株探米国株
日本語 英語
エドガーで原本を確認する
0001326160false00013261602025-11-072025-11-070001326160us-gaap:CommonStockMember2025-11-072025-11-070001326160duk:JuniorSubordinatedDebentures5.625CouponDueSeptember2078Member2025-11-072025-11-070001326160duk:DepositaryShareMember2025-11-072025-11-070001326160duk:A310SeniorNotesDue2028Member2025-11-072025-11-070001326160duk:A385SeniorNotesDue2034Member2025-11-072025-11-070001326160duk:A3.75SeniorNotesDue2031Member2025-11-072025-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2025
Commission File Number Exact Name of Registrant as Specified in its Charter, State or other Jurisdiction of Incorporation,
Address of Principal Executive Offices, Zip Code, and Registrant's Telephone Number, Including Area Code
IRS Employer Identification No.
dukeenergylogo4ca57.jpg
1-32853
DUKE ENERGY CORPORATION
20-2777218
(a Delaware corporation)
525 South Tryon Street
Charlotte, North Carolina 28202
800-488-3853

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Registrant Title of each class Trading Symbol(s) Name of each exchange on which registered
Duke Energy Common Stock, $0.001 par value DUK New York Stock Exchange LLC
Duke Energy 5.625% Junior Subordinated Debentures DUKB New York Stock Exchange LLC
due September 15, 2078
Duke Energy Depositary Shares DUK PR A New York Stock Exchange LLC
each representing a 1/1,000th interest in a share of 5.75% Series A Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share
Duke Energy 3.10% Senior Notes due 2028 DUK 28A New York Stock Exchange LLC
Duke Energy 3.85% Senior Notes due 2034 DUK 34 New York Stock Exchange LLC
Duke Energy 3.75% Senior Notes due 2031 DUK 31A New York Stock Exchange LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On November 7, 2025, Duke Energy Corporation (the "Corporation") will issue and post a news release to its website (duke-energy.com/investors) announcing its financial results for the third quarter ended September 30, 2025.



Item 2.02  Results of Operations and Financial Conditions.

A copy of this news release is attached hereto as Exhibit 99.1. The information in Exhibit 99.1 is being furnished pursuant to this Item 2.02. In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.


Item 9.01  Financial Statements and Exhibits.

(d) Exhibits

    99.1 News Release to be issued by Duke Energy Corporation on November 7, 2025 (furnished pursuant to Item 2.02).

    104 Cover Page Interactive Data File (embedded within the Inline XBRL document).






SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

DUKE ENERGY CORPORATION
/s/ CYNTHIA S. LEE
Cynthia S. Lee
Senior Vice President, Chief Accounting Officer and Controller
Dated: November 7, 2025





EX-99.1 2 er-20250930xearningsreleas.htm EX-99.1 Document
News Release
          dukeenergylogo4ca54a.jpg
    
Media Contact: Gillian Moore
24-Hour: 800.559.3853
Analyst Contact: Abby Motsinger
Office: 704.382.7624
November 7, 2025
Duke Energy reports third-quarter 2025 financial results
▪Third-quarter 2025 reported and adjusted EPS of $1.81, representing over 11% growth versus third-quarter 2024
▪Company narrows 2025 adjusted EPS guidance range to $6.25 to $6.35 and reaffirms long-term adjusted EPS growth rate of 5% to 7% through 2029
▪Economic development tailwinds support increasing capital plan while keeping customer rates below the national average; expect to announce new 2026-2030 capital plan between $95 and $105 billion in February
CHARLOTTE, N.C. – Duke Energy (NYSE: DUK) today announced third-quarter 2025 reported EPS, prepared in accordance with Generally Accepted Accounting Principles (GAAP), and adjusted EPS of $1.81. This is compared to reported EPS of $1.60 and adjusted EPS of $1.62 for the third quarter of 2024. Adjusted EPS excludes the impact of certain items that are included in reported EPS.
Higher third-quarter 2025 adjusted results were driven by the implementation of new rates and riders, along with higher retail sales volumes. These items were partially offset by higher interest expense, milder weather and higher depreciation and property taxes on a growing asset base.
The company is narrowing its 2025 adjusted EPS guidance range to $6.25 to $6.35 and reaffirming its long-term adjusted EPS growth rate of 5% to 7% through 2029 off the 2025 midpoint of $6.30. Management does not forecast reported GAAP EPS and related long-term growth rates.
“We remain on track to deliver strong results in 2025, while advancing an energy modernization strategy that creates value for our customers, stakeholders and investors,” said Harry Sideris, Duke Energy president and chief executive officer. “With our economic development pipeline continuing to progress and concrete investment plans in place, we are reaffirming our long-term EPS growth rate and have confidence we will earn in the top half of the range beginning in 2028.”
“Furthermore, as load growth materializes across our jurisdictions, we are expecting our new five-year capital plan to be between $95 and $105 billion when we refresh the plan in February, increasing the largest capital plan in the industry.”
“As the investment needs of our utilities accelerate, customer value and affordability remain front and center,” Sideris added. “Cost management is a core competency for Duke Energy and we focus on keeping bills as low as possible – including rates well below the national average and average changes below the rate of inflation – to ensure our 10 million customers receive the service they count on at a fair price." Duke Energy News Release 2




Business segment results
In addition to the following summary of third-quarter 2025 business segment performance, comprehensive tables with detailed EPS drivers for the third quarter compared to prior year are provided at the end of this news release.
The discussion below of third-quarter results includes both GAAP segment income and adjusted segment income, which is a non-GAAP financial measure. The tables at the end of this news release present a full reconciliation of GAAP reported results to adjusted results.
Electric Utilities and Infrastructure
On a reported basis, Electric Utilities and Infrastructure recognized third-quarter 2025 segment income of $1,658 million, compared to segment income of $1,451 million in the third quarter of 2024.
On an adjusted basis, Electric Utilities and Infrastructure recognized third-quarter 2025 segment income of $1,658 million, compared to segment income of $1,464 million in the third quarter of 2024. This represents an increase of $0.24 per share, excluding share dilution of $0.01 per share. Higher quarterly results were primarily due to the implementation of new rates and higher retail sales volumes, partially offset by milder weather, higher interest expense and higher depreciation and property taxes on a growing asset base.
Gas Utilities and Infrastructure
On a reported basis, Gas Utilities and Infrastructure recognized third-quarter 2025 segment loss of $26 million, compared to segment loss of $25 million in the third quarter of 2024.
On an adjusted basis, Gas Utilities and Infrastructure recognized third-quarter 2025 segment loss of $26 million, compared to segment loss of $22 million in the third quarter of 2024. Flat quarterly results were primarily due to growth from rate increases and riders, offset by higher O&M expense and depreciation on a growing asset base.
Other
Other primarily includes interest expense on holding company debt, other unallocated corporate costs and results from Duke Energy’s captive insurance company.
On a reported basis, Other recognized a third-quarter 2025 segment loss of $225 million, compared to segment loss of $222 million in the third quarter of 2024.
On an adjusted basis, Other recognized a third-quarter 2025 segment loss of $225 million, compared to segment loss of $206 million in the third quarter of 2024. This represents a decrease of $0.04 per share. Lower quarterly results were primarily due to higher interest expense.



Duke Energy News Release    3

Effective tax rate
Duke Energy's consolidated reported effective tax rate for the third quarter of 2025 was 10.8% compared to 11.2% in the third quarter of 2024. The decrease in the reported effective tax rate was primarily due to an increase in the amortization of income tax credits.
Duke Energy's consolidated adjusted effective tax rate was 10.8% for the third quarter of 2025 compared to 11.6% in the third quarter of 2024. The decrease in the adjusted effective tax rate was primarily due to an increase in the amortization of income tax credits.
The tables at the end of this news release present a reconciliation of the reported effective tax rate to the adjusted effective tax rate.
Earnings conference call for analysts
An earnings conference call for analysts is scheduled at 10 a.m. ET today to discuss third-quarter 2025 financial results and other business and financial updates. The conference call will be hosted by Harry Sideris, president and chief executive officer, and Brian Savoy, executive vice president and chief financial officer.
The call can be accessed via the investors' section (duke-energy.com/investors) of Duke Energy’s website or by dialing 833.470.1428 in the U.S. or 929.526.1599 outside the U.S. The confirmation code is 664572. Please call in 10 to 15 minutes prior to the scheduled start time.
Special Items and Non-GAAP Reconciliation
The following table presents a reconciliation of GAAP reported EPS to adjusted EPS for third-quarter 2025 and 2024 financial results:
(In millions, except per share amounts) After-Tax Amount
3Q 2025 EPS
3Q 2024 EPS
EPS, as reported
$ 1.81  $ 1.60 
Adjustments to reported EPS:
Third Quarter 2025
Discontinued Operations
—  — 
Third Quarter 2024
System Post-Implementation Costs
$ 16  $ 0.02 
Preferred Redemption Costs
16  0.02 
Discontinued Operations(a)
(22) (0.03)
Total adjustments(b)
$ —  $ 0.02 
EPS, adjusted $ 1.81  $ 1.62 
(a)    Represents the operating results and net impairment reversal recognized related to the sale of the Commercial Renewables business disposal group.
(b)    Total EPS adjustments may not foot due to rounding.




