株探米国株
日本語 英語
エドガーで原本を確認する
0001326160false00013261602024-08-062024-08-060001326160us-gaap:CommonStockMember2024-08-062024-08-060001326160duk:JuniorSubordinatedDebentures5.625CouponDueSeptember2078Member2024-08-062024-08-060001326160duk:DepositaryShareMember2024-08-062024-08-060001326160duk:A310SeniorNotesDue2028Member2024-08-062024-08-060001326160duk:A385SeniorNotesDue2034Member2024-08-062024-08-060001326160duk:A3.75SeniorNotesDue2031Member2024-08-062024-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 6, 2024
Commission File Number Exact Name of Registrant as Specified in its Charter, State or other Jurisdiction of Incorporation,
Address of Principal Executive Offices, Zip Code, and Registrant's Telephone Number, Including Area Code
IRS Employer Identification No.
dukeenergylogo4ca57.jpg
1-32853
DUKE ENERGY CORPORATION
20-2777218
(a Delaware corporation)
525 South Tryon Street
Charlotte, North Carolina 28202
800-488-3853

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Registrant Title of each class Trading Symbol(s) Name of each exchange on which registered
Duke Energy Common Stock, $0.001 par value DUK New York Stock Exchange LLC
Duke Energy 5.625% Junior Subordinated Debentures DUKB New York Stock Exchange LLC
due September 15, 2078
Duke Energy Depositary Shares DUK PR A New York Stock Exchange LLC
each representing a 1/1,000th interest in a share of 5.75% Series A Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share
Duke Energy 3.10% Senior Notes due 2028 DUK 28A New York Stock Exchange LLC
Duke Energy 3.85% Senior Notes due 2034 DUK 34 New York Stock Exchange LLC
Duke Energy 3.75% Senior Notes due 2031 DUK 31A New York Stock Exchange LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On August 6, 2024, Duke Energy Corporation (the "Corporation") will issue and post a news release to its website (duke-energy.com/investors) announcing its financial results for the second quarter ended June 30, 2024.



Item 2.02  Results of Operations and Financial Conditions.

A copy of this news release is attached hereto as Exhibit 99.1. The information in Exhibit 99.1 is being furnished pursuant to this Item 2.02. In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.


Item 9.01  Financial Statements and Exhibits.

(d) Exhibits

    99.1 News Release to be issued by Duke Energy Corporation on August 6, 2024 (furnished pursuant to Item 2.02).

    104 Cover Page Interactive Data File (embedded within the Inline XBRL document).






SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

DUKE ENERGY CORPORATION
/s/ CYNTHIA S. LEE
Cynthia S. Lee
Vice President, Chief Accounting Officer and Controller
Dated: August 6, 2024





EX-99.1 2 er-20240630xearningsreleas.htm EX-99.1 Document
News Release
          dukeenergylogo4ca54a.jpg
    
Media Contact: Gillian Moore
24-Hour: 800.559.3853
Analyst Contact: Abby Motsinger
Office: 704.382.7624
August 6, 2024
Duke Energy reports second-quarter 2024 financial results
▪Second-quarter 2024 reported EPS of $1.13 and adjusted EPS of $1.18
▪Strong performance in the first half of the year sets the stage for full year results within guidance range
▪Constructive outcomes build momentum and provide foundation for continued growth
CHARLOTTE, N.C. – Duke Energy (NYSE: DUK) today announced second-quarter 2024 reported EPS of $1.13, prepared in accordance with Generally Accepted Accounting Principles (GAAP), and adjusted EPS of $1.18. This is compared to reported loss per share of $(0.32) and adjusted EPS of $0.91 for the second quarter of 2023.
Adjusted EPS excludes the impact of certain items that are included in reported EPS. The difference between second-quarter 2024 reported and adjusted EPS includes the impact of charges related to the Duke Energy Carolinas South Carolina rate case order, as well as results of discontinued operations.
Higher second-quarter 2024 adjusted results were driven by growth from rate increases and riders, higher sales volumes and improved weather. These items were partially offset by higher interest expense and depreciation on a growing asset base.
The company is reaffirming its 2024 adjusted EPS guidance range of $5.85 to $6.10, and long-term adjusted EPS growth rate of 5% to 7% through 2028 off the 2024 midpoint of $5.98. Management does not forecast reported GAAP EPS and related long-term growth rates.
“We’ve had an excellent first half of the year, delivering on grid and generation investments and collaborating with stakeholders to advance the energy transition across our jurisdictions,” said Lynn Good, Duke Energy chair and chief executive officer.
“We have clear growth visibility driven by our $73 billion capital plan. Our fully regulated portfolio combined with our track record of constructive regulatory outcomes has us well positioned to deliver value for our customers, communities and shareholders." Duke Energy News Release 2




Business segment results
In addition to the following summary of second-quarter 2024 business segment performance, comprehensive tables with detailed EPS drivers for the second quarter compared to prior year are provided at the end of this news release.
The discussion below of second-quarter results includes both GAAP segment income and adjusted segment income, which is a non-GAAP financial measure. The tables at the end of this news release present a full reconciliation of GAAP reported results to adjusted results.
Electric Utilities and Infrastructure
On a reported basis, Electric Utilities and Infrastructure recognized second-quarter 2024 segment income of $1,090 million, compared to reported segment income of $850 million in the second quarter of 2023. In addition to the drivers outlined below, second-quarter 2024 results include the impact of charges related to the Duke Energy Carolinas South Carolina rate case order, which was treated as a special item and excluded from adjusted earnings.
On an adjusted basis, Electric Utilities and Infrastructure recognized second-quarter 2024 segment income of $1,115 million, compared to adjusted segment income of $850 million in the second quarter of 2023. This represents an increase of $0.34 per share. Higher quarterly results were primarily due to growth from rate increases and riders, higher sales volumes and improved weather, partially offset by higher depreciation on a growing asset base and higher interest expense.
Gas Utilities and Infrastructure
On a reported and adjusted basis, Gas Utilities and Infrastructure recognized second-quarter 2024 segment income of $6 million, compared to reported and adjusted segment income of $25 million in the second quarter of 2023. This represents a decrease of $0.02 per share. Lower quarterly results were primarily driven by higher expenses partially offset by growth from riders and other retail margin.
Other
Other primarily includes interest expense on holding company debt, other unallocated corporate costs and results from Duke Energy’s captive insurance company.
On a reported and adjusted basis, Other recognized a second-quarter 2024 segment loss of $200 million, compared to reported and adjusted segment loss of $161 million in the second quarter of 2023. This represents a decrease of $0.05 per share. Lower quarterly results were primarily due to higher interest expense.



Duke Energy News Release    3

Effective tax rate
Duke Energy's consolidated reported effective tax rate for the second quarter of 2024 was 13.1% compared to 13.7% in the second quarter of 2023.
Duke Energy's consolidated adjusted effective tax rate was 13.4% for the second quarter of 2024 compared to 13.8% in the second quarter of 2023.
The tables at the end of this news release present a reconciliation of the reported effective tax rate to the adjusted effective tax rate.
Earnings conference call for analysts
An earnings conference call for analysts is scheduled at 10 a.m. ET today to discuss second-quarter 2024 financial results and other business and financial updates. The conference call will be hosted by Lynn Good, chair and chief executive officer, Harry Sideris, president, and Brian Savoy, executive vice president and chief financial officer.
The call can be accessed via the investors' section (duke-energy.com/investors) of Duke Energy’s website or by dialing 833.470.1428 in the U.S. or 929.526.1599 outside the U.S. The confirmation code is 187230. Please call in 10 to 15 minutes prior to the scheduled start time.
A recording of the webcast with transcript will be available on the investors' section of the company’s website on August 7.
Special Items and Non-GAAP Reconciliation
The following table presents a reconciliation of GAAP reported earnings (loss) per share to adjusted earnings per share for second-quarter 2024 and 2023 financial results:
(In millions, except per share amounts) After-Tax Amount
2Q 2024 EPS
2Q 2023 EPS
Earnings (Loss) Per Share, as reported
$ 1.13  $ (0.32)
Adjustments to reported EPS:
Second Quarter 2024
Regulatory matters
$ 25  $ 0.03 
Discontinued operations(a)
10  0.01 
Second Quarter 2023
Discontinued operations(a)
$ 948  $ 1.23 
Total adjustments(b)
$ 0.05  $ 1.23 
EPS, adjusted $ 1.18  $ 0.91 
(a)    Represents the operating results and impairments recognized related to the sale of the Commercial Renewables business disposal group.
(b)    Total EPS adjustments may not foot due to rounding.



