株探米国株
日本語 英語
エドガーで原本を確認する
0001328581false00013285812025-11-032025-11-03

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): November 3, 2025
BOISE CASCADE COMPANY
(Exact name of registrant as specified in its charter)
Delaware
1-35805
20-1496201
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)

1111 West Jefferson Street, Suite 300
Boise, Idaho 83702-5389
(Address of principal executive offices) (Zip Code)
(208) 384-6161
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share BCC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On November 3, 2025, Boise Cascade Company ("Boise Cascade" or the "Company") issued a press release announcing its third quarter 2025 financial results, a copy of which is furnished as Exhibit 99.1 to this Report on Form 8-K. Additionally, Exhibit 99.2, a copy of which is attached hereto, includes certain statistical information related to the Company's quarterly performance.

Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.

The following exhibits are furnished as part of this Report on Form 8-K:
Exhibit Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL Document).





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BOISE CASCADE COMPANY
By /s/ Jill Twedt
Jill Twedt
Senior Vice President, General Counsel & Corporate Secretary
Date: November 3, 2025



EX-99.1 2 bccexhibit9919302025.htm EARNINGS RELEASE Document

Boise Cascade Company Exhibit 99.1
1111 West Jefferson Street, Suite 300
Boise, ID 83702
News Release
bcclogoa02a05.jpg

Investor Relations Contact - Chris Forrey
investor@bc.com
Media Contact - Amy Evans
mediarelations@bc.com

For Immediate Release: November 3, 2025

Boise Cascade Company Reports Third Quarter 2025 Results

BOISE, Idaho - Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $21.8 million, or $0.58 per share, on sales of $1.7 billion for the third quarter ended September 30, 2025, compared with net income of $91.0 million, or $2.33 per share, on sales of $1.7 billion for the third quarter ended September 30, 2024.

“In the face of subdued demand and commodity pricing headwinds, we were able to post good earnings for the third quarter of 2025,” said Nate Jorgensen, CEO. “We have great clarity on our business model, and the strength of our financial position and unwavering commitment to our core values enable Boise Cascade to remain focused on the execution of our strategic priorities. As we move through 2025 and into 2026, our two-step distribution model, in tandem with our market leading EWP and plywood franchises, will continue to deliver exceptional value to both our customers and vendor partners, providing reliable access to products, responsive service, and operational flexibility that are vital in dynamic markets.”

Third Quarter 2025 Highlights
3Q 2025 3Q 2024 % change
(in thousands, except per-share data and percentages)
Consolidated Results
Sales $ 1,667,806  $ 1,713,724  (3) %
Net income 21,769  91,038  (76) %
Net income per common share - diluted 0.58  2.33  (75) %
Adjusted EBITDA 1
74,381  154,480  (52) %
Segment Results
Wood Products sales $ 396,401  $ 453,896  (13) %
Wood Products income (loss) (12,055) 53,853  N/M
Wood Products EBITDA 1
14,506  77,404  (81) %
Building Materials Distribution sales 1,556,150  1,567,466  (1) %
Building Materials Distribution income 54,286  74,821  (27) %
Building Materials Distribution EBITDA 1
69,831  87,749  (20) %
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.



September 2025 U.S. housing starts, as reported by the U.S. Census Bureau, have yet to be published. However, when comparing July 2025 and August 2025 housing starts to the same periods in 2024, total U.S. housing starts increased 2%, while single-family housing starts decreased 3%. On a year-to-date basis through August 2025, total U.S. housing starts increased 1%, while single-family housing starts decreased 5%, compared to the same period in 2024. Single-family housing starts are the key demand driver for our sales.

Wood Products

Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased $57.5 million, or 13%, to $396.4 million for the three months ended September 30, 2025, from $453.9 million for the three months ended September 30, 2024. The decrease in sales was driven by lower sales prices and sales volumes for LVL and I-joists (collectively referred to as EWP), as well as lower plywood sales prices and sales volumes.

For the three months ended September 30, 2025, Wood Products' segment loss was $12.1 million compared to segment income of $53.9 million for the three months ended September 30, 2024. The decrease in segment income was due to lower EWP and plywood sales prices and sales volumes, as well as higher per-unit conversion costs.

Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:

3Q 2025 vs. 3Q 2024 3Q 2025 vs. 2Q 2025
 Average Net Selling Prices
    LVL (13)% (5)%
    I-joists (12)% (6)%
    Plywood (2)% (5)%
 Sales Volumes
    LVL (7)% (15)%
    I-joists (10)% (15)%
    Plywood (1)% 9%

Building Materials Distribution

BMD's sales decreased $11.3 million, or 1%, to $1,556.2 million for the three months ended September 30, 2025, from $1,567.5 million for the three months ended September 30, 2024. Compared with the same quarter in the prior year, the decrease in sales was driven by a sales price decrease of 1%, as sales volumes were flat. By product line, commodity sales decreased 3%, general line product sales increased 6%, and EWP sales (substantially all of which are sourced through our Wood Products segment) decreased 11%.