Duke Energy News Release    4

Non-GAAP financial measures
Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings, adjusted EPS and adjusted effective tax rate. Adjusted earnings and adjusted EPS represent income (loss) from continuing operations available to Duke Energy Corporation common stockholders in dollar and basic per share amounts, adjusted for the dollar and per share impact of special items. The adjusted effective tax rate is calculated using pretax earnings and income tax expense, both adjusted to include the impact of noncontrolling interests and preferred dividends and to exclude the impact of special items. Special items represent certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance.
Special items included within the financial statement periods presented, which management does not believe are reflective of ongoing costs, are described below:
•System Post-Implementation Costs represents the net impact of charges related to nonrecurring customer billing adjustments as a result of implementation of a new customer system.
•Preferred Redemption Costs represents charges related to the redemption of Series B Preferred Stock.
Management uses these non-GAAP financial measures for planning, forecasting, and to report financial results to the Board of Directors, employees, and stockholders, as well as analysts and investors. The most directly comparable GAAP measures for adjusted earnings, adjusted EPS and the adjusted effective tax rate are Net Income (Loss) Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss)), Basic earnings (loss) per share Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss) per share), and the reported effective tax rate, respectively.
Due to the forward-looking nature of forecasted adjusted EPS and related growth rates, the information to reconcile those amounts to the most directly comparable GAAP financial measure is not available, as management is unable to project special items, such as legal settlements, impacts of regulatory orders or asset impairments, for future periods.
Management evaluates segment performance based on segment income and other net loss. Segment income and other net loss are defined as income (loss) from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income and other net loss include intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements. Management also uses adjusted segment income and adjusted other net loss as measures of historical and anticipated future segment performance. Adjusted segment income and adjusted other net loss are non-GAAP financial measures, as they represent segment income and other net loss adjusted for special items, as discussed above. Management believes the presentation of adjusted segment income and adjusted other net loss provide useful information to investors, as they provide additional relevant comparison of a segment’s or Other's performance across periods. The most directly comparable GAAP measures for adjusted segment income and adjusted other net loss are segment income and other net loss.



Duke Energy News Release    5

Due to the forward-looking nature of forecasted adjusted segment income and forecasted adjusted other net loss and related growth rates, the information to reconcile these amounts to the most directly comparable GAAP financial measures are not available, as management is unable to project special items, as discussed above.
Duke Energy’s adjusted earnings, adjusted EPS, adjusted effective tax rate, adjusted segment income, and adjusted other net loss may not be comparable to similarly titled measures of another company because other companies may not calculate the measures in the same manner.
Duke Energy
Duke Energy (NYSE: DUK), a Fortune 150 company headquartered in Charlotte, N.C., is one of America’s largest energy holding companies. The company's electric utilities serve 8.6 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and collectively own 55,100 megawatts of energy capacity. Its natural gas utilities serve 1.7 million customers in North Carolina, South Carolina, Tennessee, Ohio and Kentucky.
Duke Energy is executing an ambitious energy transition, keeping customer reliability and value at the forefront as it builds a smarter energy future. The company is investing in major electric grid upgrades and cleaner generation, including natural gas, nuclear, renewables and energy storage.
More information is available at duke-energy.com and the Duke Energy News Center. Follow Duke Energy on X, LinkedIn, Instagram and Facebook, and visit illumination for stories about the people and innovations powering our energy transition.
Forward-Looking Information
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:
◦The ability to implement our business strategy, including meeting forecasted load growth demand, grid and fleet modernization objectives, and our carbon emission reduction goals, while balancing customer reliability and affordability;
◦State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements and/or uncertainty of applicability or changes to such legislative and regulatory initiatives, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
◦The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
◦The ability to timely recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
◦The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process; Duke Energy News Release 6




◦The impact of extraordinary external events, such as a global pandemic, trade wars or military conflict, and their collateral consequences, including the disruption of global supply chains or the economic activity in our service territories;
◦Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
◦Industrial, commercial and residential decline in service territories or customer bases resulting from sustained downturns of the economy, storm damage, reduced customer usage due to cost pressures from inflation, tariffs, or fuel costs, worsening economic health of our service territories, reductions in customer usage patterns, or lower than anticipated load growth, particularly if usage of electricity by data centers is less than currently projected, energy efficiency efforts, natural gas building and appliance electrification, and use of alternative energy sources, such as self-generation and distributed generation technologies;
◦Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures, natural gas electrification, and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in a reduced number of customers, excess generation resources as well as stranded costs;
◦Advancements in technology, including artificial intelligence;
◦Additional competition in electric and natural gas markets, municipalization and continued industry consolidation;
◦The influence of weather and other natural phenomena on operations, financial position, and cash flows, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
◦Changing or conflicting investor, customer and other stakeholder expectations and demands, particularly regarding environmental, social and governance matters and costs related thereto;
◦The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the United States electric grid or generating resources;
◦Operational interruptions to our natural gas distribution and transmission activities;
◦The availability of adequate interstate pipeline transportation capacity and natural gas supply;
◦The impact on facilities and business from a terrorist or other attack, war, vandalism, cybersecurity threats, data security breaches, operational events, information technology failures or other catastrophic events, such as severe storms, fires, explosions, pandemic health events or other similar occurrences;
◦The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
◦The timing and extent of changes in commodity prices, including any impact from increased tariffs, export controls and interest rates, and the ability to timely recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
◦The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions, an individual utility’s generation portfolio, and general market and economic conditions;
◦Credit ratings of the Duke Energy Registrants may be different from what is expected;
◦Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
◦Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
◦Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
◦The ability to control operation and maintenance costs; Duke Energy News Release 7




◦The level of creditworthiness of counterparties to transactions;
◦The ability to obtain adequate insurance at acceptable costs and recover on claims made;
◦Employee workforce factors, including the potential inability to attract and retain key personnel;
◦The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
◦The performance of projects undertaken by our businesses and the success of efforts to invest in and develop new opportunities;
◦The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC;
◦The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
◦The impacts from potential impairments of goodwill or investment carrying values;
◦Asset or business acquisitions and dispositions may not be consummated or yield the anticipated benefits, which could adversely affect our financial condition, credit metrics or ability to execute strategic and capital plans; and
◦The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading price of our common stock.
Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim an obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended September 30, 2025
(Dollars in millions, except per share amounts)
Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure $ 1,658  $ —  $ —  $ 1,658 
Gas Utilities and Infrastructure (26) —  —  (26)
Total Reportable Segment Income 1,632  —  —  1,632 
Other (225) —  —  (225)
Net Income Available to Duke Energy Corporation Common Stockholders
$ 1,407  $ —  $ —  $ 1,407 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS
$ 1.81  $ —  $ —  $ 1.81 
Weighted Average Shares, basic (reported and adjusted) – 778 million
8


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Nine Months Ended September 30, 2025
(Dollars in millions, except per share amounts)
Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure $ 4,128  $ —  $ —  $ 4,128 
Gas Utilities and Infrastructure 329  —  —  329 
Total Reportable Segment Income 4,457  —  —  4,457 
Other (713) —  —  (713)
Discontinued Operations (1)
A
— 
Net Income Available to Duke Energy Corporation Common Stockholders $ 3,743  $ $ $ 3,744 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 4.81  $ —  $ —  $ 4.81 
A – Recorded in Income (Loss) from Discontinued Operations, net of tax, on the Condensed Consolidated Statements of Operations.
Weighted Average Shares, basic (reported and adjusted) – 777 million
9


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended September 30, 2024
(Dollars in millions, except per share amounts)
Special Items
Reported Earnings
System Post-Implementation Costs
Preferred Redemption Costs
Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure $ 1,451  $ 13  A $ —  $ —  $ 13  $ 1,464 
Gas Utilities and Infrastructure (25)
B
—  —  (22)
Total Reportable Segment Income 1,426  16  —  —  16  1,442 
Other (222) —  16 
C
—  16  (206)
Discontinued Operations 22  —  —  (22)
D
(22) — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,226  $ 16  $ 16  $ (22) $ 10  $ 1,236 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS
$ 1.60  $ 0.02  $ 0.02  $ (0.03) $ 0.02  $ 1.62 
Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $0.02. Total EPS adjustments do not cross-foot due to rounding.
A – Net of $4 million tax benefit. $17 million recorded within Operating Revenues on the Condensed Consolidated Statements of Operations related to nonrecurring customer billing adjustments as a result of implementation of a new customer system.
B – Net of $1 million tax benefit. $1 million recorded within Operations, maintenance and other and $3 million recorded within Other Income and expenses on the Condensed Consolidated Statements of Operations related to nonrecurring customer billing adjustments as a result of implementation of a new customer system.
C – $16 million recorded within Preferred Redemption Costs on the Condensed Consolidated Statements of Operations related to the redemption of Series B Preferred Stock.
D – Recorded in Income (Loss) from Discontinued Operations, net of tax, on the Condensed Consolidated Statements of Operations.
Weighted Average Shares, basic (reported and adjusted) – 772 million
10


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Nine Months Ended September 30, 2024
(Dollars in millions, except per share amounts)