Duke Energy News Release    4

Non-GAAP financial measures
Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings, adjusted EPS and adjusted effective tax rate. Adjusted earnings and adjusted EPS represent income (loss) from continuing operations available to Duke Energy Corporation common stockholders in dollar and basic per share amounts, adjusted for the dollar and per share impact of special items. The adjusted effective tax rate is calculated using pretax earnings and income tax expense, both adjusted to include the impact of noncontrolling interests and preferred dividends and to exclude the impact of special items. As discussed below, special items include certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance.
Management uses these non-GAAP financial measures for planning and forecasting, and for reporting financial results to the Board of Directors, employees, stockholders, analysts and investors. The most directly comparable GAAP measures for adjusted earnings, adjusted EPS and the adjusted effective tax rate are Net Income (Loss) Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss)), Basic earnings (loss) per share Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss) per share), and the reported effective tax rate, respectively.
Special items included in the periods presented include the following items, which management believes do not reflect ongoing costs:
•Regulatory matters primarily represents impairment charges related to Duke Energy Carolinas' South Carolina rate case order.
Due to the forward-looking nature of any forecasted adjusted earnings guidance, information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to project all special items for future periods (such as legal settlements, the impact of regulatory orders or asset impairments).
Management evaluates segment performance based on segment income and other net loss. Segment income and other net loss is defined as income (loss) from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income and other net loss includes intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements. Management also uses adjusted segment income and adjusted other net loss as a measure of historical and anticipated future segment performance. Adjusted segment income and adjusted other net loss is a non-GAAP financial measure, as it is based upon segment income and other net loss adjusted for special items, which are discussed above. Management believes the presentation of adjusted segment income and adjusted other net loss provides useful information to investors, as it provides them with an additional relevant comparison of a segment’s performance across periods. The most directly comparable GAAP measure for adjusted segment income or adjusted other net loss is segment income and other net loss.



Duke Energy News Release    5

Due to the forward-looking nature of any forecasted adjusted segment income or adjusted other net loss and any related growth rates for future periods, information to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast all special items, as discussed above.
Duke Energy’s adjusted earnings, adjusted EPS and adjusted segment income and adjusted other net loss may not be comparable to similarly titled measures of another company because other companies may not calculate the measures in the same manner.
Duke Energy
Duke Energy (NYSE: DUK), a Fortune 150 company headquartered in Charlotte, N.C., is one of America’s largest energy holding companies. The company's electric utilities serve 8.4 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and collectively own 54,800 megawatts of energy capacity. Its natural gas utilities serve 1.7 million customers in North Carolina, South Carolina, Tennessee, Ohio and Kentucky.
Duke Energy is executing an ambitious clean energy transition, keeping reliability, affordability and accessibility at the forefront as the company works toward net-zero methane emissions from its natural gas business by 2030 and net-zero carbon emissions from electricity generation by 2050. The company is investing in major electric grid upgrades and cleaner generation, including expanded energy storage, renewables, natural gas and nuclear.
More information is available at duke-energy.com and the Duke Energy News Center. Follow Duke Energy on Twitter, LinkedIn, Instagram and Facebook, and visit illumination for stories about the people and innovations powering our energy transition.
Forward-Looking Information
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:
◦The ability to implement our business strategy, including our carbon emission reduction goals;
◦State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
◦The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
◦The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
◦The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
◦The impact of extraordinary external events, such as the pandemic health event resulting from COVID-19, and their collateral consequences, including the disruption of global supply chains or the economic activity in our service territories; Duke Energy News Release 6




◦Costs and effects of legal and administrative proceedings, settlements, investigations and claims;
◦Industrial, commercial and residential growth or decline in service territories or customer bases resulting from sustained downturns of the economy, reduced customer usage due to cost pressures from inflation or fuel costs, and the economic health of our service territories or variations in customer usage patterns, including energy efficiency efforts, natural gas building and appliance electrification, and use of alternative energy sources, such as self-generation and distributed generation technologies;
◦Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures, natural gas electrification, and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in a reduced number of customers, excess generation resources as well as stranded costs;
◦Advancements in technology;
◦Additional competition in electric and natural gas markets and continued industry consolidation;
◦The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
◦Changing investor, customer and other stakeholder expectations and demands including heightened emphasis on environmental, social and governance concerns and costs related thereto;
◦The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the United States electric grid or generating resources;
◦Operational interruptions to our natural gas distribution and transmission activities;
◦The availability of adequate interstate pipeline transportation capacity and natural gas supply;
◦The impact on facilities and business from a terrorist or other attack, war, vandalism, cybersecurity threats, data security breaches, operational events, information technology failures or other catastrophic events, such as fires, explosions, pandemic health events or other similar occurrences;
◦The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
◦The timing and extent of changes in commodity prices and interest rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
◦The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions, an individual utility’s generation mix, and general market and economic conditions;
◦Credit ratings of the Duke Energy Registrants may be different from what is expected;
◦Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
◦Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
◦Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
◦The ability to control operation and maintenance costs;
◦The level of creditworthiness of counterparties to transactions;
◦The ability to obtain adequate insurance at acceptable costs;
◦Employee workforce factors, including the potential inability to attract and retain key personnel;
◦The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
◦The performance of projects undertaken by our businesses and the success of efforts to invest in and develop new opportunities; Duke Energy News Release 7




◦The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC;
◦The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
◦The impacts from potential impairments of goodwill or equity method investment carrying values;
◦Asset or business acquisitions and dispositions may not yield the anticipated benefits; and
◦The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading price of our common stock.
Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended June 30, 2024
(Dollars in millions, except per share amounts)
Special Item
Reported Earnings Regulatory Matters Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 1,090  $ 25  A $ —  $ 25  $ 1,115 
Gas Utilities and Infrastructure —  —  — 
Total Reportable Segment Income 1,096  25  —  25  1,121 
Other (200) —  —  —  (200)
Discontinued Operations (10) —  10 
B
10  — 
Net Income Available to Duke Energy Corporation Common Stockholders
$ 886  $ 25  $ 10  $ 35  $ 921 
EARNINGS PER SHARE AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS
$ 1.13  $ 0.03  $ 0.01  $ 0.05  $ 1.18 
Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $(0.02). Total EPS adjustments do not cross-foot due to rounding.
A – Net of $6 million tax benefit at Duke Energy Carolinas and $2 million tax benefit at Duke Energy Progress.
•$33 million recorded within Impairment of assets and other charges, $2 million recorded within Operations, maintenance and other, and an $11 million reduction recorded within Interest Expense on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations related to the South Carolina rate case order.

•$9 million recorded within Impairment of assets and other charges on the Duke Energy Progress' Condensed Consolidated Statement of Operations related to the South Carolina rate case order.

B – Recorded in Loss from Discontinued Operations, net of tax, on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 772 million
8


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Six Months Ended June 30, 2024
(Dollars in millions, except per share amounts)
Special Item
Reported Earnings Regulatory Matters Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 2,111  $ 25  A $ —  $ 25  $ 2,136 
Gas Utilities and Infrastructure 290  —  —  —  290 
Total Reportable Segment Income 2,401  25  —  25  2,426 
Other (403) —  —  —  (403)
Discontinued Operations (13) —  13 
B
13  — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,985  $ 25  $ 13  $ 38  $ 2,023 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 2.57  $ 0.03  $ 0.02  $ 0.05  $ 2.62 
A – Net of $6 million tax benefit at Duke Energy Carolinas and $2 million tax benefit at Duke Energy Progress.
•$33 million recorded within Impairment of assets and other charges, $2 million recorded within Operations, maintenance and other, and an $11 million reduction recorded within Interest Expense on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations related to the South Carolina rate case order.

•$9 million recorded within Impairment of assets and other charges on the Duke Energy Progress' Condensed Consolidated Statement of Operations related to the South Carolina rate case order.

B – Recorded in Loss from Discontinued Operations, net of tax, on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 771 million
9


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended June 30, 2023
(Dollars in millions, except per share amounts)
Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 850  $ —  $ —  $ 850 
Gas Utilities and Infrastructure 25  —  —  25 
Total Reportable Segment Income 875  —  —  875 
Other (161) —  —  (161)
Discontinued Operations (948) $ 948 
A
948  — 
Net (Loss) Income Available to Duke Energy Corporation Common Stockholders
$ (234) $ 948  $ 948  $ 714 
(LOSS) EARNINGS PER SHARE AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS
$ (0.32) $ 1.23  $ 1.23  $ 0.91 
Note: (Loss) Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $(0.02).
A – Recorded in Loss from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 771 million
10


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Six Months Ended June 30, 2023
(Dollars in millions, except per share amounts)

Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 1,641  $ —  $ —  $ 1,641 
Gas Utilities and Infrastructure 312  —  —  312 
Total Reportable Segment Income 1,953  —  —  1,953 
Other (329) —  —  (329)
Discontinued Operations (1,093) 1,093 
A
1,093  — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 531  $ 1,093  $ 1,093  $ 1,624 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 0.69  $ 1.41  $ 1.41  $ 2.10 

A – Recorded in Loss from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 770 million
11


DUKE ENERGY CORPORATION
EFFECTIVE TAX RECONCILIATION
June 2024
(Dollars in millions)
Three Months Ended 
 
