株探米国株
日本語 英語
エドガーで原本を確認する
0001326160false00013261602023-08-082023-08-080001326160us-gaap:CommonStockMember2023-08-082023-08-080001326160duk:JuniorSubordinatedDebentures5.625CouponDueSeptember2078Member2023-08-082023-08-080001326160duk:DepositaryShareMember2023-08-082023-08-080001326160duk:A310SeniorNotesDue2028Member2023-08-082023-08-080001326160duk:A385SeniorNotesDue2034Member2023-08-082023-08-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 8, 2023
Commission File Number Exact Name of Registrant as Specified in its Charter, State or other Jurisdiction of Incorporation,
Address of Principal Executive Offices, Zip Code, and Registrant's Telephone Number, Including Area Code
IRS Employer Identification No.
dukeenergylogo4ca57.jpg
1-32853
DUKE ENERGY CORPORATION
20-2777218
(a Delaware corporation)
526 South Church Street
Charlotte, North Carolina 28202-1803
704-382-3853

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Registrant Title of each class Trading Symbol(s) Name of each exchange on which registered
Duke Energy Common Stock, $0.001 par value DUK New York Stock Exchange LLC
Duke Energy 5.625% Junior Subordinated Debentures DUKB New York Stock Exchange LLC
due September 15, 2078
Duke Energy Depositary Shares DUK PR A New York Stock Exchange LLC
each representing a 1/1,000th interest in a share of 5.75% Series A Cumulative Redeemable Perpetual Preferred Stock, par value $0.001 per share
Duke Energy 3.10% Senior Notes due 2028 DUK 28A New York Stock Exchange LLC
Duke Energy 3.85% Senior Notes due 2034 DUK34 New York Stock Exchange LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On August 8, 2023, Duke Energy Corporation (the "Corporation") will issue and post a news release to its website (duke-energy.com/investors) announcing its financial results for the second quarter ended June 30, 2023.



Item 2.02  Results of Operations and Financial Conditions.

A copy of this news release is attached hereto as Exhibit 99.1. The information in Exhibit 99.1 is being furnished pursuant to this Item 2.02. In accordance with General Instruction B.2 of Form 8-K, the information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.


Item 9.01  Financial Statements and Exhibits.

(d) Exhibits

    99.1 News Release to be issued by Duke Energy Corporation on August 8, 2023 (furnished pursuant to Item 2.02).

    104 Cover Page Interactive Data File (embedded within the Inline XBRL document).






SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

DUKE ENERGY CORPORATION
/s/ CYNTHIA S. LEE
Cynthia S. Lee
Vice President, Chief Accounting Officer and Controller
Dated: August 8, 2023





EX-99.1 2 er-20230630xearningsreleas.htm EX-99.1 Document
News Release
          dukeenergylogo4ca54a.jpg
    
Media Contact: Jennifer Garber
24-Hour: 800.559.3853
Analyst Contact: Abby Motsinger
Office: 704.382.7624
August 8, 2023
Duke Energy reports second-quarter 2023 financial results
▪Second-quarter 2023 reported loss per share of $(0.32) and adjusted EPS of $0.91
▪First-half results reflect record mild weather compared to normal and last year
▪On track to close Commercial Renewables sale by year-end
CHARLOTTE, N.C. – Duke Energy (NYSE: DUK) today announced second-quarter 2023 reported loss per share of $(0.32), prepared in accordance with Generally Accepted Accounting Principles (GAAP), and adjusted EPS of $0.91. This is compared to reported EPS of $1.14 and adjusted EPS of $1.09 for the second quarter of 2022.
Adjusted EPS excludes the impact of certain items that are included in reported EPS. The difference between the second-quarter 2023 reported and adjusted EPS includes an impairment on the sale of the Commercial Renewables business.
Lower second-quarter 2023 adjusted results were driven by unfavorable weather and volumes, along with higher interest expense and depreciation. These items were partially offset by growth from riders and other retail margin, lower O&M spending excluding storms, and favorable rate case impacts.
The company is reaffirming the adjusted 2023 EPS guidance range of $5.55 to $5.75, and long-term adjusted EPS growth rate of 5% to 7% through 2027 off the 2023 midpoint of $5.65. Management does not forecast reported GAAP EPS and related long-term growth rates.
“Challenging as the first half of this year has been due to record mild weather, our team responded with agile cost reduction efforts and a determined focus on our strategic priorities, including the sale of the Commercial Renewables business. The sale completes our transition to a fully regulated company, positioned in growing and constructive jurisdictions to deliver value for our customers, communities, and shareholders.” said Lynn Good, Duke Energy chair, president and chief executive officer.
“The fundamentals of our business are strong and we are on track to deliver long-term EPS growth of 5-7% through 2027 as we invest to serve growing demand for affordable and reliable clean energy.”



Duke Energy News Release    2

Business segment results
In addition to the following summary of second-quarter 2023 business segment performance, comprehensive tables with detailed EPS drivers for the second quarter compared to prior year are provided at the end of this news release.
The discussion below of second-quarter results includes both GAAP segment income and adjusted segment income, which is a non-GAAP financial measure. The tables at the end of this news release present a full reconciliation of GAAP reported results to adjusted results.
Electric Utilities and Infrastructure
On a reported basis, Electric Utilities and Infrastructure recognized second-quarter 2023 segment income of $850 million, compared to reported segment income of $974 million in the second quarter of 2022. In addition to the drivers outlined below, second-quarter 2022 results include impacts related to the 2022 Indiana Supreme Court ruling on coal ash, which was treated as a special item and excluded from adjusted earnings.
On an adjusted basis, Electric Utilities and Infrastructure recognized second-quarter 2023 segment income of $850 million, compared to adjusted segment income of $958 million in the second quarter of 2022. On an adjusted basis, this represents a decrease of $0.14 per share. Lower quarterly results were primarily due to unfavorable weather and volumes, along with higher interest expense and depreciation, partially offset by growth from riders and other retail margin, lower O&M spending excluding storms, and favorable rate case impacts.
Gas Utilities and Infrastructure
On a reported and adjusted basis, Gas Utilities and Infrastructure recognized second-quarter 2023 segment income of $25 million, compared to reported and adjusted segment income of $19 million in the second quarter of 2022. On an adjusted basis, this represents an increase of $0.01 per share. Higher quarterly results were primarily driven by growth from riders and other retail margin.
Other
Other primarily includes interest expense on holding company debt, other unallocated corporate costs and results from Duke Energy’s captive insurance company.
On a reported and adjusted basis, Other recognized a second-quarter 2023 segment loss of $161 million, compared to reported and adjusted segment loss of $126 million in the second quarter of 2022. On an adjusted basis, this represents a decrease of $0.05 per share. Lower quarterly results were primarily due to higher interest expense, partially offset by higher returns on investments.



Duke Energy News Release    3

Discontinued Operations
Discontinued operations primarily includes the impairments recorded for the sale of the Commercial Renewables business along with the operating results from Duke Energy's Commercial Renewables business. In November 2022, the company announced it had initiated a sale process of the Commercial Renewables business, which is expected to close in the second half of 2023.
For the second quarter of 2023, Duke Energy's GAAP reported Loss from Discontinued Operations, net of tax, includes an impairment loss on the sale of the Commercial Renewables business and other transaction costs of approximately $1 billion.
Effective tax rate
Duke Energy's consolidated reported effective tax rate for the second quarter of 2023 was 13.7% compared to 11.3% in the second quarter of 2022. The increase in the effective tax rate was primarily due to a decrease in the amortization of excess deferred taxes.
The effective tax rate including noncontrolling interests and preferred dividends and excluding special items for the second quarter of 2023 was 13.8% compared to 13.2% in the second quarter of 2022. The increase was primarily due to a decrease in the amortization of excess deferred taxes.
The tables at the end of this news release present a reconciliation of the reported effective tax rate to the effective tax rate including noncontrolling interests and preferred dividends and excluding special items.
Earnings conference call for analysts
An earnings conference call for analysts is scheduled at 10 a.m. ET today to discuss second-quarter 2023 financial results and other business and financial updates. The conference call will be hosted by Lynn Good, chair, president and chief executive officer, and Brian Savoy, executive vice president and chief financial officer.
The call can be accessed via the investors section (duke-energy.com/investors) of Duke Energy’s website or by dialing 844.200.6205 in the U.S. or 929.526.1599 outside the U.S. The confirmation code is 616981. Please call in 10 to 15 minutes prior to the scheduled start time.
A recording of the webcast with transcript will be available on the investors' section of the company’s website by August 9.



Duke Energy News Release    4

Special Items and Non-GAAP Reconciliation
The following table presents a reconciliation of GAAP reported (loss) earnings per share to adjusted earnings per share for second-quarter 2023 and 2022 financial results:
(In millions, except per share amounts) After-Tax Amount 2Q 2023 EPS 2Q 2022 EPS
(Loss) Earnings Per Share, as reported $ (0.32) $ 1.14 
Adjustments to reported EPS:
Second Quarter 2023
Discontinued operations $ 948  $ 1.23 
Second Quarter 2022
Regulatory matters $ (16) $ (0.02)
Discontinued operations (26) (0.03)
Total adjustments $ 1.23  $ (0.05)
EPS, adjusted $ 0.91  $ 1.09 

Non-GAAP financial measures
Management evaluates financial performance in part based on non-GAAP financial measures, including adjusted earnings, adjusted EPS and effective tax rate including noncontrolling interests and preferred dividends and excluding special items. Adjusted earnings and adjusted EPS represent income (loss) from continuing operations available to Duke Energy Corporation common stockholders in dollar and per share amounts, adjusted for the dollar and per share impact of special items. The effective tax rate including noncontrolling interests and preferred dividends and excluding special items is calculated using pretax earnings and income tax expense, both as adjusted for the impact of noncontrolling interests, preferred dividends and special items. As discussed below, special items include certain charges and credits, which management believes are not indicative of Duke Energy's ongoing performance.
Management uses these non-GAAP financial measures for planning and forecasting, and for reporting financial results to the Board of Directors, employees, stockholders, analysts and investors. The most directly comparable GAAP measures for adjusted earnings, adjusted EPS and effective tax rate including noncontrolling interests and preferred dividends and excluding special items are Net Income (Loss) Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss)), Basic earnings (loss) per share Available to Duke Energy Corporation common stockholders (GAAP reported earnings (loss) per share), and the reported effective tax rate, respectively.
Special items included in the periods presented include the following items, which management believes do not reflect ongoing costs:
•Regulatory matters represents the net impact of charges related to the 2022 Indiana Supreme Court ruling on coal ash.



