株探米国株
日本語 英語
エドガーで原本を確認する
0001328581false00013285812025-02-202025-02-20

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 20, 2025
BOISE CASCADE COMPANY
(Exact name of registrant as specified in its charter)
Delaware
1-35805
20-1496201
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)

1111 West Jefferson Street, Suite 300
Boise, Idaho 83702-5389
(Address of principal executive offices) (Zip Code)
(208) 384-6161
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value per share BCC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On February 20, 2025, Boise Cascade Company ("Boise Cascade" or the "Company") issued a press release announcing its fourth quarter and full year 2024 financial results, a copy of which is furnished as Exhibit 99.1 to this Report on Form 8-K. Additionally, Exhibit 99.2, a copy of which is attached hereto, includes certain statistical information related to the Company's quarterly performance.

Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.

The following exhibits are furnished as part of this Report on Form 8-K:
Exhibit Description
101 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.
104 The cover page from this Current Report on Form 8-K, formatted as Inline XBRL.





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BOISE CASCADE COMPANY
By /s/ Jill Twedt
Jill Twedt
Senior Vice President, General Counsel & Corporate Secretary
Date: February 20, 2025



EX-99.1 2 bccexhibit99112312024.htm EARNINGS RELEASE Document

Boise Cascade Company Exhibit 99.1
1111 West Jefferson Street, Suite 300
Boise, ID 83702
News Release
bcclogoa02a05.jpg

Investor Relations Contact - Chris Forrey
investor@bc.com
Media Contact - Amy Evans
mediarelations@bc.com

For Immediate Release: February 20, 2025

Boise Cascade Company Reports Fourth Quarter and Full Year 2024 Results

BOISE, Idaho - Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported fourth quarter net income of $68.9 million, or $1.78 per share, on sales of $1.6 billion. For the full year 2024, Boise Cascade reported net income of $376.4 million, or $9.57 per share, on sales of $6.7 billion. For 2023 comparative results, see the table below.

“As we close out 2024, I first want to express my gratitude to our associates as they have shown commitment to our values and steadfast support for our customers, suppliers, and each other. We had many accomplishments during the year, which included both divisions delivering solid financial results, additional growth in our distribution business, capital investments in support of our EWP growth strategy, and meaningful capital returns to our shareholders,” stated Nate Jorgensen, CEO. “As we look forward to 2025, uncertainties surrounding the economy and residential construction activity will heavily influence the demand environment. However, our balance sheet remains strong, and we are well positioned to continue executing our reinvestment and growth strategies, while serving and supporting our customer and vendor partners.”

Fourth Quarter and Year End 2024 Highlights
4Q 2024 4Q 2023 % change 2024 2023 % change
(in thousands, except per-share data and percentages)
Consolidated Results
Sales $ 1,567,480  $ 1,644,256  (5) % $ 6,724,294  $ 6,838,245  (2) %
Net income 68,900  97,535  (29) % 376,354  483,656  (22) %
Net income per common share - diluted 1.78  2.44  (27) % 9.57  12.12  (21) %
Adjusted EBITDA 1
128,655  160,582  (20) % 632,838  756,697  (16) %
Segment Results
Wood Products sales $ 419,670  $ 449,676  (7) % $ 1,832,317  $ 1,932,602  (5) %
Wood Products income 33,583  64,128  (48) % 231,454  337,132  (31) %
Wood Products EBITDA 1
56,581  92,693  (39) % 324,657  435,842  (26) %
Building Materials Distribution sales 1,438,785  1,492,614  (4) % 6,166,493  6,178,690  —  %
Building Materials Distribution income 70,701  70,497  —  % 303,385  335,808  (10) %
Building Materials Distribution EBITDA 1
84,459  80,613  % 352,919  368,161  (4) %
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.



In fourth quarter 2024, total U.S. housing starts and single-family housing starts decreased 6% and 4%, respectively, compared to the same period in 2023. For the full year 2024, total housing starts decreased 4%, while single-family housing starts increased 7%, compared to 2023. Single-family housing starts are the key demand driver for our sales.

Wood Products

Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased $30.0 million, or 7%, to $419.7 million for the three months ended December 31, 2024, from $449.7 million for the three months ended December 31, 2023. The decrease in sales was driven by lower sales prices for LVL and I-joists (collectively referred to as EWP) and plywood, as well as lower I-joist sales volumes. These decreases were offset partially by higher LVL and plywood sales volumes. Wood Products' segment income decreased $30.5 million to $33.6 million for the three months ended December 31, 2024, from $64.1 million for the three months ended December 31, 2023. The decrease in segment income was due primarily to lower EWP and plywood sales prices.