BMD segment income decreased $20.5 million to $54.3 million for the three months ended September 30, 2025, from $74.8 million for the three months ended September 30, 2024. The decrease in segment income was driven by a gross margin decrease of $10.6 million, resulting primarily from decreased margins on commodity and EWP products, offset partially by increased margins on general line products. In addition, selling and distribution expenses and depreciation and amortization expense increased $7.8 million and $2.6 million, respectively.

Balance Sheet and Liquidity

Boise Cascade ended third quarter 2025 with $511.8 million of cash and cash equivalents and $395.2 million of undrawn committed bank line availability, for total available liquidity of $907.0 million. The Company had $450.0 million of outstanding debt at September 30, 2025.

2


Capital Allocation

We expect capital expenditures in 2025, excluding potential acquisition spending, to total approximately $230 million to $250 million. In addition, we expect capital expenditures in 2026, excluding potential acquisition spending, to total approximately $150 million to $170 million. These levels of capital expenditures could increase or decrease as a result of several factors, including efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.

For the nine months ended September 30, 2025, the Company paid $26.6 million in common stock dividends. On October 30, 2025, our board of directors declared a quarterly dividend of $0.22 per share on our common stock, payable on December 17, 2025, to stockholders of record on December 1, 2025.

For the nine months ended September 30, 2025, the Company paid $111.0 million for the repurchase of 1,128,752 shares of our common stock. In October 2025, the Company repurchased an additional 120,000 shares of our common stock at a cost of approximately $9 million. On October 30, 2025, our board of directors authorized the repurchase of up to $300.0 million of our outstanding common stock. This authorization replaced the prior repurchase authorization.

Outlook

Demand for the products we manufacture, as well as the products we purchase and distribute, is closely tied to new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, remains a key driver of demand for the products we manufacture and distribute. During 2025, the housing market has been shaped by policy uncertainty, low consumer confidence, elevated interest rates, and affordability challenges for prospective homebuyers. Early industry projections for 2026 are consistent with 2025 housing start levels. Demand expectations are characterized by a cautious market in the first half of the year, with gradual improvement expected later in the year. This improvement is expected to be driven by the continuation of interest rate cuts and normalized homebuilder inventory levels. Near term demand will continue to be influenced by factors such as mortgage rates, home affordability, home equity levels, home sizes, new and existing home inventory levels, unemployment rates, and consumer confidence. However, long-term demand drivers for residential construction, including generational tailwinds and an undersupply of housing units, remain strong, while elevated levels of homeowner equity and an aging U.S. housing stock support robust repair-and-remodel spending and reinforce the industry’s solid fundamentals.

As a manufacturer of plywood, a commodity product, we remain subject to fluctuations in product pricing and input costs. Our distribution business, which purchases and resells a diverse range of products, experiences opportunities for increased sales and margins during periods of rising prices, while periods of declining prices may present challenges. Future product pricing, particularly for commodity products, is expected to remain dynamic, influenced by economic conditions, industry operating rates, supply disruptions, duties, tariffs, transportation constraints, inventory levels, and seasonal demand patterns. With seasonally slower activity expected in the fourth quarter, we anticipate taking capital project and maintenance-related downtime at certain of our manufacturing facilities, and may also take periodic market-related downtime across our manufacturing system in order to align production rates and inventory stocking positions with end market demand signals.

About Boise Cascade

Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call to discuss third quarter earnings on Tuesday, November 4, 2025, at 11 a.m. Eastern.

To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.
3



The archived webcast will be available in the Investors section of Boise Cascade's website.

Use of Non-GAAP Financial Measures

We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income (loss) before depreciation and amortization.

We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income (loss) have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income (loss) to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.