Special Items
Reported Earnings Regulatory Matters
System Post-Implementation Costs
Preferred Redemption Costs
Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME (LOSS)
Electric Utilities and Infrastructure $ 3,562  $ 25 
A
$ 13  B $ —  $ —  $ 38  $ 3,600 
Gas Utilities and Infrastructure 265  — 
C
—  —  268 
Total Reportable Segment Income 3,827  25  16  —  —  41  3,868 
Other (625) —  —  16 
D
—  16  (609)
Discontinued Operations —  —  —  (9)
E
(9) — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 3,211  $ 25  $ 16  $ 16  $ (9) $ 48  $ 3,259 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 4.17  $ 0.03  $ 0.02  $ 0.02  $ (0.01) $ 0.07  $ 4.24 
Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $0.02. Total EPS adjustments do not cross-foot due to rounding.
A – Net of $6 million tax benefit at Duke Energy Carolinas and $2 million tax benefit at Duke Energy Progress.
•$33 million recorded within Impairment of assets and other charges, $2 million recorded within Operations, maintenance and other, and an $11 million reduction recorded within Interest Expense on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations related to the 2024 South Carolina rate case order.
•$9 million recorded within Impairment of assets and other charges on the Duke Energy Progress' Condensed Consolidated Statement of Operations related to the 2024 South Carolina rate case order.
B – Net of $4 million tax benefit. $17 million recorded within Operating Revenues on the Condensed Consolidated Statements of Operations related to nonrecurring customer billing adjustments as a result of implementation of a new customer system.
C – Net of $1 million tax benefit. $1 million recorded within Operations, maintenance and other and $3 million recorded within Other Income and expenses on the Condensed Consolidated Statements of Operations related to nonrecurring customer billing adjustments as a result of implementation of a new customer system.
D – $16 million recorded within Preferred Redemption Costs on the Condensed Consolidated Statements of Operations related to the redemption of Series B Preferred Stock.
E – Recorded in Income (Loss) from Discontinued Operations, net of tax, on the Condensed Consolidated Statements of Operations.
Weighted Average Shares, basic (reported and adjusted) – 772 million
11


DUKE ENERGY CORPORATION
EFFECTIVE TAX RECONCILIATION
September 2025
(Dollars in millions)
Three Months Ended 
 
September 30, 2025
Nine Months Ended 
 
September 30, 2025
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 1,630  $ 4,354 
Noncontrolling Interests (38) (93)
Preferred Dividends
(14) (41)
Adjusted Pretax Income
$ 1,578  $ 4,220 
Reported Income Tax Expense From Continuing Operations $ 176  10.8  % $ 488  11.2  %
Noncontrolling Interest Portion of Income Taxes(a)
(5) (12)
Adjusted Tax Expense
$ 171  10.8  % $ 476  11.3  %

  Three Months Ended 
 
September 30, 2024
Nine Months Ended 
 
September 30, 2024
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 1,453  $ 3,856 
Regulatory Matters
—  33 
System Post-Implementation Costs
21  21 
Preferred Redemption Costs
16  16 
Noncontrolling Interests (37) (79)
Preferred Dividends (55) (108)
Adjusted Pretax Income
$ 1,398  $ 3,739 
Reported Income Tax Expense From Continuing Operations $ 163  11.2  % $ 481  12.5  %
Regulatory Matters
— 
System Post-Implementation Costs
Noncontrolling Interest Portion of Income Taxes(a)
(6) (14)
Adjusted Tax Expense
$ 162  11.6  % $ 480  12.8  %
(a)    Income tax related to non-pass-through entities for tax purposes.
12


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
September 2025 QTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2024 QTD Reported Earnings Per Share
$ 1.88  $ (0.03) $ (0.27) $ 0.03  $ 1.60 
System Post-Implementation Costs
0.02  —  —  —  0.02 
Preferred Redemption Costs
—  —  0.02  —  0.02 
Discontinued Operations —  —  —  (0.03) (0.03)
2024 QTD Adjusted Earnings Per Share
$ 1.90  $ (0.03) $ (0.25) $ —  $ 1.62 
Weather (0.02) —  —  —  (0.02)
Volume(a)
0.09  —  —  —  0.09 
Riders and Other Retail Margin(b)
0.07  0.01  —  —  0.08 
Rate case impacts, net(c)
0.15  0.01  —  —  0.16 
Wholesale (0.01) —  —  —  (0.01)
Operations and maintenance, net of recoverables
(0.01) (0.01) —  —  (0.02)
Interest Expense(d)
(0.01) —  (0.03) —  (0.04)
AFUDC Equity 0.04  —  —  —  0.04 
Depreciation and amortization(d)
(0.01) (0.01) —  —  (0.02)
Other(e)
(0.05) —  (0.01) —  (0.06)
Total variance $ 0.24  $ —  $ (0.04) $ —  $ 0.20 
Change in share count (0.01) —  —  —  (0.01)
2025 QTD Reported and Adjusted Earnings Per Share
$ 2.13  $ (0.03) $ (0.29) $ —  $ 1.81 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Basic weighted average shares outstanding increased from 772 million to 778 million. Totals may not foot or cross-foot due to rounding.
(a)    Includes block and seasonal pricing.
(b)    Electric Utilities and Infrastructure includes higher grid modernization riders and transmission revenues.
(c)    Electric Utilities and Infrastructure includes impacts from DEF multiyear rate plan revenue increases, effective January 2025 (+$0.06), DEC North Carolina Year 2 rates, effective January 2025, and DEC South Carolina rates, effective August 2024 (+$0.03), DEI rates, effective February 2025 (+$0.03), DEP North Carolina Year 2 rates, effective October 2024, (+$0.02) and DEK rates, effective July 2025 (+$0.01). Gas Utilities and Infrastructure includes impacts from Piedmont North Carolina rates, effective November 2024.
(d)    Electric Utilities and Infrastructure excludes rate case impacts.
(e)    Electric Utilities and Infrastructure includes higher property taxes.
13


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
September 2025 YTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2024 YTD Reported Earnings Per Share
$ 4.61  $ 0.35  $ (0.79) $ 0.01  $ 4.17 
Regulatory Matters 0.03  —  —  —  0.03 
System Post-Implementation Costs
0.02  —  —  —  0.02 
Preferred Redemption Costs
—  —  0.02  —  0.02 
Discontinued Operations —  —  —  (0.01) (0.01)
2024 YTD Adjusted Earnings Per Share
$ 4.66  $ 0.35  $ (0.77) $ —  $ 4.24 
Weather 0.06  —  —  —  0.06 
Volume 0.24  —  —  —  0.24 
Riders and Other Retail Margin(a)
0.17  0.04  —  —  0.21 
Rate case impacts, net(b)
0.48  0.09  —  —  0.57 
Wholesale
0.01  —  —  —  0.01 
Operations and maintenance, net of recoverables(c)
(0.13) (0.02) —  —  (0.15)
Interest Expense(d)
(0.09) (0.01) (0.10) —  (0.20)
AFUDC Equity 0.08  —  —  —  0.08 
Depreciation and amortization(d)
(0.06) (0.03) —  —  (0.09)
Other(e)
(0.08) —  (0.05) —  (0.13)
Total variance $ 0.68  $ 0.07  $ (0.15) $ —  $ 0.60 
Change in share count (0.03) —  —  —  (0.03)
2025 YTD Reported and Adjusted Earnings Per Share
$ 5.31  $ 0.42  $ (0.92) $ —  $ 4.81 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Basic weighted average shares outstanding increased from 772 million to 777 million. Totals may not foot or cross-foot due to rounding.
(a)    Electric Utilities and Infrastructure includes transmission revenues and higher grid modernization riders. Gas Utilities and Infrastructure includes higher construction and pipeline integrity riders in Ohio and Kentucky, as well as higher revenues from the Tennessee Annual Review Mechanism and the South Carolina Rate Stabilization Act mechanism.
(b)    Electric Utilities and Infrastructure includes impacts from DEC North Carolina Year 2 rates, effective January 2025, and DEC South Carolina rates, effective August 2024 (+$0.18), DEF multiyear rate plan revenue increases, effective January 2025 (+$0.15), DEI rates, effective February 2025 (+$0.08), DEP North Carolina Year 2 rates, effective October 2024 (+$0.06) and DEK rates, effective July 2025 (+$0.01). Gas Utilities and Infrastructure includes impacts from Piedmont North Carolina rates, effective November 2024.
(c)    Electric Utilities and Infrastructure includes higher grid maintenance and generation outage costs, as well as other corporate costs in the current year.
(d)    Electric Utilities and Infrastructure excludes rate case impacts.
(e)    Electric Utilities and Infrastructure includes higher property taxes.
14