For the year ended December 31, 2024, sales, including sales to BMD, decreased $100.3 million, or 5%, to $1,832.3 million from $1,932.6 million in 2023. The decrease in sales was driven by lower sales prices for EWP, as well as lower plywood sales volumes and prices. Other sales related to lumber and residual byproducts also decreased. These decreases were offset partially by higher EWP sales volumes. Wood Products' segment income decreased $105.7 million to $231.5 million for the year ended December 31, 2024, from $337.1 million for the year ended December 31, 2023. The decrease in segment income was due primarily to lower EWP and plywood sales prices, as well as higher wood fiber and conversion costs. These decreases in segment income were offset partially by higher EWP sales volumes.

Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:
    
4Q 2024 vs. 4Q 2023 2024 vs. 2023
 Average Net Selling Prices
    LVL (10)% (7)%
    I-joists (10)% (7)%
    Plywood (7)% (5)%
 Sales Volumes
    LVL 11% 11%
    I-joists (2)% 7%
    Plywood 2% (5)%
    
Building Materials Distribution

BMD's sales decreased $53.8 million, or 4%, to $1,438.8 million for the three months ended December 31, 2024, from $1,492.6 million for the three months ended December 31, 2023. Compared with the same quarter in the prior year, the overall decrease in sales was driven by a 2% decrease in both sales price and volume. By product line, commodity sales decreased 4%, general line product sales increased 1%, and EWP sales (substantially all of which are sourced through our Wood Products segment) decreased 11%. BMD segment income increased $0.2 million to $70.7 million for the three months ended December 31, 2024, from $70.5 million for the three months ended December 31, 2023. General and administrative expenses decreased $3.6 million, offset by increased depreciation and amortization expense of $3.6 million. The decrease in general and administrative expenses was due primarily to acquisition-related expenses in the prior year quarter for the BROSCO acquisition. Gross margins were flat when compared to the same quarter in the prior year.

For the year ended December 31, 2024, sales decreased $12.2 million, or less than 1%, to $6,166.5 million from $6,178.7 million in 2023. The decrease in sales was driven by a sales price decrease of 3%, offset partially by a sales volume increase of 3%. Excluding the impact of the BROSCO acquisition on October 2, 2023, sales would have decreased by 2%. By product line, commodity sales decreased 5%, general line product sales increased 7%, and EWP sales decreased 4%. BMD segment income decreased $32.4 million to $303.4 million for the year ended December 31, 2024, from $335.8 million for the year ended December 31, 2023. The decline in segment income was driven by increased selling and distribution expenses and depreciation and amortization expense of $37.4 million and $17.2 million, respectively.
2


These decreases in segment income were offset partially by a gross margin increase of $15.1 million, resulting primarily from improved gross margins on general line products, offset partially by lower gross margins on EWP and commodity products. In addition, general and administrative expenses decreased $6.7 million, due primarily to $5.1 million of acquisition-related expenses in the prior year for the BROSCO acquisition.

Balance Sheet and Liquidity

Boise Cascade ended fourth quarter 2024 with $713.3 million of cash and cash equivalents and $395.7 million of undrawn committed bank line availability, for total available liquidity of $1,109.0 million. The Company had $450.0 million of outstanding debt at December 31, 2024.

Capital Allocation

During the year ended December 31, 2024, the Company used a combined $239.8 million of cash for capital spending and acquisitions. We expect capital expenditures in 2025, excluding potential acquisition spending, to total approximately $220 million to $240 million. Our 2025 capital expenditures range includes additional spending on multi-year investments to add I-joist production capabilities at our Thorsby, Alabama EWP mill, as well as the continuation of significant modernization projects at our Oakdale, Louisiana veneer and plywood mill. Our 2025 capital expenditures range also includes continued spending on the previously announced greenfield distribution centers in Texas and South Carolina in our BMD segment. This level of capital expenditures could increase or decrease as a result of several factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.
    
For the year ended December 31, 2024, the Company paid common stock dividends of $228.8 million in regular and special dividends, which was comprised of $0.82 per share in regular dividends and a $5.00 per share special dividend. On February 7, 2025, our board of directors declared a quarterly dividend of $0.21 per share on our common stock, payable on March 19, 2025, to stockholders of record on February 24, 2025.

For the year ended December 31, 2024, the Company paid $194.9 million for the repurchase of approximately 1.5 million shares of our common stock. In January 2025, the Company repurchased an additional 250,000 shares of our common stock at a cost of approximately $30 million. Subsequent to these share repurchases, approximately 1.6 million shares were available for repurchase under our existing share repurchase program.