4


Forward-Looking Statements

This press release contains statements concerning future events and expectations, including, without limitation, statements relating to our outlook. These statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, or future events or performance, often, but not always, through the use of words or phrases such as "anticipates," "believes," "could," "estimates," "expects," "intends," “outlook,” "potential," "plans," "predicts," "preliminary," "projects," "targets," "may," "may result," or similar expressions, are not statements of historical facts and may be forward-looking. Forward-looking statements are not guarantees of future performance, involve estimates, assumptions, risks, and uncertainties, and may differ materially from actual results, performance, or outcomes. Factors that could cause actual results or outcomes to differ materially from those contained in forward-looking statements include those factors set forth in Boise Cascade’s most recent Annual Report on Form 10-K, subsequent reports filed by Boise Cascade with the Securities and Exchange Commission (SEC), and the following important factors: the commodity nature of a portion of our products and their price movements, which are driven largely by general economic conditions, industry capacity and operating rates, industry cycles that affect supply and demand, and net import and export activity; the highly competitive nature of our industry; declines in demand for our products due to competing technologies or materials, as well as changes in building code provisions; disruptions to information systems used to process and store customer, employee, and vendor information, as well as the technology that manages our operations and other business processes; material disruptions and/or major equipment failure at our manufacturing facilities; declining demand for residual byproducts, particularly wood chips generated in our manufacturing operations; labor disruptions, shortages of skilled and technical labor, or increased labor costs; the need to successfully formulate and implement succession plans for key members of our management team; product shortages, loss of key suppliers, and our dependence on third-party suppliers and manufacturers; the cost and availability of third-party transportation services used to deliver the goods we manufacture and distribute, as well as our raw materials; cost and availability of raw materials, including wood fiber and glues and resins; our ability to execute our organic growth and acquisition strategies efficiently and effectively; failures or delays with new or existing technology systems and software platforms; our ability to successfully pursue our long-term growth strategy related to innovation and digital technology; concentration of our sales among a relatively small group of customers, as well as the financial condition and creditworthiness of our customers; impairment of our long-lived assets, goodwill, and/or intangible assets; substantial ongoing capital investment costs, including those associated with organic growth and acquisitions, and the difficulty in offsetting fixed costs related to those investments; our indebtedness, including the possibility that we may not generate sufficient cash flows from operations or that future borrowings may not be available in amounts sufficient to fulfill our debt obligations and fund other liquidity needs; restrictive covenants contained in our debt agreements; changes in foreign trade policy, including the imposition of tariffs; compliance with data privacy and security laws and regulations; the impacts of climate change and related legislative and regulatory responses intended to reduce climate change; cost of compliance with government regulations, in particular, environmental regulations; exposure to product liability, product warranty, casualty, construction defect, and other claims; and fluctuations in the market for our equity.

It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects. Forward-looking statements speak only as of the date they are made, and, except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

5


Boise Cascade Company
Consolidated Statements of Operations
(in thousands, except per-share data) (unaudited)
Three Months Ended Nine Months Ended
September 30 June 30, 2025 September 30
2025 2024 2025 2024
Sales $ 1,667,806  $ 1,713,724  $ 1,740,114  $ 4,944,414  $ 5,156,814 
Costs and expenses  
Materials, labor, and other operating expenses (excluding depreciation) 1,404,311  1,375,719  1,441,459  4,121,953  4,123,838 
Depreciation and amortization 42,378  36,861  37,409  116,908  107,078 
Selling and distribution expenses 165,074  157,522  161,815  470,537  451,415 
General and administrative expenses 25,763  26,172  26,470  77,230  77,232 
Other (income) expense, net (2,049) 94  (7,569) (9,592) (68)
1,635,477  1,596,368  1,659,584  4,777,036  4,759,495 
Income from operations 32,329  117,356  80,530  167,378  397,319 
Foreign currency exchange gain (loss) (293) 300  1,093  800  (103)
Pension expense (excluding service costs) (33) (37) (32) (98) (111)
Interest expense (5,327) (6,082) (5,183) (15,822) (18,257)
Interest income 4,181  10,168  4,623  14,314  31,308 
Change in fair value of interest rate swaps —  (866) (435) (925) (1,573)
(1,472) 3,483  66  (1,731) 11,264 
Income before income taxes 30,857  120,839  80,596  165,647  408,583 
Income tax provision (9,088) (29,801) (18,611) (41,545) (101,129)
Net income $ 21,769  $ 91,038  $ 61,985  $ 124,102  $ 307,454 
Weighted average common shares outstanding:
  Basic 37,385  38,848  37,682  37,692  39,286 
  Diluted 37,509  39,063  37,795  37,828  39,521 
Net income per common share:
  Basic $ 0.58  $ 2.34  $ 1.64  $ 3.29  $ 7.83 
  Diluted $ 0.58  $ 2.33  $ 1.64  $ 3.28  $ 7.78 
Dividends declared per common share $ 0.22  $ 5.21  $ 0.21  $ 0.64  $ 5.61 


6


Wood Products Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended Nine Months Ended
September 30 June 30, 2025 September 30
2025 2024 2025 2024
Segment sales $ 396,401  $ 453,896  $ 447,235  $ 1,259,481  $ 1,412,647 
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 368,406  361,313  398,451  1,129,103  1,097,954 
Depreciation and amortization 26,561  23,551  23,316  72,363  70,205 
Selling and distribution expenses 10,287  10,587  11,004  31,894  32,252 
General and administrative expenses 3,391  4,640  3,816  10,520  14,266 
Other (income) expense, net (189) (48) (3,328) (4,029) 99 
408,456  400,043  433,259  1,239,851  1,214,776 
Segment income (loss) $ (12,055) $ 53,853  $ 13,976  $ 19,630  $ 197,871 
(percentage of sales)
Segment sales 100.0   % 100.0   % 100.0  % 100.0  % 100.0  %
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 92.9  % 79.6  % 89.1  % 89.6  % 77.7  %
Depreciation and amortization 6.7  % 5.2  % 5.2  % 5.7  % 5.0  %
Selling and distribution expenses 2.6  % 2.3  % 2.5  % 2.5  % 2.3  %
General and administrative expenses 0.9  % 1.0  % 0.9  % 0.8  % 1.0  %
Other (income) expense, net —  % —  % (0.7) % (0.3  %) —  %
103.0  % 88.1  % 96.9  % 98.4  % 86.0  %
Segment income (loss) (3.0  %) 11.9  % 3.1  % 1.6  % 14.0  %