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per share amounts)
Three Months Ended Nine Months Ended
September 30, September 30,
2025 2024 2025 2024
Operating Revenues
Regulated electric $ 8,106  $ 7,775  $ 22,138  $ 21,253 
Regulated natural gas 361  298  1,928  1,511 
Nonregulated electric and other 75  81  233  233 
Total operating revenues 8,542  8,154  24,299  22,997 
Operating Expenses
Fuel used in electric generation and purchased power 2,289  2,644  6,266  7,207 
Cost of natural gas 110  70  642  380 
Operation, maintenance and other 1,762  1,409  4,916  4,108 
Depreciation and amortization 1,626  1,516  4,721  4,312 
Property and other taxes 438  383  1,281  1,162 
Impairment of assets and other charges —  (5) 39 
Total operating expenses 6,225  6,017  17,829  17,208 
Gains on Sales of Other Assets and Other, net 17  37  25 
Operating Income 2,334  2,144  6,507  5,814 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 16  15  38  53 
Other income and expenses, net 182  166  497  502 
Total other income and expenses 198  181  535  555 
Interest Expense 902  872  2,688  2,513 
Income From Continuing Operations Before Income Taxes 1,630  1,453  4,354  3,856 
Income Tax Expense From Continuing Operations 176  163  488  481 
Income From Continuing Operations 1,454  1,290  3,866  3,375 
Income (Loss) From Discontinued Operations, net of tax
—  25  (1) 12 
Net Income
1,454  1,315  3,865  3,387 
Less: Net Income Attributable to Noncontrolling Interests
33  34  81  68 
Net Income Attributable to Duke Energy Corporation
1,421  1,281  3,784  3,319 
Less: Preferred Dividends 14  39  41  92 
Less: Preferred Redemption Costs
—  16  —  16 
Net Income Available to Duke Energy Corporation Common Stockholders
$ 1,407  $ 1,226  $ 3,743  $ 3,211 
Earnings Per Share – Basic and Diluted
Income from continuing operations available to Duke Energy Corporation common stockholders
Basic and Diluted $ 1.81  $ 1.57  $ 4.81  $ 4.16 
Income from discontinued operations attributable to Duke Energy Corporation common stockholders
Basic and Diluted $ —  $ 0.03  $ —  $ 0.01 
Net income available to Duke Energy Corporation common stockholders
Basic and Diluted $ 1.81  $ 1.60  $ 4.81  $ 4.17 
Weighted average shares outstanding
Basic
778  772  777  772 
Diluted 778  773  777  772 

15


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions) September 30, 2025 December 31, 2024
ASSETS
Current Assets
Cash and cash equivalents $ 688  $ 314 
Receivables (net of allowance for doubtful accounts of $199 at 2025 and $122 at 2024) 4,006  2,170 
Receivables of VIEs (net of allowance for doubtful accounts of $85 at 2024)
12  1,889 
Receivable from sales of Commercial Renewables Disposal Groups
—  551 
Inventory (includes $550 at 2025 and $494 at 2024 related to VIEs) 4,494  4,496 
Regulatory assets (includes $173 at 2025 and $120 at 2024 related to VIEs) 1,977  2,739 
Assets held for sale 47  96 
Other (includes $47 at 2025 and $90 at 2024 related to VIEs) 984  695 
Total current assets 12,208  12,950 
Property, Plant and Equipment
Cost 185,941  178,737 
Accumulated depreciation and amortization (59,246) (57,111)
Net property, plant and equipment 126,695  121,626 
Other Noncurrent Assets
Goodwill 19,010  19,010 
Regulatory assets (includes $2,601 at 2025 and $1,705 at 2024 related to VIEs) 14,077  14,220 
Nuclear decommissioning trust funds 12,778  11,434 
Operating lease right-of-use assets, net 1,211  1,148 
Investments in equity method unconsolidated affiliates 323  353 
Assets held for sale 2,106  $ 2,095 
Other 3,885  3,507 
Total other noncurrent assets 53,390  51,767 
Total Assets $ 192,293  $ 186,343 
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable (includes $273 at 2025 and $214 at 2024 related to VIEs) $ 4,191  $ 5,436 
Notes payable and commercial paper 2,885  3,584 
Taxes accrued 1,141  851 
Interest accrued 814  854 
Current maturities of long-term debt (includes $115 at 2025 and $1,012 at 2024 related to VIEs) 6,452  4,349 
Asset retirement obligations 592  650 
Regulatory liabilities 1,229  1,421 
Liabilities associated with assets held for sale 57  132 
Other 2,044  2,080 
Total current liabilities 19,405  19,357 
Long-Term Debt (includes $2,760 at 2025 and $1,842 at 2024 related to VIEs) 79,301  76,340 
Other Noncurrent Liabilities
Deferred income taxes 12,271  11,424 
Asset retirement obligations 9,052  9,338 
Regulatory liabilities 15,377  14,521 
Operating lease liabilities 1,009  957 
Accrued pension and other post-retirement benefit costs 404  434 
Investment tax credits 890  894 
Liabilities associated with assets held for sale 167  $ 271 
Other (includes $27 at 2024 related to VIEs)
1,790  1,551 
Total other noncurrent liabilities 40,960  39,390 
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2025 and 2024
973  973 
Common stock, $0.001 par value, 2 billion shares authorized; 778 million and 776 million shares outstanding at 2025 and 2024
Additional paid-in capital 45,592  45,494 
Retained earnings 4,718  3,431 
Accumulated other comprehensive income
178  228 
Total Duke Energy Corporation stockholders' equity 51,462  50,127 
Noncontrolling interests 1,165  1,129 
Total equity 52,627  51,256 
Total Liabilities and Equity $ 192,293  $ 186,343 
16


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Nine Months Ended September 30,
2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $ 3,865  $ 3,387 
Adjustments to reconcile net income to net cash provided by operating activities
4,807  5,564 
Net cash provided by operating activities 8,672  8,951 
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities (9,976) (9,851)
CASH FLOWS FROM FINANCING ACTIVITIES
Net cash provided by financing activities 1,622  990 
Net increase in cash, cash equivalents and restricted cash
318  90 
Cash, cash equivalents and restricted cash at beginning of period 421  357 
Cash, cash equivalents and restricted cash at end of period $ 739  $ 447 

17


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, 2025
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 8,122  $ —  $ —  $ (16) $ 8,106 
Regulated natural gas —  384  —  (23) 361 
Nonregulated electric and other 58  10  40  (33) 75 
Total operating revenues 8,180  394  40  (72) 8,542 
Operating Expenses
Fuel used in electric generation and purchased power 2,309  —  —  (20) 2,289 
Cost of natural gas —  110  —  —  110 
Operation, maintenance and other 1,728  125  (38) (53) 1,762 
Depreciation and amortization 1,448  106  79  (7) 1,626 
Property and other taxes 394  41  438 
Impairment of assets and other charges (1) —  —  — 
Total operating expenses 5,878  382  43  (78) 6,225 
Gains on Sales of Other Assets and Other, net
12  —  —  17 
Operating Income 2,314  12  2,334 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  12  (1) 16 
Other income and expenses, net 164  14  28  (24) 182 
Total Other Income and Expenses 164  19  40  (25) 198 
Interest Expense 522  67  332  (19) 902 
Income (Loss) from Continuing Operations before Income Taxes 1,956  (36) (290) —  1,630 
Income Tax Expense (Benefit) from Continuing Operations 264  (10) (79) 176 
Income (Loss) from Continuing Operations 1,692  (26) (211) (1) 1,454 
Less: Net Income Attributable to Noncontrolling Interest 34  —  —  (1) 33 
Net Income (Loss) Attributable to Duke Energy Corporation 1,658  (26) (211) —  1,421 
Less: Preferred Dividends —  —  14  —  14 
Segment Income/Other Net Loss
$ 1,658  $ (26) $ (225) $ —  $ 1,407 
Discontinued Operations — 
Net Income Available to Duke Energy Corporation Common Stockholders
$ 1,407 
18


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Nine Months Ended September 30, 2025
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 22,183  $ —  $ —  $ (45) $ 22,138 
Regulated natural gas —  1,996  —  (68) 1,928 
Nonregulated electric and other 182  31  122  (102) 233 
Total operating revenues 22,365  2,027  122  (215) 24,299 
Operating Expenses
Fuel used in electric generation and purchased power 6,326  —  —  (60) 6,266 
Cost of natural gas —  642  —  —  642 
Operation, maintenance and other 4,746  379  (59) (150) 4,916 
Depreciation and amortization 4,184  325  233  (21) 4,721 
Property and other taxes 1,143  129  1,281 
Impairment of assets and other charges (2) —  — 
Total operating expenses 16,397  1,475  187  (230) 17,829 
Gains on Sales of Other Assets and Other, net
21  —  16  —  37 
Operating Income (Loss)
5,989  552  (49) 15  6,507 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  11  27  —  38 
Other income and expenses, net 461  40  75  (79) 497 
Total Other Income and Expenses 461  51  102  (79) 535 
Interest Expense 1,587  197  968  (64) 2,688 
Income (Loss) from Continuing Operations before Income Taxes 4,863  406  (915) —  4,354 
Income Tax Expense (Benefit) from Continuing Operations 653  77  (243) 488 
Income (Loss) from Continuing Operations 4,210  329  (672) (1) 3,866 
Less: Net Income Attributable to Noncontrolling Interest 82  —  —  (1) 81 
Net Income (Loss) Attributable to Duke Energy Corporation 4,128  329  (672) —  3,785 
Less: Preferred Dividends —  —  41  —  41 
Segment Income/Other Net Loss $ 4,128  $ 329  $ (713) $ —  $ 3,744 
Discontinued Operations (1)
Net Income Available to Duke Energy Corporation Common Stockholders $ 3,743 
19


