株探米国株
日本語 英語
エドガーで原本を確認する
0001326160false00013261602023-11-022023-11-020001326160us-gaap:CommonStockMember2023-11-022023-11-020001326160duk:JuniorSubordinatedDebentures5.625CouponDueSeptember2078Member2023-11-022023-11-020001326160duk:DepositaryShareMember2023-11-022023-11-020001326160duk:A310SeniorNotesDue2028Member2023-11-022023-11-020001326160duk:A385SeniorNotesDue2034Member2023-11-022023-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 2, 2023
Commission File Number Exact Name of Registrant as Specified in its Charter, State or other Jurisdiction of Incorporation,
Address of Principal Executive Offices, Zip Code, and Registrant's Telephone Number, Including Area Code
IRS Employer Identification No.
dukeenergylogo4ca57.jpg
1-32853
DUKE ENERGY CORPORATION
20-2777218
(a Delaware corporation)
526 South Church Street
Charlotte, North Carolina 28202-1803
704-382-3853

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Registrant Title of each class Trading Symbol(s) Name of each exchange on which registered
Duke Energy Common Stock, $0.001 par value DUK New York Stock Exchange LLC
Duke Energy 5.625% Junior Subordinated Debentures DUKB New York Stock Exchange LLC
due September 15, 2078
Duke Energy Depositary Shares DUK PR A New York Stock Exchange LLC
each representing a 1/1,000th interest in a share of 5.75% Series A Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share
Duke Energy 3.10% Senior Notes due 2028 DUK 28A New York Stock Exchange LLC
Duke Energy 3.85% Senior Notes due 2034 DUK34 New York Stock Exchange LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On November 2, 2023, Duke Energy Corporation (the "Corporation") will issue and post a news release to its website (duke-energy.com/investors) announcing its financial results for the third quarter ended September 30, 2023.



Item 2.02  Results of Operations and Financial Conditions.

A copy of this news release is attached hereto as Exhibit 99.1. The information in Exhibit 99.1 is being furnished pursuant to this Item 2.02. In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.


Item 9.01  Financial Statements and Exhibits.

(d) Exhibits

    99.1 News Release to be issued by Duke Energy Corporation on November 2, 2023 (furnished pursuant to Item 2.02).

    104 Cover Page Interactive Data File (embedded within the Inline XBRL document).






SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

DUKE ENERGY CORPORATION
/s/ CYNTHIA S. LEE
Cynthia S. Lee
Vice President, Chief Accounting Officer and Controller
Dated: November 2, 2023





EX-99.1 2 er-20230930xearningsreleas.htm EX-99.1 Document
News Release
          dukeenergylogo4ca54a.jpg
    
Media Contact: Jennifer Garber
24-Hour: 800.559.3853
Analyst Contact: Abby Motsinger
Office: 704.382.7624
November 2, 2023
Duke Energy reports third-quarter 2023 financial results
▪Third-quarter 2023 reported EPS of $1.59 and adjusted EPS of $1.94
▪Constructive North Carolina rate case outcome represents first implementation of performance-based regulations under HB 951
▪Company completes transition to fully regulated company
CHARLOTTE, N.C. – Duke Energy (NYSE: DUK) today announced third-quarter 2023 reported EPS of $1.59, prepared in accordance with Generally Accepted Accounting Principles (GAAP), and adjusted EPS of $1.94. This is compared to reported EPS of $1.81 and adjusted EPS of $1.78 for the third quarter of 2022.
Adjusted EPS excludes the impact of certain items that are included in reported EPS. The difference between the third-quarter 2023 reported and adjusted EPS includes the results of discontinued operations, as well as the net impact of special items for charges primarily related to the Duke Energy Carolinas North Carolina rate case settlement and the Duke Energy Progress North Carolina rate case order.
Higher third-quarter 2023 adjusted results were driven by a lower effective tax rate, growth from riders and other retail margin, and favorable rate case impacts. These items were partially offset by higher interest expense and lower volumes.
The company is narrowing the adjusted 2023 EPS guidance range to $5.55 to $5.65 and reaffirming the long-term adjusted EPS growth rate of 5% to 7% through 2027 off the original 2023 midpoint of $5.65. Management does not forecast reported GAAP EPS and related long-term growth rates.
“Over the past year, we’ve built considerable momentum on our strategic priorities, delivering a series of constructive regulatory outcomes, and solidifying our path as a fully regulated utility. We’ve also responded to revenue pressures from mild weather and lower customer usage with agile cost reduction efforts,” said Lynn Good, Duke Energy chair, president and chief executive officer.
“As we execute our $65 billion five-year capital plan – one of the largest in our industry – our long-term organic growth strategy has never been more clear. Our attractive dividend yield, coupled with long-term earnings growth from investments in our regulated utilities, has us well-positioned to deliver sustainable value and earnings growth of 5 to 7% over the next five years.”



Duke Energy News Release    2

Business segment results
In addition to the following summary of third-quarter 2023 business segment performance, comprehensive tables with detailed EPS drivers for the third quarter compared to prior year are provided at the end of this news release.
The discussion below of third-quarter results includes both GAAP segment income and adjusted segment income, which is a non-GAAP financial measure. The tables at the end of this news release present a full reconciliation of GAAP reported results to adjusted results.
Electric Utilities and Infrastructure
On a reported basis, Electric Utilities and Infrastructure recognized third-quarter 2023 segment income of $1,447 million, compared to reported segment income of $1,540 million in the third quarter of 2022. In addition to the drivers outlined below, third-quarter 2023 results include impacts related to the Duke Energy Carolinas North Carolina rate case settlement and the Duke Energy Progress North Carolina rate case order, which was treated as a special item and excluded from adjusted earnings.
On an adjusted basis, Electric Utilities and Infrastructure recognized third-quarter 2023 segment income of $1,531 million, compared to adjusted segment income of $1,540 million in the third quarter of 2022. On an adjusted basis, this represents a decrease of $0.01 per share. Lower quarterly results were primarily due to higher interest expense and lower volumes, partially offset by growth from riders and other retail margin and favorable rate case impacts.
Gas Utilities and Infrastructure
On a reported and adjusted basis, Gas Utilities and Infrastructure recognized third-quarter 2023 segment income of $15 million, compared to reported and adjusted segment income of $4 million in the third quarter of 2022. On an adjusted basis, this represents an increase of $0.01 per share. Higher quarterly results were primarily driven by growth from riders and other retail margin and lower O&M expense, partially offset by higher interest expense and depreciation.
Other
Other primarily includes interest expense on holding company debt, other unallocated corporate costs and results from Duke Energy’s captive insurance company.
On a reported and adjusted basis, Other recognized a third-quarter 2023 segment loss of $59 million, compared to reported and adjusted segment loss of $183 million in the third quarter of 2022. On an adjusted basis, this represents an increase of $0.16 per share. Higher quarterly results were primarily due to a lower effective tax rate.



Duke Energy News Release    3

Discontinued Operations
Discontinued operations primarily includes the impairments recorded for the sale of the Commercial Renewables business along with the operating results from Duke Energy's Commercial Renewables business. In November 2022, the company announced it had initiated a sale process of the Commercial Renewables business. The sales of the utility-scale solar and wind assets as well as the distributed generation assets closed in October 2023, completing the company's transition to a fully regulated utility.
For the third quarter of 2023, Duke Energy's GAAP reported Loss from Discontinued Operations, net of tax, includes an impairment loss on the sale of the Commercial Renewables business and other transaction costs.
Effective tax rate
Duke Energy's consolidated reported effective tax rate for the third quarter of 2023 was 2.8% compared to 10.1% in the third quarter of 2022. The decrease in the effective tax rate was primarily due to favorable adjustments related to certain allowable deductions as a result of ongoing tax efficiency efforts, partially offset by a decrease in the amortization of excess deferred taxes.

The effective tax rate including noncontrolling interests and preferred dividends and excluding special items for the third quarter of 2023 was 3.9% compared to 10.2% in the third quarter of 2022. The decrease was primarily due to favorable adjustments related to ongoing tax efficiency efforts for certain allowable deductions in periods currently open under federal statute, partially offset by a decrease in the amortization of excess deferred taxes. The full year effective tax rate is trending toward the low end of the original guidance range of 11% to 13%.
The tables at the end of this news release present a reconciliation of the reported effective tax rate to the effective tax rate including noncontrolling interests and preferred dividends and excluding special items.
Earnings conference call for analysts
An earnings conference call for analysts is scheduled at 10 a.m. ET today to discuss third-quarter 2023 financial results and other business and financial updates. The conference call will be hosted by Lynn Good, chair, president and chief executive officer, and Brian Savoy, executive vice president and chief financial officer.
The call can be accessed via the investors section (duke-energy.com/investors) of Duke Energy’s website or by dialing 833.470.1428 in the U.S. or 929.526.1599 outside the U.S. The confirmation code is 615275. Please call in 10 to 15 minutes prior to the scheduled start time.
A recording of the webcast with transcript will be available on the investors' section of the company’s website by November 3.