Duke Energy News Release    5

Due to the forward-looking nature of any forecasted adjusted earnings guidance, information to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to project all special items for future periods (such as legal settlements, the impact of regulatory orders or asset impairments).
Management evaluates segment performance based on segment income and other net loss. Segment income and other net loss is defined as income (loss) from continuing operations net of income attributable to noncontrolling interests and preferred stock dividends. Segment income and other net loss includes intercompany revenues and expenses that are eliminated in the Condensed Consolidated Financial Statements. Management also uses adjusted segment income and adjusted other net loss as a measure of historical and anticipated future segment performance. Adjusted segment income and adjusted other net loss is a non-GAAP financial measure, as it is based upon segment income and other net loss adjusted for special items, which are discussed above. Management believes the presentation of adjusted segment income and adjusted other net loss provides useful information to investors, as it provides them with an additional relevant comparison of a segment’s performance across periods. The most directly comparable GAAP measure for adjusted segment income or adjusted other net loss is segment income and other net loss.
Due to the forward-looking nature of any forecasted adjusted segment income or adjusted other net loss and any related growth rates for future periods, information to reconcile these non-GAAP financial measures to the most directly comparable GAAP financial measures is not available at this time, as the company is unable to forecast all special items, as discussed above.
Duke Energy’s adjusted earnings, adjusted EPS and adjusted segment income and adjusted other net loss may not be comparable to similarly titled measures of another company because other companies may not calculate the measures in the same manner.



Duke Energy News Release    6

Duke Energy
Duke Energy (NYSE: DUK), a Fortune 150 company headquartered in Charlotte, N.C., is one of America’s largest energy holding companies. Its electric utilities serve 8.2 million customers in North Carolina, South Carolina, Florida, Indiana, Ohio and Kentucky, and collectively own 50,000 megawatts of energy capacity. Its natural gas unit serves 1.6 million customers in North Carolina, South Carolina, Tennessee, Ohio and Kentucky. The company employs 27,600 people.
Duke Energy is executing an aggressive clean energy transition to achieve its goals of net-zero methane emissions from its natural gas business by 2030 and net-zero carbon emissions from electricity generation by 2050. The company has interim carbon emission targets of at least 50% reduction from electric generation by 2030, 50% for Scope 2 and certain Scope 3 upstream and downstream emissions by 2035, and 80% from electric generation by 2040. In addition, the company is investing in major electric grid enhancements and energy storage, and exploring zero-emission power generation technologies such as hydrogen and advanced nuclear.
Duke Energy was named to Fortune’s 2023 “World’s Most Admired Companies” list and Forbes’ “World’s Best Employers” list. More information is available at duke-energy.com. The Duke Energy News Center contains news releases, fact sheets, photos and videos. Duke Energy’s illumination features stories about people, innovations, community topics and environmental issues. Follow Duke Energy on Twitter, LinkedIn, Instagram and Facebook.
Forward-Looking Information
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions and can often be identified by terms and phrases that include “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook” or other similar terminology. Various factors may cause actual results to be materially different than the suggested outcomes within forward-looking statements; accordingly, there is no assurance that such results will be realized. These factors include, but are not limited to:
◦The ability to implement our business strategy, including our carbon emission reduction goals;
◦State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, including those related to climate change, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;
◦The extent and timing of costs and liabilities to comply with federal and state laws, regulations and legal requirements related to coal ash remediation, including amounts for required closure of certain ash impoundments, are uncertain and difficult to estimate;
◦The ability to recover eligible costs, including amounts associated with coal ash impoundment retirement obligations, asset retirement and construction costs related to carbon emissions reductions, and costs related to significant weather events, and to earn an adequate return on investment through rate case proceedings and the regulatory process;
◦The costs of decommissioning nuclear facilities could prove to be more extensive than amounts estimated and all costs may not be fully recoverable through the regulatory process;
◦The impact of extraordinary external events, such as the pandemic health event resulting from COVID-19, and their collateral consequences, including the disruption of global supply chains or the economic activity in our service territories;
◦Costs and effects of legal and administrative proceedings, settlements, investigations and claims; Duke Energy News Release 7




◦Industrial, commercial and residential growth or decline in service territories or customer bases resulting from sustained downturns of the economy, reduced customer usage due to cost pressures from inflation or fuel costs, and the economic health of our service territories or variations in customer usage patterns, including energy efficiency efforts, natural gas building and appliance electrification, and use of alternative energy sources, such as self-generation and distributed generation technologies;
◦Federal and state regulations, laws and other efforts designed to promote and expand the use of energy efficiency measures, natural gas electrification, and distributed generation technologies, such as private solar and battery storage, in Duke Energy service territories could result in a reduced number of customers, excess generation resources as well as stranded costs;
◦Advancements in technology;
◦Additional competition in electric and natural gas markets and continued industry consolidation;
◦The influence of weather and other natural phenomena on operations, including the economic, operational and other effects of severe storms, hurricanes, droughts, earthquakes and tornadoes, including extreme weather associated with climate change;
◦Changing investor, customer and other stakeholder expectations and demands including heightened emphasis on environmental, social and governance concerns and costs related thereto;
◦The ability to successfully operate electric generating facilities and deliver electricity to customers including direct or indirect effects to the company resulting from an incident that affects the United States electric grid or generating resources;
◦Operational interruptions to our natural gas distribution and transmission activities;
◦The availability of adequate interstate pipeline transportation capacity and natural gas supply;
◦The impact on facilities and business from a terrorist or other attack, war, vandalism, cybersecurity threats, data security breaches, operational events, information technology failures or other catastrophic events, such as fires, explosions, pandemic health events or other similar occurrences;
◦The inherent risks associated with the operation of nuclear facilities, including environmental, health, safety, regulatory and financial risks, including the financial stability of third-party service providers;
◦The timing and extent of changes in commodity prices and interest rates and the ability to recover such costs through the regulatory process, where appropriate, and their impact on liquidity positions and the value of underlying assets;
◦The results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings, interest rate fluctuations, compliance with debt covenants and conditions, an individual utility’s generation mix, and general market and economic conditions;
◦Credit ratings of the Duke Energy Registrants may be different from what is expected;
◦Declines in the market prices of equity and fixed-income securities and resultant cash funding requirements for defined benefit pension plans, other post-retirement benefit plans and nuclear decommissioning trust funds;
◦Construction and development risks associated with the completion of the Duke Energy Registrants’ capital investment projects, including risks related to financing, timing and receipt of necessary regulatory approvals, obtaining and complying with terms of permits, meeting construction budgets and schedules and satisfying operating and environmental performance standards, as well as the ability to recover costs from customers in a timely manner, or at all;
◦Changes in rules for regional transmission organizations, including changes in rate designs and new and evolving capacity markets, and risks related to obligations created by the default of other participants;
◦The ability to control operation and maintenance costs;
◦The level of creditworthiness of counterparties to transactions;
◦The ability to obtain adequate insurance at acceptable costs;
◦Employee workforce factors, including the potential inability to attract and retain key personnel;
◦The ability of subsidiaries to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);
◦The performance of projects undertaken by our nonregulated businesses and the success of efforts to invest in and develop new opportunities, as well as the successful sale of the Commercial Renewables Disposal Groups; Duke Energy News Release 8




◦The effect of accounting and reporting pronouncements issued periodically by accounting standard-setting bodies and the SEC;
◦The impact of United States tax legislation to our financial condition, results of operations or cash flows and our credit ratings;
◦The impacts from potential impairments of goodwill or equity method investment carrying values;
◦Asset or business acquisitions and dispositions may not yield the anticipated benefits; and
◦The actions of activist shareholders could disrupt our operations, impact our ability to execute on our business strategy, or cause fluctuations in the trading price of our common stock.
Additional risks and uncertainties are identified and discussed in the Duke Energy Registrants' reports filed with the SEC and available at the SEC's website at sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than described. Forward-looking statements speak only as of the date they are made and the Duke Energy Registrants expressly disclaim any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.



DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended June 30, 2023
(Dollars in millions, except per share amounts)
Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 850  $ —  $ —  $ 850 
Gas Utilities and Infrastructure 25  —  —  25 
Total Reportable Segment Income 875  —  —  875 
Other (161) —  —  (161)
Discontinued Operations (948) 948  A 948  — 
Net (Loss) Income Available to Duke Energy Corporation Common Stockholders $ (234) $ 948  $ 948  $ 714 
(LOSS) EARNINGS PER SHARE AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ (0.32) $ 1.23  $ 1.23  $ 0.91 
Note: (Loss) Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $(0.02).
A – Recorded in Loss from Discontinued Operations, net of tax, and Net Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.