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, 2024
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 7,792  $ —  $ —  $ (17) $ 7,775 
Regulated natural gas —  321  —  (23) 298 
Nonregulated electric and other 60  11  42  (32) 81 
Total operating revenues 7,852  332  42  (72) 8,154 
Operating Expenses
Fuel used in electric generation and purchased power 2,664  —  —  (20) 2,644 
Cost of natural gas —  70  —  —  70 
Operation, maintenance and other 1,387  113  (44) (47) 1,409 
Depreciation and amortization 1,352  100  72  (8) 1,516 
Property and other taxes 345  36  (1) 383 
Impairment of assets and other charges (5) —  —  —  (5)
Total operating expenses 5,743  319  31  (76) 6,017 
Gains on Sales of Other Assets and Other, net
—  — 
Operating Income 2,111  13  16  2,144 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 10  —  15 
Other income and expenses, net 127  12  62  (35) 166 
Total Other Income and Expenses 129  15  72  (35) 181 
Interest Expense 514  67  321  (30) 872 
Income (Loss) from Continuing Operations before Income Taxes 1,726  (39) (233) (1) 1,453 
Income Tax Expense (Benefit) from Continuing Operations 244  (14) (66) (1) 163 
Income (Loss) from Continuing Operations 1,482  (25) (167) —  1,290 
Less: Net Income Attributable to Noncontrolling Interest
31  —  —  —  31 
Net Income (Loss) Attributable to Duke Energy Corporation 1,451  (25) (167) —  1,259 
Less: Preferred Dividends —  —  39  —  39 
Less: Preferred Redemption Costs
—  —  16  —  16 
Segment Income/Other Net Loss
$ 1,451  $ (25) $ (222) $ —  $ 1,204 
Discontinued Operations 22 
Net Income Available to Duke Energy Corporation Common Stockholders
$ 1,226 
Segment Income/Other Net Loss $ 1,451  $ (25) $ (222) $ —  $ 1,204 
Special Items
13  16  —  32 
Adjusted Earnings(a)
$ 1,464  $ (22) $ (206) $ —  $ 1,236 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.
20


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Nine Months Ended September 30, 2024
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 21,305  $ —  $ —  $ (52) $ 21,253 
Regulated natural gas —  1,579  —  (68) 1,511 
Nonregulated electric and other 170  36  120  (93) 233 
Total operating revenues 21,475  1,615  120  (213) 22,997 
Operating Expenses
Fuel used in electric generation and purchased power 7,266  —  —  (59) 7,207 
Cost of natural gas —  380  —  —  380 
Operation, maintenance and other 3,965  359  (70) (146) 4,108 
Depreciation and amortization 3,823  294  216  (21) 4,312 
Property and other taxes 1,033  120  10  (1) 1,162 
Impairment of assets and other charges 38  —  —  39 
Total operating expenses 16,125  1,153  157  (227) 17,208 
Gains on Sales of Other Assets and Other, net
—  16  —  25 
Operating Income (Loss)
5,359  462  (21) 14  5,814 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 46  —  53 
Other income and expenses, net 397  46  172  (113) 502 
Total Other Income and Expenses 401  49  218  (113) 555 
Interest Expense 1,501  189  921  (98) 2,513 
Income (Loss) From Continuing Operations Before Income Taxes 4,259  322  (724) (1) 3,856 
Income Tax Expense (Benefit) from Continuing Operations 631  57  (207) —  481 
Income (Loss) from Continuing Operations 3,628  265  (517) (1) 3,375 
Less: Net Income Attributable to Noncontrolling Interest 66  —  —  (1) 65 
Net Income (Loss) Attributable to Duke Energy Corporation 3,562  265  (517) —  3,310 
Less: Preferred Dividends —  —  92  —  92 
Less: Preferred Redemption Costs
—  —  16  —  16 
Segment Income/Other Net Loss $ 3,562  $ 265  $ (625) $ —  $ 3,202 
Discontinued Operations
Net Income Available to Duke Energy Corporation Common Stockholders $ 3,211 
Segment Income/Other Net Loss $ 3,562  $ 265  $ (625) $ —  $ 3,202 
Special Items
38  16  —  57 
Adjusted Earnings(a)
$ 3,600  $ 268  $ (609) $ —  $ 3,259 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.
21


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2025
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Assets
Cash and cash equivalents $ 152  $ 10  $ 526  $ —  $ 688 
Receivables, net 3,833  167  —  4,006 
Receivables of variable interest entities, net 12  —  —  —  12 
Receivables from affiliated companies 191  154  1,306  (1,651) — 
Notes receivable from affiliated companies 529  39  435  (1,003) — 
Inventory 4,391  69  35  (1) 4,494 
Regulatory assets 1,749  140  89  (1) 1,977 
Assets held for sale —  44  —  47 
Other 756  116  142  (30) 984 
Total current assets 11,613  739  2,542  (2,686) 12,208 
Property, Plant and Equipment
Cost 167,544  16,322  2,151  (76) 185,941 
Accumulated depreciation and amortization (54,998) (3,391) (857) —  (59,246)
Net property, plant and equipment 112,546  12,931  1,294  (76) 126,695 
Other Noncurrent Assets
Goodwill 17,380  1,630  —  —  19,010 
Regulatory assets 12,807  761  510  (1) 14,077 
Nuclear decommissioning trust funds 12,778  —  —  —  12,778 
Operating lease right-of-use assets, net 751  457  —  1,211 
Investments in equity method unconsolidated affiliates 178  144  —  323 
Investment in consolidated subsidiaries 569  78,737  (79,314) — 
Assets held for sale —  2,106  —  —  2,106 
Other 2,599  314  1,595  (623) 3,885 
Total other noncurrent assets 46,885  5,000  81,443  (79,938) 53,390 
Total Assets 171,044  18,670  85,279  (82,700) 192,293 
Segment reclassifications, intercompany balances and other (1,397) (202) (81,101) 82,700  — 
Segment Assets $ 169,647  $ 18,468  $ 4,178  $ —  $ 192,293 
(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
22


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2025
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Liabilities
Accounts payable $ 3,264  $ 221  $ 706  $ —  $ 4,191 
Accounts payable to affiliated companies 970  44  530  (1,544) — 
Notes payable to affiliated companies 266  522  215  (1,003) — 
Notes payable and commercial paper —  —  2,885  —  2,885 
Taxes accrued 1,336  100  (294) (1) 1,141 
Interest accrued 498  61  255  —  814 
Current maturities of long-term debt 984  555  4,921  (8) 6,452 
Asset retirement obligations 592  —  —  —  592 
Regulatory liabilities 1,214  15  —  —  1,229 
Liabilities associated with assets held for sale —  36  21  —  57 
Other 1,537  80  565  (138) 2,044 
Total current liabilities 10,661  1,634  9,804  (2,694) 19,405 
Long-Term Debt 50,160  4,763  24,447  (69) 79,301 
Long-Term Debt Payable to Affiliated Companies 618  —  (625) — 
Other Noncurrent Liabilities
Deferred income taxes 12,327  1,575  (1,631) —  12,271 
Asset retirement obligations 8,962  90  —  —  9,052 
Regulatory liabilities 14,309  1,039  29  —  15,377 
Operating lease liabilities 676  331  —  1,009 
Accrued pension and other post-retirement benefit costs 177  28  199  —  404 
Investment tax credits 889  —  —  890 
Liabilities associated with assets held for sale —  167  —  —  167 
Other 1,286  123  568  (187) 1,790 
Total other noncurrent liabilities 38,626  3,025  (504) (187) 40,960 
Equity
Total Duke Energy Corporation stockholders' equity 69,817  9,238  51,532  (79,125) 51,462 
Noncontrolling interests 1,162  —  —  1,165 
Total equity 70,979  9,241  51,532  (79,125) 52,627 
Total Liabilities and Equity 171,044  18,670  85,279  (82,700) 192,293 
Segment reclassifications, intercompany balances and other (1,397) (202) (81,101) 82,700  — 
Segment Liabilities and Equity $ 169,647  $ 18,468  $ 4,178  $ —  $ 192,293 
(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
23


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended September 30, 2025
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 2,632  $ 1,913  $ 2,157  $ 561  $ 992  $ (75) $ 8,180 
Operating Expenses
Fuel used in electric generation and purchased power 706  629  546  175  324  (71) 2,309 
Operation, maintenance and other 477  358  577  98  212  1,728 
Depreciation and amortization 488  373  297  83  203  1,448 
Property and other taxes 96  54  147  87  394 
Impairment of assets and other charges (2) —  —  —  —  (1)
Total operating expenses 1,768  1,412  1,567  443  748  (60) 5,878 
Gains on Sales of Other Assets and Other, net —  —  —  10  12 
Operating Income 864  502  591  118  244  (5) 2,314 
Other Income and Expenses, net(b)
66  57  22  15  —  164 
Interest Expense 184  125  118  34  66  (5) 522 
Income Before Income Taxes 746  434  495  88  193  —  1,956 
Income Tax Expense 54  58  97  13  24  18  264 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  34  34 
Segment Income $ 692  $ 376  $ 398  $ 75  $ 169  $ (52) $ 1,658 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $36 million for Duke Energy Carolinas, $29 million for Duke Energy Progress, $3 million for Duke Energy Florida, $4 million for Duke Energy Ohio and $9 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.
24


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Nine Months Ended September 30, 2025
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 7,387  $ 5,612  $ 5,486  $ 1,546  $ 2,671  $ (337) $ 22,365 
Operating Expenses
Fuel used in electric generation and purchased power 2,080  1,928  1,378  485  803  (348) 6,326 
Operation, maintenance and other 1,439  1,082  1,354  277  594  —  4,746 
Depreciation and amortization 1,402  1,049  861  242  617  13  4,184 
Property and other taxes 283  159  389  253  44  15  1,143 
Impairment of assets and other charges —  (2) —  —  —  —  (2)
Total operating expenses 5,204  4,216  3,982  1,257  2,058  (320) 16,397 
Gains on Sales of Other Assets and Other, net —  —  12  21 
Operating Income 2,189  1,397  1,506  289  613  (5) 5,989 
Other Income and Expenses, net(b)
189  146  69  12  47  (2) 461 
Interest Expense 584  392  352  97  182  (20) 1,587 
Income Before Income Taxes 1,794  1,151  1,223  204  478  13  4,863 
Income Tax Expense 146  156  238  31  62  20  653 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  82  82 
Segment Income
$ 1,648  $ 995  $ 985  $ 173  $ 416  $ (89) $ 4,128 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $102 million for Duke Energy Carolinas, $70 million for Duke Energy Progress, $14 million for Duke Energy Florida, $9 million for Duke Energy Ohio and $24 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.
25


