being active. We do not update our estimated membership numbers reported in previous periods. Instead, we reflect updated information regarding our historical membership in the membership estimate for the current period. If we experience a significant variance in historical membership as compared to our initial estimates, while we keep the prior period data consistent with previously reported amounts, we may provide the updated information in other communications or disclosures. As a result of the delay in our receipt of information from insurance carriers, actual trends in our membership are most discernible over periods longer than from one quarter to the next, making it difficult for us to determine with any certainty the impact of current conditions on our membership retention.
16

EHEALTH, INC.
Footnotes to Preceding Financial Statements and Metrics
Various circumstances could cause the assumptions and estimates that we make in connection with estimating our membership to be inaccurate, which would cause our membership estimates to be inaccurate.
(6)To estimate the number of members on Medicare-related, individual and family, and ancillary health insurance plans, we take the respective sum of (i) the number of members for whom we have received or applied a commission payment for a month that may be up to three months prior to the date of estimation (after reducing that number using historical experience for assumed member cancellations over the period being estimated); and (ii) the number of approved members over that period (after reducing that number using historical experience for an assumed number of members who do not accept their approved policy and for estimated member cancellations). To the extent we determine through confirmations from a health insurance carrier that a commission payment is delayed or is inaccurate as of the date of estimation, we adjust the estimated membership to also reflect the number of members for whom we expect to receive or to refund a commission payment. Further, to the extent we have received substantially all of the commission payments related to a given month during the period being estimated, we will take the number of members for whom we have received or applied a commission payment during the month of estimation. For ancillary health insurance plans, the one-to-three-month period varies by insurance product and is largely dependent upon the timeliness of commission payment and related reporting from the related carriers.
(7)To estimate the number of members on small business health insurance plans, we use the number of initial members at the time the group was approved, and we update this number for changes in membership if such changes are reported to us by the group or carrier. However, groups generally notify the carrier directly of policy cancellations and increases or decreases in group size without informing us. Health insurance carriers often do not communicate policy cancellation information or group size changes to us. We often are made aware of policy cancellations and group size changes at the time of annual renewal and update our membership statistics accordingly in the period they are reported.

17
EX-99.2 3 a2q25earningsslidesfinal.htm EX-99.2 a2q25earningsslidesfinal
©2025 eHealthInsurance Services, Inc. Q2 2025 Financial Results 1


 
©2025 eHealthInsurance Services, Inc. 2 Safe Harbor Statement Forward-Looking Statements This presentation includes forward-looking statements within the meaning of the federal securities laws. Forward-looking statements generally relate to future events or our future financial or operating performance. Forward-looking statements in this presentation include, but are not limited to, the following: our expectations regarding our business, industry, regulatory and market trends, including market opportunity, consumer demand and our competitive advantage; our estimates regarding membership, enrollment growth and acquisition costs; our estimates regarding lifetime value of commissions receivable and receivable collection; our expectations regarding our technological and digital capabilities; regulatory changes and their expected impact on seasonality, and enrollments, including dual-eligible enrollments; our efforts to prepare for the annual enrollment period, our investments in branding, technology and operational initiatives, including artificial intelligence (AI) capabilities and retention initiatives, and the expected impact of these investments on our business; our expectations regarding answer rates, quality and efficiency with the AI capabilities; our 2025 strategic objectives, including our business and growth strategy, branding strategy, member retention strategy, our telesales organization strategy, AI and digital technology strategy, carrier relationships strategy and diversification strategy, and our ability to achieve such strategic objectives; our financial strategies and our ability to achieve our financial targets, including our updated 2025 annual guidance for total revenue, GAAP net income (loss), adjusted EBITDA and operating cash flow; our estimates for and the expected impact of positive net adjustment revenue on our 2025 annual guidance; and other statements regarding our future operations, financial condition, prospects and business strategies. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include those set forth in our filings with the Securities and Exchange Commission, including our latest Form 10-Q and 10-K. The forward-looking statements in this presentation are based on information available to us as of today, and we disclaim any obligation to update any forward-looking statements, except as required by law. Non-GAAP Information This presentation includes both GAAP and non-GAAP financial measures. The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures included in this presentation to the most directly comparable GAAP financial measures is available in the Appendix to this presentation. Management uses both GAAP and non-GAAP information in evaluating and operating its business internally and as such has determined that it is important to provide this information to investors.