Duke Energy News Release    4

Special Items and Non-GAAP Reconciliation
The following table presents a reconciliation of GAAP reported earnings per share to adjusted earnings per share for third-quarter 2023 and 2022 financial results:
(In millions, except per share amounts) After-Tax Amount
3Q 2023 EPS
3Q 2022 EPS
Earnings Per Share, as reported
$ 1.59  $ 1.81 
Adjustments to reported EPS:
Third Quarter 2023
Regulatory Matters $ 84  0.11 
Discontinued operations $ 190  $ 0.24 
Third Quarter 2022
Discontinued operations (22) (0.03)
Total adjustments $ 0.35  $ (0.03)
EPS, adjusted $ 1.94  $ 1.78 

Non-GAAP financial measures
Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings, adjusted EPS and effective tax rate including noncontrolling interests and preferred dividends and excluding special items. Adjusted earnings and adjusted EPS represent income (loss) from continuing operations available to Duke Energy Corporation common stockholders in dollar and per share amounts, adjusted for the dollar and per share impact of special items. The effective tax rate including noncontrolling interests and preferred dividends and excluding special items is calculated using pretax earnings and income tax expense, both as adjusted for the impact of noncontrolling interests, preferred dividends and special items. As discussed below, special items include certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance.
Management uses these non-GAAP financial measures for planning and forecasting, and for reporting financial results to the Board of Directors, employees, stockholders, analysts and investors. The most directly comparable GAAP measures for adjusted earnings, adjusted EPS and effective tax rate including noncontrolling interests and preferred dividends and excluding special items are Net Income (Loss) Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss)), Basic earnings (loss) per share Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss) per share), and the reported effective tax rate, respectively.
Special items included in the periods presented include the following items, which management believes do not reflect ongoing costs:
•Regulatory Matters primarily represents impairment charges related to Duke Energy Carolinas' North Carolina rate case settlement and Duke Energy Progress' North Carolina rate case order.



Duke Energy News Release    5

Due to the forward-looking nature of any forecasted adjusted earnings guidance, information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to project all special items for future periods (such as legal settlements, the impact of regulatory orders or asset impairments).
Management evaluates segment performance based on segment income and other net loss. Segment income and other net loss is defined as income (loss) from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income and other net loss includes intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements. Management also uses adjusted segment income and adjusted other net loss as a measure of historical and anticipated future segment performance. Adjusted segment income and adjusted other net loss is a non-GAAP financial measure, as it is based upon segment income and other net loss adjusted for special items, which are discussed above. Management believes the presentation of adjusted segment income and adjusted other net loss provides useful information to investors, as it provides them with an additional relevant comparison of a segment’s performance across periods. The most directly comparable GAAP measure for adjusted segment income or adjusted other net loss is segment income and other net loss.
Due to the forward-looking nature of any forecasted adjusted segment income or adjusted other net loss and any related growth rates for future periods, information to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast all special items, as discussed above.
Duke Energy’s adjusted earnings, adjusted EPS and adjusted segment income and adjusted other net loss may not be comparable to similarly titled measures of another company because other companies may not calculate the measures in the same manner.



Duke Energy News Release    6

Duke Energy
Duke Energy (NYSE: DUK), a Fortune 150 company headquartered in Charlotte, N.C., is one of America’s largest energy holding companies. Its electric utilities serve 8.2 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and collectively own 50,000 megawatts of energy capacity. Its natural gas unit serves 1.6 million customers in North Carolina, South Carolina, Tennessee, Ohio and Kentucky. The company employs 27,600 people.
Duke Energy is executing an aggressive clean energy transition to achieve its goals of net-zero methane emissions from its natural gas business by 2030 and net-zero carbon emissions from electricity generation by 2050. The company has interim carbon emission targets of at least 50% reduction from electric generation by 2030, 50% for Scope 2 and certain Scope 3 upstream and downstream emissions by 2035, and 80% from electric generation by 2040. In addition, the company is investing in major electric grid enhancements and energy storage, and exploring zero-emission power generation technologies such as hydrogen and advanced nuclear.
Duke Energy was named to Fortune’s 2023 “World’s Most Admired Companies” list and Forbes’ “World’s Best Employers” list. More information is available at duke-energy.com. The Duke Energy News Center contains news releases, fact sheets, photos and videos. Duke Energy’s illumination features stories about people, innovations, community topics and environmental issues. Follow Duke Energy on Twitter, LinkedIn, Instagram and Facebook.
Forward-Looking Information
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:
◦The ability to implement our business strategy, including our carbon emission reduction goals;
◦State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
◦The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
◦The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
◦The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
◦The impact of extraordinary external events, such as the pandemic health event resulting from COVID-19, and their collateral consequences, including the disruption of global supply chains or the economic activity in our service territories;
◦Costs and effects of legal and administrative proceedings, settlements, investigations and claims; Duke Energy News Release 7




◦Industrial, commercial and residential growth or decline in service territories or customer bases resulting from sustained downturns of the economy, reduced customer usage due to cost pressures from inflation or fuel costs, and the economic health of our service territories or variations in customer usage patterns, including energy efficiency efforts, natural gas building and appliance electrification, and use of alternative energy sources, such as self-generation and distributed generation technologies;
◦Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures, natural gas electrification, and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in a reduced number of customers, excess generation resources as well as stranded costs;
◦Advancements in technology;
◦Additional competition in electric and natural gas markets and continued industry consolidation;
◦The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
◦Changing investor, customer and other stakeholder expectations and demands including heightened emphasis on environmental, social and governance concerns and costs related thereto;
◦The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the United States electric grid or generating resources;
◦Operational interruptions to our natural gas distribution and transmission activities;
◦The availability of adequate interstate pipeline transportation capacity and natural gas supply;
◦The impact on facilities and business from a terrorist or other attack, war, vandalism, cybersecurity threats, data security breaches, operational events, information technology failures or other catastrophic events, such as fires, explosions, pandemic health events or other similar occurrences;
◦The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
◦The timing and extent of changes in commodity prices and interest rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
◦The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions, an individual utility’s generation mix, and general market and economic conditions;
◦Credit ratings of the Duke Energy Registrants may be different from what is expected;
◦Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
◦Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
◦Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
◦The ability to control operation and maintenance costs;
◦The level of creditworthiness of counterparties to transactions;
◦The ability to obtain adequate insurance at acceptable costs;
◦Employee workforce factors, including the potential inability to attract and retain key personnel;
◦The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
◦The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities, as well as the successful sale of the Commercial Renewables Disposal Groups; Duke Energy News Release 8




◦The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC;
◦The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
◦The impacts from potential impairments of goodwill or equity method investment carrying values;
◦Asset or business acquisitions and dispositions may not yield the anticipated benefits; and
◦The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading price of our common stock.
Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended September 30, 2023
(Dollars in millions, except per share amounts)
Special Item
Reported Earnings Regulatory Matters Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 1,447  $ 84  A $ —  $ 84  $ 1,531 
Gas Utilities and Infrastructure 15  —  —  —  15 
Total Reportable Segment Income 1,462  84  —  84  1,546 
Other (59) —  —  —  (59)
Discontinued Operations (190) —  190 
B
190  — 
Net Income Available to Duke Energy Corporation Common Stockholders
$ 1,213  $ 84  $ 190  $ 274  $ 1,487 
EARNINGS PER SHARE AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS
$ 1.59  $ 0.11  $ 0.24  $ 0.35  $ 1.94 
Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $0.02.
A – Net of $17 million tax benefit at Duke Energy Carolinas and $10 million tax benefit at Duke Energy Progress.
•$62 million recorded within Impairment of assets and other charges and $8 million within Operations, maintenance and other on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations primarily related to the North Carolina rate case settlement.
•$33 million recorded within Impairment of assets and other charges and $8 million within Operations, maintenance and other on the Duke Energy Progress' Condensed Consolidated Statement of Operations primarily related to the North Carolina rate case order.
B – Recorded in (Loss) Income from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 771 million
9


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Nine Months Ended September 30, 2023
(Dollars in millions, except per share amounts)
Special Item
Reported Earnings Regulatory Matters Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 3,088  $ 84  A $ —  $ 84  $ 3,172 
Gas Utilities and Infrastructure 327  —  —  —  327 
Total Reportable Segment Income 3,415  84  —  84  3,499 
Other (388) —  —  —  (388)
Discontinued Operations (1,283) —  1,283 
B
1,283  — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,744  $ 84  $ 1,283  $ 1,367  $ 3,111 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 2.27  $ 0.11  $ 1.67  $ 1.78  $ 4.05 
Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $0.02.
A – Net of $17 million tax benefit at Duke Energy Carolinas and $10 million tax benefit at Duke Energy Progress.
•$62 million recorded within Impairment of assets and other charges and $8 million within Operations, maintenance and other on the Duke Energy Carolinas' Condensed Consolidated Statement of Operations primarily related to the North Carolina rate case settlement.
•$33 million recorded within Impairment of assets and other charges and $8 million within Operations, maintenance and other on the Duke Energy Progress' Condensed Consolidated Statement of Operations primarily related to the North Carolina rate case order.
B – Recorded in (Loss) Income from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 771 million
10


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended September 30, 2022
(Dollars in millions, except per share amounts)
Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 1,540  $ —  $ —  $ 1,540 
Gas Utilities and Infrastructure —  — 
Total Reportable Segment Income 1,544  —  —  1,544 
Other (183) —  —  (183)
Intercompany Eliminations (1) $ — 
Discontinued Operations 23  $ (23)
A
(23) — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,383  $ (22) $ (22) $ 1,361 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 1.81  $ (0.03) $ (0.03) $ 1.78 
Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $0.02.
A – Recorded in (Loss) Income from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 770 million
11


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Nine Months Ended September 30, 2022
(Dollars in millions, except per share amounts)

Special Item
Reported Earnings Regulatory Matters Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 3,237  $ 157  A $ —  $ 157  $ 3,394 
Gas Utilities and Infrastructure 277  —  —  —  277 
Total Reportable Segment Income 3,514  157  —  157  3,671 
Other (480) —  —  —  (480)
Intercompany Eliminations (2) —  — 
Discontinued Operations 62  —  (62) B (62) — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 3,094  $ 157  $ (60) $ 97  $ 3,191 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 4.03  $ 0.21  $ (0.08) $ 0.13  $ 4.16 

Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $0.02.