Outlook

Demand for the products we manufacture, as well as the products we purchase and distribute, is correlated with new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, is the key demand driver for the products we manufacture and distribute. As reported by the U.S. Census Bureau, housing starts were 1.37 million in 2024. Current industry forecasts for U.S. housing starts are approximately 1.35 million in 2025. Single-family starts in 2024 outpaced 2023 levels by 7%, and are expected to remain at approximately 1.0 million, despite the affordability challenges consumers are facing in the current rate environment. Multi-family starts declined sharply in 2024 and are expected to continue to face headwinds in 2025 due to prohibitive capital costs for developers, combined with elevated levels of multi-family unit completions in 2023 and 2024. We expect 2025 to reflect modest growth in home improvement spending, as the age of U.S. housing stock, elevated levels of homeowner equity, and recent improvement in existing home sales will provide a favorable backdrop for repair-and-remodel spending. Ultimately, macroeconomic factors, the level and expectations for mortgage rates, home affordability, home equity levels, home size, levels of new and existing home inventory for sale, and other factors will influence the near-term demand environment for the products we manufacture and distribute.

As a manufacturer of certain commodity products, we have sales and profitability exposure to declines in commodity product prices and rising input costs. Our distribution business purchases and resells a broad mix of products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability.
3


Future product pricing, particularly commodity products pricing and input costs, may be volatile in response to economic uncertainties, industry operating rates, supply-related disruptions, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns. In addition, changes in laws or government regulations, such as the imposition of tariffs, could impact our product pricing and input costs.

About Boise Cascade
    
Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call to discuss fourth quarter and full year earnings on Friday, February 21, 2025, at 11 a.m. Eastern.

To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.

The archived webcast will be available in the Investors section of Boise Cascade's website.

Use of Non-GAAP Financial Measures
    
We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income before depreciation and amortization.

We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.
    
4


Forward-Looking Statements

This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements regarding our outlook. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.

5


Boise Cascade Company
Consolidated Statements of Operations
(in thousands, except per-share data) (unaudited)
Three Months Ended Year Ended
December 31 September 30, 2024 December 31
2024 2023 2024 2023
Sales $ 1,567,480  $ 1,644,256  $ 1,713,724  $ 6,724,294  $ 6,838,245 
Costs and expenses  
Materials, labor, and other operating expenses (excluding depreciation) 1,269,769  1,310,062  1,375,719  5,393,607  5,409,311 
Depreciation and amortization 37,035  39,085  36,861  144,113  132,467 
Selling and distribution expenses 143,512  143,796  157,522  594,927  559,503 
General and administrative expenses 25,085  30,241  26,172  102,317  114,434 
Other (income) expense, net (640) (104) 94  (708) (1,856)
1,474,761  1,523,080  1,596,368  6,234,256  6,213,859 
Income from operations 92,719  121,176  117,356  490,038  624,386 
Foreign currency exchange gain (loss) (1,061) 362  300  (1,164)
Pension expense (excluding service costs) (38) (41) (37) (149) (163)
Interest expense (5,810) (6,445) (6,082) (24,067) (25,496)
Interest income 7,831  13,142  10,168  39,139  48,106 
Change in fair value of interest rate swaps (465) (993) (866) (2,038) (1,791)
457  6,025  3,483  11,721  20,663 
Income before income taxes 93,176  127,201  120,839  501,759  645,049 
Income tax provision (24,276) (29,666) (29,801) (125,405) (161,393)
Net income $ 68,900  $ 97,535  $ 91,038  $ 376,354  $ 483,656 
Weighted average common shares outstanding:
  Basic 38,490  39,653  38,848  39,086  39,649 
  Diluted 38,735  40,020  39,063  39,318  39,901 
Net income per common share:
  Basic $ 1.79  $ 2.46  $ 2.34  $ 9.63  $ 12.20 
  Diluted $ 1.78  $ 2.44  $ 2.33  $ 9.57  $ 12.12 
Dividends declared per common share $ 0.21  $ 5.20  $ 5.21  $ 5.82  $ 8.70 


6


Wood Products Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended Year Ended
December 31 September 30, 2024 December 31
2024 2023 2024 2023
Segment sales $ 419,670  $ 449,676  $ 453,896  $ 1,832,317  $ 1,932,602 
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 348,601  340,845  361,313  1,446,555  1,432,745 
Depreciation and amortization 22,998  28,565  23,551  93,203  98,710 
Selling and distribution expenses 11,016  11,215  10,587  43,268  45,116 
General and administrative expenses 3,394  4,844  4,640  17,660  20,404 
Other (income) expense, net 78  79  (48) 177  (1,505)
386,087  385,548  400,043  1,600,863  1,595,470 
Segment income $ 33,583  $ 64,128  $ 53,853  $ 231,454  $ 337,132 
(percentage of sales)
Segment sales 100.0   % 100.0   % 100.0  % 100.0  % 100.0  %
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 83.1  % 75.8  % 79.6  % 78.9  % 74.1  %
Depreciation and amortization 5.5  % 6.4  % 5.2  % 5.1  % 5.1  %
Selling and distribution expenses 2.6  % 2.5  % 2.3  % 2.4  % 2.3  %
General and administrative expenses 0.8  % 1.1  % 1.0  % 1.0  % 1.1  %
Other (income) expense, net —  % —  % —  % —  % (0.1  %)
92.0  % 85.7  % 88.1  % 87.4  % 82.6  %
Segment income 8.0  % 14.3  % 11.9  % 12.6  % 17.4  %