7


Building Materials Distribution Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended Nine Months Ended
September 30 June 30, 2025 September 30
2025 2024 2025 2024
Segment sales $ 1,556,150  $ 1,567,466  $ 1,614,915  $ 4,578,181  $ 4,727,708 
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 1,321,283  1,322,001  1,365,755  3,887,978  4,009,932 
Depreciation and amortization 15,545  12,928  13,815  43,722  35,776 
Selling and distribution expenses 154,841  146,994  150,865  438,805  419,324 
General and administrative expenses 10,210  10,580  10,689  30,664  30,184 
Other (income) expense, net (15) 142  (4,242) (3,724) (192)
1,501,864  1,492,645  1,536,882  4,397,445  4,495,024 
Segment income $ 54,286  $ 74,821  $ 78,033  $ 180,736  $ 232,684 
(percentage of sales)
Segment sales 100.0  % 100.0  % 100.0  % 100.0  % 100.0  %
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 84.9  % 84.3  % 84.6  % 84.9  % 84.8  %
Depreciation and amortization 1.0  % 0.8  % 0.9  % 1.0  % 0.8  %
Selling and distribution expenses 10.0  % 9.4  % 9.3  % 9.6  % 8.9  %
General and administrative expenses 0.7  % 0.7  % 0.7  % 0.7  % 0.6  %
Other (income) expense, net —  % —  % (0.3) % (0.1) % —  %
96.5  % 95.2  % 95.2  % 96.1  % 95.1  %
Segment income 3.5  % 4.8  % 4.8  % 3.9  % 4.9  %

8


Segment Information
(in thousands) (unaudited)
Three Months Ended Nine Months Ended
September 30 June 30, 2025 September 30
2025 2024 2025 2024
Segment sales
Wood Products $ 396,401  $ 453,896  $ 447,235  $ 1,259,481  $ 1,412,647 
Building Materials Distribution 1,556,150  1,567,466  1,614,915  4,578,181  4,727,708 
Intersegment eliminations (284,745) (307,638) (322,036) (893,248) (983,541)
Total net sales $ 1,667,806  $ 1,713,724  $ 1,740,114  $ 4,944,414  $ 5,156,814 
Segment income (loss)
Wood Products $ (12,055) $ 53,853  $ 13,976  $ 19,630  $ 197,871 
Building Materials Distribution 54,286  74,821  78,033  180,736  232,684 
Total segment income 42,231  128,674  92,009  200,366  430,555 
Unallocated corporate costs (9,902) (11,318) (11,479) (32,988) (33,236)
Income from operations $ 32,329  $ 117,356  $ 80,530  $ 167,378  $ 397,319 
Segment EBITDA
Wood Products $ 14,506  $ 77,404  $ 37,292  $ 91,993  $ 268,076 
Building Materials Distribution 69,831  87,749  91,848  224,458  268,460 

See accompanying summary notes to consolidated financial statements and segment information.


9


Boise Cascade Company
Consolidated Balance Sheets
(in thousands) (unaudited)
September 30, 2025 December 31, 2024
ASSETS
Current
Cash and cash equivalents $ 511,770  $ 713,260 
Receivables  
Trade, less allowances of $4,922 and $5,506
438,443  321,820 
Related parties 221  173 
Other 24,286  22,772 
Inventories 844,358  803,296 
Prepaid expenses and other 33,678  24,747 
Total current assets 1,852,756  1,886,068 
 
Property and equipment, net 1,129,593  1,047,083 
Operating lease right-of-use assets 57,366  49,673 
Finance lease right-of-use assets 12,236  22,128 
Timber deposits 9,757  6,916 
Goodwill 171,945  171,945 
Intangible assets, net 157,771  173,027 
Deferred income taxes 3,283  3,705 
Other assets 7,304  8,838 
Total assets $ 3,402,011  $ 3,369,383 