A – Net of $80 million tax benefit. $211 million recorded within Impairment of assets and other charges, $46 million within Regulated electric (Operating revenues) and $20 million within Noncontrolling     Interests related to the Duke Energy Indiana Supreme Court ruling on the Condensed Consolidated Statements of Operations.
B – Recorded in (Loss) Income from Discontinued Operations, net of tax, and Net (Income) Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 770 million
12


DUKE ENERGY CORPORATION
EFFECTIVE TAX RECONCILIATION
September 2023
(Dollars in millions)
Three Months Ended 
 
September 30, 2023
Nine Months Ended 
 
September 30, 2023
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 1,515  $ 3,510 
Regulatory Matters 111  111 
Noncontrolling Interests (39) (92)
Preferred Dividends (39) (92)
Pretax Income Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 1,548  $ 3,437 
Reported Income Tax Expense From Continuing Operations $ 42  2.8  % $ 316  9.0  %
Regulatory Matters 27  27 
Noncontrolling Interest Portion of Income Taxes(a)
(8) (17)
Tax Expense Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 61  3.9  % $ 326  9.5  %

  Three Months Ended 
 
September 30, 2022
Nine Months Ended 
 
September 30, 2022
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 1,568  $ 3,440 
Regulatory Matters —  257 
Noncontrolling Interests (13) (45)
Preferred Dividends (39) (92)
Pretax Income Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 1,516  $ 3,560 
Reported Income Tax Expense From Continuing Operations $ 158  10.1  % $ 297  8.6  %
Regulatory Matters —  80 
Noncontrolling Interest Portion of Income Taxes(a)
(3) (8)
Tax Expense Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 155  10.2  % $ 369  10.4  %
(a)    Income tax related to non-pass-through entities for tax purposes.
13


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
September 2023 QTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2022 QTD Reported Earnings Per Share $ 2.00  $ —  $ (0.22) $ 0.03  $ 1.81 
Discontinued Operations —  —  —  (0.03) (0.03)
2022 QTD Adjusted Earnings Per Share $ 2.00  $ —  $ (0.22) $ —  $ 1.78 
Weather 0.06  —  —  —  0.06 
Volume (0.07) —  —  —  (0.07)
Riders and Other Retail Margin(a)
0.10  0.01  —  —  0.11 
Rate case impacts, net(b)
0.08  —  —  —  0.08 
Operations and maintenance, net of recoverables(c)
0.02  0.01  —  —  0.03 
Interest Expense(d)
(0.09) (0.01) (0.07) —  (0.17)
AFUDC Equity (0.01) —  —  —  (0.01)
Depreciation and amortization(d)
(0.05) (0.01) —  —  (0.06)
Other(e)
(0.05) 0.01  0.23  —  0.19 
Total variance $ (0.01) $ 0.01  $ 0.16  $ —  $ 0.16 
2023 QTD Adjusted Earnings Per Share $ 1.99  $ 0.01  $ (0.06) $ —  $ 1.94 
Regulatory Matters
(0.11) —  —  —  (0.11)
Discontinued Operations —  —  —  (0.24) (0.24)
2023 QTD Reported Earnings Per Share
$ 1.88  $ 0.01  $ (0.06) $ (0.24) $ 1.59 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding increased from 770 million to 771 million.
(a)    Electric Utilities and Infrastructure includes riders and transmission revenues (+$0.04) and favorable fuel and purchased power (+$0.04).
(b)    Electric Utilities and Infrastructure includes impacts from the Duke Energy Florida (DEF) multiyear rate plan (+$0.01), DOE nuclear fuel storage funding at DEF (+$0.03) and Duke Energy Progress (DEP) South Carolina rates, effective April 2023 and DEP North Carolina interim rates, effective June 2023 (+$0.04). Per the 2021 Settlement, DEF is permitted to recognize into earnings a total of $173 million through the approved settlement period, while also remaining within the approved return on equity band.
(c)    Electric Utilities and Infrastructure is primarily due to lower employee-related expenses, partially offset by higher storm costs (-$0.04).
(d)    Electric Utilities and Infrastructure excludes rate case impacts.
(e)    Electric Utilities and Infrastructure includes the impact of GIC minority interest sale and higher property taxes. Other includes a favorable adjustment related to certain allowable tax deductions (+$0.16) and higher returns on investments.
14


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
September 2023 YTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2022 YTD Reported Earnings Per Share $ 4.21  $ 0.36  $ (0.62) $ 0.08  $ 4.03 
Regulatory Matters 0.21  —  —  —  0.21 
Discontinued Operations —  —  —  (0.08) (0.08)
2022 YTD Adjusted Earnings Per Share $ 4.42  $ 0.36  $ (0.62) $ —  $ 4.16 
Weather (0.29) —  —  —  (0.29)
Volume (0.21) —  —  —  (0.21)
Riders and Other Retail Margin(a)
0.28  0.07  —  —  0.35 
Rate case impacts, net(b)
0.22  —  —  —  0.22 
Wholesale(c)
(0.04) —  —  —  (0.04)
Operations and maintenance, net of recoverables(d)
0.19  0.01  —  —  0.20 
Interest Expense(e)
(0.24) (0.03) (0.22) —  (0.49)
AFUDC Equity (0.02) —  —  —  (0.02)
Depreciation and amortization(e)
(0.10) (0.01) —  —  (0.11)
Other(f)
(0.09) 0.02  0.35  —  0.28 
Total variance $ (0.30) $ 0.06  $ 0.13  $ —  $ (0.11)
2023 YTD Adjusted Earnings Per Share $ 4.12  $ 0.42  $ (0.49) $ —  $ 4.05 
Regulatory Matters (0.11) —  —  —  (0.11)
Discontinued Operations —  —  —  (1.67) (1.67)
2023 YTD Reported Earnings Per Share $ 4.01  $ 0.42  $ (0.49) $ (1.67) $ 2.27 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding increased from 770 million to 771 million.
(a)    Electric Utilities and Infrastructure includes riders and transmission revenues (+$0.09), favorable fuel and purchased power (+$0.09) and revenues from customer programs (+$0.04).
(b)    Electric Utilities and Infrastructure includes impacts from the DEF multiyear rate plan (+$0.07), DOE nuclear fuel storage funding at DEF (+$0.09), DEP South Carolina rates, effective April 2023 and DEP North Carolina interim rates, effective June 2023 (+$0.05) and DEO rates, effective January 2023 (+$0.01). Per the 2021 Settlement, DEF is permitted to recognize into earnings a total of $173 million through the approved settlement period, while also remaining within the approved return on equity band.
(c)    Primarily due to lower capacity volumes.
(d)    Electric Utilities and Infrastructure is primarily due to lower employee-related expenses and lower storm costs in the current year.
(e)    Electric Utilities and Infrastructure excludes rate case impacts.
(f)    Electric Utilities and Infrastructure includes the impact of GIC minority interest sale and higher property taxes. Other includes a favorable adjustment related to certain allowable tax deductions (+$0.16) and higher returns on investments (+$0.14).
15


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per share amounts)
Three Months Ended Nine Months Ended
September 30, September 30,
2023 2022 2023 2022
Operating Revenues
Regulated electric $ 7,640  $ 7,373  $ 20,140  $ 19,381 
Regulated natural gas 284  397  1,497  1,824 
Nonregulated electric and other 70  72  211  212 
Total operating revenues 7,994  7,842  21,848  21,417 
Operating Expenses
Fuel used in electric generation and purchased power 2,571  2,632  6,987  6,421 
Cost of natural gas 57  189  434  859 
Operation, maintenance and other 1,428  1,308  4,113  4,223 
Depreciation and amortization 1,353  1,299  3,913  3,793 
Property and other taxes 394  368  1,136  1,118 
Impairment of assets and other charges 88  (4) 96  202 
Total operating expenses 5,891  5,792  16,679  16,616 
Gains on Sales of Other Assets and Other, net 46  17 
Operating Income 2,111  2,056  5,215  4,818 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 45  28  85  92 
Other income and expenses, net 133  87  431  290 
Total other income and expenses 178  115  516  382 
Interest Expense 774  603  2,221  1,760 
Income From Continuing Operations Before Income Taxes 1,515  1,568  3,510  3,440 
Income Tax Expense From Continuing Operations 42  158  316  297 
Income From Continuing Operations 1,473  1,410  3,194  3,143 
(Loss) Income From Discontinued Operations, net of tax
(152) (1,316) (30)
Net Income
1,321  1,413  1,878  3,113 
Add: Net (Income) Loss Attributable to Noncontrolling Interests
(69) (42) 73 
Net Income Attributable to Duke Energy Corporation
1,252  1,422  1,836  3,186 
Less: Preferred Dividends 39  39  92  92 
Net Income Available to Duke Energy Corporation Common Stockholders
$ 1,213  $ 1,383  $ 1,744  $ 3,094 
Earnings Per Share – Basic and Diluted
Income from continuing operations available to Duke Energy Corporation common stockholders
Basic and Diluted $ 1.83  $ 1.78  $ 3.94  $ 3.95 
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders
Basic and Diluted $ (0.24) $ 0.03  $ (1.67) $ 0.08 
Net income available to Duke Energy Corporation common stockholders
Basic and Diluted $ 1.59  $ 1.81  $ 2.27  $ 4.03 
Weighted average shares outstanding
Basic and Diluted 771  770  771  770 