7


Building Materials Distribution Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended Year Ended
December 31 September 30, 2024 December 31
2024 2023 2024 2023
Segment sales $ 1,438,785  $ 1,492,614  $ 1,567,466  $ 6,166,493  $ 6,178,690 
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 1,212,013  1,265,493  1,322,001  5,221,945  5,249,211 
Depreciation and amortization 13,758  10,116  12,928  49,534  32,353 
Selling and distribution expenses 132,550  132,635  146,994  551,874  514,513 
General and administrative expenses 10,482  14,100  10,580  40,666  47,414 
Other (income) expense, net (719) (227) 142  (911) (609)
1,368,084  1,422,117  1,492,645  5,863,108  5,842,882 
Segment income $ 70,701  $ 70,497  $ 74,821  $ 303,385  $ 335,808 
(percentage of sales)
Segment sales 100.0  % 100.0  % 100.0  % 100.0  % 100.0  %
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation) 84.2  % 84.8  % 84.3  % 84.7  % 85.0  %
Depreciation and amortization 1.0  % 0.7  % 0.8  % 0.8  % 0.5  %
Selling and distribution expenses 9.2  % 8.9  % 9.4  % 8.9  % 8.3  %
General and administrative expenses 0.7  % 0.9  % 0.7  % 0.7  % 0.8  %
Other (income) expense, net —  % —  % —  % —  % —  %
95.1  % 95.3  % 95.2  % 95.1  % 94.6  %
Segment income 4.9  % 4.7  % 4.8  % 4.9  % 5.4  %

8


Segment Information
(in thousands) (unaudited)
Three Months Ended Year Ended
December 31 September 30, 2024 December 31
2024 2023 2024 2023
Segment sales
Wood Products $ 419,670  $ 449,676  $ 453,896  $ 1,832,317  $ 1,932,602 
Building Materials Distribution 1,438,785  1,492,614  1,567,466  6,166,493  6,178,690 
Intersegment eliminations (290,975) (298,034) (307,638) (1,274,516) (1,273,047)
Total net sales $ 1,567,480  $ 1,644,256  $ 1,713,724  $ 6,724,294  $ 6,838,245 
Segment income
Wood Products $ 33,583  $ 64,128  $ 53,853  $ 231,454  $ 337,132 
Building Materials Distribution 70,701  70,497  74,821  303,385  335,808 
Total segment income 104,284  134,625  128,674  534,839  672,940 
Unallocated corporate costs (11,565) (13,449) (11,318) (44,801) (48,554)
Income from operations $ 92,719  $ 121,176  $ 117,356  $ 490,038  $ 624,386 
Segment EBITDA
Wood Products $ 56,581  $ 92,693  $ 77,404  $ 324,657  $ 435,842 
Building Materials Distribution 84,459  80,613  87,749  352,919  368,161 

See accompanying summary notes to consolidated financial statements and segment information.


9


Boise Cascade Company
Consolidated Balance Sheets
(in thousands) (unaudited)
December 31, 2024 December 31, 2023
ASSETS
Current
Cash and cash equivalents $ 713,260  $ 949,574 
Receivables  
Trade, less allowances of $5,506 and $3,278
321,820  352,780 
Related parties 173  181 
Other 22,772  20,740 
Inventories 803,296  712,369 
Prepaid expenses and other 24,747  21,170 
Total current assets 1,886,068  2,056,814 
 
Property and equipment, net 1,047,083  932,633 
Operating lease right-of-use assets 49,673  62,868 
Finance lease right-of-use assets 22,128  24,003 
Timber deposits 6,916  7,208 
Goodwill 171,945  170,254 
Intangible assets, net 173,027  190,743 
Deferred income taxes 3,705  4,854 
Other assets 8,838  9,269 
Total assets $ 3,369,383  $ 3,458,646 

10


Boise Cascade Company
Consolidated Balance Sheets (continued)
(in thousands, except per-share data) (unaudited)
December 31, 2024 December 31, 2023
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable
Trade $ 297,676  $ 310,175 
Related parties 1,315  1,501 
Accrued liabilities  
Compensation and benefits 127,415  149,561 
Interest payable 9,957  9,958 
Other 127,653  122,921 
Total current liabilities 564,016  594,116 
Debt  
Long-term debt, net 446,167  445,280 
Other  
Compensation and benefits 42,006  40,189 
Operating lease liabilities, net of current portion 43,174  56,425 
Finance lease liabilities, net of current portion 26,883  28,084 
Deferred income taxes 78,849  82,014 
Other long-term liabilities 17,014  16,874 
207,926  223,586 
 