10


Boise Cascade Company
Consolidated Balance Sheets (continued)
(in thousands, except per-share data) (unaudited)
September 30, 2025 December 31, 2024
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable
Trade $ 354,399  $ 297,676 
Related parties 2,117  1,315 
Accrued liabilities  
Compensation and benefits 104,688  127,415 
Interest payable 5,300  9,957 
Other 131,563  127,653 
Total current liabilities 598,067  564,016 
Debt  
Long-term debt, net 445,145  446,167 
Other  
Compensation and benefits 38,679  42,006 
Operating lease liabilities, net of current portion 51,381  43,174 
Finance lease liabilities, net of current portion 15,915  26,883 
Deferred income taxes 89,554  78,849 
Other long-term liabilities 19,885  17,014 
215,414  207,926 
 
Commitments and contingent liabilities  
Stockholders' equity  
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
—  — 
Common stock, $0.01 par value per share; 300,000 shares authorized, 37,163 and 45,139 shares issued, respectively
371  451 
Treasury stock, — and 6,956 shares at cost, respectively
—  (341,974)
Additional paid-in capital
569,169  565,041 
Accumulated other comprehensive loss
(442) (460)
Retained earnings 1,574,287  1,928,216 
Total stockholders' equity 2,143,385  2,151,274 
Total liabilities and stockholders' equity $ 3,402,011  $ 3,369,383 

11


Boise Cascade Company
Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Nine Months Ended September 30
2025 2024
Cash provided by (used for) operations
Net income $ 124,102  $ 307,454 
Items in net income not using (providing) cash  
Depreciation and amortization, including deferred financing costs and other
119,634  109,531 
Stock-based compensation 10,068  11,668 
Pension expense 98  111 
Deferred income taxes 11,243  15,096 
Change in fair value of interest rate swaps 925  1,573 
Other (11,336) 322 
Decrease (increase) in working capital, net of acquisitions  
Receivables (111,725) (51,192)
Inventories (42,462) (80,739)
Prepaid expenses and other (7,336) (6,697)
Accounts payable and accrued liabilities 38,693  44,547 
Income taxes payable (6,248) (3,970)
Other (2,524) (3,952)
Net cash provided by operations 123,132  343,752 
Cash provided by (used for) investment
Expenditures for property and equipment (187,447) (135,760)
Acquisitions of businesses and facilities, net of cash acquired —  (5,581)
Proceeds from sales of assets and other 11,051  1,197 
Net cash used for investment (176,396) (140,144)
Cash provided by (used for) financing
Borrowings of long-term debt, including revolving credit facility 50,000  — 
Payments of long-term debt, including revolving credit facility (50,000) — 
Treasury stock purchased (112,702) (158,509)
Dividends paid on common stock (26,582) (220,485)
Tax withholding payments on stock-based awards (5,939) (11,141)
Payments of deferring financing costs (1,819) — 
Other (1,184) (1,448)
Net cash used for financing (148,226) (391,583)
Net decrease in cash and cash equivalents (201,490) (187,975)
Balance at beginning of the period 713,260  949,574 
Balance at end of the period $ 511,770  $ 761,599 
12


Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended September 30, 2025 and 2024, (ii) three months ended June 30, 2025, and (iii) nine months ended September 30, 2025 and 2024:
Three Months Ended Nine Months Ended
September 30 June 30, 2025 September 30
2025 2024 2025 2024
(in thousands)
Net income $ 21,769  $ 91,038  $ 61,985  $ 124,102  $ 307,454 
Interest expense 5,327  6,082  5,183  15,822  18,257 
Interest income (4,181) (10,168) (4,623) (14,314) (31,308)
Income tax provision 9,088  29,801  18,611  41,545  101,129 
Depreciation and amortization 42,378  36,861  37,409  116,908  107,078 
EBITDA 74,381  153,614  118,565  284,063  502,610 
Change in fair value of interest rate swaps —  866  435  925  1,573 
Adjusted EBITDA $ 74,381  $ 154,480  $ 119,000  $ 284,988  $ 504,183 
13


The following table reconciles segment income (loss) and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended September 30, 2025 and 2024, (ii) three months ended June 30, 2025, and (iii) nine months ended September 30, 2025 and 2024:
Three Months Ended Nine Months Ended
September 30 June 30, 2025 September 30
2025 2024 2025 2024
(in thousands)
Wood Products
Segment income (loss) $ (12,055) $ 53,853  $ 13,976  $ 19,630  $ 197,871 
Depreciation and amortization 26,561  23,551  23,316  72,363  70,205 
Segment EBITDA $ 14,506  $ 77,404  $ 37,292  $ 91,993  $ 268,076 
Building Materials Distribution
Segment income $ 54,286  $ 74,821  $ 78,033  $ 180,736  $ 232,684 
Depreciation and amortization 15,545  12,928  13,815  43,722  35,776 
Segment EBITDA $ 69,831  $ 87,749  $ 91,848  $ 224,458  $ 268,460 
Corporate
Unallocated corporate costs $ (9,902) $ (11,318) $ (11,479) $ (32,988) $ (33,236)
Foreign currency exchange gain (loss) (293) 300  1,093  800  (103)
Pension expense (excluding service costs) (33) (37) (32) (98) (111)
Change in fair value of interest rate swaps —  (866) (435) (925) (1,573)
Depreciation and amortization 272  382  278  823  1,097 
EBITDA (9,956) (11,539) (10,575) (32,388) (33,926)
Change in fair value of interest rate swaps —  866  435  925  1,573 
Corporate Adjusted EBITDA $ (9,956) $ (10,673) $ (10,140) $ (31,463) $ (32,353)
Total Company Adjusted EBITDA $ 74,381  $ 154,480  $ 119,000  $ 284,988  $ 504,183 

