株探米国株
日本語 英語
エドガーで原本を確認する
0001328581false00013285812025-08-042025-08-04

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 4, 2025
BOISE CASCADE COMPANY
(Exact name of registrant as specified in its charter)
Delaware
1-35805
20-1496201
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)

1111 West Jefferson Street, Suite 300
Boise, Idaho 83702-5389
(Address of principal executive offices) (Zip Code)
(208) 384-6161
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share BCC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On August 4, 2025, Boise Cascade Company ("Boise Cascade" or the "Company") issued a press release announcing its second quarter 2025 financial results, a copy of which is furnished as Exhibit 99.1 to this Report on Form 8-K. Additionally, Exhibit 99.2, a copy of which is attached hereto, includes certain statistical information related to the Company's quarterly performance.

Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.

The following exhibits are furnished as part of this Report on Form 8-K:
Exhibit Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL Document).





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BOISE CASCADE COMPANY
By /s/ Jill Twedt
Jill Twedt
Senior Vice President, General Counsel & Corporate Secretary
Date: August 4, 2025



EX-99.1 2 bccexhibit9916302025.htm EARNINGS RELEASE Document

Boise Cascade Company Exhibit 99.1
1111 West Jefferson Street, Suite 300
Boise, ID 83702
News Release
bcclogoa02a05.jpg

Investor Relations Contact - Chris Forrey
investor@bc.com
Media Contact - Amy Evans
mediarelations@bc.com

For Immediate Release: August 4, 2025

Boise Cascade Company Reports Second Quarter 2025 Results

BOISE, Idaho - Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $62.0 million, or $1.64 per share, on sales of $1.7 billion for the second quarter ended June 30, 2025, compared with net income of $112.3 million, or $2.84 per share, on sales of $1.8 billion for the second quarter ended June 30, 2024.

“During the second quarter of 2025, we experienced sequential volume growth driven by seasonally stronger activity, although underlying demand for new residential construction remained muted,” said Nate Jorgensen, CEO. “While we incurred expected costs related to the Oakdale plywood mill outage, the completion of this modernization project marks a significant milestone, enhancing operational efficiency, strengthening reliability, and reinforcing the value of self-sufficient veneer production as a key competitive advantage. As we navigate a dynamic market environment, our actions will address near-term challenges while continuing to invest in opportunities that position Boise Cascade for sustainable growth in the years ahead.”

Second Quarter 2025 Highlights
2Q 2025 2Q 2024 % change
(in thousands, except per-share data and percentages)
Consolidated Results
Sales $ 1,740,114  $ 1,797,670  (3) %
Net income 61,985  112,292  (45) %
Net income per common share - diluted 1.64  2.84  (42) %
Adjusted EBITDA 1
119,000  181,207  (34) %
Segment Results
Wood Products sales $ 447,235  $ 489,823  (9) %
Wood Products income 13,976  72,780  (81) %
Wood Products EBITDA 1
37,292  95,050  (61) %
Building Materials Distribution sales 1,614,915  1,655,221  (2) %
Building Materials Distribution income 78,033  85,400  (9) %
Building Materials Distribution EBITDA 1
91,848  97,141  (5) %
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.



In second quarter 2025, total U.S. housing starts and single-family housing starts decreased 1% and 8%, respectively, compared to the same period in 2024. On a year-to-date basis through June 2025, total housing starts and single-family housing starts decreased 1% and 7%, respectively, compared to the same period in 2024. Single-family housing starts are the key demand driver for our sales.

Wood Products

Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased $42.6 million, or 9%, to $447.2 million for the three months ended June 30, 2025, from $489.8 million for the three months ended June 30, 2024. The decrease in sales was driven by lower sales prices for LVL and I-joists (collectively referred to as EWP). Lower plywood sales volumes and sales prices also contributed to the decrease in sales. In addition, lower sales volumes for I-joists resulted in decreased sales. These decreases were offset partially by increased sales volumes for LVL. Wood Products' segment income decreased $58.8 million to $14.0 million for the three months ended June 30, 2025, from $72.8 million for the three months ended June 30, 2024. The decrease in segment income was due to lower EWP and plywood sales prices, as well as higher per-unit conversion costs primarily as a result of downtime to complete the modernization projects at our Oakdale, Louisiana veneer and plywood mill. In addition, lower plywood sales volumes and an unfavorable profit in inventory adjustment contributed to the decrease in segment income. These decreases in segment income were offset partially by a $3.9 million gain on the sale of a non-operating property.

Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:

2Q 2025 vs. 2Q 2024 2Q 2025 vs. 1Q 2025
 Average Net Selling Prices
    LVL (10)% (3)%
    I-joists (8)% (2)%
    Plywood (6)% —%
 Sales Volumes
    LVL 8% 18%
    I-joists (5)% 14%
    Plywood (7)% (2)%

Building Materials Distribution

BMD's sales decreased $40.3 million, or 2%, to $1,614.9 million for the three months ended June 30, 2025, from $1,655.2 million for the three months ended June 30, 2024. Compared with the same quarter in the prior year, the decrease in sales was driven by a sales price decrease of 2%, as sales volumes were flat. By product line, commodity sales decreased 5%, general line product sales increased 4%, and EWP sales (substantially all of which are sourced through our Wood Products segment) decreased 12%. BMD segment income decreased $7.4 million to $78.0 million for the three months ended June 30, 2025, from $85.4 million for the three months ended June 30, 2024. The decrease in segment income was driven by increased selling and distribution expenses and depreciation and amortization expense of $12.1 million and $2.1 million, respectively. These decreases to segment income were offset partially by a gross margin increase of $3.4 million, resulting primarily from increased margins on general line products, which were offset partially by decreased margins on commodity and EWP products. Additionally, segment income benefited from a $3.8 million gain on the sale of a non-operating property.

Balance Sheet and Liquidity

Boise Cascade ended second quarter 2025 with $481.0 million of cash and cash equivalents and $395.2 million of undrawn committed bank line availability, for total available liquidity of $876.2 million. The Company had $450.0 million of outstanding debt at June 30, 2025.

2


Capital Allocation

We expect capital expenditures in 2025, excluding potential acquisition spending, to total approximately $220 million to $240 million. This level of capital expenditures could increase or decrease as a result of several factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.

For the six months ended June 30, 2025, the Company paid $18.4 million in common stock dividends. On July 31, 2025, our board of directors declared a quarterly dividend of $0.22 per share on our common stock, payable on September 17, 2025, to stockholders of record on September 2, 2025.

For the six months ended June 30, 2025, the Company paid $86.0 million for the repurchase of 837,352 shares of our common stock. In July 2025, the Company repurchased an additional 117,000 shares of our common stock at a cost of approximately $10 million. Subsequent to these share repurchases, there were approximately 850,000 shares available for repurchase under our existing share repurchase program.

Outlook

Demand for the products we manufacture, as well as the products we purchase and distribute, is closely tied to new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, remains a key driver of demand for the products we manufacture and distribute. During the past quarter, the operating environment reflected adjustments by large public homebuilders, who moderated their building pace to align with a demand environment shaped by affordability considerations, cautious consumer sentiment, and broader economic conditions. Evolving market conditions have led to reduced home turnover and households delaying big projects impacting repair-and-remodeling spending. Near-term end market demand has eased and will continue to be influenced by factors such as mortgage rates, home affordability, home equity levels, home sizes, new and existing home inventory levels, unemployment rates, and consumer confidence. However, long-term demand drivers for residential construction, including an undersupply of housing units, aging U.S. housing stock, and elevated levels of homeowner equity, remain strong and continue to support the industry’s fundamentals.

As a manufacturer of plywood, a commodity product, we remain subject to fluctuations in product pricing and input costs. Our distribution business, which purchases and resells a diverse range of products, experiences opportunities for increased sales and margins during periods of rising prices, while periods of declining prices may present challenges. Future product pricing, particularly for commodity products, is expected to remain dynamic, influenced by economic conditions, industry operating rates, supply disruptions, duties, tariffs, transportation constraints, inventory levels, and seasonal demand patterns. For the balance of 2025, our rates of production and inventory stocking positions, will be influenced by end market demand signals and channel inventory decisions of our customer base.

About Boise Cascade

Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call to discuss second quarter earnings on Tuesday, August 5, 2025, at 11 a.m. Eastern.

To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.

The archived webcast will be available in the Investors section of Boise Cascade's website.
3


Use of Non-GAAP Financial Measures

We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income before depreciation and amortization.

We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.