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2025
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ 44  $ 55  $ 30  $ 10  $ 13  $ —  $ 152 
Receivables, net 1,299  858  804  384  478  10  3,833 
Receivables of variable interest entities, net —  —  —  12 
Receivables from affiliated companies 208  33  76  24  (152) 191 
Notes receivable from affiliated companies —  628  —  107  200  (406) 529 
Inventory 1,545  1,380  771  168  527  —  4,391 
Regulatory assets 662  663  211  34  180  (1) 1,749 
Other 433  207  57  66  (9) 756 
Total current assets 4,192  3,829  1,955  729  1,466  (558) 11,613 
Property, Plant and Equipment
Cost 61,074  44,082  32,318  9,317  20,699  54  167,544 
Accumulated depreciation and amortization (20,157) (16,793) (8,224) (2,514) (7,349) 39  (54,998)
Net property, plant and equipment 40,917  27,289  24,094  6,803  13,350  93  112,546 
Other Noncurrent Assets
Goodwill —  —  —  596  —  16,784  17,380 
Regulatory assets 4,239  4,412  2,113  366  1,051  626  12,807 
Nuclear decommissioning trust funds 7,270  5,202  306  —  —  —  12,778 
Operating lease right-of-use assets, net 82  395  236  33  —  751 
Investments in equity method unconsolidated affiliates —  —  —  —  — 
Investment in consolidated subsidiaries 56  10  499  —  569 
Other 1,221  778  509  66  266  (241) 2,599 
Total other noncurrent assets 12,868  10,797  3,168  1,532  1,351  17,169  46,885 
Total Assets 57,977  41,915  29,217  9,064  16,167  16,704  171,044 
Segment reclassifications, intercompany balances and other (277) (752) (88) (631) (206) 557  (1,397)
Reportable Segment Assets $ 57,700  $ 41,163  $ 29,129  $ 8,433  $ 15,961  $ 17,261  $ 169,647 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.

26


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2025
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Liabilities
Accounts payable $ 1,294  $ 718  $ 713  $ 223  $ 315  $ $ 3,264 
Accounts payable to affiliated companies 510  448  103  18  85  (194) 970 
Notes payable to affiliated companies 196  —  476  —  —  (406) 266 
Taxes accrued 351  157  417  277  91  43  1,336 
Interest accrued 158  88  124  46  81  498 
Current maturities of long-term debt 26  85  787  90  (8) 984 
Asset retirement obligations 247  206  130  (1) 592 
Regulatory liabilities 531  259  119  45  259  1,214 
Other 546  326  367  87  215  (4) 1,537 
Total current liabilities 3,859  2,287  3,108  794  1,180  (567) 10,661 
Long-Term Debt 17,895  13,662  9,755  3,491  4,942  415  50,160 
Long-Term Debt Payable to Affiliated Companies 300  150  —  18  150  —  618 
Other Noncurrent Liabilities
Deferred income taxes 4,285  2,679  2,931  867  1,516  49  12,327 
Asset retirement obligations 3,607  4,081  193  61  1,006  14  8,962 
Regulatory liabilities 7,421  4,781  654  237  1,228  (12) 14,309 
Operating lease liabilities 74  390  178  29  —  676 
Accrued pension and other post-retirement benefit costs 19  137  87  70  82  (218) 177 
Investment tax credits 308  152  240  184  —  889 
Other 755  289  168  68  20  (14) 1,286 
Total other noncurrent liabilities 16,469  12,509  4,451  1,313  4,065  (181) 38,626 
Equity
Total Duke Energy Corporation stockholders equity 19,454  13,307  11,903  3,448  5,830  15,875  69,817 
Noncontrolling interests(c)
—  —  —  —  —  1,162  1,162 
Total equity 19,454  13,307  11,903  3,448  5,830  17,037  70,979 
Total Liabilities and Equity 57,977  41,915  29,217  9,064  16,167  16,704  171,044 
Segment reclassifications, intercompany balances and other (277) (752) (88) (631) (206) 557  (1,397)
Reportable Segment Liabilities and Equity $ 57,700  $ 41,163  $ 29,129  $ 8,433  $ 15,961  $ 17,261  $ 169,647 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.

27


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended September 30, 2025
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 118  $ 271  $ $ $ 394 
Operating Expenses
Cost of natural gas 12  98  —  —  110 
Operation, maintenance and other 28  94  —  125 
Depreciation and amortization 36  69  (2) 106 
Property and other taxes 21  19  —  41 
Total operating expenses 97  280  382 
Operating Income (Loss)
21  (9) —  —  12 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  —  — 
Other income and expenses, net 12  —  —  14 
Total other income and expenses 12  —  19 
Interest Expense 18  48  —  67 
Income (Loss) Before Income Taxes
(45) —  (36)
Income Tax Expense (Benefit)
(11) (1) (10)
Segment Income (Loss)
$ $ (34) $ $ $ (26)
(a)    Includes results of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Primarily earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
28


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Nine Months Ended September 30, 2025
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 553  $ 1,463  $ 11  $ —  $ 2,027 
Operating Expenses
Cost of natural gas 148  494  —  —  642 
Operation, maintenance and other 84  289  —  379 
Depreciation and amortization 111  210  (3) 325 
Property and other taxes 72  56  (3) 129 
Total operating expenses 415  1,049  11  —  1,475 
Operating Income
138  414  —  —  552 
Other Income and Expenses, net
Equity in earnings of unconsolidated affiliates —  —  11  —  11 
Other income and expenses, net 34  —  —  40 
Other Income and Expenses, net 34  11  —  51 
Interest Expense 52  142  —  197 
Income Before Income Taxes
92  306  —  406 
Income Tax Expense
18  58  (1) 77 
Segment Income
$ 74  $ 248  $ $ $ 329 
(a)    Includes results of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
29


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2025
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ $ $ $ —  $ 10 
Receivables, net 47  120  —  —  167 
Receivables from affiliated companies —  82  139  (67) 154 
Notes receivable from affiliated companies 60  —  —  (21) 39 
Inventory 15  54  —  —  69 
Regulatory assets 12  128  —  —  140 
Assets held for sale —  44  —  —  44 
Other 29  81  —  116 
Total current assets 168  511  148  (88) 739 
Property, Plant and Equipment
Cost 5,118  11,130  74  —  16,322 
Accumulated depreciation and amortization (1,249) (2,129) (13) —  (3,391)
Net property, plant and equipment 3,869  9,001  61  —  12,931 
Other Noncurrent Assets
Goodwill 324  39  —  1,267  1,630 
Regulatory assets 323  379  —  59  761 
Operating lease right-of-use assets, net —  — 
Investments in equity method unconsolidated affiliates —  —  173  178 
Investment in consolidated subsidiaries —  —  — 
Assets held for sale —  1,822  —  284  2,106 
Other 23  276  16  (1) 314 
Total other noncurrent assets 670  2,518  189  1,623  5,000 
Total Assets 4,707  12,030  398  1,535  18,670 
Segment reclassifications, intercompany balances and other (60) (83) (169) 110  (202)
Reportable Segment Assets $ 4,647  $ 11,947  $ 229  $ 1,645  $ 18,468 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.
30


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2025
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Liabilities
Accounts payable $ 42  $ 173  $ $ (1) $ 221 
Accounts payable to affiliated companies 91  16  (67) 44 
Notes payable to affiliated companies —  543  —  (21) 522 
Taxes accrued 18  59  23  —  100 
Interest accrued 12  50  —  (1) 61 
Current maturities of long-term debt 50  505  —  —  555 
Regulatory liabilities —  —  15 
Liabilities associated with assets held for sale —  36  —  —  36 
Other 74  —  80 
Total current liabilities 138  1,537  46  (87) 1,634 
Long-Term Debt 859  3,800  57  47  4,763 
Long-Term Debt Payable to Affiliated Companies —  —  — 
Other Noncurrent Liabilities
Deferred income taxes 457  1,069  47  1,575 
Asset retirement obligations 64  26  —  —  90 
Regulatory liabilities 227  801  —  11  1,039 
Operating lease liabilities —  —  — 
Accrued pension and other post-retirement benefit costs 23  —  (1) 28 
Investment tax credits —  —  — 
Liabilities associated with assets held for sale —  167  —  —  167 
Other 20  102  —  123 
Total other noncurrent liabilities 791  2,174  47  13  3,025 
Equity
Total Duke Energy Corporation stockholders' equity 2,912  4,519  245  1,562  9,238 
Noncontrolling interests —  —  — 
Total equity 2,912  4,519  248  1,562  9,241 
Total Liabilities and Equity 4,707  12,030  398  1,535  18,670 
Segment reclassifications, intercompany balances and other (60) (83) (169) 110  (202)
Reportable Segment Liabilities and Equity $ 4,647  $ 11,947  $ 229  $ 1,645  $ 18,468 
(a)    Includes balances of the wholly owned subsidiary Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.