Commitments and contingent liabilities  
Stockholders' equity  
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
—  — 
Common stock, $0.01 par value per share; 300,000 shares authorized, 45,139 and 44,983 shares issued, respectively
451  450 
Treasury stock, 6,956 and 5,443 shares at cost, respectively
(341,974) (145,335)
Additional paid-in capital
565,041  560,697 
Accumulated other comprehensive loss
(460) (517)
Retained earnings 1,928,216  1,780,369 
Total stockholders' equity 2,151,274  2,195,664 
Total liabilities and stockholders' equity $ 3,369,383  $ 3,458,646 

11


Boise Cascade Company
Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Year Ended December 31
2024 2023
Cash provided by (used for) operations
Net income $ 376,354  $ 483,656 
Items in net income not using (providing) cash  
Depreciation and amortization, including deferred financing costs and other
147,402  135,414 
Stock-based compensation 15,486  15,410 
Pension expense 149  163 
Deferred income taxes (2,416) (180)
Change in fair value of interest rate swaps 2,038  1,791 
Other (379) (1,898)
Decrease (increase) in working capital, net of acquisitions  
Receivables 31,068  (35,024)
Inventories (89,266) 22,286 
Prepaid expenses and other (1,029) (824)
Accounts payable and accrued liabilities (35,595) 37,146 
Income taxes payable (2,405) 28,590 
Other (3,087) 928 
Net cash provided by operations 438,320  687,458 
Cash provided by (used for) investment
Expenditures for property and equipment (229,569) (215,438)
Acquisitions of businesses and facilities, net of cash acquired (10,221) (162,774)
Proceeds from sales of assets and other 1,970  2,660 
Net cash used for investment (237,820) (375,552)
Cash provided by (used for) financing
Treasury stock purchased (194,904) (6,426)
Dividends paid on common stock (228,814) (346,493)
Tax withholding payments on stock-based awards (11,141) (5,926)
Other (1,955) (1,831)
Net cash used for financing (436,814) (360,676)
Net decrease in cash and cash equivalents (236,314) (48,770)
Balance at beginning of the period 949,574  998,344 
Balance at end of the period $ 713,260  $ 949,574 
12


Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended December 31, 2024 and 2023, (ii) three months ended September 30, 2024, and (iii) year ended December 31, 2024 and 2023:
Three Months Ended Year Ended
December 31 September 30, 2024 December 31
2024 2023 2024 2023
(in thousands)
Net income $ 68,900  $ 97,535  $ 91,038  $ 376,354  $ 483,656 
Interest expense 5,810  6,445  6,082  24,067  25,496 
Interest income (7,831) (13,142) (10,168) (39,139) (48,106)
Income tax provision 24,276  29,666  29,801  125,405  161,393 
Depreciation and amortization 37,035  39,085  36,861  144,113  132,467 
EBITDA 128,190  159,589  153,614  630,800  754,906 
Change in fair value of interest rate swaps 465  993  866  2,038  1,791 
Adjusted EBITDA $ 128,655  $ 160,582  $ 154,480  $ 632,838  $ 756,697 
13


The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended December 31, 2024 and 2023, (ii) three months ended September 30, 2024, and (iii) year ended December 31, 2024 and 2023:
Three Months Ended Year Ended
December 31 September 30, 2024 December 31
2024 2023 2024 2023
(in thousands)
Wood Products
Segment income $ 33,583  $ 64,128  $ 53,853  $ 231,454  $ 337,132 
Depreciation and amortization 22,998  28,565  23,551  93,203  98,710 
Segment EBITDA $ 56,581  $ 92,693  $ 77,404  $ 324,657  $ 435,842 
Building Materials Distribution
Segment income $ 70,701  $ 70,497  $ 74,821  $ 303,385  $ 335,808 
Depreciation and amortization 13,758  10,116  12,928  49,534  32,353 
Segment EBITDA $ 84,459  $ 80,613  $ 87,749  $ 352,919  $ 368,161 
Corporate
Unallocated corporate costs $ (11,565) $ (13,449) $ (11,318) $ (44,801) $ (48,554)
Foreign currency exchange gain (loss) (1,061) 362  300  (1,164)
Pension expense (excluding service costs) (38) (41) (37) (149) (163)
Change in fair value of interest rate swaps (465) (993) (866) (2,038) (1,791)
Depreciation and amortization 279  404  382  1,376  1,404 
EBITDA (12,850) (13,717) (11,539) (46,776) (49,097)
Change in fair value of interest rate swaps 465  993  866  2,038  1,791 
Corporate Adjusted EBITDA $ (12,385) $ (12,724) $ (10,673) $ (44,738) $ (47,306)
Total Company Adjusted EBITDA $ 128,655  $ 160,582  $ 154,480  $ 632,838  $ 756,697 