14
EX-99.2 3 bccexhibit9929302025.htm QUARTERLY STATISTICAL INFORMATION Document

Exhibit 99.2
Boise Cascade Company
Quarterly Statistical Information
Wood Products Segment
2025
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 4,616  5,457  4,612  14,685 
 I-joist sales volume (MELF) 54,711  62,469  53,232  170,412 
 Plywood sales volume (MSF 3/8") 362,779  355,714  387,278  1,105,771 
 Lumber sales volume (MBF) 19,830  18,126  17,919  55,875 
 LVL mill net sales price ($/CF) $ 26.09  $ 25.22  $ 24.03  $ 25.12 
 I-joist mill net sales price ($/MELF) $ 1,833  $ 1,801  $ 1,684  $ 1,775 
 Plywood net sales price ($/MSF 3/8") $ 341  $ 342  $ 325  $ 335 
 Lumber net sales price ($/MBF) $ 619  $ 678  $ 651  $ 648 
 Segment sales (000) $ 415,845  $ 447,235  $ 396,401  $ 1,259,481 
 Segment income (loss) (000) $ 17,709  $ 13,976  $ (12,055) $ 19,630 
 Segment depreciation and amortization (000) $ 22,486  $ 23,316  $ 26,561  $ 72,363 
 Segment EBITDA (000)1
$ 40,195  $ 37,292  $ 14,506  $ 91,993 
 EBITDA as a percentage of sales 9.7  % 8.3  % 3.7  % 7.3  %
 Capital spending (000) $ 30,689  $ 39,358  $ 28,823  $ 98,870 
 Receivables (000) $ 74,469  $ 77,128  $ 70,330 
 Inventories (000) $ 260,464  $ 257,046  $ 256,341 
 Accounts payable (000) $ 74,749  $ 76,124  $ 66,265 
2024
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 4,777  5,074  4,952  4,561  19,364 
 I-joist sales volume (MELF) 56,587  65,788  58,884  53,081  234,340 
 Plywood sales volume (MSF 3/8") 371,699  383,092  390,978  371,263  1,517,032 
 Lumber sales volume (MBF) 22,772  17,619  19,390  18,429  78,210 
 LVL mill net sales price ($/CF) $ 28.75  $ 28.12  $ 27.62  $ 26.93  $ 27.87 
 I-joist mill net sales price ($/MELF) $ 2,018  $ 1,961  $ 1,921  $ 1,894  $ 1,949 
 Plywood net sales price ($/MSF 3/8") $ 378  $ 362  $ 333  $ 350  $ 355 
 Lumber net sales price ($/MBF) $ 650  $ 751  $ 705  $ 632  $ 682 
 Segment sales (000) $ 468,928  $ 489,823  $ 453,896  $ 419,670  $ 1,832,317 
 Segment income (000) $ 71,238  $ 72,780  $ 53,853  $ 33,583  $ 231,454 
 Segment depreciation and amortization (000)2
$ 24,384  $ 22,270  $ 23,551  $ 22,998  $ 93,203 
 Segment EBITDA (000)1
$ 95,622  $ 95,050  $ 77,404  $ 56,581  $ 324,657 
 EBITDA as a percentage of sales 20.4  % 19.4  % 17.1  % 13.5  % 17.7  %
 Capital spending (000) $ 19,643  $ 17,804  $ 24,760  $ 59,663  $ 121,870 
 Receivables (000) $ 84,892  $ 83,445  $ 77,244  $ 55,719 
 Inventories (000) $ 213,050  $ 206,198  $ 226,300  $ 245,320 
 Accounts payable (000) $ 61,834  $ 66,374  $ 73,922  $ 61,800 