Weighted Average Shares (reported and adjusted) – 771 million
9


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Six Months Ended June 30, 2023
(Dollars in millions, except per share amounts)
Reported Earnings Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 1,641  $ —  $ —  $ 1,641 
Gas Utilities and Infrastructure 312  —  —  312 
Total Reportable Segment Income 1,953  —  —  1,953 
Other (329) —  —  (329)
Discontinued Operations (1,093) 1,093  A 1,093  — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 531  $ 1,093  $ 1,093  $ 1,624 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 0.69  $ 1.41  $ 1.41  $ 2.10 
A – Recorded in Loss from Discontinued Operations, net of tax, and Net Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 770 million
10


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Three Months Ended June 30, 2022
(Dollars in millions, except per share amounts)
Special Item
Reported Earnings Regulatory Matters Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 974  $ (16) A $ —  $ (16) $ 958 
Gas Utilities and Infrastructure 19  —  —  19 
Total Reportable Segment Income 993  (16) —  (16) 977 
Other (126) —  —  —  (126)
Intercompany Eliminations (1) —  $ — 
Discontinued Operations 27  —  $ (27) B (27) — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 893  $ (16) $ (26) $ (42) $ 851 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 1.14  $ (0.02) $ (0.03) $ (0.05) $ 1.09 
Note: Earnings Per Share amounts are adjusted for accumulated dividends for Series B Preferred Stock of $(0.02).
A – Net of $2 million recorded within Noncontrolling Interests. $18 million tax benefit related to the Duke Energy Indiana Supreme Court ruling on the Condensed Consolidated Statements of Operations.
B – Recorded in Loss from Discontinued Operations, net of tax, and Net Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 770 million
11


DUKE ENERGY CORPORATION
REPORTED TO ADJUSTED EARNINGS RECONCILIATION
Six Months Ended June 30, 2022
(Dollars in millions, except per share amounts)

Special Item
Reported Earnings Regulatory Matters Discontinued Operations Total Adjustments Adjusted Earnings
SEGMENT INCOME
Electric Utilities and Infrastructure $ 1,697  $ 157  A $ —  $ 157  $ 1,854 
Gas Utilities and Infrastructure 273  —  —  —  273 
Total Reportable Segment Income 1,970  157  —  157  2,127 
Other (297) —  —  —  (297)
Intercompany Eliminations (1) —  — 
Discontinued Operations 39  —  (39) B (39) — 
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,711  $ 157  $ (38) $ 119  $ 1,830 
EPS AVAILABLE TO DUKE ENERGY CORPORATION COMMON STOCKHOLDERS $ 2.22  $ 0.21  $ (0.05) $ 0.16  $ 2.38 

A – Net of $80 million tax benefit. $211 million recorded within Impairment of assets and other charges, $46 million within Regulated electric (Operating revenues) and $20 million within Noncontrolling Interests related to the Duke Energy Indiana Supreme Court ruling on the Condensed Consolidated Statements of Operations.
B – Recorded in Loss from Discontinued Operations, net of tax, and Net Loss Attributable to Noncontrolling Interests on the Condensed Consolidated Statements of Operations.
Weighted Average Shares (reported and adjusted) – 770 million
12


DUKE ENERGY CORPORATION
EFFECTIVE TAX RECONCILIATION
June 2023
(Dollars in millions)
Three Months Ended 
 
June 30, 2023
Six Months Ended 
 
June 30, 2023
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 870  $ 1,995 
Noncontrolling Interests (28) (53)
Preferred Dividends (14) (53)
Pretax Income Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 828  $ 1,889 
Reported Income Tax Expense From Continuing Operations $ 119  13.7  % $ 274  13.7  %
Noncontrolling Interest Portion of Income Taxes(a)
(5) (9)
Tax Expense Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 114  13.8  % $ 265  14.0  %

  Three Months Ended 
 
June 30, 2022
Six Months Ended 
 
June 30, 2022
Balance Effective Tax Rate Balance Effective Tax Rate
Reported Income From Continuing Operations Before Income Taxes $ 1,012  $ 1,872 
Regulatory Matters —  257 
Noncontrolling Interests (18) (32)
Preferred Dividends (14) (53)
Pretax Income Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 980  $ 2,044 
Reported Income Tax Expense From Continuing Operations $ 114  11.3  % $ 139  7.4  %
Regulatory Matters 18  80 
Noncontrolling Interest Portion of Income Taxes(a)
(3) (5)
Tax Expense Including Noncontrolling Interests and Preferred Dividends and Excluding Special Items $ 129  13.2  % $ 214  10.5  %
(a)    Income tax related to non-pass-through entities for tax purposes.
13


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
June 2023 QTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2022 QTD Reported Earnings Per Share $ 1.27  $ 0.02  $ (0.18) $ 0.03  $ 1.14 
Regulatory Matters (0.02) —  —  —  (0.02)
Discontinued Operations —  —  —  (0.03) (0.03)
2022 QTD Adjusted Earnings Per Share $ 1.25  $ 0.02  $ (0.18) $ —  $ 1.09 
Weather (0.16) —  —  —  (0.16)
Volume (0.05) —  —  —  (0.05)
Riders and Other Retail Margin(a)
0.10  0.02  —  —  0.12 
Rate case impacts, net(b)
0.05  —  —  —  0.05 
Wholesale (0.01) —  —  —  (0.01)
Operations and maintenance, net of recoverables(c)
0.07  —  —  —  0.07 
Interest Expense(d)
(0.08) (0.01) (0.08) —  (0.17)
AFUDC Equity (0.01) —  —  —  (0.01)
Depreciation and amortization(d)
(0.05) —  —  —  (0.05)
Other(e)
—  —  0.03  —  0.03 
Total variance $ (0.14) $ 0.01  $ (0.05) $ —  $ (0.18)
2023 QTD Adjusted Earnings Per Share $ 1.11  $ 0.03  $ (0.23) $ —  $ 0.91 
Discontinued Operations —  —  —  (1.23) (1.23)
2023 QTD Reported Earnings (Loss) Per Share $ 1.11  $ 0.03  $ (0.23) $ (1.23) $ (0.32)
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding increased from 770 million shares to 771 million.
(a)    Electric Utilities and Infrastructure includes riders and transmission revenues (+$0.04) and favorable fuel and purchased power (+$0.02).
(b)    Electric Utilities and Infrastructure includes impacts from the Duke Energy Florida (DEF) multiyear rate plan (+$0.03), DOE nuclear fuel storage funding at DEF (+$0.01) and Duke Energy Progress (DEP) SC rates, effective April 2023 and DEP NC interim rates, effective June 2023 (+$0.01). Per the 2021 Settlement, DEF is permitted to recognize into earnings a total of $173 million through the approved settlement period, while also remaining within the approved return on equity band.
(c)    Electric Utilities and Infrastructure is primarily due to lower employee-related expenses, partially offset by higher storm costs.
(d)    Electric Utilities and Infrastructure excludes rate case impacts.
(e)    Other includes higher returns on investments.
14


DUKE ENERGY CORPORATION
EARNINGS VARIANCES
June 2023 YTD vs. Prior Year
(Dollars per share) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other Discontinued Operations Consolidated
2022 YTD Reported Earnings Per Share $ 2.20  $ 0.35  $ (0.38) $ 0.05  $ 2.22 
Regulatory Matters 0.21  —  —  —  0.21 
Discontinued Operations —  —  —  (0.05) (0.05)
2022 YTD Adjusted Earnings Per Share $ 2.41  $ 0.35  $ (0.38) $ —  $ 2.38 
Weather (0.35) —  —  —  (0.35)
Volume (0.14) —  —  —  (0.14)
Riders and Other Retail Margin(a)
0.17  0.06  —  —  0.23 
Rate case impacts, net(b)
0.14  —  —  —  0.14 
Wholesale(c)
(0.04) —  —  —  (0.04)
Operations and maintenance, net of recoverables(d)
0.17  —  —  —  0.17 
Interest Expense(e)
(0.14) (0.02) (0.15) —  (0.31)
AFUDC Equity (0.01) —  —  —  (0.01)
Depreciation and amortization(e)
(0.06) —  —  —  (0.06)
Other(f)
(0.02) 0.01  0.10  —  0.09 
Total variance $ (0.28) $ 0.05  $ (0.05) $ —  $ (0.28)
2023 YTD Adjusted Earnings Per Share $ 2.13  $ 0.40  $ (0.43) $ —  $ 2.10 
Discontinued Operations —  —  —  (1.41) (1.41)
2023 YTD Reported Earnings Per Share $ 2.13  $ 0.40  $ (0.43) $ (1.41) $ 0.69 
Note: Earnings Per Share amounts are calculated using the consolidated statutory income tax rate for all drivers. Weighted average shares outstanding is 770 million shares in 2022 and 2023.
(a)    Electric Utilities and Infrastructure includes riders and transmission revenues (+$0.06) and favorable fuel and purchased power (+$0.05).
(b)    Electric Utilities and Infrastructure includes impacts from the DEF multiyear rate plan (+$0.07), DOE nuclear fuel storage funding at DEF (+$0.06) and DEP SC rates, effective April 2023 and DEP NC interim rates, effective June 2023 (+$0.01). Per the 2021 Settlement, DEF is permitted to recognize into earnings a total of $173 million through the approved settlement period, while also remaining within the approved return on equity band.
(c)    Primarily due to lower capacity volumes.
(d)    Electric Utilities and Infrastructure is primarily due to higher storm costs in the prior year and lower employee-related expenses in the current year.    
(e)    Electric Utilities and Infrastructure excludes rate case impacts.
(f)    Electric Utilities and Infrastructure includes the impact of GIC minority interest sale. Other includes higher returns on investments.
15


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per share amounts)
Three Months Ended Six Months Ended
June 30, June 30,
2023 2022 2023 2022
Operating Revenues
Regulated electric $ 6,176  $ 6,075  $ 12,500  $ 12,008 
Regulated natural gas 331  425  1,213  1,427 
Nonregulated electric and other 71  64  141  140 
Total operating revenues 6,578  6,564  13,854  13,575 
Operating Expenses
Fuel used in electric generation and purchased power 2,039  1,972  4,416  3,789 
Cost of natural gas 79  189  377  670 
Operation, maintenance and other 1,375  1,367  2,685  2,915 
Depreciation and amortization 1,333  1,237  2,560  2,494 
Property and other taxes 353  368  742  750 
Impairment of assets and other charges —  (9) 206 
Total operating expenses 5,179  5,124  10,788  10,824 
Gains on Sales of Other Assets and Other, net 31  38  11 
Operating Income 1,430  1,448  3,104  2,762 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 20  38  40  64 
Other income and expenses, net 147  114  298  203 
Total other income and expenses 167  152  338  267 
Interest Expense 727  588  1,447  1,157 
Income From Continuing Operations Before Income Taxes 870  1,012  1,995  1,872 
Income Tax Expense From Continuing Operations 119  114  274  139 
Income From Continuing Operations 751  898  1,721  1,733 
Loss From Discontinued Operations, net of tax (955) (18) (1,164) (33)
Net (Loss) Income (204) 880  557  1,700 
Add: Net (Income) Loss Attributable to Noncontrolling Interests (16) 27  27  64 
Net (Loss) Income Attributable to Duke Energy Corporation (220) 907  584  1,764 
Less: Preferred Dividends 14  14  53  53 
Net (Loss) Income Available to Duke Energy Corporation Common Stockholders $ (234) $ 893  $ 531  $ 1,711 
Earnings Per Share – Basic and Diluted
Income from continuing operations available to Duke Energy Corporation common stockholders
Basic and Diluted $ 0.91  $ 1.11  $ 2.10  $ 2.17 
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common stockholders
Basic and Diluted $ (1.23) $ 0.03  $ (1.41) $ 0.05 
Net (loss) income available to Duke Energy Corporation common stockholders
Basic and Diluted $ (0.32) $ 1.14  $ 0.69  $ 2.22 
Weighted average shares outstanding
Basic and Diluted 771  770  770  770 