4


Forward-Looking Statements

This press release contains statements concerning future events and expectations, including, without limitation, statements relating to our outlook. These statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, or future events or performance, often, but not always, through the use of words or phrases such as "anticipates," "believes," "could," "estimates," "expects," "intends," “outlook,” "potential," "plans," "predicts," "preliminary," "projects," "targets," "may," "may result," or similar expressions, are not statements of historical facts and may be forward-looking. Forward-looking statements are not guarantees of future performance, involve estimates, assumptions, risks, and uncertainties, and may differ materially from actual results, performance, or outcomes. Factors that could cause actual results or outcomes to differ materially from those contained in forward-looking statements include those factors set forth in Boise Cascade’s most recent Annual Report on Form 10-K, subsequent reports filed by Boise Cascade with the Securities and Exchange Commission (SEC), and the following important factors: the commodity nature of a portion of our products and their price movements, which are driven largely by general economic conditions, industry capacity and operating rates, industry cycles that affect supply and demand, and net import and export activity; the highly competitive nature of our industry; declines in demand for our products due to competing technologies or materials, as well as changes in building code provisions; disruptions to information systems used to process and store customer, employee, and vendor information, as well as the technology that manages our operations and other business processes; material disruptions and/or major equipment failure at our manufacturing facilities; declining demand for residual byproducts, particularly wood chips generated in our manufacturing operations; labor disruptions, shortages of skilled and technical labor, or increased labor costs; the need to successfully formulate and implement succession plans for key members of our management team; product shortages, loss of key suppliers, and our dependence on third-party suppliers and manufacturers; the cost and availability of third-party transportation services used to deliver the goods we manufacture and distribute, as well as our raw materials; cost and availability of raw materials, including wood fiber and glues and resins; our ability to execute our organic growth and acquisition strategies efficiently and effectively; failures or delays with new or existing technology systems and software platforms; our ability to successfully pursue our long-term growth strategy related to innovation and digital technology; concentration of our sales among a relatively small group of customers, as well as the financial condition and creditworthiness of our customers; impairment of our long-lived assets, goodwill, and/or intangible assets; substantial ongoing capital investment costs, including those associated with organic growth and acquisitions, and the difficulty in offsetting fixed costs related to those investments; our indebtedness, including the possibility that we may not generate sufficient cash flows from operations or that future borrowings may not be available in amounts sufficient to fulfill our debt obligations and fund other liquidity needs; restrictive covenants contained in our debt agreements; changes in foreign trade policy, including the imposition of tariffs; compliance with data privacy and security laws and regulations; the impacts of climate change and related legislative and regulatory responses intended to reduce climate change; cost of compliance with government regulations, in particular, environmental regulations; exposure to product liability, product warranty, casualty, construction defect, and other claims; and fluctuations in the market for our equity.

It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects. Forward-looking statements speak only as of the date they are made, and, except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.

5


Boise Cascade Company
Consolidated Statements of Operations
(in thousands, except per-share data) (unaudited)
Three Months Ended Six Months Ended
June 30 March 31, 2025 June 30
2025 2024 2025 2024
Sales $ 1,740,114  $ 1,797,670  $ 1,536,494  $ 3,276,608  $ 3,443,090 
Costs and expenses  
Materials, labor, and other operating expenses (excluding depreciation) 1,441,459  1,440,680  1,276,183  2,717,642  2,748,119 
Depreciation and amortization 37,409  34,367  37,121  74,530  70,217 
Selling and distribution expenses 161,815  149,783  143,648  305,463  293,893 
General and administrative expenses 26,470  25,943  24,997  51,467  51,060 
Other (income) expense, net (7,569) (84) 26  (7,543) (162)
1,659,584  1,650,689  1,481,975  3,141,559  3,163,127 
Income from operations 80,530  146,981  54,519  135,049  279,963 
Foreign currency exchange gain (loss) 1,093  (104) —  1,093  (403)
Pension expense (excluding service costs) (32) (37) (33) (65) (74)
Interest expense (5,183) (6,105) (5,312) (10,495) (12,175)
Interest income 4,623  10,543  5,510  10,133  21,140 
Change in fair value of interest rate swaps (435) (487) (490) (925) (707)
66  3,810  (325) (259) 7,781 
Income before income taxes 80,596  150,791  54,194  134,790  287,744 
Income tax provision (18,611) (38,499) (13,846) (32,457) (71,328)
Net income $ 61,985  $ 112,292  $ 40,348  $ 102,333  $ 216,416 
Weighted average common shares outstanding:
  Basic 37,682  39,412  38,017  37,848  39,510 
  Diluted 37,795  39,608  38,215  37,999  39,766 
Net income per common share:
  Basic $ 1.64  $ 2.85  $ 1.06  $ 2.70  $ 5.48 
  Diluted $ 1.64  $ 2.84  $ 1.06  $ 2.69  $ 5.44 
Dividends declared per common share $ 0.21  $ 0.20  $ 0.21  $ 0.42  $ 0.40 