1


Boise Cascade Company
Quarterly Statistical Information (continued)
Wood Products Segment (continued)
2023
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 3,639  4,682  4,945  4,109  17,375 
 I-joist sales volume (MELF) 38,711  62,950  64,125  54,015  219,801 
 Plywood sales volume (MSF 3/8") 405,960  439,963  389,827  363,008  1,598,758 
 Lumber sales volume (MBF) 31,560  32,528  31,729  29,221  125,038 
 LVL mill net sales price ($/CF) $ 31.17  $ 30.14  $ 29.08  $ 29.93  $ 30.01 
 I-joist mill net sales price ($/MELF) $ 2,168  $ 2,088  $ 2,035  $ 2,093  $ 2,088 
 Plywood net sales price ($/MSF 3/8") $ 367  $ 365  $ 382  $ 375  $ 372 
 Lumber net sales price ($/MBF) $ 724  $ 707  $ 641  $ 588  $ 667 
 Segment sales (000) $ 437,428  $ 530,273  $ 515,225  $ 449,676  $ 1,932,602 
 Segment income (000) $ 69,395  $ 104,035  $ 99,574  $ 64,128  $ 337,132 
 Segment depreciation and amortization (000)2
$ 23,790  $ 23,005  $ 23,350  $ 28,565  $ 98,710 
 Segment EBITDA (000)1
$ 93,185  $ 127,040  $ 122,924  $ 92,693  $ 435,842 
 EBITDA as a percentage of sales 21.3  % 24.0  % 23.9  % 20.6  % 22.6  %
 Capital spending (000) $ 7,262  $ 12,106  $ 11,807  $ 28,185  $ 59,360 
 Receivables (000) $ 77,318  $ 97,229  $ 88,688  $ 56,882 
 Inventories (000) $ 232,136  $ 200,948  $ 205,111  $ 218,861 
 Accounts payable (000) $ 63,275  $ 60,656  $ 69,023  $ 60,196 
1Segment EBITDA is calculated as segment income before depreciation and amortization.
2Segment depreciation and amortization in first quarter 2024 and fourth quarter 2023 include accelerated depreciation of $2.2 million and $6.2 million, respectively, for the indefinite curtailment of lumber production assets at our Chapman, Alabama, facility.

2


Boise Cascade Company
Quarterly Statistical Information (continued)
Building Materials Distribution Segment
2025
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
36.7  % 34.2  % 34.2  % 35.0  %
 General line sales1
42.6  % 45.4  % 46.7  % 45.0  %
 EWP sales1
20.7  % 20.4  % 19.1  % 20.0  %
 Total sales (000) $ 1,407,116  $ 1,614,915  $ 1,556,150  $ 4,578,181 
 Gross margin2
14.7  % 15.4  % 15.1  % 15.1  %
 Segment income (000) $ 48,417  $ 78,033  $ 54,286  $ 180,736 
 Segment depreciation and amortization (000) $ 14,362  $ 13,815  $ 15,545  $ 43,722 
 Segment EBITDA (000)3
$ 62,779  $ 91,848  $ 69,831  $ 224,458 
 EBITDA as a percentage of sales 4.5  % 5.7  % 4.5  % 4.9  %
 Capital spending (000)4
$ 22,431  $ 39,588  $ 26,353  $ 88,372 
 Receivables (000) $ 438,218  $ 444,290  $ 426,039 
 Inventories (000) $ 660,970  $ 661,911  $ 588,017 
 Accounts payable (000) $ 438,404  $ 365,966  $ 301,968 
2024
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
36.7  % 35.0  % 34.9  % 36.7  % 35.8  %
 General line sales1
41.0  % 42.4  % 43.8  % 42.4  % 42.4  %
 EWP sales1
22.3  % 22.6  % 21.3  % 20.9  % 21.8  %
 Total sales (000) $ 1,505,021  $ 1,655,221  $ 1,567,466  $ 1,438,785  $ 6,166,493 
 Gross margin2
15.1  % 14.8  % 15.7  % 15.8  % 15.3  %
 Segment income (000) $ 72,463  $ 85,400  $ 74,821  $ 70,701  $ 303,385 
 Segment depreciation and amortization (000) $ 11,107  $ 11,741  $ 12,928  $ 13,758  $ 49,534 
 Segment EBITDA (000)3
$ 83,570  $ 97,141  $ 87,749  $ 84,459  $ 352,919 
 EBITDA as a percentage of sales 5.6  % 5.9  % 5.6  % 5.9  % 5.7  %
 Capital spending (000)5
$ 14,672  $ 21,904  $ 36,902  $ 34,115  $ 107,593 
 Receivables (000) $ 453,083  $ 436,992  $ 386,303  $ 315,698 
 Inventories (000) $ 601,546  $ 626,044  $ 566,056  $ 557,977 
 Accounts payable (000) $ 412,919  $ 392,798  $ 300,978  $ 226,236 