31


Electric Utilities and Infrastructure
Quarterly Highlights
September 2025
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2025 2024 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
Gigawatt-hour (GWh) Sales(a)
Residential 26,800  26,756  0.2 % 1.7 % 71,353  69,024  3.4 % 1.6 %
Commercial
23,375  22,954  1.8 % 2.8 % 61,544  60,546  1.6 % 1.7 %
Industrial 12,297  12,595  (2.4 %) (0.6 %) 35,012  35,879  (2.4 %) (1.2 %)
Other Energy Sales 95  130  (26.9 %) n/a 349  395  (11.6 %) n/a
Unbilled Sales (1,603) (1,960) 18.2 % n/a (608) (1,020) 40.4 % n/a
Total Retail Sales
60,964  60,475  0.8 % 1.6 % 167,650  164,824  1.7 % 1.0 %
Wholesale and Other 11,916  12,281  (3.0 %) 34,633  33,528  3.3 %
Total Consolidated Electric Sales – Electric Utilities and Infrastructure
72,880  72,756  0.2 % 202,283  198,352  2.0 %
Average Number of Customers (Electric)
Residential 7,549,514  7,430,021  1.6 % 7,522,577  7,392,374  1.8 %
Commercial
1,048,926  1,045,408  0.3 % 1,047,251  1,043,696  0.3 %
Industrial 15,001  15,604  (3.9 %) 15,144  15,705  (3.6 %)
Other Energy Sales 22,923  23,607  (2.9 %) 23,060  23,722  (2.8 %)
Total Retail Customers
8,636,364  8,514,640  1.4 % 8,608,032  8,475,497  1.6 %
Wholesale and Other 53  50  6.0 % 53  51  3.9 %
Total Average Number of Customers – Electric Utilities and Infrastructure
8,636,417  8,514,690  1.4 % 8,608,085  8,475,548  1.6 %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 10,833  11,410  (5.1 %) 29,965  30,784  (2.7 %)
Nuclear 19,593  19,150  2.3 % 57,769  56,182  2.8 %
Hydro 300  276  8.7 % 1,198  1,704  (29.7 %)
Natural Gas and Oil 28,056  28,704  (2.3 %) 71,981  71,506  0.7 %
Renewable Energy 1,119  942  18.8 % 3,131  2,648  18.2 %
Total Generation(d)
59,901  60,482  (1.0 %) 164,044  162,824  0.7 %
Purchased Power and Net Interchange(e)
16,580  16,480  0.6 % 47,746  45,963  3.9 %
Total Sources of Energy 76,481  76,962  (0.6 %) 211,790  208,787  1.4 %
Less: Line Loss and Other 3,601  4,206  (14.4 %) 9,507  10,435  (8.9 %)
Total GWh Sources 72,880  72,756  0.2 % 202,283  198,352  2.0 %
Owned Megawatt (MW) Capacity(c)
Summer 50,689  50,241 
Winter 55,270  54,782 
Nuclear Capacity Factor (%)(f)
98  96 
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

32


Duke Energy Carolinas
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2025
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2025 2024 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 8,804 8,843  (0.4 %) 24,107 23,340 3.3 %
Commercial
8,745 8,725  0.2 % 23,400 23,389 %
Industrial 5,317 5,364  (0.9 %) 14,848 15,035 (1.2 %)
Other Energy Sales 61 65  (6.2 %) 194 201 (3.5 %)
Unbilled Sales (669) (1,046) 36.0 % (319) (571) 44.1 %
Total Retail Sales
22,258 21,951  1.4 % 1.4 % 62,230 61,394 1.4 % 0.5 %
Wholesale and Other 3,058 2,897  5.6 % 8,812 8,326 5.8 %
Total Consolidated Electric Sales – Duke Energy Carolinas
25,316 24,848  1.9 % 71,042 69,720 1.9 %
Average Number of Customers
Residential 2,548,828 2,496,286 2.1 % 2,536,524 2,480,807 2.2 %
Commercial
403,029 402,809 0.1 % 402,595 402,306 0.1 %
Industrial 5,801 5,941 (2.4 %) 5,847 5,956 (1.8 %)
Other Energy Sales 10,755 11,009 (2.3 %) 10,798 11,064 (2.4 %)
Total Retail Customers
2,968,413 2,916,045 1.8 % 2,955,764 2,900,133 1.9 %
Wholesale and Other 27 24 12.5 % 27 25 8.0 %
Total Average Number of Customers – Duke Energy Carolinas
2,968,440 2,916,069 1.8 % 2,955,791 2,900,158 1.9 %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 2,649  2,940  (9.9 %) 7,472 8,551 (12.6 %)
Nuclear 11,688  11,157  4.8 % 34,840 33,886 2.8 %
Hydro 126  112  12.5 % 593 973 (39.1 %)
Natural Gas and Oil 8,945  8,719  2.6 % 21,415 20,779 3.1 %
Renewable Energy 83  94  (11.7 %) 227 266 (14.7 %)
Total Generation(d)
23,491  23,022  2.0 % 64,547 64,455 0.1 %
Purchased Power and Net Interchange(e)
2,852  3,535  (19.3 %) 9,522 9,015 5.6 %
Total Sources of Energy 26,343  26,557  (0.8 %) 74,069 73,470 0.8 %
Less: Line Loss and Other 1,027  1,709  (39.9 %) 3,027 3,750 (19.3 %)
Total GWh Sources 25,316  24,848  1.9 % 71,042 69,720 1.9 %
Owned MW Capacity(c)
Summer 19,745 19,429
Winter 20,842 20,476
Nuclear Capacity Factor (%)(f)
98 96
Heating and Cooling Degree Days
Actual
Heating Degree Days —  % 1,771 1,599 10.8 %
Cooling Degree Days 969  1,029  (5.8 %) 1,573 1,656 (5.0 %)
Variance from Normal
Heating Degree Days (90.3 %) (100.0 %) (7.6 %) (18.1 %)
Cooling Degree Days (3.9 %) 1.6 % 3.5 % 8.3 %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

33


Duke Energy Progress
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2025
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2025 2024 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 5,436  5,415  0.4 % 15,202 14,459 5.1 %
Commercial
4,570  4,513  1.3 % 12,005 11,764 2.0 %
Industrial 2,475  2,627  (5.8 %) 7,307 7,178 1.8 %
Other Energy Sales 21  21  % 63 64 (1.6 %)
Unbilled Sales (530) (613) 13.5 % (608) (430) (41.4 %)
Total Retail Sales
11,972  11,963  0.1 % 2.4 % 33,969 33,035 2.8 % 1.7 %
Wholesale and Other 6,899  7,168  (3.8 %) 20,145 19,438 3.6 %
Total Consolidated Electric Sales – Duke Energy Progress
18,871  19,131  (1.4 %) 54,114 52,473 3.1 %
Average Number of Customers
Residential 1,530,754 1,504,584 1.7 % 1,524,192 1,495,604 1.9 %
Commercial
249,167 248,517 0.3 % 248,833 248,167 0.3 %
Industrial 3,026 3,187 (5.1 %) 3,047 3,213 (5.2 %)
Other Energy Sales 2,380 2,436 (2.3 %) 2,392 2,443 (2.1 %)
Total Retail Customers
1,785,327  1,758,724  1.5 % 1,778,464 1,749,427 1.7 %
Wholesale and Other % 8 8 %
Total Average Number of Customers – Duke Energy Progress
1,785,335  1,758,732  1.5 % 1,778,472 1,749,435 1.7 %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 2,115  2,095  1.0 % 6,164 6,013 2.5 %
Nuclear 7,905  7,993  (1.1 %) 22,929 22,296 2.8 %
Hydro 116  94  23.4 % 433 523 (17.2 %)
Natural Gas and Oil 6,321  6,919  (8.6 %) 17,836 17,692 0.8 %
Renewable Energy 58  60  (3.3 %) 176 175 0.6 %
Total Generation(d)
16,515  17,161  (3.8 %) 47,538 46,699 1.8 %
Purchased Power and Net Interchange(e)
3,048  2,769  10.1 % 8,301 7,614 9.0 %
Total Sources of Energy 19,563  19,930  (1.8 %) 55,839 54,313 2.8 %
Less: Line Loss and Other 692  799  (13.4 %) 1,725 1,840 (6.3 %)
Total GWh Sources 18,871  19,131  (1.4 %) 54,114 52,473 3.1 %
Owned MW Capacity(c)
Summer 12,585 12,570
Winter 13,880 13,775
Nuclear Capacity Factor (%)(f)
97 94
Heating and Cooling Degree Days
Actual
Heating Degree Days —  —  % 1,606 1,369 17.3 %
Cooling Degree Days 1,040  1,151  (9.6 %) 1,809 1,889 (4.2 %)
Variance from Normal
Heating Degree Days (100.0 %) (100.0 %) (7.9 %) (23.1 %)
Cooling Degree Days (4.4 %) 5.8 % 8.8 % 13.6 %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