16


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions) September 30, 2023 December 31, 2022
ASSETS
Current Assets
Cash and cash equivalents $ 324  $ 409 
Receivables (net of allowance for doubtful accounts of $49 at 2023 and $40 at 2022) 831  1,309 
Receivables of VIEs (net of allowance for doubtful accounts of $154 at 2023 and $176 at 2022) 3,244  3,106 
Inventory 4,118  3,584 
Regulatory assets (includes $109 at 2023 and $106 at 2022 related to VIEs) 3,489  3,485 
Assets held for sale 440  356 
Other (includes $56 at 2023 and $116 at 2022 related to VIEs) 602  973 
Total current assets 13,048  13,222 
Property, Plant and Equipment
Cost 170,941  163,839 
Accumulated depreciation and amortization (54,994) (52,100)
Facilities to be retired, net — 
Net property, plant and equipment 115,947  111,748 
Other Noncurrent Assets
Goodwill 19,303  19,303 
Regulatory assets (includes $1,668 at 2023 and $1,715 at 2022 related to VIEs) 13,745  14,645 
Nuclear decommissioning trust funds 9,245  8,637 
Operating lease right-of-use assets, net 1,073  1,042 
Investments in equity method unconsolidated affiliates 505  455 
Assets held for sale 4,596  $ 5,634 
Other (includes $43 at 2023 and $52 at 2022 related to VIEs) 3,698  3,400 
Total other noncurrent assets 52,165  53,116 
Total Assets $ 181,160  $ 178,086 
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 3,539  $ 4,754 
Notes payable and commercial paper 3,154  3,952 
Taxes accrued 991  722 
Interest accrued 750  626 
Current maturities of long-term debt (includes $428 at 2023 and $350 at 2022 related to VIEs) 4,034  3,878 
Asset retirement obligations 620  773 
Regulatory liabilities 1,396  1,466 
Liabilities associated with assets held for sale 589  535 
Other 2,087  2,167 
Total current liabilities 17,160  18,873 
Long-Term Debt (includes $3,025 at 2023 and $3,108 at 2022 related to VIEs) 71,353  65,873 
Other Noncurrent Liabilities
Deferred income taxes 10,438  9,964 
Asset retirement obligations 11,613  11,955 
Regulatory liabilities 13,396  13,582 
Operating lease liabilities 897  876 
Accrued pension and other post-retirement benefit costs 662  832 
Investment tax credits 856  849 
Liabilities associated with assets held for sale 1,634  $ 1,927 
Other (includes $54 at 2023 related to VIEs)
1,325  1,502 
Total other noncurrent liabilities 40,821  41,487 
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2023 and 2022
973  973 
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2023 and 2022
989  989 
Common stock, $0.001 par value, 2 billion shares authorized; 771 million and 770 million shares outstanding at 2023 and 2022
Additional paid-in capital 44,886  44,862 
Retained earnings 2,036  2,637 
Accumulated other comprehensive loss 121  (140)
Total Duke Energy Corporation stockholders' equity 49,006  49,322 
Noncontrolling interests 2,820  2,531 
Total equity 51,826  51,853 
Total Liabilities and Equity $ 181,160  $ 178,086 
17


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Nine Months Ended September 30,
2023 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $ 1,878  $ 3,113 
Adjustments to reconcile net income to net cash provided by operating activities
5,431  2,075 
Net cash provided by operating activities 7,309  5,188 
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities (9,751) (8,630)
CASH FLOWS FROM FINANCING ACTIVITIES
Net cash provided by financing activities 2,413  3,551 
Net (decrease) increase in cash, cash equivalents and restricted cash (29) 109 
Cash, cash equivalents and restricted cash at beginning of period 603  520 
Cash, cash equivalents and restricted cash at end of period $ 574  $ 629 

18


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, 2023
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 7,658  $ —  $ —  $ (18) $ 7,640 
Regulated natural gas —  307  —  (23) 284 
Nonregulated electric and other 57  33  (26) 70 
Total operating revenues 7,715  313  33  (67) 7,994 
Operating Expenses
Fuel used in electric generation and purchased power 2,591  —  —  (20) 2,571 
Cost of natural gas —  57  —  —  57 
Operation, maintenance and other 1,398  103  (29) (44) 1,428 
Depreciation and amortization 1,209  88  63  (7) 1,353 
Property and other taxes 392  32  (30) —  394 
Impairment of assets and other charges 88  —  —  —  88 
Total operating expenses 5,678  280  (71) 5,891 
Gains on Sales of Other Assets and Other, net
— 
Operating Income 2,039  33  34  2,111 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 21  22  —  45 
Other income and expenses, net 129  18  25  (39) 133 
Total Other Income and Expenses 131  39  47  (39) 178 
Interest Expense 468  56  283  (33) 774 
Income (Loss) from Continuing Operations before Income Taxes 1,702  16  (202) (1) 1,515 
Income Tax Expense (Benefit) from Continuing Operations 224  (182) (1) 42 
Income (Loss) from Continuing Operations 1,478  15  (20) —  1,473 
Less: Net Income Attributable to Noncontrolling Interest 31  —  —  —  31 
Net Income (Loss) Attributable to Duke Energy Corporation 1,447  15  (20) —  1,442 
Less: Preferred Dividends —  —  39  —  39 
Segment Income/Other Net Loss
$ 1,447  $ 15  $ (59) $ —  $ 1,403 
Discontinued Operations (190)
Net Income Available to Duke Energy Corporation Common Stockholders
$ 1,213 
Segment Income/Other Net Loss
$ 1,447  $ 15  $ (59) $ —  $ 1,403 
Special Items 84  —  —  —  84 
Adjusted Earnings(a)
$ 1,531  $ 15  $ (59) $ —  $ 1,487 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.
19


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Nine Months Ended September 30, 2023
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 20,190  $ —  $ —  $ (50) $ 20,140 
Regulated natural gas —  1,565  —  (68) 1,497 
Nonregulated electric and other 173  18  98  (78) 211 
Total operating revenues 20,363  1,583  98  (196) 21,848 
Operating Expenses
Fuel used in electric generation and purchased power 7,045  —  —  (58) 6,987 
Cost of natural gas —  434  —  —  434 
Operation, maintenance and other 4,008  332  (97) (130) 4,113 
Depreciation and amortization 3,493  257  184  (21) 3,913 
Property and other taxes 1,077  93  (34) —  1,136 
Impairment of assets and other charges 100  (4) —  —  96 
Total operating expenses 15,723  1,112  53  (209) 16,679 
Gains (Losses) on Sales of Other Assets and Other, net 30  (1) 16  46 
Operating Income 4,670  470  61  14  5,215 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 33  47  —  85 
Other income and expenses, net 383  53  121  (126) 431 
Total Other Income and Expenses 388  86  168  (126) 516 
Interest Expense 1,364  158  810  (111) 2,221 
Income (Loss) from Continuing Operations before Income Taxes 3,694  398  (581) (1) 3,510 
Income Tax Expense (Benefit) from Continuing Operations 531  71  (285) (1) 316 
Income (Loss) from Continuing Operations 3,163  327  (296) —  3,194 
Less: Net Income Attributable to Noncontrolling Interest 75  —  —  —  75 
Net Income (Loss) Attributable to Duke Energy Corporation 3,088  327  (296) —  3,119 
Less: Preferred Dividends —  —  92  —  92 
Segment Income/Other Net Loss $ 3,088  $ 327  $ (388) $ —  $ 3,027 
Discontinued Operations (1,283)
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,744 
Segment Income/Other Net Loss
$ 3,088  $ 327  $ (388) $ —  $ 3,027 
Special Items 84  —  —  —  84 
Adjusted Earnings(a)
$ 3,172  $ 327  $ (388) $ —  $ 3,111 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.
20


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, 2022
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 7,382  $ —  $ $ (10) $ 7,373 
Regulated natural gas —  421  —  (24) 397 
Nonregulated electric and other 57  29  (20) 72 
Total operating revenues 7,439  427  30  (54) 7,842 
Operating Expenses
Fuel used in electric generation and purchased power 2,653  —  —  (21) 2,632 
Cost of natural gas —  189  —  —  189 
Operation, maintenance and other 1,257  115  (32) (32) 1,308 
Depreciation and amortization 1,170  80  56  (7) 1,299 
Property and other taxes 336  29  —  368 
Impairment of assets and other charges (12) —  —  (4)
Total operating expenses 5,424  401  27  (60) 5,792 
Gains on Sales of Other Assets and Other, net —  —  (1)
Operating Income 2,022  26  2,056 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 20  —  28 
Other income and expenses, net 112  19  (14) (30) 87 
Total Other Income and Expenses 114  25  (30) 115 
Interest Expense 377  45  205  (24) 603 
Income (Loss) from Continuing Operations before Income Taxes 1,759  (196) (1) 1,568 
Income Tax Expense (Benefit) from Continuing Operations 207  (51) —  158 
Income (Loss) from Continuing Operations 1,552  (145) (1) 1,410 
Less: Net Income (Loss) Attributable to Noncontrolling Interest
12  —  (1) —  11 
Net Income (Loss) Attributable to Duke Energy Corporation 1,540  (144) (1) 1,399 
Less: Preferred Dividends —  —  39  —  39 
Segment Income/Other Net Loss
$ 1,540  $ $ (183) $ (1) $ 1,360 
Discontinued Operations 23 
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,383 
Segment Income/Other Net Loss $ 1,540  $ $ (183) $ (1) $ 1,360 
Other Adjustments
—  —  — 
Adjusted Earnings(a)
$ 1,540  $ $ (183) $ —  $ 1,361 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.