 
©2025 eHealthInsurance Services, Inc. 3 Q2 2025 Earnings Highlights  Q2 2025 total revenue of $60.8 million decreased 8% YoY and was ahead of internal expectations. The decline was driven primarily by lower Medicare approved members as a result of the recent regulatory changes that limit dual-eligible beneficiaries from switching plans outside of the main enrollment periods, partially offset by higher positive net adjustment revenue, or tail revenue.  Completed quarterly LTV refresh, which contains important data from the latest AEP/OEP cycle. Member retention remained within expectations, reflecting efforts of our customer loyalty team and growing contribution from our direct branded channels.  Q2 2025 total operating costs and expenses decreased 11% to $83.8 million compared to $93.8 million in Q2 2024 primarily due to a 24% reduction in Medicare segment variable marketing and advertising spend, while customer care & enrollment costs were relatively flat.  Q2 2025 GAAP net loss of $17.4 million improved $10.6 million, compared to Q2 2024 GAAP net loss of $28.0 million.  Q2 2025 adjusted EBITDA(1) of $(14.1) million compared to Q2 2024 adjusted EBITDA(1) of $(15.5) million.  Cash, cash equivalents and marketable securities of $105.2 million as of June 30, 2025, reflecting strong cash collections from new Medicare enrollments. eHealth delivered a strong quarter with results that exceeded internal expectations. The company also began the critical preparation process for the Medicare Annual Enrollment Period (AEP). (1) Refer to the appendix for definitions of certain metrics and our non-GAAP financial measures along with reconciliations to the most comparable GAAP measure.


 
©2025 eHealthInsurance Services, Inc. $65.9 $60.8 Q2-FY24 Q2-FY25 Revenue ($, MM)Q2 ‘25 revenue reflects a more pronounced seasonality that is expected to shift some dual-eligible enrollment volume from Q2 & Q3 into Q4. Earnings were ahead of internal expectations reflecting fixed and variable cost discipline and enhancements to our telesales organization. 4 Q2 2025 Revenue and Profitability Reflect Recent Changes in Dual- Eligible Regulations ($28.0) ($17.4) Q2-FY24 Q2-FY25 GAAP Net Loss ($, MM) ($15.5) ($14.1) Q2-FY24 Q2-FY25 Adjusted EBITDA(1) ($, MM) (8%) (1) Refer to the appendix for definitions of certain metrics and our non-GAAP financial measures along with reconciliations to the most comparable GAAP measure.


 
©2025 eHealthInsurance Services, Inc. Medicare segment revenue declined 2% YoY driven by lower Medicare submissions.(1) Segment profitability reflects tail revenue, lower enrollment volume, and a 24% YoY decline in Medicare segment variable marketing & advertising spend. Total acquisition cost per MA-equivalent(1) approved member experienced a modest 3% increase YoY. 5 Q2 2025 Medicare Segment Performance (1) Segment profit is calculated as total revenue for the applicable segment less direct and indirect allocated marketing and advertising, customer care and enrollment, technology and content and general and administrative operating expenses, excluding stock-based compensation expense, depreciation and amortization, impairment, restructuring and other charges, and other income (expense), net. $59.2 $58.1 Q2-FY24 Q2-FY25 Medicare Segment Revenue ($, MM) (2%) $15.2 $19.1 Q2-FY24 Q2-FY25 Medicare Segment Gross Profit ($, MM) 26% 50,335 41,138 Q2-FY24 Q2-FY25 Medicare Submissions(1) $1,056 $1,087 Q2-FY24 Q2-FY25 Total Acquisition Cost per MA- equivalent(1) Approved Member 3% (1) (1) Refer to the appendix for definitions of certain metrics and our non-GAAP financial measures along with reconciliations to the most comparable GAAP measure. (18%)


 
©2025 eHealthInsurance Services, Inc. $457 $423 $599 $664 Q2-FY24 Q2-FY25 Total Acquisition Cost per MA- equivalent(1) Approved Member CC&E expense per MA-equiv. approved member Variable marketing cost per MA-equiv. approved member (1) Segment profit is calculated as total revenue for the applicable segment less direct and indirect allocated marketing and advertising, customer care and enrollment, technology and content and general and administrative operating expenses, excluding stock-based compensation expense, depreciation and amortization, impairment, restructuring and other charges, and other income (expense), net. $927 $934 Q2-FY24 Q2-FY25 MA LTV ($)Q2 variable marketing cost per MA-equivalent(1) approved member decreased 7%, driven by favorable channel mix and strong conversion rates. CC&E expense per MA- equivalent(1) approved member increased 11%, reflecting amplified seasonality, which drove lower enrollments per advisor. We also started to scale our telesales organization ahead of the AEP. 6 Medicare Unit Economics Show Heightened Seasonality and Consistent LTV Performance 1% 11% (1) Refer to the appendix for definitions of certain metrics and our non-GAAP financial measures along with reconciliations to the most comparable GAAP measure. (7%) $1,087$1,056 3% (1) (1)