June 30, 2024
Six Months Ended 
 
June 30, 2024
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 1,071  $ 2,403 
Regulatory Matters 33  33 
Noncontrolling Interests (26) (42)
Preferred Dividends (14) (53)
Adjusted Pretax Income
$ 1,064  $ 2,341 
Reported Income Tax Expense From Continuing Operations $ 140  13.1  % $ 318  13.2  %
Regulatory Matters
Noncontrolling Interest Portion of Income Taxes(a)
(5) (8)
Adjusted Tax Expense
$ 143  13.4  % $ 318  13.6  %

  Three Months Ended 
 
June 30, 2023
Six Months Ended 
 
June 30, 2023
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 870  $ 1,995 
Noncontrolling Interests (28) (53)
Preferred Dividends (14) (53)
Adjusted Pretax Income
$ 828  $ 1,889 
Reported Income Tax Expense From Continuing Operations $ 119  13.7  % $ 274  13.7  %
Noncontrolling Interest Portion of Income Taxes(a)
(5) (9)
Adjusted Tax Expense
$ 114  13.8  % $ 265  14.0  %
(a)    Income tax related to non-pass-through entities for tax purposes.
12


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
June 2024 QTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2023 QTD Reported Earnings (Loss) Per Share
$ 1.11  $ 0.03  $ (0.23) $ (1.23) $ (0.32)
Discontinued Operations —  —  —  1.23  1.23 
2023 QTD Adjusted Earnings Per Share
$ 1.11  $ 0.03  $ (0.23) $ —  $ 0.91 
Weather 0.14  —  —  —  0.14 
Volume 0.08  —  —  —  0.08 
Riders and Other Retail Margin(a)
0.10  0.01  —  —  0.11 
Rate case impacts, net(b)
0.11  —  —  —  0.11 
Wholesale 0.01  —  —  —  0.01 
Operations and maintenance, net of recoverables
0.02  (0.01) —  —  0.01 
Interest Expense(c)
(0.03) (0.01) (0.03) —  (0.07)
AFUDC Equity 0.01  —  —  —  0.01 
Depreciation and amortization(c)
(0.05) (0.01) —  —  (0.06)
Other
(0.05) —  (0.02) —  (0.07)
Total variance $ 0.34  $ (0.02) $ (0.05) $ —  $ 0.27 
2024 QTD Adjusted Earnings Per Share
$ 1.45  $ 0.01  $ (0.28) $ —  $ 1.18 
Regulatory Matters
(0.03) —  —  —  (0.03)
Discontinued Operations —  —  —  (0.01) (0.01)
2024 QTD Reported Earnings Per Share
$ 1.42  $ 0.01  $ (0.28) $ (0.01) $ 1.13 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding increased from 771 million to 772 million. Totals may not foot or cross-foot due to rounding.
(a)    Electric Utilities and Infrastructure includes higher grid modernization riders and transmission revenues (+$0.05).
(b)    Electric Utilities and Infrastructure includes impacts from DEC North Carolina rates, effective January 2024, (+$0.07), DEP North Carolina rates, effective October 2023, (+$0.02) and DEF multiyear rate plan revenue increases (+$0.02).
(c)    Electric Utilities and Infrastructure excludes rate case impacts.

13


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
June 2024 YTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2023 YTD Reported Earnings Per Share
$ 2.13  $ 0.40  $ (0.43) $ (1.41) $ 0.69 
Discontinued Operations —  —  —  1.41  1.41 
2023 YTD Adjusted Earnings Per Share
$ 2.13  $ 0.40  $ (0.43) $ —  $ 2.10 
Weather 0.29  —  —  —  0.29 
Volume 0.11  —  —  —  0.11 
Riders and Other Retail Margin(a)
0.15  0.05  —  —  0.20 
Rate case impacts, net(b)
0.18  0.01  —  —  0.19 
Wholesale(c)
0.02  —  —  —  0.02 
Operations and maintenance, net of recoverables
0.02  (0.02) —  —  — 
Interest Expense(d)
(0.08) (0.02) (0.07) —  (0.17)
AFUDC Equity 0.02  —  —  —  0.02 
Depreciation and amortization(d)
(0.10) (0.03) —  —  (0.13)
Other
0.03  (0.02) (0.02) —  (0.01)
Total variance $ 0.64  $ (0.03) $ (0.09) $ —  $ 0.52 
2024 YTD Adjusted Earnings Per Share
$ 2.77  $ 0.37  $ (0.52) $ —  $ 2.62 
Regulatory Matters (0.03) —  —  —  (0.03)
Discontinued Operations —  —  —  (0.02) (0.02)
2024 YTD Reported Earnings Per Share
$ 2.74  $ 0.37  $ (0.52) $ (0.02) $ 2.57 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding increased from 770 million to 771 million.
(a)    Electric Utilities and Infrastructure includes higher grid modernization riders and transmission revenues (+$0.08). Gas Utilities and Infrastructure includes higher revenues from Tennessee ARM (+$0.02), riders and customer growth.
(b)    Electric Utilities and Infrastructure includes impacts from DEC North Carolina rates, effective January 2024, (+$0.14), DEP South Carolina rates, effective April 2023 and DEP North Carolina rates, effective October 2023, (+$0.05) and DEK rates, effective October 2023, (+$0.01), partially offset by the impact of lower DOE nuclear fuel storage funding, net of DEF multiyear rate plan revenue increases (-$0.02). Gas Utilities and Infrastructure includes impacts from DEO rates, effective November 2023.
(c)    Primarily due to higher capacity rates.
(d)    Electric Utilities and Infrastructure excludes rate case impacts.

14


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per share amounts)
Three Months Ended Six Months Ended
June 30, June 30,
2024 2023 2024 2023
Operating Revenues
Regulated electric $ 6,746  $ 6,176  $ 13,478  $ 12,500 
Regulated natural gas 347  331  1,213  1,213 
Nonregulated electric and other 79  71  152  141 
Total operating revenues 7,172  6,578  14,843  13,854 
Operating Expenses
Fuel used in electric generation and purchased power 2,228  2,039  4,563  4,416 
Cost of natural gas 78  79  310  377 
Operation, maintenance and other 1,320  1,375  2,699  2,685 
Depreciation and amortization 1,409  1,333  2,796  2,560 
Property and other taxes 393  353  779  742 
Impairment of assets and other charges 43  —  44 
Total operating expenses 5,471  5,179  11,191  10,788 
Gains on Sales of Other Assets and Other, net 31  18  38 
Operating Income 1,707  1,430  3,670  3,104 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 21  20  38  40 
Other income and expenses, net 167  147  336  298 
Total other income and expenses 188  167  374  338 
Interest Expense 824  727  1,641  1,447 
Income From Continuing Operations Before Income Taxes 1,071  870  2,403  1,995 
Income Tax Expense From Continuing Operations 140  119  318  274 
Income From Continuing Operations 931  751  2,085  1,721 
Loss From Discontinued Operations, net of tax
(10) (955) (13) (1,164)
Net Income (Loss)
921  (204) 2,072  557 
Less: Net Income (Loss) Attributable to Noncontrolling Interests
21  16  34  (27)
Net Income (Loss) Attributable to Duke Energy Corporation
900  (220) 2,038  584 
Less: Preferred Dividends 14  14  53  53 
Net Income (Loss) Available to Duke Energy Corporation Common Stockholders
$ 886  $ (234) $ 1,985  $ 531 
Earnings Per Share – Basic and Diluted
Income from continuing operations available to Duke Energy Corporation common stockholders
Basic and Diluted $ 1.14  $ 0.91  $ 2.59  $ 2.10 
Loss from discontinued operations attributable to Duke Energy Corporation common stockholders
Basic and Diluted $ (0.01) $ (1.23) $ (0.02) $ (1.41)
Net income (loss) available to Duke Energy Corporation common stockholders
Basic and Diluted $ 1.13  $ (0.32) $ 2.57  $ 0.69 
Weighted average shares outstanding
Basic and Diluted 772  771  771  770 