21


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Nine Months Ended September 30, 2022
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 19,404  $ —  $ $ (25) $ 19,381 
Regulated natural gas —  1,894  —  (70) 1,824 
Nonregulated electric and other 172  18  89  (67) 212 
Total operating revenues 19,576  1,912  91  (162) 21,417 
Operating Expenses
Fuel used in electric generation and purchased power 6,481  —  —  (60) 6,421 
Cost of natural gas —  859  —  —  859 
Operation, maintenance and other 4,011  410  (104) (94) 4,223 
Depreciation and amortization 3,411  241  162  (21) 3,793 
Property and other taxes 1,004  103  11  —  1,118 
Impairment of assets and other charges 214  (12) —  —  202 
Total operating expenses 15,121  1,601  69  (175) 16,616 
Gains on Sales of Other Assets and Other, net 12  —  17 
Operating Income 4,467  315  23  13  4,818 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 14  72  —  92 
Other income and expenses, net 375  47  (77) (55) 290 
Total Other Income and Expenses 381  61  (5) (55) 382 
Interest Expense 1,144  127  529  (40) 1,760 
Income (Loss) From Continuing Operations Before Income Taxes 3,704  249  (511) (2) 3,440 
Income Tax Expense (Benefit) from Continuing Operations 448  (28) (123) —  297 
Income (Loss) from Continuing Operations 3,256  277  (388) (2) 3,143 
Less: Net Income Attributable to Noncontrolling Interest 19  —  —  —  19 
Net Income (Loss) Attributable to Duke Energy Corporation 3,237  277  (388) (2) 3,124 
Less: Preferred Dividends —  —  92  —  92 
Segment Income/Other Net Loss $ 3,237  $ 277  $ (480) $ (2) $ 3,032 
Discontinued Operations 62 
Net Income Available to Duke Energy Corporation Common Stockholders $ 3,094 
Segment Income/Other Net Loss $ 3,237  $ 277  $ (480) $ (2) $ 3,032 
Special Items 157  —  —  159 
Adjusted Earnings(a)
$ 3,394  $ 277  $ (480) $ —  $ 3,191 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.

22


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2023
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Assets
Cash and cash equivalents $ 115  $ $ 202  $ $ 324 
Receivables, net 689  126  16  —  831 
Receivables of variable interest entities, net 3,244  —  —  —  3,244 
Receivables from affiliated companies 127  129  616  (872) — 
Notes receivable from affiliated companies —  —  2,085  (2,085) — 
Inventory 3,978  103  37  —  4,118 
Regulatory assets 3,263  123  103  —  3,489 
Assets held for sale —  —  440  —  440 
Other 324  96  208  (26) 602 
Total current assets 11,740  583  3,707  (2,982) 13,048 
Property, Plant and Equipment
Cost 151,987  16,213  2,829  (88) 170,941 
Accumulated depreciation and amortization (50,083) (3,307) (1,604) —  (54,994)
Net property, plant and equipment 101,904  12,906  1,225  (88) 115,947 
Other Noncurrent Assets
Goodwill 17,379  1,924  —  —  19,303 
Regulatory assets 12,435  825  485  —  13,745 
Nuclear decommissioning trust funds 9,245  —  —  —  9,245 
Operating lease right-of-use assets, net 769  301  —  1,073 
Investments in equity method unconsolidated affiliates 98  253  153  505 
Investment in consolidated subsidiaries 662  70,112  (70,778) — 
Assets held for sale —  —  4,596  —  4,596 
Other 2,282  336  1,707  (627) 3,698 
Total other noncurrent assets 42,870  3,345  77,354  (71,404) 52,165 
Total Assets 156,514  16,834  82,286  (74,474) 181,160 
Segment reclassifications, intercompany balances and other (926) (110) (73,438) 74,474  — 
Segment Assets $ 155,588  $ 16,724  $ 8,848  $ —  $ 181,160 

(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
23


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2023
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Liabilities
Accounts payable $ 2,774  $ 254  $ 510  $ $ 3,539 
Accounts payable to affiliated companies 624  48  140  (812) — 
Notes payable to affiliated companies 1,722  392  —  (2,114) — 
Notes payable and commercial paper —  —  3,154  —  3,154 
Taxes accrued 1,254  44  (307) —  991 
Interest accrued 455  59  237  (1) 750 
Current maturities of long-term debt 1,468  163  2,409  (6) 4,034 
Asset retirement obligations 620  —  —  —  620 
Regulatory liabilities 1,287  109  —  —  1,396 
Liabilities associated with assets held for sale —  —  589  —  589 
Other 1,624  85  433  (55) 2,087 
Total current liabilities 11,828  1,154  7,165  (2,987) 17,160 
Long-Term Debt 43,932  4,398  23,104  (81) 71,353 
Long-Term Debt Payable to Affiliated Companies 618  —  (625) — 
Other Noncurrent Liabilities
Deferred income taxes 11,999  1,317  (2,878) —  10,438 
Asset retirement obligations 11,527  86  —  —  11,613 
Regulatory liabilities 12,097  1,260  39  —  13,396 
Operating lease liabilities 685  10  202  —  897 
Accrued pension and other post-retirement benefit costs 176  30  456  —  662 
Investment tax credits 855  —  —  856 
Liabilities associated with assets held for sale —  —  1,634  —  1,634 
Other 773  235  72  245  1,325 
Total other noncurrent liabilities 38,112  2,939  (475) 245  40,821 
Equity
Total Duke Energy Corporation stockholders' equity 61,040  8,326  50,666  (71,026) 49,006 
Noncontrolling interests 984  10  1,826  —  2,820 
Total equity 62,024  8,336  52,492  (71,026) 51,826 
Total Liabilities and Equity 156,514  16,834  82,286  (74,474) 181,160 
Segment reclassifications, intercompany balances and other (926) (110) (73,438) 74,474  — 
Segment Liabilities and Equity $ 155,588  $ 16,724  $ 8,848  $ —  $ 181,160 

(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
24


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended September 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 2,393  $ 1,886  $ 2,164  $ 472  $ 851  $ (51) $ 7,715 
Operating Expenses
Fuel used in electric generation and purchased power 690  651  885  145  283  (63) 2,591 
Operation, maintenance and other 421  342  358  86  158  33  1,398 
Depreciation and amortization 407  324  239  63  173  1,209 
Property and other taxes 90  48  157  78  17  392 
Impairment of assets and other charges 64  24  —  —  —  —  88 
Total operating expenses 1,672  1,389  1,639  372  631  (25) 5,678 
Gains on Sales of Other Assets and Other, net —  —  —  — 
Operating Income 721  498  525  100  220  (25) 2,039 
Other Income and Expenses, net(b)
63  30  18  31  (19) 131 
Interest Expense 172  109  103  30  53  468 
Income Before Income Taxes 612  419  440  78  198  (45) 1,702 
Income Tax Expense 29  49  92  13  37  224 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  31  31 
Segment Income $ 583  $ 370  $ 348  $ 65  $ 161  $ (80) $ 1,447 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $21 million for Duke Energy Carolinas, $12 million for Duke Energy Progress, $4 million for Duke Energy Florida, $2 million for Duke Energy Ohio and $4 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.
25


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Nine Months Ended September 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 6,155  $ 4,844  $ 5,456  $ 1,411  $ 2,606  $ (109) $ 20,363 
Operating Expenses
Fuel used in electric generation and purchased power 1,823  1,685  2,218  485  980  (146) 7,045 
Operation, maintenance and other 1,268  1,042  891  268  520  19  4,008 
Depreciation and amortization 1,186  935  674  186  500  12  3,493 
Property and other taxes 276  143  403  211  42  1,077 
Impairment of assets and other charges 70  31  (1) —  —  —  100 
Total operating expenses 4,623  3,836  4,185  1,150  2,042  (113) 15,723 
Gains on Sales of Other Assets and Other, net 26  —  —  30 
Operating Income 1,558  1,010  1,272  261  564  4,670 
Other Income and Expenses, net(b)
183  95  56  23  59  (28) 388 
Interest Expense 504  315  305  86  157  (3) 1,364 
Income Before Income Taxes 1,237  790  1,023  198  466  (20) 3,694 
Income Tax Expense 101  103  208  30  83  531 
Net Income 1,136  687  815  168  383  (26) 3,163 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  75  75 
Segment Income
$ 1,136  $ 687  $ 815  $ 168  $ 383  $ (101) $ 3,088 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $69 million for Duke Energy Carolinas, $38 million for Duke Energy Progress, $10 million for Duke Energy Florida, $4 million of Duke Energy Ohio and $7 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.
26