14
EX-99.2 3 bccexhibit99212312024.htm QUARTERLY STATISTICAL INFORMATION Document

Exhibit 99.2
Boise Cascade Company
Quarterly Statistical Information
Wood Products Segment
2024
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 4,777  5,074  4,952  4,561  19,364 
 I-joist sales volume (MELF) 56,587  65,788  58,884  53,081  234,340 
 Plywood sales volume (MSF 3/8") 371,699  383,092  390,978  371,263  1,517,032 
 Lumber sales volume (MBF) 22,772  17,619  19,390  18,429  78,210 
 LVL mill net sales price ($/CF) $ 28.75  $ 28.12  $ 27.62  $ 26.93  $ 27.87 
 I-joist mill net sales price ($/MELF) $ 2,018  $ 1,961  $ 1,921  $ 1,894  $ 1,949 
 Plywood net sales price ($/MSF 3/8") $ 378  $ 362  $ 333  $ 350  $ 355 
 Lumber net sales price ($/MBF) $ 650  $ 751  $ 705  $ 632  $ 682 
 Segment sales (000) $ 468,928  $ 489,823  $ 453,896  $ 419,670  $ 1,832,317 
 Segment income (000) $ 71,238  $ 72,780  $ 53,853  $ 33,583  $ 231,454 
 Segment depreciation and amortization (000)2
$ 24,384  $ 22,270  $ 23,551  $ 22,998  $ 93,203 
 Segment EBITDA (000)1
$ 95,622  $ 95,050  $ 77,404  $ 56,581  $ 324,657 
 EBITDA as a percentage of sales 20.4  % 19.4  % 17.1  % 13.5  % 17.7  %
 Capital spending (000) $ 19,643  $ 17,793  $ 24,771  $ 59,663  $ 121,870 
 Receivables (000) $ 84,892  $ 83,445  $ 77,244  $ 55,719 
 Inventories (000) $ 213,050  $ 206,198  $ 226,300  $ 245,320 
 Accounts payable (000) $ 61,834  $ 66,374  $ 73,922  $ 61,800 
2023
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 3,639  4,682  4,945  4,109  17,375 
 I-joist sales volume (MELF) 38,711  62,950  64,125  54,015  219,801 
 Plywood sales volume (MSF 3/8") 405,960  439,963  389,827  363,008  1,598,758 
 Lumber sales volume (MBF) 31,560  32,528  31,729  29,221  125,038 
 LVL mill net sales price ($/CF) $ 31.17  $ 30.14  $ 29.08  $ 29.93  $ 30.01 
 I-joist mill net sales price ($/MELF) $ 2,168  $ 2,088  $ 2,035  $ 2,093  $ 2,088 
 Plywood net sales price ($/MSF 3/8") $ 367  $ 365  $ 382  $ 375  $ 372 
 Lumber net sales price ($/MBF) $ 724  $ 707  $ 641  $ 588  $ 667 
 Segment sales (000) $ 437,428  $ 530,273  $ 515,225  $ 449,676  $ 1,932,602 
 Segment income (000) $ 69,395  $ 104,035  $ 99,574  $ 64,128  $ 337,132 
 Segment depreciation and amortization (000)2
$ 23,790  $ 23,005  $ 23,350  $ 28,565  $ 98,710 
 Segment EBITDA (000)1
$ 93,185  $ 127,040  $ 122,924  $ 92,693  $ 435,842 
 EBITDA as a percentage of sales 21.3  % 24.0  % 23.9  % 20.6  % 22.6  %
 Capital spending (000) $ 7,262  $ 12,106  $ 11,807  $ 28,185  $ 59,360 
 Receivables (000) $ 77,318  $ 97,229  $ 88,688  $ 56,882 
 Inventories (000) $ 232,136  $ 200,948  $ 205,111  $ 218,861 
 Accounts payable (000) $ 63,275  $ 60,656  $ 69,023  $ 60,196 