15


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions) June 30, 2024 December 31, 2023
ASSETS
Current Assets
Cash and cash equivalents $ 390  $ 253 
Receivables (net of allowance for doubtful accounts of $119 at 2024 and $55 at 2023) 2,127  1,112 
Receivables of VIEs (net of allowance for doubtful accounts of $88 at 2024 and $150 at 2023) 2,009  3,019 
Receivable from sales of Commercial Renewables Disposal Groups
538  — 
Inventory (includes $494 at 2024 and $462 at 2023 related to VIEs) 4,390  4,292 
Regulatory assets (includes $119 at 2024 and $110 at 2023 related to VIEs) 2,663  3,648 
Assets held for sale 14 
Other (includes $81 at 2024 and $90 at 2023 related to VIEs) 436  431 
Total current assets 12,557  12,769 
Property, Plant and Equipment
Cost 177,974  171,353 
Accumulated depreciation and amortization (57,874) (56,038)
Net property, plant and equipment 120,100  115,315 
Other Noncurrent Assets
Goodwill 19,303  19,303 
Regulatory assets (includes $1,754 at 2024 and $1,642 at 2023 related to VIEs) 13,446  13,618 
Nuclear decommissioning trust funds 10,944  10,143 
Operating lease right-of-use assets, net 1,108  1,092 
Investments in equity method unconsolidated affiliates 483  492 
Assets held for sale 78  $ 197 
Other 3,556  3,964 
Total other noncurrent assets 48,918  48,809 
Total Assets $ 181,575  $ 176,893 
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable (includes $224 at 2024 and $188 at 2023 related to VIEs) $ 3,777  $ 4,228 
Notes payable and commercial paper 3,670  4,288 
Taxes accrued 748  816 
Interest accrued 790  745 
Current maturities of long-term debt (includes $1,008 at 2024 and $428 at 2023 related to VIEs) 2,340  2,800 
Asset retirement obligations 636  596 
Regulatory liabilities 1,228  1,369 
Liabilities associated with assets held for sale 81  122 
Other 2,212  2,319 
Total current liabilities 15,482  17,283 
Long-Term Debt (includes $1,897 at 2024 and $3,000 at 2023 related to VIEs) 76,439  72,452 
Other Noncurrent Liabilities
Deferred income taxes 10,773  10,556 
Asset retirement obligations 9,718  8,560 
Regulatory liabilities 14,557  14,039 
Operating lease liabilities 925  917 
Accrued pension and other post-retirement benefit costs 437  485 
Investment tax credits 860  864 
Liabilities associated with assets held for sale 112  $ 157 
Other (includes $30 at 2024 and $35 at 2023 related to VIEs) 1,466  1,393 
Total other noncurrent liabilities 38,848  36,971 
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2024 and 2023
973  973 
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2024 and 2023
989  989 
Common stock, $0.001 par value, 2 billion shares authorized; 772 million and 771 million shares outstanding at 2024 and 2023
Additional paid-in capital 45,007  44,920 
Retained earnings 2,635  2,235 
Accumulated other comprehensive income (loss)
102  (6)
Total Duke Energy Corporation stockholders' equity 49,707  49,112 
Noncontrolling interests 1,099  1,075 
Total equity 50,806  50,187 
Total Liabilities and Equity $ 181,575  $ 176,893 
16


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Six Months Ended June 30,
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $ 2,072  $ 557 
Adjustments to reconcile net income to net cash provided by operating activities
3,355  3,228 
Net cash provided by operating activities 5,427  3,785 
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities (6,575) (6,508)
CASH FLOWS FROM FINANCING ACTIVITIES
Net cash provided by financing activities 1,274  2,687 
Net increase (decrease) in cash, cash equivalents and restricted cash
126  (36)
Cash, cash equivalents and restricted cash at beginning of period 357  603 
Cash, cash equivalents and restricted cash at end of period $ 483  $ 567 

17


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30, 2024
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 6,763  $ —  $ —  $ (17) $ 6,746 
Regulated natural gas —  369  —  (22) 347 
Nonregulated electric and other 57  12  40  (30) 79 
Total operating revenues 6,820  381  40  (69) 7,172 
Operating Expenses
Fuel used in electric generation and purchased power 2,247  —  —  (19) 2,228 
Cost of natural gas —  78  —  —  78 
Operation, maintenance and other 1,262  117  (8) (51) 1,320 
Depreciation and amortization 1,246  96  73  (6) 1,409 
Property and other taxes 351  38  —  393 
Impairment of assets and other charges 42  —  —  43 
Total operating expenses 5,148  329  70  (76) 5,471 
Gains on Sales of Other Assets and Other, net
—  (1)
Operating Income 1,673  52  (24) 1,707 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  19  21 
Other income and expenses, net 140  17  48  (38) 167 
Total Other Income and Expenses 141  17  67  (37) 188 
Interest Expense 488  61  306  (31) 824 
Income (Loss) from Continuing Operations before Income Taxes 1,326  (263) —  1,071 
Income Tax Expense (Benefit) from Continuing Operations 214  (77) 140 
Income (Loss) from Continuing Operations 1,112  (186) (1) 931 
Less: Net Income Attributable to Noncontrolling Interest 22  —  —  (1) 21 
Net Income (Loss) Attributable to Duke Energy Corporation 1,090  (186) —  910 
Less: Preferred Dividends —  —  14  —  14 
Segment Income/Other Net Loss
$ 1,090  $ $ (200) $ —  $ 896 
Discontinued Operations (10)
Net Income Available to Duke Energy Corporation Common Stockholders
$ 886 
Segment Income/Other Net Loss
$ 1,090  $ $ (200) $ —  $ 896 
Special Items 25  —  —  —  25 
Adjusted Earnings(a)
$ 1,115  $ $ (200) $ —  $ 921 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.
18


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Six Months Ended June 30, 2024
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 13,513  $ —  $ —  $ (35) $ 13,478 
Regulated natural gas —  1,258  —  (45) 1,213 
Nonregulated electric and other 110  25  78  (61) 152 
Total operating revenues 13,623  1,283  78  (141) 14,843 
Operating Expenses
Fuel used in electric generation and purchased power 4,602  —  —  (39) 4,563 
Cost of natural gas —  310  —  —  310 
Operation, maintenance and other 2,578  246  (26) (99) 2,699 
Depreciation and amortization 2,471  194  144  (13) 2,796 
Property and other taxes 688  84  —  779 
Impairment of assets and other charges 43  —  —  44 
Total operating expenses 10,382  834  126  (151) 11,191 
Gains on Sales of Other Assets and Other, net
—  11  —  18 
Operating Income (Loss)
3,248  449  (37) 10  3,670 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  36  —  38 
Other income and expenses, net 270  34  110  (78) 336 
Total Other Income and Expenses 272  34  146  (78) 374 
Interest Expense 987  122  600  (68) 1,641 
Income (Loss) from Continuing Operations before Income Taxes 2,533  361  (491) —  2,403 
Income Tax Expense (Benefit) from Continuing Operations 387  71  (141) 318 
Income (Loss) from Continuing Operations 2,146  290  (350) (1) 2,085 
Less: Net Income Attributable to Noncontrolling Interest 35  —  —  (1) 34 
Net Income (Loss) Attributable to Duke Energy Corporation 2,111  290  (350) —  2,051 
Less: Preferred Dividends —  —  53  —  53 
Segment Income/Other Net Loss $ 2,111  $ 290  $ (403) $ —  $ 1,998 
Discontinued Operations (13)
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,985 
Segment Income/Other Net Loss
$ 2,111  $ 290  $ (403) $ —  $ 1,998 
Special Items 25  —  —  —  25 
Adjusted Earnings(a)
$ 2,136  $ 290  $ (403) $ —  $ 2,023 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.
19


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30, 2023
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 6,192  $ —  $ —  $ (16) $ 6,176 
Regulated natural gas —  353  —  (22) 331 
Nonregulated electric and other 58  34  (27) 71 
Total operating revenues 6,250  359  34  (65) 6,578 
Operating Expenses
Fuel used in electric generation and purchased power 2,058  —  —  (19) 2,039 
Cost of natural gas —  79  —  —  79 
Operation, maintenance and other 1,341  110  (33) (43) 1,375 
Depreciation and amortization 1,188  84  67  (6) 1,333 
Property and other taxes 337  30  (14) —  353 
Impairment of assets and other charges (5) —  —  — 
Total operating expenses 4,929  298  20  (68) 5,179 
Gains (Losses) on Sales of Other Assets and Other, net
27  (1) —  31 
Operating Income 1,348  60  19  1,430 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 12  —  20 
Other income and expenses, net 125  18  47  (43) 147 
Total Other Income and Expenses 127  24  59  (43) 167 
Interest Expense 444  52  271  (40) 727 
Income (Loss) from Continuing Operations before Income Taxes 1,031  32  (193) —  870 
Income Tax Expense (Benefit) from Continuing Operations 158  (46) —  119 
Income (Loss) from Continuing Operations 873  25  (147) —  751 
Less: Net Income (Loss) Attributable to Noncontrolling Interest
23  —  —  —  23 
Net Income (Loss) Attributable to Duke Energy Corporation 850  25  (147) —  728 
Less: Preferred Dividends —  —  14  —  14 
Segment Income/Other Net Loss
$ 850  $ 25  $ (161) $ —  $ 714 
Discontinued Operations (948)
Net Loss Available to Duke Energy Corporation Common Stockholders
$ (234)