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ 19  $ 27  $ 41  $ 14  $ 14  $ —  $ 115 
Receivables, net 279  129  80  70  117  14  689 
Receivables of variable interest entities, net 1,028  831  766  —  —  619  3,244 
Receivables from affiliated companies 165  32  168  154  (395) 127 
Inventory 1,422  1,141  662  154  600  (1) 3,978 
Regulatory assets 1,447  946  749  29  93  (1) 3,263 
Other 86  49  128  59  (5) 324 
Total current assets 4,446  3,155  2,429  442  1,037  231  11,740 
Property, Plant and Equipment
Cost 56,889  40,283  27,581  8,452  18,638  144  151,987 
Accumulated depreciation and amortization (19,669) (14,870) (6,896) (2,309) (6,359) 20  (50,083)
Net property, plant and equipment 37,220  25,413  20,685  6,143  12,279  164  101,904 
Other Noncurrent Assets
Goodwill —  —  —  596  —  16,783  17,379 
Regulatory assets 4,020  4,406  2,042  347  899  721  12,435 
Nuclear decommissioning trust funds 5,156  3,697  393  —  —  (1) 9,245 
Operating lease right-of-use assets, net 75  329  302  17  47  (1) 769 
Investments in equity method unconsolidated affiliates —  —  —  —  97  98 
Investment in consolidated subsidiaries 54  13  367  224  662 
Other 1,088  693  463  59  323  (344) 2,282 
Total other noncurrent assets 10,393  9,138  3,204  1,386  1,270  17,479  42,870 
Total Assets 52,059  37,706  26,318  7,971  14,586  17,874  156,514 
Segment reclassifications, intercompany balances and other (230) (137) (13) (226) 173  (493) (926)
Reportable Segment Assets $ 51,829  $ 37,569  $ 26,305  $ 7,745  $ 14,759  $ 17,381  $ 155,588 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments, restricted receivables related to Cinergy Receivables Company and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.

27


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Liabilities
Accounts payable $ 1,015  $ 502  $ 698  $ 270  $ 277  $ 12  $ 2,774 
Accounts payable to affiliated companies 221  252  154  23  111  (137) 624 
Notes payable to affiliated companies 331  691  292  179  200  29  1,722 
Taxes accrued 351  256  342  230  88  (13) 1,254 
Interest accrued 150  86  104  42  74  (1) 455 
Current maturities of long-term debt 19  71  1,194  100  81  1,468 
Asset retirement obligations 238  260  114  (1) 620 
Regulatory liabilities 532  290  224  35  205  1,287 
Other 597  451  350  69  157  —  1,624 
Total current liabilities 3,454  2,859  3,359  956  1,229  (29) 11,828 
Long-Term Debt 15,676  11,497  8,726  2,863  4,351  819  43,932 
Long-Term Debt Payable to Affiliated Companies 300  150  —  18  150  —  618 
Other Noncurrent Liabilities
Deferred income taxes 4,422  2,570  2,774  810  1,352  71  11,999 
Asset retirement obligations 5,030  5,362  307  71  728  29  11,527 
Regulatory liabilities 5,614  4,120  664  244  1,478  (23) 12,097 
Operating lease liabilities 75  298  250  17  45  —  685 
Accrued pension and other post-retirement benefit costs 60  150  100  68  116  (318) 176 
Investment tax credits 302  130  233  186  855 
Other 566  84  69  52  15  (13) 773 
Total other noncurrent liabilities 16,069  12,714  4,397  1,265  3,920  (253) 38,112 
Equity
Total Duke Energy Corporation stockholders equity 16,560  10,486  9,836  2,869  4,936  16,353  61,040 
Noncontrolling interests(c)
—  —  —  —  —  984  984 
Total equity 16,560  10,486  9,836  2,869  4,936  17,337  62,024 
Total Liabilities and Equity 52,059  37,706  26,318  7,971  14,586  17,874  156,514 
Segment reclassifications, intercompany balances and other (230) (137) (13) (226) 173  (493) (926)
Reportable Segment Liabilities and Equity $ 51,829  $ 37,569  $ 26,305  $ 7,745  $ 14,759  $ 17,381  $ 155,588 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.

28


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended September 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 105  $ 208  $ —  $ —  $ 313 
Operating Expenses
Cost of natural gas 51  —  —  57 
Operation, maintenance and other 26  76  —  103 
Depreciation and amortization 28  59  —  88 
Property and other taxes 16  16  —  —  32 
Total operating expenses 76  202  —  280 
Operating Income
29  —  (2) 33 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  —  21  —  21 
Other income and expenses, net 15  (2) 18 
Total other income and expenses 15  19  39 
Interest Expense 14  41  —  56 
Income (Loss) Before Income Taxes
18  (20) 19  (1) 16 
Income Tax Expense (Benefit)
(5) — 
Segment Income
$ 17  $ (15) $ 14  $ (1) $ 15 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Primarily earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
29


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Nine Months Ended September 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 464  $ 1,119  $ —  $ —  $ 1,583 
Operating Expenses
Cost of natural gas 118  316  —  —  434 
Operation, maintenance and other 85  245  —  332 
Depreciation and amortization 81  175  —  257 
Property and other taxes 47  46  —  —  93 
Impairment of assets and other charges —  (4) —  —  (4)
Total operating expenses 331  778  1,112 
Losses on Sales of Other Assets and Other, net (1) —  —  —  (1)
Operating Income (Loss) 132  341  (2) (1) 470 
Other Income and Expenses, net
Equity in earnings of unconsolidated affiliates —  —  33  —  33 
Other income and expenses, net 11  43  (2) 53 
Other Income and Expenses, net 11  43  31  86 
Interest Expense 38  120  —  —  158 
Income Before Income Taxes 105  264  29  —  398 
Income Tax Expense 18  45  71 
Segment Income $ 87  $ 219  $ 22  $ (1) $ 327 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
30


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

September 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ $ —  $ $ (1) $
Receivables, net 27  99  —  —  126 
Receivables from affiliated companies 59  87  78  (95) 129 
Inventory 15  88  —  —  103 
Regulatory assets 120  —  123 
Other 29  62  —  96 
Total current assets 138  456  84  (95) 583 
Property, Plant and Equipment
Cost 4,524  11,595  93  16,213 
Accumulated depreciation and amortization (1,077) (2,230) —  —  (3,307)
Net property, plant and equipment 3,447  9,365  93  12,906 
Other Noncurrent Assets
Goodwill 324  49  —  1,551  1,924 
Regulatory assets 325  415  —  85  825 
Operating lease right-of-use assets, net —  —  — 
Investments in equity method unconsolidated affiliates —  —  248  253 
Investment in consolidated subsidiaries —  —  — 
Other 18  288  29  336 
Total other noncurrent assets 667  755  277  1,646  3,345 
Total Assets 4,252  10,576  454  1,552  16,834 
Segment reclassifications, intercompany balances and other (34) (88) (78) 90  (110)
Reportable Segment Assets $ 4,218  $ 10,488  $ 376  $ 1,642  $ 16,724 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.
31


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

September 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Liabilities
Accounts payable $ 41  $ 209  $ $ (1) $ 254 
Accounts payable to affiliated companies 26  85  32  (95) 48 
Notes payable to affiliated companies 94  297  —  392 
Taxes accrued 39  (1) —  44 
Interest accrued 10  49  —  —  59 
Current maturities of long-term debt 75  85  —  163 
Regulatory liabilities 11  98  —  —  109 
Other 67  17  (1) 85 
Total current liabilities 265  929  53  (93) 1,154 
Long-Term Debt 629  3,628  71  70  4,398 
Long-Term Debt Payable to Affiliated Companies —  —  — 
Other Noncurrent Liabilities
Deferred income taxes 361  935  20  1,317 
Asset retirement obligations 59  28  —  (1) 86 
Regulatory liabilities 254  993  —  13  1,260 
Operating lease liabilities —  10  —  —  10 
Accrued pension and other post-retirement benefit costs 23  —  —  30 
Investment tax credits —  —  — 
Other 47  174  13  235 
Total other noncurrent liabilities 744  2,148  33  14  2,939 
Equity
Total Duke Energy Corporation stockholders' equity 2,607  3,871  287  1,561  8,326 
Noncontrolling interests —  —  10  —  10 
Total equity 2,607  3,871  297  1,561  8,336 
Total Liabilities and Equity 4,252  10,576  454  1,552  16,834 
Segment reclassifications, intercompany balances and other (34) (88) (78) 90  (110)
Reportable Segment Liabilities and Equity $ 4,218  $ 10,488  $ 376  $ 1,642  $ 16,724 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.