1


Boise Cascade Company
Quarterly Statistical Information (continued)
Wood Products Segment (continued)
2022
Q1 Q2 Q3 Q4 YTD
 LVL sales volume (MCF) 4,641  4,586  5,190  3,176  17,593 
 I-joist sales volume (MELF) 65,362  69,467  64,421  30,130  229,380 
 Plywood sales volume (MSF 3/8") 316,941  280,594  328,586  392,975  1,319,096 
 Lumber sales volume (MBF) 17,139  16,935  24,045  24,985  83,104 
 LVL mill net sales price ($/CF) $ 26.40  $ 28.47  $ 33.82  $ 34.36  $ 30.56 
 I-joist mill net sales price ($/MELF) $ 1,877  $ 2,066  $ 2,429  $ 2,553  $ 2,178 
 Plywood net sales price ($/MSF 3/8") $ 689  $ 569  $ 477  $ 396  $ 523 
 Lumber net sales price ($/MBF) $ 1,011  $ 1,214  $ 880  $ 720  $ 927 
 Segment sales (000) $ 558,944  $ 536,030  $ 595,320  $ 425,602  $ 2,115,896 
 Segment income (000) $ 190,116  $ 154,101  $ 155,972  $ 74,978  $ 575,167 
 Segment depreciation and amortization (000) $ 13,640  $ 13,653  $ 21,285  $ 24,730  $ 73,308 
 Segment EBITDA (000)1
$ 203,756  $ 167,754  $ 177,257  $ 99,708  $ 648,475 
 EBITDA as a percentage of sales 36.5  % 31.3  % 29.8  % 23.4  % 30.6  %
 Capital spending (000)3
$ 8,986  $ 12,861  $ 12,949  $ 17,138  $ 51,934 
 Receivables (000) $ 120,960  $ 113,395  $ 94,017  $ 43,406 
 Inventories (000) $ 181,810  $ 191,411  $ 214,576  $ 229,361 
 Accounts payable (000) $ 53,797  $ 65,272  $ 72,877  $ 44,202 
1Segment EBITDA is calculated as segment income before depreciation and amortization.
2Segment depreciation and amortization in first quarter 2024 and fourth quarter 2023 include accelerated depreciation of $2.2 million and $6.2 million, respectively, for the indefinite curtailment of lumber production assets at our Chapman, Alabama, facility.
3Capital spending in 2022 excludes $515.2 million of cash paid for the acquisition of businesses and facilities.

2


Boise Cascade Company
Quarterly Statistical Information (continued)
Building Materials Distribution Segment
2024
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
36.7  % 35.0  % 34.9  % 36.7  % 35.8  %
 General line sales1
41.0  % 42.4  % 43.8  % 42.4  % 42.4  %
 EWP sales1
22.3  % 22.6  % 21.3  % 20.9  % 21.8  %
 Total sales (000) $ 1,505,021  $ 1,655,221  $ 1,567,466  $ 1,438,785  $ 6,166,493 
 Gross margin2
15.1  % 14.8  % 15.7  % 15.8  % 15.3  %
 Segment income (000) $ 72,463  $ 85,400  $ 74,821  $ 70,701  $ 303,385 
 Segment depreciation and amortization (000) $ 11,107  $ 11,741  $ 12,928  $ 13,758  $ 49,534 
 Segment EBITDA (000)3
$ 83,570  $ 97,141  $ 87,749  $ 84,459  $ 352,919 
 EBITDA as a percentage of sales 5.6  % 5.9  % 5.6  % 5.9  % 5.7  %
 Capital spending (000)4
$ 14,672  $ 21,904  $ 36,902  $ 34,115  $ 107,593 
 Receivables (000) $ 453,083  $ 436,992  $ 386,303  $ 315,698 
 Inventories (000) $ 601,546  $ 626,044  $ 566,056  $ 557,977 
 Accounts payable (000) $ 412,919  $ 392,798  $ 300,978  $ 226,236 
2023
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
39.7  % 37.5  % 37.4  % 36.9  % 37.8  %
 General line sales1
38.7  % 39.6  % 39.4  % 40.4  % 39.5  %
 EWP sales1
21.6  % 22.9  % 23.2  % 22.7  % 22.7  %
 Total sales (000) $ 1,379,242  $ 1,636,538  $ 1,670,296  $ 1,492,614  $ 6,178,690 
 Gross margin2
14.8  % 15.0  % 15.2  % 15.2  % 15.0  %
 Segment income (000) $ 69,685  $ 98,550  $ 97,076  $ 70,497  $ 335,808 
 Segment depreciation and amortization (000) $ 7,070  $ 7,386  $ 7,781  $ 10,116  $ 32,353 
 Segment EBITDA (000)3
$ 76,755  $ 105,936  $ 104,857  $ 80,613  $ 368,161 
 EBITDA as a percentage of sales 5.6  % 6.5  % 6.3  % 5.4  % 6.0  %
 Capital spending (000)5
$ 22,659  $ 25,929  $ 19,135  $ 88,001  $ 155,724 
 Receivables (000) $ 393,338  $ 445,991  $ 434,755  $ 344,978 
 Inventories (000) $ 506,663  $ 502,085  $ 478,295  $ 493,509 
 Accounts payable (000) $ 363,163  $ 390,840  $ 362,196  $ 252,144 