20


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Six Months Ended June 30, 2023
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 12,532  $ —  $ —  $ (32) $ 12,500 
Regulated natural gas —  1,258  —  (45) 1,213 
Nonregulated electric and other 116  12  65  (52) 141 
Total operating revenues 12,648  1,270  65  (129) 13,854 
Operating Expenses
Fuel used in electric generation and purchased power 4,454  —  —  (38) 4,416 
Cost of natural gas —  377  —  —  377 
Operation, maintenance and other 2,610  229  (68) (86) 2,685 
Depreciation and amortization 2,284  169  121  (14) 2,560 
Property and other taxes 685  61  (4) —  742 
Impairment of assets and other charges 12  (4) —  — 
Total operating expenses 10,045  832  49  (138) 10,788 
Gains (Losses) on Sales of Other Assets and Other, net
28  (1) 11  —  38 
Operating Income 2,631  437  27  3,104 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 12  25  —  40 
Other income and expenses, net 254  35  96  (87) 298 
Total Other Income and Expenses 257  47  121  (87) 338 
Interest Expense 896  102  527  (78) 1,447 
Income (Loss) From Continuing Operations Before Income Taxes 1,992  382  (379) —  1,995 
Income Tax Expense (Benefit) from Continuing Operations 307  70  (103) —  274 
Income (Loss) from Continuing Operations 1,685  312  (276) —  1,721 
Less: Net Income Attributable to Noncontrolling Interest 44  —  —  —  44 
Net Income (Loss) Attributable to Duke Energy Corporation 1,641  312  (276) —  1,677 
Less: Preferred Dividends —  —  53  —  53 
Segment Income/Other Net Loss $ 1,641  $ 312  $ (329) $ —  $ 1,624 
Discontinued Operations (1,093)
Net Income Available to Duke Energy Corporation Common Stockholders $ 531 
21


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

June 30, 2024
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Assets
Cash and cash equivalents $ 97  $ $ 284  $ —  $ 390 
Receivables, net 1,903  210  13  2,127 
Receivables of variable interest entities, net 2,009  —  —  —  2,009 
Receivables from affiliated companies 75  80  617  (772) — 
Receivable from sales of Commercial Renewables Disposal Groups
—  —  538  —  538 
Notes receivable from affiliated companies 83  41  1,842  (1,966) — 
Inventory 4,289  64  37  —  4,390 
Regulatory assets 2,416  159  88  —  2,663 
Assets held for sale —  —  — 
Other 275  82  138  (59) 436 
Total current assets 11,147  645  3,561  (2,796) 12,557 
Property, Plant and Equipment
Cost 157,724  17,270  3,063  (83) 177,974 
Accumulated depreciation and amortization (52,570) (3,507) (1,796) (1) (57,874)
Net property, plant and equipment 105,154  13,763  1,267  (84) 120,100 
Other Noncurrent Assets
Goodwill 17,379  1,924  —  —  19,303 
Regulatory assets 12,137  812  497  —  13,446 
Nuclear decommissioning trust funds 10,944  —  —  —  10,944 
Operating lease right-of-use assets, net 733  370  —  1,108 
Investments in equity method unconsolidated affiliates 96  248  139  —  483 
Investment in consolidated subsidiaries 569  72,607  (73,182) — 
Assets held for sale —  —  78  —  78 
Other 2,478  325  1,377  (624) 3,556 
Total other noncurrent assets 44,336  3,320  75,068  (73,806) 48,918 
Total Assets 160,637  17,728  79,896  (76,686) 181,575 
Segment reclassifications, intercompany balances and other (867) (128) (75,691) 76,686  — 
Segment Assets $ 159,770  $ 17,600  $ 4,205  $ —  $ 181,575 

(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
22


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

June 30, 2024
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Liabilities
Accounts payable $ 2,916  $ 260  $ 602  $ (1) $ 3,777 
Accounts payable to affiliated companies 552  43  144  (739) — 
Notes payable to affiliated companies 1,132  792  42  (1,966) — 
Notes payable and commercial paper —  —  3,670  —  3,670 
Taxes accrued 995  51  (298) —  748 
Interest accrued 507  46  238  (1) 790 
Current maturities of long-term debt 1,531  98  717  (6) 2,340 
Asset retirement obligations 636  —  —  —  636 
Regulatory liabilities 1,136  92  —  —  1,228 
Liabilities associated with assets held for sale —  —  81  —  81 
Other 1,722  79  500  (89) 2,212 
Total current liabilities 11,127  1,461  5,696  (2,802) 15,482 
Long-Term Debt 46,143  4,462  25,911  (77) 76,439 
Long-Term Debt Payable to Affiliated Companies 618  —  (625) — 
Other Noncurrent Liabilities
Deferred income taxes 11,953  1,434  (2,614) —  10,773 
Asset retirement obligations 9,631  87  —  —  9,718 
Regulatory liabilities 13,301  1,225  31  —  14,557 
Operating lease liabilities 658  10  258  (1) 925 
Accrued pension and other post-retirement benefit costs 202  28  208  (1) 437 
Investment tax credits 859  —  —  860 
Liabilities associated with assets held for sale —  —  112  —  112 
Other 919  215  519  (187) 1,466 
Total other noncurrent liabilities 37,523  3,000  (1,486) (189) 38,848 
Equity
Total Duke Energy Corporation stockholders' equity 64,149  8,789  49,762  (72,993) 49,707 
Noncontrolling interests 1,077  13  —  1,099 
Total equity 65,226  8,798  49,775  (72,993) 50,806 
Total Liabilities and Equity 160,637  17,728  79,896  (76,686) 181,575 
Segment reclassifications, intercompany balances and other (867) (128) (75,691) 76,686  — 
Segment Liabilities and Equity $ 159,770  $ 17,600  $ 4,205  $ —  $ 181,575 

(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
23


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended June 30, 2024
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 2,297  $ 1,636  $ 1,716  $ 476  $ 747  $ (52) $ 6,820 
Operating Expenses
Fuel used in electric generation and purchased power 749  597  605  132  223  (59) 2,247 
Operation, maintenance and other 434  320  251  88  161  1,262 
Depreciation and amortization 437  306  262  65  172  1,246 
Property and other taxes 89  50  117  80  16  (1) 351 
Impairment of assets and other charges 33  —  —  —  —  42 
Total operating expenses 1,742  1,282  1,235  365  572  (48) 5,148 
Gains on Sales of Other Assets and Other, net —  —  —  —  — 
Operating Income 555  354  481  111  175  (3) 1,673 
Other Income and Expenses, net(b)
63  36  20  16  141 
Interest Expense 168  123  114  32  58  (7) 488 
Income Before Income Taxes 450  267  387  82  133  1,326 
Income Tax Expense 51  39  75  13  22  14  214 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  22  22 
Segment Income $ 399  $ 228  $ 312  $ 69  $ 111  $ (29) $ 1,090 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $30 million for Duke Energy Carolinas, $14 million for Duke Energy Progress, $3 million for Duke Energy Florida, $2 million for Duke Energy Ohio and $5 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.
24


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Six Months Ended June 30, 2024
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 4,704  $ 3,424  $ 3,152  $ 934  $ 1,506  $ (97) $ 13,623 
Operating Expenses
Fuel used in electric generation and purchased power 1,609  1,217  1,128  270  494  (116) 4,602 
Operation, maintenance and other 874  689  498  181  339  (3) 2,578 
Depreciation and amortization 834  645  510  131  341  10  2,471 
Property and other taxes 183  101  223  151  30  —  688 
Impairment of assets and other charges 34  —  —  —  —  43 
Total operating expenses 3,534  2,661  2,359  733  1,204  (109) 10,382 
Gains on Sales of Other Assets and Other, net —  — 
Operating Income 1,171  764  794  201  302  16  3,248 
Other Income and Expenses, net(b)
124  71  44  29  (3) 272 
Interest Expense 348  243  225  61  115  (5) 987 
Income Before Income Taxes 947  592  613  147  216  18  2,533 
Income Tax Expense 109  89  120  23  36  10  387 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  35  35 
Segment Income
$ 838  $ 503  $ 493  $ 124  $ 180  $ (27) $ 2,111 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $58 million for Duke Energy Carolinas, $27 million for Duke Energy Progress, $8 million for Duke Energy Florida, $2 million for Duke Energy Ohio and $7 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.
25


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

June 30, 2024
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ $ 33  $ 35  $ $ 13  $ (1) $ 97 
Receivables, net 193  189  732  358  422  1,903 
Receivables of variable interest entities, net 1,128  881  —  —  —  —  2,009 
Receivables from affiliated companies 192  23  11  (159) 75 
Notes receivable from affiliated companies —  —  —  107  43  (67) 83 
Inventory 1,509  1,303  716  174  587  —  4,289 
Regulatory assets 1,122  785  367  37  107  (2) 2,416 
Other 56  73  61  86  (6) 275 
Total current assets 4,209  3,268  1,915  712  1,269  (226) 11,147 
Property, Plant and Equipment
Cost 58,433  41,226  29,459  8,841  19,708  57  157,724 
Accumulated depreciation and amortization (20,395) (15,730) (7,344) (2,448) (6,682) 29  (52,570)
Net property, plant and equipment 38,038  25,496  22,115  6,393  13,026  86  105,154 
Other Noncurrent Assets
Goodwill —  —  —  596  —  16,783  17,379 
Regulatory assets 3,711  4,487  1,939  388  942  670  12,137 
Nuclear decommissioning trust funds 6,170  4,425  350  —  —  (1) 10,944 
Operating lease right-of-use assets, net 89  291  297  11  46  (1) 733 
Investments in equity method unconsolidated affiliates —  —  —  —  95  96 
Investment in consolidated subsidiaries 56  10  499  (1) 569 
Other 1,157  693  461  66  366  (265) 2,478 
Total other noncurrent assets 11,183  9,906  3,052  1,560  1,355  17,280  44,336 
Total Assets 53,430  38,670  27,082  8,665  15,650  17,140  160,637 
Segment reclassifications, intercompany balances and other (270) (108) (24) (631) (60) 226  (867)
Reportable Segment Assets $ 53,160  $ 38,562  $ 27,058  $ 8,034  $ 15,590  $ 17,366  $ 159,770 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.