34


Duke Energy Florida
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2025
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2025 2024 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 7,093 7,184 (1.3 %) 17,333 17,094 1.4 %
Commercial
4,701 4,677 0.5 % 12,067 12,021 0.4 %
Industrial 823 853 (3.5 %) 2,457 2,533 (3.0 %)
Other Energy Sales 6 7 (14.3 %) 20 22 (9.1 %)
Unbilled Sales (172) (138) % 343 409 (16.1 %)
Total Retail Sales
12,451 12,583 (1.0 %) 0.3 % 32,220 32,079 0.4 % (0.1 %)
Wholesale and Other 587 840 (30.1 %) 1,612 2,045 (21.2 %)
Total Electric Sales – Duke Energy Florida
13,038 13,423 (2.9 %) 33,832 34,124 (0.9 %)
Average Number of Customers
Residential 1,822,296 1,797,878 1.4 % 1,816,531 1,789,614 1.5 %
Commercial
213,293 211,547 0.8 % 212,584 210,988 0.8 %
Industrial 1,564 1,652 (5.3 %) 1,587 1,683 (5.7 %)
Other Energy Sales 3,519 3,598 (2.2 %) 3,540 3,615 (2.1 %)
Total Retail Customers
2,040,672 2,014,675 1.3 % 2,034,242 2,005,900 1.4 %
Wholesale and Other 13 13 % 13 13 %
Total Average Number of Customers – Duke Energy Florida
2,040,685 2,014,688 1.3 % 2,034,255 2,005,913 1.4 %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 1,211 1,361 (11.0 %) 2,904 2,983 (2.6 %)
Natural Gas and Oil 11,047 11,348 (2.7 %) 28,672 28,740 (0.2 %)
Renewable Energy 969 780 24.2 % 2,705 2,184 23.9 %
Total Generation(d)
13,227 13,489 (1.9 %) 34,281 33,907 1.1 %
Purchased Power and Net Interchange(e)
291 454 (35.9 %) 742 1,352 (45.1 %)
Total Sources of Energy 13,518 13,943 (3.0 %) 35,023 35,259 (0.7 %)
Less: Line Loss and Other 480 520 (7.7 %) 1,191 1,135 4.9 %
Total GWh Sources 13,038 13,423 (2.9 %) 33,832 34,124 (0.9 %)
Owned MW Capacity(c)
Summer 10,980 10,858
Winter 12,569 12,575
Heating and Cooling Degree Days
Actual
Heating Degree Days —  —  % 359 294 22.1 %
Cooling Degree Days 1,579  1,656  (4.6 %) 3,055 3,092 (1.2 %)
Variance from Normal
Heating Degree Days % % (3.8 %) (22.4 %)
Cooling Degree Days 5.7 % 11.2 % 10.0 % 12.2 %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

35


Duke Energy Ohio
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2025
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2025 2024 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 2,769 2,745 0.9 % 7,254 7,064 2.7 %
Commercial
2,854 2,670 6.9 % 7,500 7,128 5.2 %
Industrial 1,285 1,335 (3.7 %) 3,507 3,926 (10.7 %)
Other Energy Sales (6) 24 (125.0 %) 34 65 (47.7 %)
Unbilled Sales (110) (105) (4.8 %) 28 (81) 134.6 %
Total Retail Sales
6,792 6,669 1.8 % 3.0 % 18,323 18,102 1.2 % 1.2 %
Wholesale and Other 159 135 17.8 % 406 392 3.6 %
Total Electric Sales – Duke Energy Ohio
6,951 6,804 2.2 % 18,729 18,494 1.3 %
Average Number of Customers
Residential 838,473 833,621 0.6 % 837,981 831,841 0.7 %
Commercial
76,385 76,150 0.3 % 76,430 75,964 0.6 %
Industrial 2,018 2,196 (8.1 %) 2,057 2,221 (7.4 %)
Other Energy Sales 2,584 2,786 (7.3 %) 2,614 2,792 (6.4 %)
Total Retail Customers
919,460 914,753 0.5 % 919,082 912,818 0.7 %
Wholesale and Other 1 1 % 1 1 %
Total Average Number of Customers – Duke Energy Ohio
919,461 914,754 0.5 % 919,083 912,819 0.7 %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 707 649 8.9 % 2,062 1,896 8.8 %
Natural Gas and Oil 159 120 32.5 % 294 265 10.9 %
Total Generation(d)
866 769 12.6 % 2,356 2,161 9.0 %
Purchased Power and Net Interchange(e)
6,548 6,590 (0.6 %) 18,196 18,075 0.7 %
Total Sources of Energy 7,414 7,359 0.7 % 20,552 20,236 1.6 %
Less: Line Loss and Other 463 555 (16.6 %) 1,823 1,742 4.6 %
Total GWh Sources 6,951 6,804 2.2 % 18,729 18,494 1.3 %
Owned MW Capacity(c)
Summer 1,077 1,080
Winter 1,173 1,173
Heating and Cooling Degree Days
Actual
Heating Degree Days 18 13 38.5 % 2,989 2,526 18.3 %
Cooling Degree Days 843 894 (5.7 %) 1,194  1,347  (11.4 %)
Variance from Normal
Heating Degree Days (62.3 %) (73.2 %) (1.7 %) (18.1 %)
Cooling Degree Days 8.1 % 14.4 % 6.5 % 19.9 %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

36


Duke Energy Indiana
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2025
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2025 2024 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 2,698 2,569 5.0 % 7,457 7,067 5.5 %
Commercial
2,505 2,369 5.7 % 6,572 6,244 5.3 %
Industrial 2,397 2,416 (0.8 %) 6,893 7,207 (4.4 %)
Other Energy Sales 13 13 % 38 43 (11.6 %)
Unbilled Sales (122) (58) (110.3 %) (52) (347) 85.0 %
Total Retail Sales
7,491 7,309 2.5 % 1.7 % 20,908 20,214 3.4 % 2.6 %
Wholesale and Other 1,213 1,241 (2.3 %) 3,658 3,327 9.9 %
Total Electric Sales – Duke Energy Indiana
8,704 8,550 1.8 % 24,566 23,541 4.4 %
Average Number of Customers
Residential 809,163 797,652 1.4 % 807,349 794,508 1.6 %
Commercial
107,052 106,385 0.6 % 106,809 106,271 0.5 %
Industrial 2,592 2,628 (1.4 %) 2,606 2,632 (1.0 %)
Other Energy Sales 3,685 3,778 (2.5 %) 3,716 3,808 (2.4 %)
Total Retail Customers
922,492 910,443 1.3 % 920,480 907,219 1.5 %
Wholesale and Other 4 4 % 4 4 %
Total Average Number of Customers – Duke Energy Indiana
922,496 910,447 1.3 % 920,484 907,223 1.5 %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 4,151 4,365 (4.9 %) 11,363 11,341 0.2 %
Hydro 58 70 (17.1 %) 172 208 (17.3 %)
Natural Gas and Oil 1,584 1,598 (0.9 %) 3,764 4,030 (6.6 %)
Renewable Energy 9 8 12.5 % 23 23 %
Total Generation(d)
5,802 6,041 (4.0 %) 15,322 15,602 (1.8 %)
Purchased Power and Net Interchange(e)
3,841 3,132 22.6 % 10,985 9,907 10.9 %
Total Sources of Energy 9,643 9,173 5.1 % 26,307 25,509 3.1 %
Less: Line Loss and Other 939 623 50.7 % 1,741 1,968 (11.5 %)
Total GWh Sources 8,704 8,550 1.8 % 24,566 23,541 4.4 %
Owned MW Capacity(c)
Summer 6,302 6,304
Winter 6,806 6,783
Heating and Cooling Degree Days
Actual
Heating Degree Days 18 18 % 3,179 2,695 18.0 %
Cooling Degree Days 864 801 7.9 % 1,218 1,238 (1.6 %)
Variance from Normal
Heating Degree Days (64.5 %) (68.8 %) (3.2 %) (19.1 %)
Cooling Degree Days 11.5 % 5.1 % 8.7 % 12.6 %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

37


Gas Utilities and Infrastructure
Quarterly Highlights
September 2025
Three Months Ended September 30, Nine Months Ended September 30,
2025 2024 %
Inc. (Dec.)
2025 2024 %
Inc. (Dec.)
Total Sales
Piedmont Natural Gas Local Distribution Company (LDC) throughput (dekatherms)(a)
150,368,042  162,163,516  (7.3 %) 457,572,934  453,695,306  0.9 %
Duke Energy Midwest LDC throughput (Mcf)(a)
9,505,511  9,607,415  (1.1 %) 63,843,944  55,774,760  14.5 %
Average Number of Customers – Piedmont Natural Gas
Residential 1,090,804  1,070,213  1.9 % 1,091,309  1,071,704  1.8 %
Commercial 108,349  107,481  0.8 % 109,067  108,047  0.9 %
Industrial 925  939  (1.5 %) 937  942  (0.5 %)
Power Generation 19  19  % 19  19  %
Total Average Number of Gas Customers – Piedmont Natural Gas
1,200,097  1,178,652  1.8 % 1,201,332  1,180,712  1.7 %
Average Number of Customers – Duke Energy Midwest
Residential 521,730  520,087  0.3 % 524,011  522,087  0.4 %
Commercial
33,337  33,221  0.3 % 34,247  34,234  %
Industrial 2,080  2,189  (5.0 %) 2,205  2,210  (0.2 %)
Other 116  118  (1.7 %) 117  117  %
Total Average Number of Gas Customers – Duke Energy Midwest
557,263  555,615  0.3 % 560,580  558,648  0.3 %
(a)    Piedmont has a margin decoupling mechanism in North Carolina, weather normalization mechanisms in South Carolina and Tennessee and fixed-price contracts with most power generation customers that significantly eliminate the impact of throughput changes on earnings. Duke Energy Ohio's rate design also serves to offset this impact.

38