 
©2025 eHealthInsurance Services, Inc. 7 AEP Preparation is Well Underway Sales & Marketing Technology Retention • Rolled out an enhanced sales org structure that blends full-time and seasonal career advisors, improving scalability and cost efficiency • Continued to build distinct consumer brand through authentic, unscripted beneficiary stories • Expanded our branded voice to our online unassisted platform • Successfully piloted AI- powered voice agents in Q2; plan to scale during AEP with a goal of achieving material improvements in answer rate • Advanced efforts to streamline and simplify the user experience across our digital enrollment platform, enhancing conversion and customer satisfaction • Leveraged insights from the most recent AEP cohort, which is demonstrating higher YTD retention compared to its predecessor • Completed ROI analysis of key retention initiatives to enable more targeted and cost-effective loyalty campaigns • Enhanced our data-driven outreach to beneficiaries impacted by plan changes


 
©2025 eHealthInsurance Services, Inc. FY25 Strategic Objectives 1. Continue to grow our distinct consumer brand across all direct marketing channels and beyond our Medicare Advantage products. 2. Evolve and optimize consumer-centric retention efforts from policy submission to effectuation and through subsequent renewals with a goal to improve member-level retention on the eHealth platform. 3. Continue to optimize our telesales organization by providing advisors with industry-leading brand support, training programs, career development opportunities, and technological tools. 4. Advance our AI and digital technology leadership to better serve all key eHealth stakeholders. 5. Strengthen and expand our carrier relationships which are critical to both our choice and dedicated models. 6. Invest in existing capabilities beyond MA agency to pursue targeted diversification, with a goal of building profitable scale, fully leveraging our distribution platform year-around, and mitigating risk. 8


 
©2025 eHealthInsurance Services, Inc. 9 FY25 Guidance  We are updating our previously issued guidance ranges for FY 2025. Guidance includes an updated estimate for positive net adjustment revenue in the range of $29 to $32 million, compared to the prior range of $11 to $20 million. (1) Refer to the appendix for definitions of certain metrics and our non-GAAP financial measures along with reconciliations to the most comparable GAAP measure. 2025 Full Year Guidance Original Range (in millions) Updated Range (in millions) Total Revenue $510 – $550 $525 - $565 GAAP Net Income (Loss) ($10) – $15 $5 - $26 Adjusted EBITDA(1) $35 – $60 $55 - $75 Operating Cash Flow ($25) – $10 unchanged


 
©2025 eHealthInsurance Services, Inc. Appendix 10


 
©2025 eHealthInsurance Services, Inc. 11 Definitions Submissions describe applications that are submitted by individuals online through our eHealth platform or completed with the assistance of our benefit advisors where the individual provides authorization to the benefit advisor to submit the application to the insurance carrier partner. The individual may have additional actions to take before the application will be reviewed by the insurance carrier and not all submissions ultimately become approved members. Segment gross profit (loss) is calculated as total revenue for the applicable segment less variable marketing and advertising expenses, segment customer care and enrollment expenses and cost of revenue for the applicable segment. Variable marketing and advertising expenses represent costs incurred in member acquisition from our direct marketing and marketing partner channels and exclude fixed overhead costs, such as personnel related costs, consulting expenses and other operating costs allocated to the marketing and advertising department. Segment CC&E expenses include expenses we incur in assisting applicants during the enrollment process and exclude operating costs allocated to the CC&E department. MA-equivalent approved members is calculated by adding the total number of approved Medicare Advantage and Medicare Supplement members and 25% of the total number of approved Medicare Part D members during the period presented. Non-GAAP financial measures within this presentation are defined as follows: • Adjusted EBITDA is calculated by excluding dividends for preferred stock and change in preferred stock redemption value (together the “impact from preferred stock”), provision for (benefit from) income taxes, depreciation and amortization, stock- based compensation expense, impairment, restructuring and other charges, interest expense, other income (expense), net, and other non-recurring charges from GAAP net income (loss) attributable to common stockholders. Other non-recurring charges to GAAP net income (loss) attributable to common stockholders may include transaction expenses in connection with capital raising transactions (whether debt, equity or equity-linked) and acquisitions, whether or not consummated, purchase price adjustments and the cumulative effect of a change in accounting principles.


 
©2025 eHealthInsurance Services, Inc. 12 Reconciliation of GAAP to Non-GAAP Financial Measures (1) Refer to slide 11 for definitions of our non-GAAP financial measures.


 
©2025 eHealthInsurance Services, Inc. 13 Reconciliation of Guidance GAAP Net Loss Attributable to Common Stockholders to Adjusted EBITDA (1) Refer to slide 11 for definitions of our non-GAAP financial measures.