6


Wood Products Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended Six Months Ended
June 30 March 31, 2025 June 30
2025 2024 2025 2024
Segment sales $ 447,235  $ 489,823  $ 415,845  $ 863,080  $ 958,751 
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 398,451  378,920  362,246  760,697  736,641 
Depreciation and amortization 23,316  22,270  22,486  45,802  46,654 
Selling and distribution expenses 11,004  11,114  10,603  21,607  21,665 
General and administrative expenses 3,816  4,606  3,313  7,129  9,626 
Other (income) expense, net (3,328) 133  (512) (3,840) 147 
433,259  417,043  398,136  831,395  814,733 
Segment income $ 13,976  $ 72,780  $ 17,709  $ 31,685  $ 144,018 
(percentage of sales)
Segment sales 100.0   % 100.0   % 100.0  % 100.0  % 100.0  %
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 89.1  % 77.4  % 87.1  % 88.1  % 76.8  %
Depreciation and amortization 5.2  % 4.5  % 5.4  % 5.3  % 4.9  %
Selling and distribution expenses 2.5  % 2.3  % 2.5  % 2.5  % 2.3  %
General and administrative expenses 0.9  % 0.9  % 0.8  % 0.8  % 1.0  %
Other (income) expense, net (0.7  %) —  % (0.1) % (0.4  %) —  %
96.9  % 85.1  % 95.7  % 96.3  % 85.0  %
Segment income 3.1  % 14.9  % 4.3  % 3.7  % 15.0  %

7


Building Materials Distribution Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended Six Months Ended
June 30 March 31, 2025 June 30
2025 2024 2025 2024
Segment sales $ 1,614,915  $ 1,655,221  $ 1,407,116  $ 3,022,031  $ 3,160,242 
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 1,365,755  1,409,510  1,200,940  2,566,695  2,687,931 
Depreciation and amortization 13,815  11,741  14,362  28,177  22,848 
Selling and distribution expenses 150,865  138,716  133,099  283,964  272,330 
General and administrative expenses 10,689  10,070  9,765  20,454  19,604 
Other (income) expense, net (4,242) (216) 533  (3,709) (334)
1,536,882  1,569,821  1,358,699  2,895,581  3,002,379 
Segment income $ 78,033  $ 85,400  $ 48,417  $ 126,450  $ 157,863 
(percentage of sales)
Segment sales 100.0  % 100.0  % 100.0  % 100.0  % 100.0  %
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 84.6  % 85.2  % 85.3  % 84.9  % 85.1  %
Depreciation and amortization 0.9  % 0.7  % 1.0  % 0.9  % 0.7  %
Selling and distribution expenses 9.3  % 8.4  % 9.5  % 9.4  % 8.6  %
General and administrative expenses 0.7  % 0.6  % 0.7  % 0.7  % 0.6  %
Other (income) expense, net (0.3) % —  % —  % (0.1) % —  %
95.2  % 94.8  % 96.6  % 95.8  % 95.0  %
Segment income 4.8  % 5.2  % 3.4  % 4.2  % 5.0  %

8


Segment Information
(in thousands) (unaudited)
Three Months Ended Six Months Ended
June 30 March 31, 2025 June 30
2025 2024 2025 2024
Segment sales
Wood Products $ 447,235  $ 489,823  $ 415,845  $ 863,080  $ 958,751 
Building Materials Distribution 1,614,915  1,655,221  1,407,116  3,022,031  3,160,242 
Intersegment eliminations (322,036) (347,374) (286,467) (608,503) (675,903)
Total net sales $ 1,740,114  $ 1,797,670  $ 1,536,494  $ 3,276,608  $ 3,443,090 
Segment income
Wood Products $ 13,976  $ 72,780  $ 17,709  $ 31,685  $ 144,018 
Building Materials Distribution 78,033  85,400  48,417  126,450  157,863 
Total segment income 92,009  158,180  66,126  158,135  301,881 
Unallocated corporate costs (11,479) (11,199) (11,607) (23,086) (21,918)
Income from operations $ 80,530  $ 146,981  $ 54,519  $ 135,049  $ 279,963 
Segment EBITDA
Wood Products $ 37,292  $ 95,050  $ 40,195  $ 77,487  $ 190,672 
Building Materials Distribution 91,848  97,141  62,779  154,627  180,711 

See accompanying summary notes to consolidated financial statements and segment information.


9


Boise Cascade Company
Consolidated Balance Sheets
(in thousands) (unaudited)
June 30, 2025 December 31, 2024
ASSETS
Current
Cash and cash equivalents $ 481,019  $ 713,260 
Receivables  
Trade, less allowances of $4,102 and $5,506
462,312  321,820 
Related parties 282  173 
Other 18,059  22,772 
Inventories 918,957  803,296 
Prepaid expenses and other 30,428  24,747 
Total current assets 1,911,057  1,886,068 
 
Property and equipment, net 1,116,343  1,047,083 
Operating lease right-of-use assets 53,175  49,673 
Finance lease right-of-use assets 12,549  22,128 
Timber deposits 7,201  6,916 
Goodwill 171,945  171,945 
Intangible assets, net 162,856  173,027 
Deferred income taxes 3,464  3,705 
Other assets 6,921  8,838 
Total assets $ 3,445,511  $ 3,369,383 