3


Boise Cascade Company
Quarterly Statistical Information (continued)
Building Materials Distribution Segment (continued)
2023
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
39.7  % 37.5  % 37.4  % 36.9  % 37.8  %
 General line sales1
38.7  % 39.6  % 39.4  % 40.4  % 39.5  %
 EWP sales1
21.6  % 22.9  % 23.2  % 22.7  % 22.7  %
 Total sales (000) $ 1,379,242  $ 1,636,538  $ 1,670,296  $ 1,492,614  $ 6,178,690 
 Gross margin2
14.8  % 15.0  % 15.2  % 15.2  % 15.0  %
 Segment income (000) $ 69,685  $ 98,550  $ 97,076  $ 70,497  $ 335,808 
 Segment depreciation and amortization (000) $ 7,070  $ 7,386  $ 7,781  $ 10,116  $ 32,353 
 Segment EBITDA (000)3
$ 76,755  $ 105,936  $ 104,857  $ 80,613  $ 368,161 
 EBITDA as a percentage of sales 5.6  % 6.5  % 6.3  % 5.4  % 6.0  %
 Capital spending (000)6
$ 22,659  $ 25,929  $ 19,135  $ 88,001  $ 155,724 
 Receivables (000) $ 393,338  $ 445,991  $ 434,755  $ 344,978 
 Inventories (000) $ 506,663  $ 502,085  $ 478,295  $ 493,509 
 Accounts payable (000) $ 363,163  $ 390,840  $ 362,196  $ 252,144 
1Product line sales are shown as a percentage of total Building Materials Distribution (BMD) sales.
2We define gross margin as "Sales" less "Materials, labor, and other operating expenses (excluding depreciation)." Substantially all costs included in "Materials, labor, and other operating expenses (excluding depreciation)" for our BMD segment are for inventory purchased for resale. Gross margin percentage is gross margin as a percentage of segment sales.
3Segment EBITDA is calculated as segment income before depreciation and amortization.
4During 2025, capital spending in second quarter includes approximately $17 million to purchase previously leased BMD properties in Chicago, Illinois and Minneapolis, Minnesota.
5During 2024, capital spending in third quarter includes approximately $20 million to purchase a previously leased BMD property in Westfield, Massachusetts.
6During 2023, capital spending in first quarter includes approximately $11 million to purchase a property in Kansas City, Missouri, to house a new door and millwork location and capital spending in fourth quarter includes approximately $63 million to purchase properties in West Palm Beach, Florida, and Modesto, California. Capital spending in fourth quarter 2023 excludes approximately $163 million for the acquisition of businesses and facilities, net of cash acquired.


4


Boise Cascade Company
Quarterly Statistical Information (continued)
Reconciliation of Non-GAAP Financial Measures
(in thousands)
Total Boise Cascade Company
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following tables reconcile net income to EBITDA and Adjusted EBITDA for the periods noted below:
2025
Q1 Q2 Q3 Q4 YTD
Net income $ 40,348  $ 61,985  $ 21,769  $ 124,102 
Interest expense 5,312  5,183  5,327  15,822 
Interest income (5,510) (4,623) (4,181) (14,314)
Income tax provision 13,846  18,611  9,088  41,545 
Depreciation and amortization 37,121  37,409  42,378  116,908 
EBITDA 91,117  118,565  74,381  284,063 
Change in fair value of interest rate swaps 490  435  —  925 
Adjusted EBITDA $ 91,607  $ 119,000  $ 74,381  $ 284,988 
2024
Q1 Q2 Q3 Q4 YTD
Net income $ 104,124  $ 112,292  $ 91,038  $ 68,900  $ 376,354 
Interest expense 6,070  6,105  6,082  5,810  24,067 
Interest income (10,597) (10,543) (10,168) (7,831) (39,139)
Income tax provision 32,829  38,499  29,801  24,276  125,405 
Depreciation and amortization 35,850  34,367  36,861  37,035  144,113 
EBITDA 168,276  180,720  153,614  128,190  630,800 
Change in fair value of interest rate swaps 220  487  866  465  2,038 
Adjusted EBITDA $ 168,496  $ 181,207  $ 154,480  $ 128,655  $ 632,838 
2023
Q1 Q2 Q3 Q4 YTD
Net income $ 96,733  $ 146,320  $ 143,068  $ 97,535  $ 483,656 
Interest expense 6,361  6,339  6,351  6,445  25,496 
Interest income (9,685) (11,519) (13,760) (13,142) (48,106)
Income tax provision 33,275  49,447  49,005  29,666  161,393 
Depreciation and amortization 31,186  30,722  31,474  39,085  132,467 
EBITDA 157,870  221,309  216,138  159,589  754,906 
Change in fair value of interest rate swaps 804  (333) 327  993  1,791 
Adjusted EBITDA $ 158,674  $ 220,976  $ 216,465  $ 160,582  $ 756,697 

For additional information regarding the non-GAAP measures presented in this document, please refer to our press release announcing our third quarter 2025 financial results, a copy of which is attached as Exhibit 99.1 to our Current Report on Form 8-K furnished to the Securities and Exchange Commission on November 3, 2025.

5