32


Electric Utilities and Infrastructure
Quarterly Highlights
September 2023
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
Gigawatt-hour (GWh) Sales(a)
Residential 26,154  26,362  (0.8  %) (0.3  %) 66,505  68,985  (3.6  %) (1.8  %)
General Service 22,564  22,507  0.3  % (1.3  %) 58,707  59,009  (0.5  %) (1.4  %)
Industrial 12,672  13,528  (6.3  %) (5.7  %) 36,435  37,744  (3.5  %) (5.2  %)
Other Energy Sales 141  148  (4.7  %) n/a 431  428  0.7  % n/a
Unbilled Sales (1,421) (2,082) 31.7  % n/a (2,519) 1,180  (313.5  %) n/a
Total Retail Sales
60,110  60,463  (0.6  %) (1.9) % 159,559  167,346  (4.7  %) (2.4  %)
Wholesale and Other 12,951  13,262  (2.3  %) 31,864  35,231  (9.6  %)
Total Consolidated Electric Sales – Electric Utilities and Infrastructure
73,061  73,725  (0.9  %) 191,423  202,577  (5.5  %)
Average Number of Customers (Electric)
Residential 7,267,668  7,131,924  1.9  % 7,232,568  7,098,468  1.9  %
General Service 1,038,192  1,035,725  0.2  % 1,036,602  1,041,327  (0.5  %)
Industrial 16,064  16,283  (1.3  %) 16,167  16,348  (1.1  %)
Other Energy Sales 24,070  24,340  (1.1  %) 24,158  24,698  (2.2  %)
Total Retail Customers
8,345,994  8,208,272  1.7  % 8,309,495  8,180,841  1.6  %
Wholesale and Other 49  35  40.0  % 48  38  26.3  %
Total Average Number of Customers – Electric Utilities and Infrastructure
8,346,043  8,208,307  1.7  % 8,309,543  8,180,879  1.6  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 12,750  8,918  43.0  % 25,467  28,673  (11.2  %)
Nuclear 19,304  19,442  (0.7  %) 56,170  55,435  1.3  %
Hydro 274  309  (11.3  %) 1,656  1,441  14.9  %
Natural Gas and Oil 26,596  28,513  (6.7  %) 68,443  71,309  (4.0  %)
Renewable Energy 831  706  17.7  % 2,204  1,840  19.8  %
Total Generation(d)
59,755  57,888  3.2  % 153,940  158,698  (3.0  %)
Purchased Power and Net Interchange(e)
17,376  19,465  (10.7  %) 47,780  52,178  (8.4  %)
Total Sources of Energy 77,131  77,353  (0.3  %) 201,720  210,876  (4.3  %)
Less: Line Loss and Other 4,070  3,628  12.2  % 10,298  8,299  24.1  %
Total GWh Sources 73,061  73,725  (0.9  %) 191,422  202,577  (5.5  %)
Owned Megawatt (MW) Capacity(c)
Summer 50,236  49,847 
Winter 53,105  53,015 
Nuclear Capacity Factor (%)(f)
96  95 
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

33


Duke Energy Carolinas
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2023
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 8,544 8,743  (2.3  %) 22,058 23,108 (4.5  %)
General Service 8,600 8,609  (0.1  %) 22,489 22,650 (0.7  %)
Industrial 5,357 5,605  (4.4  %) 15,061 15,869 (5.1  %)
Other Energy Sales 69 74  (6.8  %) 209 226 (7.5  %)
Unbilled Sales (376) (962) 60.9  % (877) 282 (411.0  %)
Total Retail Sales
22,194 22,069  0.6  % (0.2  %) 58,940 62,135 (5.1  %) (2.2  %)
Wholesale and Other 2,616 2,485  5.3  % 7,427 6,990 6.3  %
Total Consolidated Electric Sales – Duke Energy Carolinas
24,810  24,554  1.0  % 66,367 69,125 (4.0  %)
Average Number of Customers
Residential 2,434,728 2,382,278 2.2  % 2,420,897 2,371,783 2.1  %
General Service 400,286 399,125 0.3  % 399,932 400,440 (0.1  %)
Industrial 6,044 6,045 —  % 6,071 6,053 0.3  %
Other Energy Sales 11,200 11,233 (0.3  %) 11,218 11,242 (0.2  %)
Total Retail Customers
2,852,258 2,798,681 1.9  % 2,838,118 2,789,518 1.7  %
Wholesale and Other 25 16 56.3  % 26 17 52.9  %
Total Average Number of Customers – Duke Energy Carolinas
2,852,283 2,798,697 1.9  % 2,838,144 2,789,535 1.7  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 3,589  1,469  144.3  % 6,522 6,066 7.5  %
Nuclear 11,361  11,697  (2.9  %) 33,292 32,943 1.1  %
Hydro 79  119  (33.6  %) 842 756 11.4  %
Natural Gas and Oil 7,618  9,146  (16.7  %) 20,039 21,451 (6.6  %)
Renewable Energy 102  143  (28.7  %) 266 389 (31.6  %)
Total Generation(d)
22,749  22,574  0.8  % 60,961 61,605 (1.0  %)
Purchased Power and Net Interchange(e)
3,384  3,514  (3.7  %) 8,641 10,437 (17.2  %)
Total Sources of Energy 26,133  26,088  0.2  % 69,602 72,042 (3.4  %)
Less: Line Loss and Other 1,323  1,534  (13.8  %) 3,235 2,917 10.9  %
Total GWh Sources 24,810  24,554  1.0  % 66,367 69,125 (4.0  %)
Owned MW Capacity(c)
Summer 19,617 19,492
Winter 20,442 20,350
Nuclear Capacity Factor (%)(f)
95 95
Heating and Cooling Degree Days
Actual
Heating Degree Days 28  (96.4  %) 1,459 1,823 (20.0  %)
Cooling Degree Days 1,048  1,007  4.1  % 1,395 1,607 (13.2  %)
Variance from Normal
Heating Degree Days (95.7  %) 94.7  % (20.0  %) (6.2  %)
Cooling Degree Days 4.1  % (0.2  %) (13.2  %) 5.8  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

34


Duke Energy Progress
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2023
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 5,389  5,411  (0.4  %) 13,852 14,608 (5.2  %)
General Service 4,456  4,202  6.0  % 11,354 11,670 (2.7  %)
Industrial 2,559  2,844  (10.0  %) 7,407 8,571 (13.6  %)
Other Energy Sales 21  22  (4.5  %) 64 68 (5.9  %)
Unbilled Sales (293) (211) (38.9  %) (784) (507) (54.6  %)
Total Retail Sales
12,132  12,268  (1.1  %) (1.9  %) 31,893 34,410 (7.3  %) (4.0  %)
Wholesale and Other 7,572  7,340  3.2  % 18,610 20,082 (7.3  %)
Total Consolidated Electric Sales – Duke Energy Progress
19,704  19,608  0.5  % 50,503 54,492 (7.3  %)
Average Number of Customers
Residential 1,469,046 1,436,839 2.2  % 1,460,480 1,430,877 2.1  %
General Service 247,729 248,949 (0.5  %) 247,356 248,526 (0.5  %)
Industrial 3,285 3,314 (0.9  %) 3,299 3,325 (0.8  %)
Other Energy Sales 2,484 2,548 (2.5  %) 2,499 2,561 (2.4  %)
Total Retail Customers
1,722,544  1,691,650  1.8  % 1,713,634 1,685,289 1.7  %
Wholesale and Other 28.6  % 8 8 —  %
Total Average Number of Customers – Duke Energy Progress
1,722,553  1,691,657  1.8  % 1,713,642 1,685,297 1.7  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 2,933  1,630  79.9  % 4,390 5,374 (18.3  %)
Nuclear 7,943  7,745  2.6  % 22,878 22,492 1.7  %
Hydro 90  93  (3.2  %) 523 489 7.0  %
Natural Gas and Oil 6,679  7,125  (6.3  %) 17,068 18,314 (6.8  %)
Renewable Energy 74  68  8.8  % 203 202 0.5  %
Total Generation(d)
17,719  16,661  6.4  % 45,062 46,871 (3.9  %)
Purchased Power and Net Interchange(e)
2,827  3,652  (22.6  %) 7,381 8,720 (15.4  %)
Total Sources of Energy 20,546  20,313  1.1  % 52,443 55,591 (5.7  %)
Less: Line Loss and Other 842  705  19.4  % 1,940 1,099 76.5  %
Total GWh Sources 19,704  19,608  0.5  % 50,503 54,492 (7.3  %)
Owned MW Capacity(c)
Summer 12,540 12,464
Winter 13,618 13,605
Nuclear Capacity Factor (%)(f)
97 96
Heating and Cooling Degree Days
Actual
Heating Degree Days 11  (72.7  %) 1,197 1,615 (25.9  %)
Cooling Degree Days 1,201  1,158  3.7  % 1,700 1,863 (8.7  %)
Variance from Normal
Heating Degree Days (80.6  %) 23.3  % (25.9  %) (8.8  %)
Cooling Degree Days 3.7  % 7.3  % (8.8  %) 13.3  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