10


Boise Cascade Company
Consolidated Balance Sheets (continued)
(in thousands, except per-share data) (unaudited)
June 30, 2025 December 31, 2024
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable
Trade $ 414,966  $ 297,676 
Related parties 2,173  1,315 
Accrued liabilities  
Compensation and benefits 98,865  127,415 
Interest payable 10,145  9,957 
Other 119,039  127,653 
Total current liabilities 645,188  564,016 
Debt  
Long-term debt, net 444,884  446,167 
Other  
Compensation and benefits 38,031  42,006 
Operating lease liabilities, net of current portion 46,847  43,174 
Finance lease liabilities, net of current portion 16,180  26,883 
Deferred income taxes 81,181  78,849 
Other long-term liabilities 21,143  17,014 
203,382  207,926 
 
Commitments and contingent liabilities  
Stockholders' equity  
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
—  — 
Common stock, $0.01 par value per share; 300,000 shares authorized, 45,248 and 45,139 shares issued, respectively
452  451 
Treasury stock, 7,793 and 6,956 shares at cost, respectively
(428,732) (341,974)
Additional paid-in capital
566,111  565,041 
Accumulated other comprehensive loss
(448) (460)
Retained earnings 2,014,674  1,928,216 
Total stockholders' equity 2,152,057  2,151,274 
Total liabilities and stockholders' equity $ 3,445,511  $ 3,369,383 

11


Boise Cascade Company
Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Six Months Ended June 30
2025 2024
Cash provided by (used for) operations
Net income $ 102,333  $ 216,416 
Items in net income not using (providing) cash  
Depreciation and amortization, including deferred financing costs and other
76,341  71,832 
Stock-based compensation 7,010  7,923 
Pension expense 65  74 
Deferred income taxes 2,778  11,088 
Change in fair value of interest rate swaps 925  707 
Other (11,181) 115 
Decrease (increase) in working capital, net of acquisitions  
Receivables (133,103) (102,096)
Inventories (115,661) (120,976)
Prepaid expenses and other (7,750) (7,870)
Accounts payable and accrued liabilities 86,242  99,354 
Income taxes payable (2,677) (6,251)
Other (628) (1,151)
Net cash provided by operations 4,694  169,165 
Cash provided by (used for) investment
Expenditures for property and equipment (132,257) (74,099)
Acquisitions of businesses and facilities, net of cash acquired —  (3,387)
Proceeds from sales of assets and other 10,152  819 
Net cash used for investment (122,105) (76,667)
Cash provided by (used for) financing
Borrowings of long-term debt, including revolving credit facility 50,000  — 
Payments of long-term debt, including revolving credit facility (50,000) — 
Treasury stock purchased (87,746) (88,858)
Dividends paid on common stock (18,383) (19,069)
Tax withholding payments on stock-based awards (5,939) (11,117)
Payments of deferring financing costs (1,819) — 
Other (943) (952)
Net cash used for financing (114,830) (119,996)
Net decrease in cash and cash equivalents (232,241) (27,498)
Balance at beginning of the period 713,260  949,574 
Balance at end of the period $ 481,019  $ 922,076 
12


Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended June 30, 2025 and 2024, (ii) three months ended March 31, 2025, and (iii) six months ended June 30, 2025 and 2024:
Three Months Ended Six Months Ended
June 30 March 31, 2025 June 30
2025 2024 2025 2024
(in thousands)
Net income $ 61,985  $ 112,292  $ 40,348  $ 102,333  $ 216,416 
Interest expense 5,183  6,105  5,312  10,495  12,175 
Interest income (4,623) (10,543) (5,510) (10,133) (21,140)
Income tax provision 18,611  38,499  13,846  32,457  71,328 
Depreciation and amortization 37,409  34,367  37,121  74,530  70,217 
EBITDA 118,565  180,720  91,117  209,682  348,996 
Change in fair value of interest rate swaps 435  487  490  925  707 
Adjusted EBITDA $ 119,000  $ 181,207  $ 91,607  $ 210,607  $ 349,703 
13