16


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions) June 30, 2023 December 31, 2022
ASSETS
Current Assets
Cash and cash equivalents $ 377  $ 409 
Receivables (net of allowance for doubtful accounts of $47 at 2023 and $40 at 2022) 1,016  1,309 
Receivables of VIEs (net of allowance for doubtful accounts of $152 at 2023 and $176 at 2022) 2,812  3,106 
Inventory 4,100  3,584 
Regulatory assets (includes $107 at 2023 and $106 at 2022 related to VIEs) 3,760  3,485 
Assets held for sale 390  356 
Other (includes $73 at 2023 and $116 at 2022 related to VIEs) 633  973 
Total current assets 13,088  13,222 
Property, Plant and Equipment
Cost 168,506  163,839 
Accumulated depreciation and amortization (54,030) (52,100)
Facilities to be retired, net
Net property, plant and equipment 114,480  111,748 
Other Noncurrent Assets
Goodwill 19,303  19,303 
Regulatory assets (includes $1,667 at 2023 and $1,715 at 2022 related to VIEs) 14,147  14,645 
Nuclear decommissioning trust funds 9,565  8,637 
Operating lease right-of-use assets, net 1,009  1,042 
Investments in equity method unconsolidated affiliates 479  455 
Assets held for sale 4,561  $ 5,634 
Other (includes $45 at 2023 and $52 at 2022 related to VIEs) 3,444  3,400 
Total other noncurrent assets 52,508  53,116 
Total Assets $ 180,076  $ 178,086 
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable $ 3,225  $ 4,754 
Notes payable and commercial paper 3,455  3,952 
Taxes accrued 708  722 
Interest accrued 714  626 
Current maturities of long-term debt (includes $426 at 2023 and $350 at 2022 related to VIEs) 4,609  3,878 
Asset retirement obligations 692  773 
Regulatory liabilities 1,303  1,466 
Liabilities associated with assets held for sale 575  535 
Other 2,094  2,167 
Total current liabilities 17,375  18,873 
Long-Term Debt (includes $3,051 at 2023 and $3,108 at 2022 related to VIEs) 69,914  65,873 
Other Noncurrent Liabilities
Deferred income taxes 10,210  9,964 
Asset retirement obligations 11,991  11,955 
Regulatory liabilities 13,944  13,582 
Operating lease liabilities 841  876 
Accrued pension and other post-retirement benefit costs 808  832 
Investment tax credits 849  849 
Liabilities associated with assets held for sale 1,720  $ 1,927 
Other 1,353  1,502 
Total other noncurrent liabilities 41,716  41,487 
Commitments and Contingencies
Equity
Preferred stock, Series A, $0.001 par value, 40 million depositary shares authorized and outstanding at 2023 and 2022
973  973 
Preferred stock, Series B, $0.001 par value, 1 million shares authorized and outstanding at 2023 and 2022
989  989 
Common stock, $0.001 par value, 2 billion shares authorized; 771 million and 770 million shares outstanding at 2023 and 2022
Additional paid-in capital 44,866  44,862 
Retained earnings 1,615  2,637 
Accumulated other comprehensive loss (111) (140)
Total Duke Energy Corporation stockholders' equity 48,333  49,322 
Noncontrolling interests 2,738  2,531 
Total equity 51,071  51,853 
Total Liabilities and Equity $ 180,076  $ 178,086 
17


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Six Months Ended June 30,
2023 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $ 557  $ 1,700 
Adjustments to reconcile net income to net cash provided by operating activities
3,228  2,335 
Net cash provided by operating activities 3,785  4,035 
CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in investing activities (6,508) (5,492)
CASH FLOWS FROM FINANCING ACTIVITIES
Net cash provided by financing activities 2,687  1,576 
Net (decrease) increase in cash, cash equivalents and restricted cash (36) 119 
Cash, cash equivalents and restricted cash at beginning of period 603  520 
Cash, cash equivalents and restricted cash at end of period $ 567  $ 639 

18


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30, 2023
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 6,192  $ —  $ —  $ (16) $ 6,176 
Regulated natural gas —  353  —  (22) 331 
Nonregulated electric and other 58  34  (27) 71 
Total operating revenues 6,250  359  34  (65) 6,578 
Operating Expenses
Fuel used in electric generation and purchased power 2,058  —  —  (19) 2,039 
Cost of natural gas —  79  —  —  79 
Operation, maintenance and other 1,341  110  (33) (43) 1,375 
Depreciation and amortization 1,188  84  67  (6) 1,333 
Property and other taxes 337  30  (14) —  353 
Impairment of assets and other charges (5) —  —  — 
Total operating expenses 4,929  298  20  (68) 5,179 
Gains (Losses) on Sales of Other Assets and Other, net 27  (1) —  31 
Operating Income 1,348  60  19  1,430 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 12  —  20 
Other income and expenses, net 125  18  47  (43) 147 
Total Other Income and Expenses 127  24  59  (43) 167 
Interest Expense 444  52  271  (40) 727 
Income (Loss) from Continuing Operations before Income Taxes 1,031  32  (193) —  870 
Income Tax Expense (Benefit) from Continuing Operations 158  (46) —  119 
Income (Loss) from Continuing Operations 873  25  (147) —  751 
Less: Net Income Attributable to Noncontrolling Interest 23  —  —  —  23 
Net Income (Loss) Attributable to Duke Energy Corporation 850  25  (147) —  728 
Less: Preferred Dividends —  —  14  —  14 
Segment Income / Other Net Loss $ 850  $ 25  $ (161) $ —  $ 714 
Discontinued Operations (948)
Net Loss Available to Duke Energy Corporation Common Stockholders $ (234)

19


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Six Months Ended June 30, 2023
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 12,532  $ —  $ —  $ (32) $ 12,500 
Regulated natural gas —  1,258  —  (45) 1,213 
Nonregulated electric and other 116  12  65  (52) 141 
Total operating revenues 12,648  1,270  65  (129) 13,854 
Operating Expenses
Fuel used in electric generation and purchased power 4,454  —  —  (38) 4,416 
Cost of natural gas —  377  —  —  377 
Operation, maintenance and other 2,610  229  (68) (86) 2,685 
Depreciation and amortization 2,284  169  121  (14) 2,560 
Property and other taxes 685  61  (4) —  742 
Impairment of assets and other charges 12  (4) —  — 
Total operating expenses 10,045  832  49  (138) 10,788 
Gains (Losses) on Sales of Other Assets and Other, net 28  (1) 11  —  38 
Operating Income 2,631  437  27  3,104 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 12  25  —  40 
Other income and expenses, net 254  35  96  (87) 298 
Total Other Income and Expenses 257  47  121  (87) 338 
Interest Expense 896  102  527  (78) 1,447 
Income (Loss) from Continuing Operations before Income Taxes 1,992  382  (379) —  1,995 
Income Tax Expense (Benefit) from Continuing Operations 307  70  (103) —  274 
Income (Loss) from Continuing Operations 1,685  312  (276) —  1,721 
Less: Net Income Attributable to Noncontrolling Interest 44  —  —  —  44 
Net Income (Loss) Attributable to Duke Energy Corporation 1,641  312  (276) —  1,677 
Less: Preferred Dividends —  —  53  —  53 
Segment Income/Other Net Loss $ 1,641  $ 312  $ (329) $ —  $ 1,624 
Discontinued Operations (1,093)
Net Income Available to Duke Energy Corporation Common Stockholders $ 531 

20


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30, 2022
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 6,082  $ —  $ $ (8) $ 6,075 
Regulated natural gas —  448  —  (23) 425 
Nonregulated electric and other 53  30  (24) 64 
Total operating revenues 6,135  453  31  (55) 6,564 
Operating Expenses
Fuel used in electric generation and purchased power 1,991  —  —  (19) 1,972 
Cost of natural gas —  189  —  —  189 
Operation, maintenance and other 1,328  113  (45) (29) 1,367 
Depreciation and amortization 1,110  82  53  (8) 1,237 
Property and other taxes 331  33  —  368 
Impairment of assets and other charges (8) —  —  (1) (9)
Total operating expenses 4,752  417  12  (57) 5,124 
Gains on Sales of Other Assets and Other, net — 
Operating Income 1,386  40  19  1,448 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 32  —  38 
Other income and expenses, net 151  15  (38) (14) 114 
Total Other Income and Expenses 153  19  (6) (14) 152 
Interest Expense 391  42  166  (11) 588 
Income (Loss) from Continuing Operations before Income Taxes 1,148  17  (153) —  1,012 
Income Tax Expense (Benefit) from Continuing Operations 158  (2) (42) —  114 
Income (Loss) from Continuing Operations 990  19  (111) —  898 
Less: Net Income Attributable to Noncontrolling Interest 16  —  18 
Net Income (Loss) Attributable to Duke Energy Corporation 974  19  (112) (1) 880 
Less: Preferred Dividends —  —  14  —  14 
Segment Income/Other Net Loss/Net Income Available to Duke Energy Corporation Common Stockholders $ 974  $ 19  $ (126) $ (1) $ 866 
Discontinued Operations 27 
Net Income Available to Duke Energy Corporation Common Stockholders $ 893 
Segment Income/Other Net Loss $ 974  $ 19  $ (126) $ (1) $ 866 
Special Items (16) —  —  (15)
Adjusted Earnings(a)
$ 958  $ 19  $ (126) $ —  $ 851 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.