3


Boise Cascade Company
Quarterly Statistical Information (continued)
Building Materials Distribution Segment (continued)
2022
Q1 Q2 Q3 Q4 YTD
 Commodity sales1
52.2  % 44.9  % 39.6  % 41.5  % 44.9  %
 General line sales1
29.1  % 32.9  % 35.3  % 37.1  % 33.3  %
 EWP sales1
18.7  % 22.2  % 25.1  % 21.4  % 21.8  %
 Total sales (000) $ 2,111,833  $ 2,131,200  $ 1,956,802  $ 1,443,780  $ 7,643,615 
 Gross margin2
18.0  % 13.9  % 15.4  % 15.8  % 15.8  %
 Segment income (000) $ 225,892  $ 154,308  $ 154,436  $ 92,455  $ 627,091 
 Segment depreciation and amortization (000) $ 6,576  $ 6,728  $ 6,760  $ 6,941  $ 27,005 
 Segment EBITDA (000)3
$ 232,468  $ 161,036  $ 161,196  $ 99,396  $ 654,096 
 EBITDA as a percentage of sales 11.0  % 7.6  % 8.2  % 6.9  % 8.6  %
 Capital spending (000)6
$ 7,892  $ 10,009  $ 7,938  $ 34,624  $ 60,463 
 Receivables (000) $ 616,040  $ 540,167  $ 479,876  $ 286,789 
 Inventories (000) $ 622,858  $ 612,196  $ 552,610  $ 468,189 
 Accounts payable (000) $ 479,584  $ 413,235  $ 355,170  $ 215,308 
1Product line sales are shown as a percentage of total Building Materials Distribution (BMD) sales.
2We define gross margin as "Sales" less "Materials, labor, and other operating expenses (excluding depreciation)." Substantially all costs included in "Materials, labor, and other operating expenses (excluding depreciation)" for our BMD segment are for inventory purchased for resale. Gross margin percentage is gross margin as a percentage of segment sales.
3Segment EBITDA is calculated as segment income before depreciation and amortization.
4During 2024, capital spending in third quarter includes approximately $20 million to purchase a previously leased BMD property in Westfield, Massachusetts.
5During 2023, capital spending in first quarter includes approximately $11 million to purchase a property in Kansas City, Missouri, to house a new door and millwork location and capital spending in fourth quarter includes approximately $63 million to purchase properties in West Palm Beach, Florida, and Modesto, California. Capital spending in fourth quarter 2023 excludes approximately $163 million for the acquisition of businesses and facilities, net of cash acquired.
6During 2022, capital spending in fourth quarter includes approximately $13 million to purchase a previously leased BMD property in Milton, Florida.


4


Boise Cascade Company
Quarterly Statistical Information (continued)
Reconciliation of Non-GAAP Financial Measures
(in thousands)
Total Boise Cascade Company
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following tables reconcile net income to EBITDA and Adjusted EBITDA for the periods noted below:
2024
Q1 Q2 Q3 Q4 YTD
Net income $ 104,124  $ 112,292  $ 91,038  $ 68,900  $ 376,354 
Interest expense 6,070  6,105  6,082  5,810  24,067 
Interest income (10,597) (10,543) (10,168) (7,831) (39,139)
Income tax provision 32,829  38,499  29,801  24,276  125,405 
Depreciation and amortization 35,850  34,367  36,861  37,035  144,113 
EBITDA 168,276  180,720  153,614  128,190  630,800 
Change in fair value of interest rate swaps 220  487  866  465  2,038 
Adjusted EBITDA $ 168,496  $ 181,207  $ 154,480  $ 128,655  $ 632,838 
2023
Q1 Q2 Q3 Q4 YTD
Net income $ 96,733  $ 146,320  $ 143,068  $ 97,535  $ 483,656 
Interest expense 6,361  6,339  6,351  6,445  25,496 
Interest income (9,685) (11,519) (13,760) (13,142) (48,106)
Income tax provision 33,275  49,447  49,005  29,666  161,393 
Depreciation and amortization 31,186  30,722  31,474  39,085  132,467 
EBITDA 157,870  221,309  216,138  159,589  754,906 
Change in fair value of interest rate swaps 804  (333) 327  993  1,791 
Adjusted EBITDA $ 158,674  $ 220,976  $ 216,465  $ 160,582  $ 756,697 
2022
Q1 Q2 Q3 Q4 YTD
Net income $ 302,600  $ 218,111  $ 219,587  $ 117,360  $ 857,658 
Interest expense 6,254  6,317  6,398  6,443  25,412 
Interest income (65) (1,385) (3,238) (7,575) (12,263)
Income tax provision 98,866  73,886  76,042  39,929  288,723 
Depreciation and amortization 20,543  20,694  28,374  31,982  101,593 
EBITDA 428,198  317,623  327,163  188,139  1,261,123 
Change in fair value of interest rate swaps (2,066) (394) (1,134) 35  (3,559)
Adjusted EBITDA $ 426,132  $ 317,229  $ 326,029  $ 188,174  $ 1,257,564 

For additional information regarding the non-GAAP measures presented in this document, please refer to our press release announcing our fourth quarter and full year 2024 financial results, a copy of which is attached as Exhibit 99.1 to our Current Report on Form 8-K furnished to the Securities and Exchange Commission on February 20, 2025.

5