The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended June 30, 2025 and 2024, (ii) three months ended March 31, 2025, and (iii) six months ended June 30, 2025 and 2024:
Three Months Ended Six Months Ended
June 30 March 31, 2025 June 30
2025 2024 2025 2024
(in thousands)
Wood Products
Segment income $ 13,976  $ 72,780  $ 17,709  $ 31,685  $ 144,018 
Depreciation and amortization 23,316  22,270  22,486  45,802  46,654 
Segment EBITDA $ 37,292  $ 95,050  $ 40,195  $ 77,487  $ 190,672 
Building Materials Distribution
Segment income $ 78,033  $ 85,400  $ 48,417  $ 126,450  $ 157,863 
Depreciation and amortization 13,815  11,741  14,362  28,177  22,848 
Segment EBITDA $ 91,848  $ 97,141  $ 62,779  $ 154,627  $ 180,711 
Corporate
Unallocated corporate costs $ (11,479) $ (11,199) $ (11,607) $ (23,086) $ (21,918)
Foreign currency exchange gain (loss) 1,093  (104) —  1,093  (403)
Pension expense (excluding service costs) (32) (37) (33) (65) (74)
Change in fair value of interest rate swaps (435) (487) (490) (925) (707)
Depreciation and amortization 278  356  273  551  715 
EBITDA (10,575) (11,471) (11,857) (22,432) (22,387)
Change in fair value of interest rate swaps 435  487  490  925  707 
Corporate Adjusted EBITDA $ (10,140) $ (10,984) $ (11,367) $ (21,507) $ (21,680)
Total Company Adjusted EBITDA $ 119,000  $ 181,207  $ 91,607  $ 210,607  $ 349,703 

14
EX-99.2 3 bccexhibit9926302025.htm QUARTERLY STATISTICAL INFORMATION Document

Exhibit 99.2
Boise Cascade Company
Quarterly Statistical Information
Wood Products Segment
2025
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 4,616  5,457  10,073 
 I-joist sales volume (MELF) 54,711  62,469  117,180 
 Plywood sales volume (MSF 3/8") 362,779  355,714  718,493 
 Lumber sales volume (MBF) 19,830  18,126  37,956 
 LVL mill net sales price ($/CF) $ 26.09  $ 25.22  $ 25.62 
 I-joist mill net sales price ($/MELF) $ 1,833  $ 1,801  $ 1,816 
 Plywood net sales price ($/MSF 3/8") $ 341  $ 342  $ 341 
 Lumber net sales price ($/MBF) $ 619  $ 678  $ 647 
 Segment sales (000) $ 415,845  $ 447,235  $ 863,080 
 Segment income (000) $ 17,709  $ 13,976  $ 31,685 
 Segment depreciation and amortization (000) $ 22,486  $ 23,316  $ 45,802 
 Segment EBITDA (000)1
$ 40,195  $ 37,292  $ 77,487 
 EBITDA as a percentage of sales 9.7  % 8.3  % 9.0  %
 Capital spending (000) $ 30,689  $ 39,358  $ 70,047 
 Receivables (000) $ 74,469  $ 77,128 
 Inventories (000) $ 260,464  $ 257,046 
 Accounts payable (000) $ 74,749  $ 76,124 
2024
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 4,777  5,074  4,952  4,561  19,364 
 I-joist sales volume (MELF) 56,587  65,788  58,884  53,081  234,340 
 Plywood sales volume (MSF 3/8") 371,699  383,092  390,978  371,263  1,517,032 
 Lumber sales volume (MBF) 22,772  17,619  19,390  18,429  78,210 
 LVL mill net sales price ($/CF) $ 28.75  $ 28.12  $ 27.62  $ 26.93  $ 27.87 
 I-joist mill net sales price ($/MELF) $ 2,018  $ 1,961  $ 1,921  $ 1,894  $ 1,949 
 Plywood net sales price ($/MSF 3/8") $ 378  $ 362  $ 333  $ 350  $ 355 
 Lumber net sales price ($/MBF) $ 650  $ 751  $ 705  $ 632  $ 682 
 Segment sales (000) $ 468,928  $ 489,823  $ 453,896  $ 419,670  $ 1,832,317 
 Segment income (000) $ 71,238  $ 72,780  $ 53,853  $ 33,583  $ 231,454 
 Segment depreciation and amortization (000)2
$ 24,384  $ 22,270  $ 23,551  $ 22,998  $ 93,203 
 Segment EBITDA (000)1
$ 95,622  $ 95,050  $ 77,404  $ 56,581  $ 324,657 
 EBITDA as a percentage of sales 20.4  % 19.4  % 17.1  % 13.5  % 17.7  %
 Capital spending (000) $ 19,643  $ 17,793  $ 24,771  $ 59,663  $ 121,870 
 Receivables (000) $ 84,892  $ 83,445  $ 77,244  $ 55,719 
 Inventories (000) $ 213,050  $ 206,198  $ 226,300  $ 245,320 
 Accounts payable (000) $ 61,834  $ 66,374  $ 73,922  $ 61,800 