26


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

June 30, 2024
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Liabilities
Accounts payable $ 1,125  $ 523  $ 735  $ 242  $ 284  $ $ 2,916 
Accounts payable to affiliated companies 198  285  113  13  76  (133) 552 
Notes payable to affiliated companies 727  249  216  —  (67) 1,132 
Taxes accrued 286  151  285  182  87  995 
Interest accrued 202  123  84  36  61  507 
Current maturities of long-term debt 520  479  435  93  —  1,531 
Asset retirement obligations 252  214  162  —  636 
Regulatory liabilities 550  285  83  36  181  1,136 
Other 635  493  323  61  212  (2) 1,722 
Total current liabilities 3,775  3,280  2,308  886  1,067  (189) 11,127 
Long-Term Debt 16,206  11,714  9,838  3,281  4,646  458  46,143 
Long-Term Debt Payable to Affiliated Companies 300  150  —  18  150  —  618 
Other Noncurrent Liabilities
Deferred income taxes 4,270  2,559  2,712  854  1,491  67  11,953 
Asset retirement obligations 3,860  4,342  234  68  1,120  9,631 
Regulatory liabilities 6,303  4,612  741  233  1,435  (23) 13,301 
Operating lease liabilities 80  280  245  11  42  —  658 
Accrued pension and other post-retirement benefit costs 47  139  93  71  98  (246) 202 
Investment tax credits 299  127  242  186  —  859 
Other 581  165  119  56  14  (16) 919 
Total other noncurrent liabilities 15,440  12,224  4,386  1,298  4,386  (211) 37,523 
Equity
Total Duke Energy Corporation stockholders equity 17,709  11,302  10,550  3,182  5,401  16,005  64,149 
Noncontrolling interests(c)
—  —  —  —  —  1,077  1,077 
Total equity 17,709  11,302  10,550  3,182  5,401  17,082  65,226 
Total Liabilities and Equity 53,430  38,670  27,082  8,665  15,650  17,140  160,637 
Segment reclassifications, intercompany balances and other (270) (108) (24) (631) (60) 226  (867)
Reportable Segment Liabilities and Equity $ 53,160  $ 38,562  $ 27,058  $ 8,034  $ 15,590  $ 17,366  $ 159,770 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.

27


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended June 30, 2024
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 132  $ 244  $ $ (1) $ 381 
Operating Expenses
Cost of natural gas 21  58  —  (1) 78 
Operation, maintenance and other 30  83  —  117 
Depreciation and amortization 31  64  —  96 
Property and other taxes 22  16  —  —  38 
Total operating expenses 104  221  (1) 329 
Gains on Sales of Other Assets and Other, net
—  —  (1) — 
Operating Income
28  23  (1) 52 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  —  —  —  — 
Other income and expenses, net 15  —  —  17 
Total other income and expenses 15  —  —  17 
Interest Expense 17  43  —  61 
Income (Loss) Before Income Taxes
13  (5) (1)
Income Tax Expense (Benefit)
(1) (2)
Segment Income
$ $ (4) $ —  $ $
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Primarily earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
28


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Six Months Ended June 30, 2024
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 352  $ 920  $ 11  $ —  $ 1,283 
Operating Expenses
Cost of natural gas 82  228  —  —  310 
Operation, maintenance and other 62  178  —  246 
Depreciation and amortization 64  126  —  194 
Property and other taxes 53  31  —  —  84 
Total operating expenses 261  563  10  —  834 
Operating Income
91  357  (1) 449 
Other Income and Expenses, net 30  —  —  34 
Interest Expense 32  88  —  122 
Income Before Income Taxes
63  299  —  (1) 361 
Income Tax Expense 13  58  (1) 71 
Segment Income
$ 50  $ 241  $ (1) $ —  $ 290 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
29


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

June 30, 2024
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ $ $ $ (1) $
Receivables, net 59  148  —  210 
Receivables from affiliated companies —  80  79  (79) 80 
Notes receivable from affiliated companies 58  —  —  (17) 41 
Inventory 16  47  —  64 
Regulatory assets 24  135  —  —  159 
Other 12  66  82 
Total current assets 173  479  88  (95) 645 
Property, Plant and Equipment
Cost 4,754  12,408  108  —  17,270 
Accumulated depreciation and amortization (1,148) (2,352) (7) —  (3,507)
Net property, plant and equipment 3,606  10,056  101  —  13,763 
Other Noncurrent Assets
Goodwill 324  49  —  1,551  1,924 
Regulatory assets 322  416  —  74  812 
Operating lease right-of-use assets, net —  — 
Investments in equity method unconsolidated affiliates —  —  243  248 
Investment in consolidated subsidiaries —  —  — 
Other 21  286  19  (1) 325 
Total other noncurrent assets 668  755  262  1,635  3,320 
Total Assets 4,447  11,290  451  1,540  17,728 
Segment reclassifications, intercompany balances and other (58) (82) (79) 91  (128)
Reportable Segment Assets $ 4,389  $ 11,208  $ 372  $ 1,631  $ 17,600 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.
30


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

June 30, 2024
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Liabilities
Accounts payable $ 40  $ 208  $ 12  $ —  $ 260 
Accounts payable to affiliated companies 92  26  (79) 43 
Notes payable to affiliated companies 125  684  —  (17) 792 
Taxes accrued 13  35  (1) 51 
Interest accrued 39  —  46 
Current maturities of long-term debt 58  40  —  —  98 
Regulatory liabilities 85  —  —  92 
Other 72  —  79 
Total current liabilities 256  1,255  46  (96) 1,461 
Long-Term Debt 708  3,629  64  61  4,462 
Long-Term Debt Payable to Affiliated Companies —  —  — 
Other Noncurrent Liabilities
Deferred income taxes 453  959  21  1,434 
Asset retirement obligations 61  27  —  (1) 87 
Regulatory liabilities 243  970  —  12  1,225 
Operating lease liabilities —  —  10 
Accrued pension and other post-retirement benefit costs 22  —  —  28 
Investment tax credits —  —  — 
Other 42  169  215 
Total other noncurrent liabilities 821  2,141  23  15  3,000 
Equity
Total Duke Energy Corporation stockholders' equity 2,655  4,265  309  1,560  8,789 
Noncontrolling interests —  —  — 
Total equity 2,655  4,265  318  1,560  8,798 
Total Liabilities and Equity 4,447  11,290  451  1,540  17,728 
Segment reclassifications, intercompany balances and other (58) (82) (79) 91  (128)
Reportable Segment Liabilities and Equity $ 4,389  $ 11,208  $ 372  $ 1,631  $ 17,600 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.