21


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
(Unaudited)
Six Months Ended June 30, 2022
(In millions) Electric
Utilities and Infrastructure
Gas
Utilities and Infrastructure
Other Eliminations/Adjustments Duke Energy
Operating Revenues
Regulated electric $ 12,022  $ —  $ $ (15) $ 12,008 
Regulated natural gas —  1,473  —  (46) 1,427 
Nonregulated electric and other 115  12  60  (47) 140 
Total operating revenues 12,137  1,485  61  (108) 13,575 
Operating Expenses
Fuel used in electric generation and purchased power 3,828  —  —  (39) 3,789 
Cost of natural gas —  670  —  —  670 
Operation, maintenance and other 2,754  295  (72) (62) 2,915 
Depreciation and amortization 2,241  161  106  (14) 2,494 
Property and other taxes 668  74  —  750 
Impairment of assets and other charges 206  —  —  —  206 
Total operating expenses 9,697  1,200  42  (115) 10,824 
Gains on Sales of Other Assets and Other, net 11 
Operating Income 2,445  289  20  2,762 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates 52  —  64 
Other income and expenses, net 263  28  (63) (25) 203 
Total Other Income and Expenses 267  36  (11) (25) 267 
Interest Expense 767  82  324  (16) 1,157 
Income (Loss) From Continuing Operations Before Income Taxes 1,945  243  (315) (1) 1,872 
Income Tax Expense (Benefit) from Continuing Operations 241  (30) (72) —  139 
Income (Loss) from Continuing Operations 1,704  273  (243) (1) 1,733 
Less: Net Income Attributable to Noncontrolling Interest —  — 
Net Income (Loss) Attributable to Duke Energy Corporation 1,697  273  (244) (1) 1,725 
Less: Preferred Dividends —  —  53  —  53 
Segment Income/Other Net Loss $ 1,697  $ 273  $ (297) $ (1) $ 1,672 
Discontinued Operations 39 
Net Income Available to Duke Energy Corporation Common Stockholders $ 1,711 
Segment Income/Other Net Loss $ 1,697  $ 273  $ (297) $ (1) $ 1,672 
Special Items 157  —  —  158 
Adjusted Earnings(a)
$ 1,854  $ 273  $ (297) $ —  $ 1,830 
(a)    See Reported to Adjusted Earnings Reconciliation for a detailed reconciliation of Segment Income/Other Net Loss to Adjusted Earnings.

22


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

June 30, 2023
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Assets
Cash and cash equivalents $ 93  $ $ 281  $ —  $ 377 
Receivables, net 859  146  11  —  1,016 
Receivables of variable interest entities, net 2,812  —  —  —  2,812 
Receivables from affiliated companies 111  135  1,270  (1,516) — 
Notes receivable from affiliated companies 44  56  1,682  (1,782) — 
Inventory 3,976  87  37  —  4,100 
Regulatory assets 3,531  127  102  —  3,760 
Assets held for sale —  —  390  —  390 
Other 318  80  282  (47) 633 
Total current assets 11,744  634  4,055  (3,345) 13,088 
Property, Plant and Equipment
Cost 150,033  15,833  2,729  (89) 168,506 
Accumulated depreciation and amortization (49,241) (3,245) (1,544) —  (54,030)
Facilities to be retired, net —  —  — 
Net property, plant and equipment 100,792  12,592  1,185  (89) 114,480 
Other Noncurrent Assets
Goodwill 17,379  1,924  —  —  19,303 
Regulatory assets 12,844  817  485  14,147 
Nuclear decommissioning trust funds 9,565  —  —  —  9,565 
Operating lease right-of-use assets, net 716  290  —  1,009 
Investments in equity method unconsolidated affiliates 97  250  132  —  479 
Investment in consolidated subsidiaries 610  69,668  (70,282) — 
Assets held for sale —  —  4,561  —  4,561 
Other 2,166  328  1,577  (627) 3,444 
Total other noncurrent assets 43,377  3,326  76,713  (70,908) 52,508 
Total Assets 155,913  16,552  81,953  (74,342) 180,076 
Segment reclassifications, intercompany balances and other (930) (167) (73,245) 74,342  — 
Segment Assets $ 154,983  $ 16,385  $ 8,708  $ —  $ 180,076 

(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
23


DUKE ENERGY CORPORATION
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

June 30, 2023
(In millions) Electric Utilities and Infrastructure Gas
Utilities and Infrastructure
Other(a)
Eliminations/
Adjustments
Duke Energy
Current Liabilities
Accounts payable $ 2,493  $ 228  $ 504  $ —  $ 3,225 
Accounts payable to affiliated companies 635  44  769  (1,448) — 
Notes payable to affiliated companies 1,632  138  49  (1,819) — 
Notes payable and commercial paper —  —  3,455  —  3,455 
Taxes accrued 879  38  (210) 708 
Interest accrued 470  46  198  —  714 
Current maturities of long-term debt 2,000  211  2,404  (6) 4,609 
Asset retirement obligations 692  —  —  —  692 
Regulatory liabilities 1,176  126  —  1,303 
Liabilities associated with assets held for sale —  —  575  —  575 
Other 1,592  93  489  (80) 2,094 
Total current liabilities 11,569  924  8,233  (3,351) 17,375 
Long-Term Debt 43,759  4,443  21,795  (83) 69,914 
Long-Term Debt Payable to Affiliated Companies 618  —  (625) — 
Other Noncurrent Liabilities
Deferred income taxes 11,925  1,271  (2,986) —  10,210 
Asset retirement obligations 11,906  85  —  —  11,991 
Regulatory liabilities 12,625  1,279  40  —  13,944 
Operating lease liabilities 637  11  193  —  841 
Accrued pension and other post-retirement benefit costs 285  30  493  —  808 
Investment tax credits 849  —  (1) 849 
Liabilities associated with assets held for sale —  —  1,720  —  1,720 
Other 788  275  479  (189) 1,353 
Total other noncurrent liabilities 39,015  2,952  (61) (190) 41,716 
Equity
Total Duke Energy Corporation stockholders' equity 59,989  8,217  50,220  (70,093) 48,333 
Noncontrolling interests 963  1,766  —  2,738 
Total equity 60,952  8,226  51,986  (70,093) 51,071 
Total Liabilities and Equity 155,913  16,552  81,953  (74,342) 180,076 
Segment reclassifications, intercompany balances and other (930) (167) (73,245) 74,342  — 
Segment Liabilities and Equity $ 154,983  $ 16,385  $ 8,708  $ —  $ 180,076 

(a)    Includes amounts in held for sale accounts related to the Commercial Renewables Disposal Groups.
24


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended June 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 1,828  $ 1,425  $ 1,782  $ 465  $ 780  $ (30) $ 6,250 
Operating Expenses
Fuel used in electric generation and purchased power 510  489  687  164  248  (40) 2,058 
Operation, maintenance and other 414  353  322  91  179  (18) 1,341 
Depreciation and amortization 413  296  245  59  169  1,188 
Property and other taxes 91  47  126  67  (1) 337 
Impairment of assets and other charges (2) —  —  — 
Total operating expenses 1,432  1,188  1,378  381  603  (53) 4,929 
Gains on Sales of Other Assets and Other, net 26  —  —  —  —  27 
Operating Income 422  238  404  84  177  23  1,348 
Other Income and Expenses, net(b)
61  34  14  127 
Interest Expense 172  104  87  31  52  (2) 444 
Income Before Income Taxes 311  168  324  62  139  27  1,031 
Income Tax Expense 35  24  65  24  158 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  23  23 
Segment Income $ 276  $ 144  $ 259  $ 54  $ 115  $ $ 850 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $24 million for Duke Energy Carolinas, $14 million for Duke Energy Progress, $3 million for Duke Energy Florida, $2 million for Duke Energy Ohio and $2 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.

25


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Six Months Ended June 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Other
Electric Utilities and Infrastructure
Operating Revenues $ 3,762  $ 2,958  $ 3,292  $ 939  $ 1,755  $ (58) $ 12,648 
Operating Expenses
Fuel used in electric generation and purchased power 1,133  1,034  1,333  340  697  (83) 4,454 
Operation, maintenance and other 847  700  533  182  362  (14) 2,610 
Depreciation and amortization 779  611  435  123  327  2,284 
Property and other taxes 186  95  246  133  25  —  685 
Impairment of assets and other charges (1) —  —  —  12 
Total operating expenses 2,951  2,447  2,546  778  1,411  (88) 10,045 
Gains on Sales of Other Assets and Other, net 26  —  —  —  28 
Operating Income 837  512  747  161  344  30  2,631 
Other Income and Expenses, net(b)
120  65  38  15  28  (9) 257 
Interest Expense 332  206  202  56  104  (4) 896 
Income Before Income Taxes 625  371  583  120  268  25  1,992 
Income Tax Expense 72  54  116  17  46  307 
Net Income 553  317  467  103  222  23  1,685 
Less: Net Income Attributable to Noncontrolling Interest(c)
—  —  —  —  —  44  44 
Segment Income Attributable to Duke Energy Corporation $ 553  $ 317  $ 467  $ 103  $ 222  $ (21) $ 1,641 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes an equity component of allowance for funds used during construction of $48 million for Duke Energy Carolinas, $27 million for Duke Energy Progress, $6 million for Duke Energy Florida, $2 million of Duke Energy Ohio and $3 million for Duke Energy Indiana.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.
26