1


Boise Cascade Company
Quarterly Statistical Information (continued)
Wood Products Segment (continued)
2023
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 3,639  4,682  4,945  4,109  17,375 
 I-joist sales volume (MELF) 38,711  62,950  64,125  54,015  219,801 
 Plywood sales volume (MSF 3/8") 405,960  439,963  389,827  363,008  1,598,758 
 Lumber sales volume (MBF) 31,560  32,528  31,729  29,221  125,038 
 LVL mill net sales price ($/CF) $ 31.17  $ 30.14  $ 29.08  $ 29.93  $ 30.01 
 I-joist mill net sales price ($/MELF) $ 2,168  $ 2,088  $ 2,035  $ 2,093  $ 2,088 
 Plywood net sales price ($/MSF 3/8") $ 367  $ 365  $ 382  $ 375  $ 372 
 Lumber net sales price ($/MBF) $ 724  $ 707  $ 641  $ 588  $ 667 
 Segment sales (000) $ 437,428  $ 530,273  $ 515,225  $ 449,676  $ 1,932,602 
 Segment income (000) $ 69,395  $ 104,035  $ 99,574  $ 64,128  $ 337,132 
 Segment depreciation and amortization (000)2
$ 23,790  $ 23,005  $ 23,350  $ 28,565  $ 98,710 
 Segment EBITDA (000)1
$ 93,185  $ 127,040  $ 122,924  $ 92,693  $ 435,842 
 EBITDA as a percentage of sales 21.3  % 24.0  % 23.9  % 20.6  % 22.6  %
 Capital spending (000) $ 7,262  $ 12,106  $ 11,807  $ 28,185  $ 59,360 
 Receivables (000) $ 77,318  $ 97,229  $ 88,688  $ 56,882 
 Inventories (000) $ 232,136  $ 200,948  $ 205,111  $ 218,861 
 Accounts payable (000) $ 63,275  $ 60,656  $ 69,023  $ 60,196 
1Segment EBITDA is calculated as segment income before depreciation and amortization.
2Segment depreciation and amortization in first quarter 2024 and fourth quarter 2023 include accelerated depreciation of $2.2 million and $6.2 million, respectively, for the indefinite curtailment of lumber production assets at our Chapman, Alabama, facility.

2


Boise Cascade Company
Quarterly Statistical Information (continued)
Building Materials Distribution Segment
2025
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
36.7  % 34.2  % 35.4  %
 General line sales1
42.6  % 45.4  % 44.1  %
 EWP sales1
20.7  % 20.4  % 20.5  %
 Total sales (000) $ 1,407,116  $ 1,614,915  $ 3,022,031 
 Gross margin2
14.7  % 15.4  % 15.1  %
 Segment income (000) $ 48,417  $ 78,033  $ 126,450 
 Segment depreciation and amortization (000) $ 14,362  $ 13,815  $ 28,177 
 Segment EBITDA (000)3
$ 62,779  $ 91,848  $ 154,627 
 EBITDA as a percentage of sales 4.5  % 5.7  % 5.1  %
 Capital spending (000)4
$ 22,431  $ 39,588  $ 62,019 
 Receivables (000) $ 438,218  $ 444,290 
 Inventories (000) $ 660,970  $ 661,911 
 Accounts payable (000) $ 438,404  $ 365,966 
2024
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
36.7  % 35.0  % 34.9  % 36.7  % 35.8  %
 General line sales1
41.0  % 42.4  % 43.8  % 42.4  % 42.4  %
 EWP sales1
22.3  % 22.6  % 21.3  % 20.9  % 21.8  %
 Total sales (000) $ 1,505,021  $ 1,655,221  $ 1,567,466  $ 1,438,785  $ 6,166,493 
 Gross margin2
15.1  % 14.8  % 15.7  % 15.8  % 15.3  %
 Segment income (000) $ 72,463  $ 85,400  $ 74,821  $ 70,701  $ 303,385 
 Segment depreciation and amortization (000) $ 11,107  $ 11,741  $ 12,928  $ 13,758  $ 49,534 
 Segment EBITDA (000)3
$ 83,570  $ 97,141  $ 87,749  $ 84,459  $ 352,919 
 EBITDA as a percentage of sales 5.6  % 5.9  % 5.6  % 5.9  % 5.7  %
 Capital spending (000)5
$ 14,672  $ 21,904  $ 36,902  $ 34,115  $ 107,593 
 Receivables (000) $ 453,083  $ 436,992  $ 386,303  $ 315,698 
 Inventories (000) $ 601,546  $ 626,044  $ 566,056  $ 557,977 
 Accounts payable (000) $ 412,919  $ 392,798  $ 300,978  $ 226,236 