31


Electric Utilities and Infrastructure
Quarterly Highlights
June 2024
Three Months Ended June 30, Six Months Ended June 30,
2024 2023
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2024 2023 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
Gigawatt-hour (GWh) Sales(a)
Residential 19,564  18,483  5.8  % 2.8  % 42,268  40,351  4.8  % 2.0  %
General Service 19,423  18,378  5.7  % 3.1  % 37,592  36,143  4.0  % 3.3  %
Industrial 11,825  11,917  (0.8  %) (1.6  %) 23,274  23,763  (2.1  %) (2.0  %)
Other Energy Sales 129  137  (5.8  %) n/a 265  290  (8.6  %) n/a
Unbilled Sales 2,734  1,464  86.7  % n/a 940  (1,098) 185.6  % n/a
Total Retail Sales
53,675  50,379  6.5  % 1.9  % 104,339  99,449  4.9  % 1.5  %
Wholesale and Other 11,301  9,735  16.1  % 21,247  18,912  12.3  %
Total Consolidated Electric Sales – Electric Utilities and Infrastructure
64,976  60,114  8.1  % 125,586  118,361  6.1  %
Average Number of Customers (Electric)
Residential 7,391,580  7,229,773  2.2  % 7,373,551  7,214,598  2.2  %
General Service 1,043,945  1,036,272  0.7  % 1,042,841  1,036,183  0.6  %
Industrial 15,708  16,173  (2.9  %) 15,756  16,220  (2.9  %)
Other Energy Sales 23,723  24,175  (1.9  %) 23,781  24,202  (1.7  %)
Total Retail Customers
8,474,956  8,306,393  2.0  % 8,455,929  8,291,203  2.0  %
Wholesale and Other 51  53  (3.8  %) 51  49  4.1  %
Total Average Number of Customers – Electric Utilities and Infrastructure
8,475,007  8,306,446  2.0  % 8,455,980  8,291,252  2.0  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 9,985  6,310  58.2  % 19,374  12,652  53.1  %
Nuclear 17,950  19,139  (6.2  %) 37,032  36,866  0.5  %
Hydro 447  574  (22.1  %) 1,428  1,382  3.3  %
Natural Gas and Oil 22,921  20,998  9.2  % 42,802  41,847  2.3  %
Renewable Energy 1,038  811  28.0  % 1,706  1,373  24.3  %
Total Generation(d)
52,341  47,832  9.4  % 102,342  94,120  8.7  %
Purchased Power and Net Interchange(e)
15,355  15,438  (0.5  %) 29,483  30,404  (3.0  %)
Total Sources of Energy 67,696  63,270  7.0  % 131,825  124,524  5.9  %
Less: Line Loss and Other 2,720  3,156  (13.8  %) 6,239  6,163  1.2  %
Total GWh Sources 64,976  60,114  8.1  % 125,586  118,361  6.1  %
Owned Megawatt (MW) Capacity(c)
Summer 50,430  50,239 
Winter 54,944  53,154 
Nuclear Capacity Factor (%)(f)
95  94 
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

32


Duke Energy Carolinas
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2024
Three Months Ended June 30, Six Months Ended June 30,
2024 2023
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2024 2023 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 6,256 5,806  7.8  % 14,497 13,514 7.3  %
General Service 7,432 6,990  6.3  % 14,664 13,889 5.6  %
Industrial 4,985 4,994  (0.2  %) 9,671 9,704 (0.3  %)
Other Energy Sales 68 69  (1.4  %) 136 140 (2.9  %)
Unbilled Sales 1,151 454  153.5  % 475 (501) 194.8  %
Total Retail Sales
19,892 18,313  8.6  % 2.6  % 39,443 36,746 7.3  % 2.8  %
Wholesale and Other 2,592 2,325  11.5  % 5,429 4,811 12.8  %
Total Consolidated Electric Sales – Duke Energy Carolinas
22,484  20,638  8.9  % 44,872 41,557 8.0  %
Average Number of Customers
Residential 2,480,757 2,420,581 2.5  % 2,473,067 2,413,982 2.4  %
General Service 402,323 399,721 0.7  % 402,055 399,756 0.6  %
Industrial 5,959 6,075 (1.9  %) 5,964 6,085 (2.0  %)
Other Energy Sales 11,064 11,227 (1.5  %) 11,092 11,227 (1.2  %)
Total Retail Customers
2,900,103 2,837,604 2.2  % 2,892,178 2,831,050 2.2  %
Wholesale and Other 24 31 (22.6  %) 25 27 (7.4  %)
Total Average Number of Customers – Duke Energy Carolinas
2,900,127 2,837,635 2.2  % 2,892,203 2,831,077 2.2  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 2,696  1,554  73.5  % 5,611 2,933 91.3  %
Nuclear 10,894  11,335  (3.9  %) 22,729 21,931 3.6  %
Hydro 209  283  (26.1  %) 861 763 12.8  %
Natural Gas and Oil 6,158  5,769  6.7  % 12,060 12,421 (2.9  %)
Renewable Energy 99  96  3.1  % 172 164 4.9  %
Total Generation(d)
20,056  19,037  5.4  % 41,433 38,212 8.4  %
Purchased Power and Net Interchange(e)
3,273  2,339  39.9  % 5,480 5,257 4.2  %
Total Sources of Energy 23,329  21,376  9.1  % 46,913 43,469 7.9  %
Less: Line Loss and Other 845  738  14.5  % 2,041 1,912 6.7  %
Total GWh Sources 22,484  20,638  8.9  % 44,872 41,557 8.0  %
Owned MW Capacity(c)
Summer 19,688 19,620
Winter 20,735 20,439
Nuclear Capacity Factor (%)(f)
97 93
Heating and Cooling Degree Days
Actual
Heating Degree Days 124  206  (39.8  %) 1,599 1,458 9.7  %
Cooling Degree Days 624  331  88.5  % 627 347 80.7  %
Variance from Normal
Heating Degree Days (40.8  %) (3.4  %) (17.6  %) (24.6  %)
Cooling Degree Days 22.6  % (33.6  %) 21.5  % (31.4  %)
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

33


Duke Energy Progress
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2024
Three Months Ended June 30, Six Months Ended June 30,
2024 2023
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2024 2023 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 3,912  3,617  8.2  % 9,044 8,463 6.9  %
General Service 3,619  3,459  4.6  % 7,251 6,898 5.1  %
Industrial 2,318  2,497  (7.2  %) 4,541 4,848 (6.3  %)
Other Energy Sales 21  21  —  % 43 43 —  %
Unbilled Sales 704  241  192.1  % 183 (491) 137.3  %
Total Retail Sales
10,574  9,835  7.5  % 1.4  % 21,062 19,761 6.6  % 1.9  %
Wholesale and Other 6,630  5,619  18.0  % 12,270 11,038 11.2  %
Total Consolidated Electric Sales – Duke Energy Progress
17,204  15,454  11.3  % 33,332 30,799 8.2  %
Average Number of Customers
Residential 1,495,566 1,460,240 2.4  % 1,491,114 1,455,819 2.4  %
General Service 248,278 247,323 0.4  % 247,992 247,549 0.2  %
Industrial 3,213 3,303 (2.7  %) 3,226 3,307 (2.4  %)
Other Energy Sales 2,440 2,498 (2.3  %) 2,446 2,508 (2.5  %)
Total Retail Customers
1,749,497  1,713,364  2.1  % 1,744,778 1,709,183 2.1  %
Wholesale and Other —  % 8 8 —  %
Total Average Number of Customers – Duke Energy Progress
1,749,506  1,713,373  2.1  % 1,744,786 1,709,191 2.1  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 2,116  709  198.4  % 3,918 1,457 168.9  %
Nuclear 7,056  7,804  (9.6  %) 14,303 14,935 (4.2  %)
Hydro 168  179  (6.1  %) 429 433 (0.9  %)
Natural Gas and Oil 5,656  4,663  21.3  % 10,773 10,389 3.7  %
Renewable Energy 56  74  (24.3  %) 115 129 (10.9  %)
Total Generation(d)
15,052  13,429  12.1  % 29,538 27,343 8.0  %
Purchased Power and Net Interchange(e)
2,708  2,632  2.9  % 4,845 4,554 6.4  %
Total Sources of Energy 17,760  16,061  10.6  % 34,383 31,897 7.8  %
Less: Line Loss and Other 556  607  (8.4  %) 1,051 1,098 (4.3  %)
Total GWh Sources 17,204  15,454  11.3  % 33,332 30,799 8.2  %
Owned MW Capacity(c)
Summer 12,567 12,519
Winter 13,770 13,618
Nuclear Capacity Factor (%)(f)
91 96
Heating and Cooling Degree Days
Actual
Heating Degree Days 96  131  (26.7  %) 1,369 1,194 14.7  %
Cooling Degree Days 729  467  56.1  % 738 499 47.9  %
Variance from Normal
Heating Degree Days (45.0  %) (26.9  %) (22.7  %) (32.5  %)
Cooling Degree Days 29.6  % (15.2  %) 28.4  % (11.3  %)
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