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

June 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ 20  $ 21  $ 37  $ $ 11  $ (2) $ 93 
Receivables, net 324  158  129  60  178  10  859 
Receivables of variable interest entities, net 855  694  618  —  —  645  2,812 
Receivables from affiliated companies 156  30  178  164  (422) 111 
Notes receivable from affiliated companies —  37  —  105  —  (98) 44 
Inventory 1,403  1,164  653  163  593  —  3,976 
Regulatory assets 1,483  888  1,039  26  97  (2) 3,531 
Other 61  61  100  13  90  (7) 318 
Total current assets 4,302  3,053  2,581  551  1,133  124  11,744 
Property, Plant and Equipment
Cost 56,116  39,779  27,094  8,364  18,514  166  150,033 
Accumulated depreciation and amortization (19,328) (14,598) (6,794) (2,281) (6,254) 14  (49,241)
Facilities to be retired, net —  —  —  —  —  —  — 
Net property, plant and equipment 36,788  25,181  20,300  6,083  12,260  180  100,792 
Other Noncurrent Assets
Goodwill —  —  —  596  —  16,783  17,379 
Regulatory assets 4,056  4,658  2,161  340  896  733  12,844 
Nuclear decommissioning trust funds 5,332  3,828  405  —  —  —  9,565 
Operating lease right-of-use assets, net 71  343  238  17  47  —  716 
Investments in equity method unconsolidated affiliates —  —  —  —  96  97 
Investment in consolidated subsidiaries 55  13  331  207  610 
Other 1,005  651  408  56  279  (233) 2,166 
Total other noncurrent assets 10,519  9,493  3,216  1,340  1,223  17,586  43,377 
Total Assets 51,609  37,727  26,097  7,974  14,616  17,890  155,913 
Segment reclassifications, intercompany balances and other (230) (179) (21) (291) 165  (374) (930)
Reportable Segment Assets $ 51,379  $ 37,548  $ 26,076  $ 7,683  $ 14,781  $ 17,516  $ 154,983 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments, restricted receivables related to Cinergy Receivables Company and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.

27


ELECTRIC UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

June 30, 2023
(In millions) Duke
Energy
Carolinas
Duke
Energy
Progress
Duke
Energy
Florida
Duke
Energy
Ohio(a)
Duke
Energy
Indiana
Eliminations/
Adjustments(b)
Electric Utilities and Infrastructure
Current Liabilities
Accounts payable $ 821  $ 506  $ 572  $ 297  $ 291  $ $ 2,493 
Accounts payable to affiliated companies 139  250  112  19  97  18  635 
Notes payable to affiliated companies 578  —  829  75  209  (59) 1,632 
Taxes accrued 278  122  262  154  80  (17) 879 
Interest accrued 169  120  89  35  56  470 
Current maturities of long-term debt 18  370  1,201  310  98  2,000 
Asset retirement obligations 237  256  12  187  (1) 692 
Regulatory liabilities 464  267  188  36  222  (1) 1,176 
Other 598  440  335  64  179  (24) 1,592 
Total current liabilities 3,302  2,331  3,589  1,002  1,324  21  11,569 
Long-Term Debt 15,648  11,521  8,554  2,863  4,350  823  43,759 
Long-Term Debt Payable to Affiliated Companies 300  150  —  18  150  —  618 
Other Noncurrent Liabilities
Deferred income taxes 4,355  2,582  2,787  828  1,324  49  11,925 
Asset retirement obligations 5,166  5,555  335  82  737  31  11,906 
Regulatory liabilities 5,887  4,284  739  227  1,523  (35) 12,625 
Operating lease liabilities 72  313  190  17  45  —  637 
Accrued pension and other post-retirement benefit costs 36  155  105  69  124  (204) 285 
Investment tax credits 298  128  233  186  849 
Other 561  90  77  51  27  (18) 788 
Total other noncurrent liabilities 16,375  13,107  4,466  1,277  3,966  (176) 39,015 
Equity
Total Duke Energy Corporation stockholders equity 15,984  10,618  9,488  2,814  4,826  16,259  59,989 
Noncontrolling interests(c)
—  —  —  —  —  963  963 
Total equity 15,984  10,618  9,488  2,814  4,826  17,222  60,952 
Total Liabilities and Equity 51,609  37,727  26,097  7,974  14,616  17,890  155,913 
Segment reclassifications, intercompany balances and other (230) (179) (21) (291) 165  (374) (930)
Reportable Segment Liabilities and Equity $ 51,379  $ 37,548  $ 26,076  $ 7,683  $ 14,781  $ 17,516  $ 154,983 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances, purchase accounting adjustments and Commercial Transmission and Duke Energy Indiana Holdco, LLC balances.
(c)    Includes a noncontrolling interest in Duke Energy Indiana.

28


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Three Months Ended June 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 124  $ 236  $ —  $ (1) $ 359 
Operating Expenses
Cost of natural gas 20  59  —  —  79 
Operation, maintenance and other 29  81  (1) 110 
Depreciation and amortization 26  59  —  (1) 84 
Property and other taxes 17  14  —  (1) 30 
Impairment of assets and other charges —  (5) —  —  (5)
Total operating expenses 92  208  (3) 298 
Losses on Sales of Other Assets and Other, net (1) —  —  —  (1)
Operating Income (Loss) 31  28  (1) 60 
Other Income and Expenses
Equity in earnings of unconsolidated affiliates —  —  — 
Other income and expenses, net 13  —  —  18 
Total other income and expenses 13  —  24 
Interest Expense 13  39  —  —  52 
Income Before Income Taxes 23  32 
Income Tax Expense — 
Segment Income $ 18  $ $ $ $ 25 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Primarily earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.

29


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING SEGMENT INCOME
(Unaudited)

Six Months Ended June 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC
Midstream Pipelines and Storage(b)
Eliminations/
Adjustments
Gas
Utilities and Infrastructure
Operating Revenues $ 359  $ 911  $ —  $ —  $ 1,270 
Operating Expenses
Cost of natural gas 112  265  —  —  377 
Operation, maintenance and other 59  169  (1) 229 
Depreciation and amortization 53  116  —  —  169 
Property and other taxes 31  30  —  —  61 
Impairment of assets and other charges —  (4) —  —  (4)
Total operating expenses 255  576  (1) 832 
Losses on Sales of Other Assets and Other, net (1) —  —  —  (1)
Operating Income (Loss) 103  335  (2) 437 
Other Income and Expenses, net
Equity in earnings of unconsolidated affiliates —  —  12  —  12 
Other income and expenses, net 28  —  (1) 35 
Other Income and Expenses, net 28  12  (1) 47 
Interest Expense 24  79  —  (1) 102 
Income Before Income Taxes 87  284  10  382 
Income Tax Expense 17  50  70 
Segment Income $ 70  $ 234  $ $ —  $ 312 
(a)    Includes results of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes earnings from investments in Sabal Trail and Cardinal pipelines, as well as Hardy and Pine Needle storage facilities.
30


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – ASSETS
(Unaudited)

June 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Assets
Cash and cash equivalents $ $ —  $ —  $ $
Receivables, net 29  117  —  —  146 
Receivables from affiliated companies 59  88  79  (91) 135 
Notes receivable from affiliated companies 59  —  —  (3) 56 
Inventory 14  73  —  —  87 
Regulatory assets 121  —  127 
Other 21  56  (3) 80 
Total current assets 189  455  85  (95) 634 
Property, Plant and Equipment
Cost 4,398  11,342  93  —  15,833 
Accumulated depreciation and amortization (1,057) (2,188) —  —  (3,245)
Facilities to be retired, net —  —  — 
Net property, plant and equipment 3,341  9,158  93  —  12,592 
Other Noncurrent Assets
Goodwill 324  49  —  1,551  1,924 
Regulatory assets 327  401  —  89  817 
Operating lease right-of-use assets, net —  —  — 
Investments in equity method unconsolidated affiliates —  —  245  250 
Investment in consolidated subsidiaries —  —  — 
Other 17  281  28  328 
Total other noncurrent assets 668  734  273  1,651  3,326 
Total Assets 4,198  10,347  451  1,556  16,552 
Segment reclassifications, intercompany balances and other (87) (90) (79) 89  (167)
Reportable Segment Assets $ 4,111  $ 10,257  $ 372  $ 1,645  $ 16,385 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.
31


GAS UTILITIES AND INFRASTRUCTURE
CONDENSED CONSOLIDATING BALANCE SHEETS – LIABILITIES AND EQUITY
(Unaudited)

June 30, 2023
(In millions)
Duke
Energy
Ohio(a)
Piedmont Natural Gas LDC Midstream Pipelines and Storage
Eliminations/
Adjustments(b)
Gas
Utilities and Infrastructure
Current Liabilities
Accounts payable $ 42  $ 180  $ $ —  $ 228 
Accounts payable to affiliated companies 23  79  34  (92) 44 
Notes payable to affiliated companies 37  104  —  (3) 138 
Taxes accrued 16  27  (5) —  38 
Interest accrued 41  —  (1) 46 
Current maturities of long-term debt 165  45  —  211 
Regulatory liabilities 15  111  —  —  126 
Other 67  22  93 
Total current liabilities 307  654  57  (94) 924 
Long-Term Debt 629  3,667  71  76  4,443 
Long-Term Debt Payable to Affiliated Companies —  —  — 
Other Noncurrent Liabilities
Deferred income taxes 340  910  20  1,271 
Asset retirement obligations 58  27  —  —  85 
Regulatory liabilities 260  1,006  —  13  1,279 
Operating lease liabilities —  11  —  —  11 
Accrued pension and other post-retirement benefit costs 23  —  30 
Investment tax credits —  —  — 
Other 48  178  50  (1) 275 
Total other noncurrent liabilities 729  2,139  70  14  2,952 
Equity
Total Duke Energy Corporation stockholders' equity 2,526  3,887  244  1,560  8,217 
Noncontrolling interests —  —  — 
Total equity 2,526  3,887  253  1,560  8,226 
Total Liabilities and Equity 4,198  10,347  451  1,556  16,552 
Segment reclassifications, intercompany balances and other (87) (90) (79) 89  (167)
Reportable Segment Liabilities and Equity $ 4,111  $ 10,257  $ 372  $ 1,645  $ 16,385 
(a)    Includes balances of the wholly owned subsidiary, Duke Energy Kentucky.
(b)    Includes the elimination of intercompany balances and purchase accounting adjustments.