35


Duke Energy Florida
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2023
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 7,238 6,951 4.1  % 17,096 16,845 1.5  %
General Service 4,640 4,573 1.5  % 11,942 11,809 1.1  %
Industrial 870 944 (7.8  %) 2,560 2,711 (5.6  %)
Other Energy Sales 7 8 (12.5  %) 23 25 (8.0  %)
Unbilled Sales (203) (879) —  % 257 320 (19.7  %)
Total Retail Sales
12,552 11,597 8.2  % 2.2  % 31,878 31,710 0.5  % (0.7  %)
Wholesale and Other 1,113 1,958 (43.2  %) 2,177 4,087 (46.7  %)
Total Electric Sales – Duke Energy Florida
13,665 13,555 0.8  % 34,055 35,797 (4.9  %)
Average Number of Customers
Residential 1,756,933 1,721,642 2.0  % 1,748,362 1,716,269 1.9  %
General Service 209,355 207,691 0.8  % 209,011 207,385 0.8  %
Industrial 1,755 1,854 (5.3  %) 1,784 1,878 (5.0  %)
Other Energy Sales 3,666 3,726 (1.6  %) 3,685 3,746 (1.6  %)
Total Retail Customers
1,971,709 1,934,913 1.9  % 1,962,842 1,929,278 1.7  %
Wholesale and Other 10 7 42.9  % 9 9 —  %
Total Average Number of Customers – Duke Energy Florida
1,971,719 1,934,920 1.9  % 1,962,851 1,929,287 1.7  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 1,473 1,130 30.4  % 2,984 3,313 (9.9  %)
Natural Gas and Oil 10,942 11,193 (2.2  %) 27,825 28,336 (1.8  %)
Renewable Energy 646 486 32.9  % 1,712 1,228 39.4  %
Total Generation(d)
13,061 12,809 2.0  % 32,521 32,877 (1.1  %)
Purchased Power and Net Interchange(e)
1,308 1,788 (26.8  %) 2,894 4,002 (27.7  %)
Total Sources of Energy 14,369 14,597 (1.6  %) 35,415 36,879 (4.0  %)
Less: Line Loss and Other 704 1,042 (32.4  %) 1,360 1,082 25.7  %
Total GWh Sources 13,665 13,555 0.8  % 34,055 35,797 (4.9  %)
Owned MW Capacity(c)
Summer 10,697 10,469
Winter 11,132 11,115
Heating and Cooling Degree Days
Actual
Heating Degree Days —  —  —  % 178 301 (40.9  %)
Cooling Degree Days 1,673  1,502  11.4  % 3,204 2,983 7.4  %
Variance from Normal
Heating Degree Days —  % —  % (41.0  %) (19.4  %)
Cooling Degree Days 11.4  % 0.8  % 7.4  % 8.7  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

36


Duke Energy Ohio
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2023
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 2,562 2,709 (5.4  %) 6,738 7,134 (5.6  %)
General Service 2,555 2,820 (9.4  %) 6,809 6,688 1.8  %
Industrial 1,490 1,586 (6.1  %) 4,174 3,841 8.7  %
Other Energy Sales 28 26 7.7  % 86 65 32.3  %
Unbilled Sales (384) (130) (195.4  %) (373) 514 (172.6  %)
Total Retail Sales
6,251 7,011 (10.8  %) (9.5  %) 17,434 18,242 (4.4  %) (1.0  %)
Wholesale and Other 105 63 66.7  % 260 393 (33.8  %)
Total Electric Sales – Duke Energy Ohio
6,356 7,074 (10.1  %) 17,694 18,635 (5.0  %)
Average Number of Customers
Residential 823,818 817,960 0.7  % 822,765 809,018 1.7  %
General Service 75,058 74,622 0.6  % 74,789 79,894 (6.4  %)
Industrial 2,333 2,411 (3.2  %) 2,364 2,430 (2.7  %)
Other Energy Sales 2,828 2,851 (0.8  %) 2,837 3,154 (10.1  %)
Total Retail Customers
904,037 897,844 0.7  % 902,755 894,496 0.9  %
Wholesale and Other 1 1 —  % 1 1 —  %
Total Average Number of Customers – Duke Energy Ohio
904,038 897,845 0.7  % 902,756 894,497 0.9  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 751 572 31.3  % 1,743 2,262 (22.9  %)
Natural Gas and Oil 49 27 81.5  % 131 51 156.9  %
Total Generation(d)
800 599 33.6  % 1,874 2,313 (19.0  %)
Purchased Power and Net Interchange(e)
5,826 6,425 (9.3  %) 17,471 18,123 (3.6  %)
Total Sources of Energy 6,626 7,024 (5.7  %) 19,345 20,436 (5.3  %)
Less: Line Loss and Other 270 (50) 640.0  % 1,651 1,801 (8.3  %)
Total GWh Sources 6,356 7,074 (10.1  %) 17,694 18,635 (5.0  %)
Owned MW Capacity(c)
Summer 1,076 1,076
Winter 1,164 1,164
Heating and Cooling Degree Days
Actual
Heating Degree Days 4 57 (93.0  %) 2,534 3,016 (16.0  %)
Cooling Degree Days 746 822 (9.2  %) 990  1,233  (19.7  %)
Variance from Normal
Heating Degree Days (93.5  %) 8.1  % (16.0  %) (1.4  %)
Cooling Degree Days (9.3  %) 6.7  % (19.7  %) 11.3  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

37


Duke Energy Indiana
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
September 2023
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 2,420 2,548 (5.0  %) 6,760 7,290 (7.3  %)
General Service 2,313 2,303 0.4  % 6,113 6,192 (1.3  %)
Industrial 2,396 2,549 (6.0  %) 7,233 6,752 7.1  %
Other Energy Sales 16 18 (11.1  %) 49 44 11.4  %
Unbilled Sales (165) 100 (265.0  %) (742) 571 (229.9  %)
Total Retail Sales
6,980 7,518 (7.2  %) (5.7  %) 19,413 20,849 (6.9  %) (4.0  %)
Wholesale and Other 1,546 1,416 9.2  % 3,390 3,679 (7.9  %)
Total Electric Sales – Duke Energy Indiana
8,526 8,934 (4.6  %) 22,803 24,528 (7.0  %)
Average Number of Customers
Residential 783,143 773,205 1.3  % 780,064 770,521 1.2  %
General Service 105,764 105,338 0.4  % 105,514 105,082 0.4  %
Industrial 2,647 2,659 (0.5  %) 2,649 2,662 (0.5  %)
Other Energy Sales 3,892 3,982 (2.3  %) 3,919 3,995 (1.9  %)
Total Retail Customers
895,446 885,184 1.2  % 892,146 882,260 1.1  %
Wholesale and Other 4 4 —  % 4 3 33.3  %
Total Average Number of Customers – Duke Energy Indiana
895,450 885,188 1.2  % 892,150 882,263 1.1  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 4,004 4,117 (2.7  %) 9,828 11,658 (15.7  %)
Hydro 105 97 8.2  % 291 196 48.5  %
Natural Gas and Oil 1,308 1,022 28.0  % 3,380 3,157 7.1  %
Renewable Energy 9 9 —  % 23 21 9.5  %
Total Generation(d)
5,426 5,245 3.5  % 13,522 15,032 (10.0  %)
Purchased Power and Net Interchange(e)
4,031 4,086 (1.3  %) 11,393 10,896 4.6  %
Total Sources of Energy 9,457 9,331 1.4  % 24,915 25,928 (3.9  %)
Less: Line Loss and Other 931 397 134.5  % 2,112 1,400 50.9  %
Total GWh Sources 8,526 8,934 (4.6  %) 22,803 24,528 (7.0  %)
Owned MW Capacity(c)
Summer 6,306 6,346
Winter 6,749 6,781
Heating and Cooling Degree Days
Actual
Heating Degree Days 9 68 (86.8  %) 2,779 3,365 (17.4  %)
Cooling Degree Days 742 843 (12.0  %) 1,039 1,260 (17.5  %)
Variance from Normal
Heating Degree Days (86.8  %) 12.0  % (17.4  %) 2.0  %
Cooling Degree Days (11.9  %) 11.3  % (17.5  %) 15.0  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

38


Gas Utilities and Infrastructure
Quarterly Highlights
September 2023
Three Months Ended September 30, Nine Months Ended September 30,
2023 2022 %
Inc. (Dec.)
2023 2022 %
Inc. (Dec.)
Total Sales
Piedmont Natural Gas Local Distribution Company (LDC) throughput (dekatherms)(a)
143,224,608  157,145,659  (8.9  %) 426,926,457  463,863,034  (8.0  %)
Duke Energy Midwest LDC throughput (Mcf) 9,899,743  9,559,214  3.6  % 55,809,898  63,346,715  (11.9  %)
Average Number of Customers – Piedmont Natural Gas
Residential 1,051,853  1,035,224  1.6  % 1,054,372  1,038,168  1.6  %
Commercial 106,689  105,492  1.1  % 107,111  106,249  0.8  %
Industrial 953  946  0.7  % 954  954  —  %
Power Generation 19  19  —  % 19  19  —  %
Total Average Number of Gas Customers – Piedmont Natural Gas
1,159,514  1,141,681  1.6  % 1,162,456  1,145,390  1.5  %
Average Number of Customers – Duke Energy Midwest
Residential 516,099  513,974  0.4  % 517,656  511,553  1.2  %
General Service 33,193  33,608  (1.2  %) 34,222  37,677  (9.2  %)
Industrial 1,784  1,532  16.4  % 1,744  1,544  13.0  %
Other 116  116  —  % 116  120  (3.3  %)
Total Average Number of Gas Customers – Duke Energy Midwest
551,192  549,230  0.4  % 553,738  550,894  0.5  %
(a)    Piedmont has a margin decoupling mechanism in North Carolina, weather normalization mechanisms in South Carolina and Tennessee and fixed-price contracts with most power generation customers that significantly eliminate the impact of throughput changes on earnings. Duke Energy Ohio's rate design also serves to offset this impact.

39