34


Duke Energy Florida
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2024
Three Months Ended June 30, Six Months Ended June 30,
2024 2023
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2024 2023 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 5,539 5,365 3.2  % 9,910 9,858 0.5  %
General Service 4,019 3,895 3.2  % 7,344 7,302 0.6  %
Industrial 848 870 (2.5  %) 1,680 1,690 (0.6  %)
Other Energy Sales 7 8 (12.5  %) 15 16 (6.3  %)
Unbilled Sales 620 599 —  % 547 460 18.9  %
Total Retail Sales
11,033 10,737 2.8  % 1.1  % 19,496 19,326 0.9  % —  %
Wholesale and Other 829 663 25.0  % 1,205 1,064 13.3  %
Total Electric Sales – Duke Energy Florida
11,862 11,400 4.1  % 20,701 20,390 1.5  %
Average Number of Customers
Residential 1,789,071 1,747,307 2.4  % 1,785,483 1,744,077 2.4  %
General Service 211,119 209,034 1.0  % 210,708 208,839 0.9  %
Industrial 1,682 1,783 (5.7  %) 1,699 1,798 (5.5  %)
Other Energy Sales 3,616 3,684 (1.8  %) 3,624 3,694 (1.9  %)
Total Retail Customers
2,005,488 1,961,808 2.2  % 2,001,514 1,958,408 2.2  %
Wholesale and Other 13 8 62.5  % 13 9 44.4  %
Total Average Number of Customers – Duke Energy Florida
2,005,501 1,961,816 2.2  % 2,001,527 1,958,417 2.2  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 1,029 1,003 2.6  % 1,622 1,511 7.3  %
Natural Gas and Oil 9,657 9,242 4.5  % 17,392 16,883 3.0  %
Renewable Energy 874 632 38.3  % 1,404 1,066 31.7  %
Total Generation(d)
11,560 10,877 6.3  % 20,418 19,460 4.9  %
Purchased Power and Net Interchange(e)
645 872 (26.0  %) 898 1,586 (43.4  %)
Total Sources of Energy 12,205 11,749 3.9  % 21,316 21,046 1.3  %
Less: Line Loss and Other 343 349 (1.7  %) 615 656 (6.3  %)
Total GWh Sources 11,862 11,400 4.1  % 20,701 20,390 1.5  %
Owned MW Capacity(c)
Summer 10,791 10,677
Winter 12,483 11,152
Heating and Cooling Degree Days
Actual
Heating Degree Days —  —  —  % 294 178 65.2  %
Cooling Degree Days 1,207  1,134  6.4  % 1,436 1,531 (6.2  %)
Variance from Normal
Heating Degree Days (100.0  %) (100.0  %) (22.4  %) (53.4  %)
Cooling Degree Days 13.8  % 7.7  % 13.3  % 22.5  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

35


Duke Energy Ohio
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2024
Three Months Ended June 30, Six Months Ended June 30,
2024 2023
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2024 2023 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 1,937 1,849 4.8  % 4,319 4,176 3.4  %
General Service 2,386 2,143 11.3  % 4,458 4,254 4.8  %
Industrial 1,333 1,300 2.5  % 2,591 2,684 (3.5  %)
Other Energy Sales 18 23 (21.7  %) 41 58 (29.3  %)
Unbilled Sales 109 261 (58.2  %) 24 11 118.2  %
Total Retail Sales
5,783 5,576 3.7  % (1.4  %) 11,433 11,183 2.2  % (1.1  %)
Wholesale and Other 127 119 6.7  % 257 155 65.8  %
Total Electric Sales – Duke Energy Ohio
5,910 5,695 3.8  % 11,690 11,338 3.1  %
Average Number of Customers
Residential 831,819 822,304 1.2  % 830,951 822,206 1.1  %
General Service 75,968 74,723 1.7  % 75,871 74,646 1.6  %
Industrial 2,220 2,364 (6.1  %) 2,234 2,379 (6.1  %)
Other Energy Sales 2,792 2,844 (1.8  %) 2,796 2,840 (1.5  %)
Total Retail Customers
912,799 902,235 1.2  % 911,852 902,071 1.1  %
Wholesale and Other 1 1 —  % 1 1 —  %
Total Average Number of Customers – Duke Energy Ohio
912,800 902,236 1.2  % 911,853 902,072 1.1  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 482 536 (10.1  %) 1,247 992 25.7  %
Natural Gas and Oil 107 71 50.7  % 145 82 76.8  %
Total Generation(d)
589 607 (3.0  %) 1,392 1,074 29.6  %
Purchased Power and Net Interchange(e)
5,788 5,890 (1.7  %) 11,485 11,645 (1.4  %)
Total Sources of Energy 6,377 6,497 (1.8  %) 12,877 12,719 1.2  %
Less: Line Loss and Other 467 802 (41.8  %) 1,187 1,381 (14.0  %)
Total GWh Sources 5,910 5,695 3.8  % 11,690 11,338 3.1  %
Owned MW Capacity(c)
Summer 1,080 1,076
Winter 1,173 1,164
Heating and Cooling Degree Days
Actual
Heating Degree Days 285 433 (34.2  %) 2,513 2,530 (0.7  %)
Cooling Degree Days 453 244 85.7  % 453  244  85.7  %
Variance from Normal
Heating Degree Days (36.2  %) (4.0  %) (17.2  %) (16.1  %)
Cooling Degree Days 33.8  % (26.1  %) 32.7  % (26.7  %)
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

36


Duke Energy Indiana
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2024
Three Months Ended June 30, Six Months Ended June 30,
2024 2023
%
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2024 2023 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 1,920 1,846 4.0  % 4,498 4,340 3.6  %
General Service 1,967 1,891 4.0  % 3,875 3,800 2.0  %
Industrial 2,341 2,256 3.8  % 4,791 4,837 (1.0  %)
Other Energy Sales 15 16 (6.3  %) 30 33 (9.1  %)
Unbilled Sales 150 (91) 264.8  % (289) (577) 49.9  %
Total Retail Sales
6,393 5,918 8.0  % 4.7  % 12,905 12,433 3.8  % 1.7  %
Wholesale and Other 1,123 1,009 11.3  % 2,086 1,844 13.1  %
Total Electric Sales – Duke Energy Indiana
7,516 6,927 8.5  % 14,991 14,277 5.0  %
Average Number of Customers
Residential 794,366 779,341 1.9  % 792,936 778,514 1.9  %
General Service 106,256 105,471 0.7  % 106,215 105,393 0.8  %
Industrial 2,633 2,648 (0.6  %) 2,633 2,651 (0.7  %)
Other Energy Sales 3,811 3,922 (2.8  %) 3,823 3,933 (2.8  %)
Total Retail Customers
907,066 891,382 1.8  % 905,607 890,491 1.7  %
Wholesale and Other 4 4 —  % 4 4 —  %
Total Average Number of Customers – Duke Energy Indiana
907,070 891,386 1.8  % 905,611 890,495 1.7  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 3,662 2,508 46.0  % 6,976 5,759 21.1  %
Hydro 70 112 (37.5  %) 138 186 (25.8  %)
Natural Gas and Oil 1,343 1,253 7.2  % 2,432 2,072 17.4  %
Renewable Energy 9 9 —  % 15 14 7.1  %
Total Generation(d)
5,084 3,882 31.0  % 9,561 8,031 19.1  %
Purchased Power and Net Interchange(e)
2,941 3,705 (20.6  %) 6,775 7,362 (8.0  %)
Total Sources of Energy 8,025 7,587 5.8  % 16,336 15,393 6.1  %
Less: Line Loss and Other 509 660 (22.9  %) 1,345 1,116 20.5  %
Total GWh Sources 7,516 6,927 8.5  % 14,991 14,277 5.0  %
Owned MW Capacity(c)
Summer 6,304 6,347
Winter 6,783 6,781
Heating and Cooling Degree Days
Actual
Heating Degree Days 316 471 (32.9  %) 2,677 2,770 (3.4  %)
Cooling Degree Days 437 297 47.1  % 437 297 47.1  %
Variance from Normal
Heating Degree Days (36.5  %) (3.9  %) (18.3  %) (14.6  %)
Cooling Degree Days 30.5  % (12.3  %) 29.5  % (13.0  %)
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

37


Gas Utilities and Infrastructure
Quarterly Highlights
June 2024
Three Months Ended June 30, Six Months Ended June 30,
2024 2023 %
Inc. (Dec.)
2024 2023 %
Inc. (Dec.)
Total Sales
Piedmont Natural Gas Local Distribution Company (LDC) throughput (dekatherms)(a)
128,266,775  122,238,056  4.9  % 291,531,790  283,701,849  2.8  %
Duke Energy Midwest LDC throughput (Mcf)(a)
12,969,694  13,738,164  (5.6  %) 46,167,345  45,553,131  1.3  %
Average Number of Customers – Piedmont Natural Gas
Residential 1,072,502  1,055,561  1.6  % 1,072,450  1,055,632  1.6  %
Commercial 108,106  107,157  0.9  % 108,330  107,322  0.9  %
Industrial 942  955  (1.4  %) 943  955  (1.3  %)
Power Generation 19  19  —  % 19  19  —  %
Total Average Number of Gas Customers – Piedmont Natural Gas
1,181,569  1,163,692  1.5  % 1,181,742  1,163,928  1.5  %
Average Number of Customers – Duke Energy Midwest
Residential 521,839  517,405  0.9  % 523,086  518,454  0.9  %
General Service 34,112  34,131  (0.1  %) 34,741  34,743  —  %
Industrial 2,193  1,736  26.3  % 2,221  1,725  28.8  %
Other 116  116  —  % 117  116  0.9  %
Total Average Number of Gas Customers – Duke Energy Midwest
558,260  553,388  0.9  % 560,165  555,038  0.9  %
(a)    Piedmont has a margin decoupling mechanism in North Carolina, weather normalization mechanisms in South Carolina and Tennessee and fixed-price contracts with most power generation customers that significantly eliminate the impact of throughput changes on earnings. Duke Energy Ohio's rate design also serves to offset this impact.

38