32


Electric Utilities and Infrastructure
Quarterly Highlights
June 2023
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
Gigawatt-hour (GWh) Sales(a)
Residential 18,483  19,594  (5.7  %) (1.9  %) 40,351  42,623  (5.3  %) (2.7  %)
General Service 18,378  18,449  (0.4  %) 0.2  % 36,143  36,502  (1.0  %) (1.4  %)
Industrial 11,917  11,715  1.7  % (2.5  %) 23,763  24,216  (1.9  %) (5.0  %)
Other Energy Sales 137  143  (4.2  %) n/a 290  280  3.6  % n/a
Unbilled Sales 1,464  3,369  (56.5  %) n/a (1,098) 3,262  (133.7  %) n/a
Total Retail Sales
50,379  53,270  (5.4  %) (1.3) % 99,449  106,883  (7.0  %) (2.7  %)
Wholesale and Other 9,735  11,215  (13.2  %) 18,912  21,969  (13.9  %)
Total Consolidated Electric Sales – Electric Utilities and Infrastructure
60,114  64,485  (6.8  %) 118,361  128,852  (8.1  %)
Average Number of Customers (Electric)
Residential 7,229,773  7,104,616  1.8  % 7,214,598  7,089,954  1.8  %
General Service 1,036,272  1,038,653  (0.2  %) 1,036,183  1,036,420  —  %
Industrial 16,173  16,348  (1.1  %) 16,220  16,371  (0.9  %)
Other Energy Sales 24,175  24,409  (1.0  %) 24,202  24,416  (0.9  %)
Total Retail Customers
8,306,393  8,184,026  1.5  % 8,291,203  8,167,161  1.5  %
Wholesale and Other 53  37  43.2  % 49  38  28.9  %
Total Average Number of Customers – Electric Utilities and Infrastructure
8,306,446  8,184,063  1.5  % 8,291,252  8,167,199  1.5  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 6,343  10,013  (36.7  %) 12,717  19,755  (35.6  %)
Nuclear 19,139  17,826  7.4  % 36,866  35,993  2.4  %
Hydro 574  542  5.9  % 1,382  1,132  22.1  %
Natural Gas and Oil 20,998  20,594  2.0  % 41,847  42,796  (2.2  %)
Renewable Energy 811  706  14.9  % 1,373  1,134  21.1  %
Total Generation(d)
47,865  49,681  (3.7  %) 94,185  100,810  (6.6  %)
Purchased Power and Net Interchange(e)
15,438  17,866  (13.6  %) 30,404  32,713  (7.1  %)
Total Sources of Energy 63,303  67,547  (6.3  %) 124,589  133,523  (6.7  %)
Less: Line Loss and Other 3,189  3,062  4.1  % 6,228  4,671  33.3  %
Total GWh Sources 60,114  64,485  (6.8  %) 118,361  128,852  (8.1  %)
Owned Megawatt (MW) Capacity(c)
Summer 50,239  49,789 
Winter 53,154  53,015 
Nuclear Capacity Factor (%)(f)
94  94 
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

33


Duke Energy Carolinas
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2023
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 5,806 6,308  (8.0  %) 13,514 14,365 (5.9  %)
General Service 6,990 7,195  (2.8  %) 13,889 14,041 (1.1  %)
Industrial 4,994 5,281  (5.4  %) 9,704 10,264 (5.5  %)
Other Energy Sales 69 75  (8.0  %) 140 152 (7.9  %)
Unbilled Sales 454 1,009  (55.0  %) (501) 1,244 (140.3  %)
Total Retail Sales
18,313 19,868  (7.8  %) (2.7  %) 36,746 40,066 (8.3  %) (3.3  %)
Wholesale and Other 2,325 2,154  7.9  % 4,811 4,505 6.8  %
Total Consolidated Electric Sales – Duke Energy Carolinas
20,638  22,022  (6.3  %) 41,557 44,571 (6.8  %)
Average Number of Customers
Residential 2,420,581 2,371,493 2.1  % 2,413,982 2,366,535 2.0  %
General Service 399,721 401,994 (0.6  %) 399,756 401,098 (0.3  %)
Industrial 6,075 6,059 0.3  % 6,085 6,057 0.5  %
Other Energy Sales 11,227 11,247 (0.2  %) 11,227 11,247 (0.2  %)
Total Retail Customers
2,837,604 2,790,793 1.7  % 2,831,050 2,784,937 1.7  %
Wholesale and Other 31 17 82.4  % 27 17 58.8  %
Total Average Number of Customers – Duke Energy Carolinas
2,837,635 2,790,810 1.7  % 2,831,077 2,784,954 1.7  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 1,554  2,209  (29.7  %) 2,933 4,597 (36.2  %)
Nuclear 11,335  10,099  12.2  % 21,931 21,246 3.2  %
Hydro 283  299  (5.4  %) 763 637 19.8  %
Natural Gas and Oil 5,769  6,066  (4.9  %) 12,421 12,305 0.9  %
Renewable Energy 96  152  (36.8  %) 164 246 (33.3  %)
Total Generation(d)
19,037  18,825  1.1  % 38,212 39,031 (2.1  %)
Purchased Power and Net Interchange(e)
2,339  3,917  (40.3  %) 5,257 6,923 (24.1  %)
Total Sources of Energy 21,376  22,742  (6.0  %) 43,469 45,954 (5.4  %)
Less: Line Loss and Other 738  720  2.5  % 1,912 1,383 38.3  %
Total GWh Sources 20,638  22,022  (6.3  %) 41,557 44,571 (6.8  %)
Owned MW Capacity(c)
Summer 19,620 19,491
Winter 20,439 20,350
Nuclear Capacity Factor (%)(f)
93 94
Heating and Cooling Degree Days
Actual
Heating Degree Days 206  182  13.2  % 1,458 1,795 (18.8  %)
Cooling Degree Days 331  590  (43.9  %) 347 600 (42.2  %)
Variance from Normal
Heating Degree Days (3.4  %) (13.4  %) (24.6  %) (6.9  %)
Cooling Degree Days (33.6  %) 17.4  % (31.4  %) 17.8  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

34


Duke Energy Progress
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2023
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 3,617  3,964  (8.8  %) 8,463 9,197 (8.0  %)
General Service 3,459  3,672  (5.8  %) 6,898 7,468 (7.6  %)
Industrial 2,497  2,593  (3.7  %) 4,848 5,727 (15.3  %)
Other Energy Sales 21  34  (38.2  %) 43 46 (6.5  %)
Unbilled Sales 241  318  (24.2  %) (491) (296) (65.9  %)
Total Retail Sales
9,835  10,581  (7.1  %) (2.2  %) 19,761 22,142 (10.8  %) (5.2  %)
Wholesale and Other 5,619  6,334  (11.3  %) 11,038 12,742 (13.4  %)
Total Consolidated Electric Sales – Duke Energy Progress
15,454  16,915  (8.6  %) 30,799 34,884 (11.7  %)
Average Number of Customers
Residential 1,460,240 1,430,619 2.1  % 1,455,819 1,427,896 2.0  %
General Service 247,323 249,109 (0.7  %) 247,549 248,315 (0.3  %)
Industrial 3,303 3,325 (0.7  %) 3,307 3,331 (0.7  %)
Other Energy Sales 2,498 2,563 (2.5  %) 2,508 2,567 (2.3  %)
Total Retail Customers
1,713,364  1,685,616  1.6  % 1,709,183 1,682,109 1.6  %
Wholesale and Other 12.5  % 8 8 —  %
Total Average Number of Customers – Duke Energy Progress
1,713,373  1,685,624  1.6  % 1,709,191 1,682,117 1.6  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 709  1,972  (64.0  %) 1,457 3,744 (61.1  %)
Nuclear 7,804  7,727  1.0  % 14,935 14,747 1.3  %
Hydro 179  171  4.7  % 433 396 9.3  %
Natural Gas and Oil 4,663  4,441  5.0  % 10,389 11,189 (7.1  %)
Renewable Energy 74  82  (9.8  %) 129 134 (3.7  %)
Total Generation(d)
13,429  14,393  (6.7  %) 27,343 30,210 (9.5  %)
Purchased Power and Net Interchange(e)
2,632  2,978  (11.6  %) 4,554 5,068 (10.1  %)
Total Sources of Energy 16,061  17,371  (7.5  %) 31,897 35,278 (9.6  %)
Less: Line Loss and Other 607  456  33.1  % 1,098 394 178.7  %
Total GWh Sources 15,454  16,915  (8.6  %) 30,799 34,884 (11.7  %)
Owned MW Capacity(c)
Summer 12,519 12,464
Winter 13,618 13,605
Nuclear Capacity Factor (%)(f)
96 95
Heating and Cooling Degree Days
Actual
Heating Degree Days 131  151  (13.2  %) 1,194 1,604 (25.6  %)
Cooling Degree Days 467  677  (31.0  %) 499 705 (29.2  %)
Variance from Normal
Heating Degree Days (26.9  %) (15.1  %) (32.5  %) (8.9  %)
Cooling Degree Days (15.2  %) 22.3  % (11.3  %) 24.8  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.
(f)    Statistics reflect 100% of jointly owned stations.