3


Boise Cascade Company
Quarterly Statistical Information (continued)
Building Materials Distribution Segment (continued)
2023
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
39.7  % 37.5  % 37.4  % 36.9  % 37.8  %
 General line sales1
38.7  % 39.6  % 39.4  % 40.4  % 39.5  %
 EWP sales1
21.6  % 22.9  % 23.2  % 22.7  % 22.7  %
 Total sales (000) $ 1,379,242  $ 1,636,538  $ 1,670,296  $ 1,492,614  $ 6,178,690 
 Gross margin2
14.8  % 15.0  % 15.2  % 15.2  % 15.0  %
 Segment income (000) $ 69,685  $ 98,550  $ 97,076  $ 70,497  $ 335,808 
 Segment depreciation and amortization (000) $ 7,070  $ 7,386  $ 7,781  $ 10,116  $ 32,353 
 Segment EBITDA (000)3
$ 76,755  $ 105,936  $ 104,857  $ 80,613  $ 368,161 
 EBITDA as a percentage of sales 5.6  % 6.5  % 6.3  % 5.4  % 6.0  %
 Capital spending (000)6
$ 22,659  $ 25,929  $ 19,135  $ 88,001  $ 155,724 
 Receivables (000) $ 393,338  $ 445,991  $ 434,755  $ 344,978 
 Inventories (000) $ 506,663  $ 502,085  $ 478,295  $ 493,509 
 Accounts payable (000) $ 363,163  $ 390,840  $ 362,196  $ 252,144 
1Product line sales are shown as a percentage of total Building Materials Distribution (BMD) sales.
2We define gross margin as "Sales" less "Materials, labor, and other operating expenses (excluding depreciation)." Substantially all costs included in "Materials, labor, and other operating expenses (excluding depreciation)" for our BMD segment are for inventory purchased for resale. Gross margin percentage is gross margin as a percentage of segment sales.
3Segment EBITDA is calculated as segment income before depreciation and amortization.
4During 2025, capital spending in second quarter includes approximately $17 million to purchase previously leased BMD properties in Chicago, Illinois and Minneapolis, Minnesota.
5During 2024, capital spending in third quarter includes approximately $20 million to purchase a previously leased BMD property in Westfield, Massachusetts.
6During 2023, capital spending in first quarter includes approximately $11 million to purchase a property in Kansas City, Missouri, to house a new door and millwork location and capital spending in fourth quarter includes approximately $63 million to purchase properties in West Palm Beach, Florida, and Modesto, California. Capital spending in fourth quarter 2023 excludes approximately $163 million for the acquisition of businesses and facilities, net of cash acquired.


4


Boise Cascade Company
Quarterly Statistical Information (continued)
Reconciliation of Non-GAAP Financial Measures
(in thousands)
Total Boise Cascade Company
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following tables reconcile net income to EBITDA and Adjusted EBITDA for the periods noted below:
2025
Q1 Q2 Q3 Q4 YTD
Net income $ 40,348  $ 61,985  $ 102,333 
Interest expense 5,312  5,183  10,495 
Interest income (5,510) (4,623) (10,133)
Income tax provision 13,846  18,611  32,457 
Depreciation and amortization 37,121  37,409  74,530 
EBITDA 91,117  118,565  209,682 
Change in fair value of interest rate swaps 490  435  925 
Adjusted EBITDA $ 91,607  $ 119,000  $ 210,607 
2024
Q1 Q2 Q3 Q4 YTD
Net income $ 104,124  $ 112,292  $ 91,038  $ 68,900  $ 376,354 
Interest expense 6,070  6,105  6,082  5,810  24,067 
Interest income (10,597) (10,543) (10,168) (7,831) (39,139)
Income tax provision 32,829  38,499  29,801  24,276  125,405 
Depreciation and amortization 35,850  34,367  36,861  37,035  144,113 
EBITDA 168,276  180,720  153,614  128,190  630,800 
Change in fair value of interest rate swaps 220  487  866  465  2,038 
Adjusted EBITDA $ 168,496  $ 181,207  $ 154,480  $ 128,655  $ 632,838 
2023
Q1 Q2 Q3 Q4 YTD
Net income $ 96,733  $ 146,320  $ 143,068  $ 97,535  $ 483,656 
Interest expense 6,361  6,339  6,351  6,445  25,496 
Interest income (9,685) (11,519) (13,760) (13,142) (48,106)
Income tax provision 33,275  49,447  49,005  29,666  161,393 
Depreciation and amortization 31,186  30,722  31,474  39,085  132,467 
EBITDA 157,870  221,309  216,138  159,589  754,906 
Change in fair value of interest rate swaps 804  (333) 327  993  1,791 
Adjusted EBITDA $ 158,674  $ 220,976  $ 216,465  $ 160,582  $ 756,697 

For additional information regarding the non-GAAP measures presented in this document, please refer to our press release announcing our second quarter 2025 financial results, a copy of which is attached as Exhibit 99.1 to our Current Report on Form 8-K furnished to the Securities and Exchange Commission on August 4, 2025.

5