35


Duke Energy Florida
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2023
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 5,365 5,367 —  % 9,858 9,894 (0.4  %)
General Service 3,895 3,891 0.1  % 7,302 7,236 0.9  %
Industrial 870 962 (9.6  %) 1,690 1,767 (4.4  %)
Other Energy Sales 8 8 —  % 16 17 (5.9  %)
Unbilled Sales 599 753 —  % 460 1,199 (61.6  %)
Total Retail Sales
10,737 10,981 (2.2  %) (0.5  %) 19,326 20,113 (3.9  %) (2.5  %)
Wholesale and Other 663 1,359 (51.2  %) 1,064 2,129 (50.0  %)
Total Electric Sales – Duke Energy Florida
11,400 12,340 (7.6  %) 20,390 22,242 (8.3  %)
Average Number of Customers
Residential 1,747,307 1,715,895 1.8  % 1,744,077 1,713,661 1.8  %
General Service 209,034 207,626 0.7  % 208,839 207,380 0.7  %
Industrial 1,783 1,881 (5.2  %) 1,798 1,894 (5.1  %)
Other Energy Sales 3,684 3,751 (1.8  %) 3,694 3,757 (1.7  %)
Total Retail Customers
1,961,808 1,929,153 1.7  % 1,958,408 1,926,692 1.6  %
Wholesale and Other 8 8 —  % 9 9 —  %
Total Average Number of Customers – Duke Energy Florida
1,961,816 1,929,161 1.7  % 1,958,417 1,926,701 1.6  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 1,003 1,360 (26.3  %) 1,511 2,183 (30.8  %)
Natural Gas and Oil 9,242 9,179 0.7  % 16,883 17,143 (1.5  %)
Renewable Energy 632 463 36.5  % 1,066 742 43.7  %
Total Generation(d)
10,877 11,002 (1.1  %) 19,460 20,068 (3.0  %)
Purchased Power and Net Interchange(e)
872 1,609 (45.8  %) 1,586 2,214 (28.4  %)
Total Sources of Energy 11,749 12,611 (6.8  %) 21,046 22,282 (5.5  %)
Less: Line Loss and Other 349 271 28.8  % 656 40 1,540.0  %
Total GWh Sources 11,400 12,340 (7.6  %) 20,390 22,242 (8.3  %)
Owned MW Capacity(c)
Summer 10,677 10,412
Winter 11,152 11,115
Heating and Cooling Degree Days
Actual
Heating Degree Days —  (100.0  %) 178 301 (40.9  %)
Cooling Degree Days 1,134  1,188  (4.5  %) 1,531 1,481 3.4  %
Variance from Normal
Heating Degree Days (100.0  %) (55.1  %) (53.4  %) (19.4  %)
Cooling Degree Days 7.7  % 12.8  % 22.5  % 18.1  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

36


Duke Energy Ohio
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2023
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 1,849 1,964 (5.9  %) 4,176 4,425 (5.6  %)
General Service 2,143 1,717 24.8  % 4,254 3,868 10.0  %
Industrial 1,300 959 35.6  % 2,684 2,255 19.0  %
Other Energy Sales 23 13 76.9  % 58 39 48.7  %
Unbilled Sales 261 747 (65.1  %) 11 644 (98.3  %)
Total Retail Sales
5,576 5,400 3.3  % 8.6  % 11,183 11,231 (0.4  %) 4.3  %
Wholesale and Other 119 164 (27.4  %) 155 330 (53.0  %)
Total Electric Sales – Duke Energy Ohio
5,695 5,564 2.4  % 11,338 11,561 (1.9  %)
Average Number of Customers
Residential 822,304 815,709 0.8  % 822,206 812,995 1.1  %
General Service 74,723 74,631 0.1  % 74,646 74,442 0.3  %
Industrial 2,364 2,419 (2.3  %) 2,379 2,423 (1.8  %)
Other Energy Sales 2,844 2,840 0.1  % 2,840 2,829 0.4  %
Total Retail Customers
902,235 895,599 0.7  % 902,071 892,689 1.1  %
Wholesale and Other 1 1 —  % 1 1 —  %
Total Average Number of Customers – Duke Energy Ohio
902,236 895,600 0.7  % 902,072 892,690 1.1  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 536 792 (32.3  %) 992 1,690 (41.3  %)
Natural Gas and Oil 71 19 273.7  % 82 24 241.7  %
Total Generation(d)
607 811 (25.2  %) 1,074 1,714 (37.3  %)
Purchased Power and Net Interchange(e)
5,890 5,869 0.4  % 11,645 11,698 (0.5  %)
Total Sources of Energy 6,497 6,680 (2.7  %) 12,719 13,412 (5.2  %)
Less: Line Loss and Other 802 1,116 (28.1  %) 1,381 1,851 (25.4  %)
Total GWh Sources 5,695 5,564 2.4  % 11,338 11,561 (1.9  %)
Owned MW Capacity(c)
Summer 1,076 1,076
Winter 1,164 1,164
Heating and Cooling Degree Days
Actual
Heating Degree Days 433 440 (1.6  %) 2,530 2,959 (14.5  %)
Cooling Degree Days 244 411 (40.6  %) 244  411  (40.6  %)
Variance from Normal
Heating Degree Days (4.0  %) (0.8  %) (16.1  %) (1.6  %)
Cooling Degree Days (26.1  %) 22.9  % (26.7  %) 21.8  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

37


Duke Energy Indiana
Quarterly Highlights
Supplemental Electric Utilities and Infrastructure Information
June 2023
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 %
Inc.(Dec.)
% Inc. (Dec.)
Weather
Normal(b)
2023 2022 %
Inc. (Dec.)
% Inc. (Dec.)
Weather
Normal(b)
GWh Sales(a)
Residential 1,846 1,991 (7.3  %) 4,340 4,742 (8.5  %)
General Service 1,891 1,974 (4.2  %) 3,800 3,889 (2.3  %)
Industrial 2,256 1,920 17.5  % 4,837 4,203 15.1  %
Other Energy Sales 16 13 23.1  % 33 26 26.9  %
Unbilled Sales (91) 542 (116.8  %) (577) 471 (222.5  %)
Total Retail Sales
5,918 6,440 (8.1  %) (5.1  %) 12,433 13,331 (6.7  %) (3.1  %)
Wholesale and Other 1,009 1,204 (16.2  %) 1,844 2,263 (18.5  %)
Total Electric Sales – Duke Energy Indiana
6,927 7,644 (9.4  %) 14,277 15,594 (8.4  %)
Average Number of Customers
Residential 779,341 770,900 1.1  % 778,514 768,867 1.3  %
General Service 105,471 105,293 0.2  % 105,393 105,185 0.2  %
Industrial 2,648 2,664 (0.6  %) 2,651 2,666 (0.6  %)
Other Energy Sales 3,922 4,008 (2.1  %) 3,933 4,016 (2.1  %)
Total Retail Customers
891,382 882,865 1.0  % 890,491 880,734 1.1  %
Wholesale and Other 4 3 33.3  % 4 3 33.3  %
Total Average Number of Customers – Duke Energy Indiana
891,386 882,868 1.0  % 890,495 880,737 1.1  %
Sources of Electric Energy (GWh)
Generated – Net Output(c)
Coal 2,541 3,680 (31.0  %) 5,824 7,541 (22.8  %)
Hydro 112 72 55.6  % 186 99 87.9  %
Natural Gas and Oil 1,253 889 40.9  % 2,072 2,135 (3.0  %)
Renewable Energy 9 9 —  % 14 12 16.7  %
Total Generation(d)
3,915 4,650 (15.8  %) 8,096 9,787 (17.3  %)
Purchased Power and Net Interchange(e)
3,705 3,493 6.1  % 7,362 6,810 8.1  %
Total Sources of Energy 7,620 8,143 (6.4  %) 15,458 16,597 (6.9  %)
Less: Line Loss and Other 693 499 38.9  % 1,181 1,003 17.7  %
Total GWh Sources 6,927 7,644 (9.4  %) 14,277 15,594 (8.4  %)
Owned MW Capacity(c)
Summer 6,347 6,346
Winter 6,781 6,781
Heating and Cooling Degree Days
Actual
Heating Degree Days 471 499 (5.6  %) 2,770 3,297 (16.0  %)
Cooling Degree Days 297 417 (28.8  %) 297 417 (28.8  %)
Variance from Normal
Heating Degree Days (3.9  %) 1.8  % (14.6  %) 1.8  %
Cooling Degree Days (12.3  %) 24.4  % (13.0  %) 23.3  %
(a)    Except as indicated in footnote (b), represents non-weather-normalized billed sales, with energy delivered but not yet billed (i.e., unbilled sales) reflected as a single amount and not allocated to the respective retail classes.
(b)    Represents weather-normal total retail calendar sales (i.e., billed and unbilled sales).
(c)    Statistics reflect Duke Energy's ownership share of jointly owned stations.
(d)    Generation by source is reported net of auxiliary power.
(e)    Purchased power includes renewable energy purchases.

38


Gas Utilities and Infrastructure
Quarterly Highlights
June 2023
Three Months Ended June 30, Six Months Ended June 30,
2023 2022 %
Inc. (Dec.)
2023 2022 %
Inc. (Dec.)
Total Sales
Piedmont Natural Gas Local Distribution Company (LDC) throughput (dekatherms)(a)
122,238,056  126,530,274  (3.4  %) 283,701,849  306,717,375  (7.5  %)
Duke Energy Midwest LDC throughput (Mcf) 13,908,430  16,571,611  (16.1  %) 45,910,155  53,817,683  (14.7  %)
Average Number of Customers – Piedmont Natural Gas
Residential 1,055,561  1,039,928  1.5  % 1,055,632  1,039,641  1.5  %
Commercial 107,157  106,391  0.7  % 107,322  106,628  0.7  %
Industrial 955  957  (0.2  %) 955  957  (0.2  %)
Power Generation 19  19  —  % 19  19  —  %
Total Average Number of Gas Customers – Piedmont Natural Gas
1,163,692  1,147,295  1.4  % 1,163,928  1,147,245  1.5  %
Average Number of Customers – Duke Energy Midwest
Residential 517,405  515,240  0.4  % 518,454  515,298  0.6  %
General Service 34,131  34,516  (1.1  %) 34,743  34,843  (0.3  %)
Industrial 1,736  1,492  16.4  % 1,725  1,561  10.5  %
Other 116  103  12.6  % 116  118  (1.7  %)
Total Average Number of Gas Customers – Duke Energy Midwest
553,388  551,351  0.4  % 555,038  551,820  0.6  %
(a)    Piedmont has a margin decoupling mechanism in North Carolina, weather normalization mechanisms in South Carolina and Tennessee and fixed-price contracts with most power generation customers that significantly eliminate the impact of throughput changes on earnings. Duke Energy Ohio's rate design also serves to offset this impact.

39