株探米国株
日本語 英語
エドガーで原本を確認する
0001319947false00013199472025-09-092025-09-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 9, 2025
Designer Brands Inc.
(Exact name of registrant as specified in its charter)
         
Ohio   001-32545   31-0746639
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
810 DSW Drive, Columbus, Ohio
  43219
(Address of Principal Executive Offices)   (Zip Code)
Registrant’s telephone number, including area code: (614) 237-7100
 
 N/A
(Former name or former address if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A Common Shares, without par value DBI New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange On September 9, 2025, Designer Brands Inc. (the "Company") issued a press release announcing its consolidated financial results for the quarter ended August 2, 2025. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated by reference herein.
Act.    ☐





Item 2.02 Results of Operations and Financial Condition.


Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of such section. Furthermore, the information in this Item 2.02 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit Number   Description
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



Signature  
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Designer Brands Inc.
By: /s/ Lisa M. Yerrace
Lisa M. Yerrace
Senior Vice President, General Counsel and Corporate Secretary
Date: September 9, 2025


EX-99.1 2 q220258-kex991pressrelease.htm EX-99.1 Document
Exhibit 99.1
Designer Brands Inc. Reports Second Quarter 2025 Financial Results
Sequential comparable sales improvement from first quarter of 2025 underscores strength and efficacy of strategies
Delivered positive diluted earnings per share ("EPS") of $0.22 and positive adjusted diluted EPS of $0.34 with growth over the same period last year

COLUMBUS, Ohio, September 9, 2025 - Designer Brands Inc. (NYSE: DBI) (the "Company," "we," "us," "our," and "Designer Brands"), one of the world's largest designers, producers, and retailers of footwear and accessories, today announced financial results for the second quarter ended August 2, 2025.

"Our second quarter results were highlighted by a 280-basis point sequential improvement in comparable sales from the first quarter, underscoring the impact of our targeted operational initiatives," stated Doug Howe, Chief Executive Officer. "These initiatives supported a strong start to the back-to-school season within the U.S. Retail segment as well as gradual improvements in traffic and a notable uptick in conversion. We anticipate our ongoing efforts to strengthen our brand, drive awareness through investments in marketing, and optimize our omni-channel model will continue to support our transformation."

Howe continued, "While consumer sentiment has ticked up slightly, given the ongoing macroeconomic volatility with recent extended tariff increases and caution in discretionary spending, there is still a notable amount of uncertainty. That said, we remain committed to disciplined execution in those areas within our control as we navigate the near-term environment while continuing to build a stronger, more sustainable business for the future."

Second Quarter Operating Results (Unless otherwise stated, all comparisons are to the second quarter of 2024)
•Net sales decreased 4.2% to $739.8 million.
•Total comparable sales decreased by 5.0%.
•Gross profit decreased to $322.9 million versus $339.5 million last year, and gross margin was 43.7% compared to 44.0% last year.



•Reported net income attributable to Designer Brands Inc. was $10.8 million, or diluted EPS of $0.22.
•Adjusted net income was $16.7 million, or adjusted diluted EPS of $0.34.

Liquidity
•Cash and cash equivalents totaled $44.9 million at the end of the second quarter of 2025, compared to $38.8 million at the end of the same period last year, with $104.3 million available for borrowings under our senior secured asset-based revolving credit facility. Debt totaled $516.3 million at the end of the second quarter of 2025 compared to $465.7 million at the end of the same period last year.
•The Company ended the second quarter with inventories of $610.9 million compared to $642.8 million at the end of the same period last year.

Store Count
(square footage in thousands) August 2, 2025 August 3, 2024
Number of Stores Square Footage Number of Stores Square Footage
U.S. Retail segment - DSW stores 493  9,686  499  9,879 
Canada Retail segment:
The Shoe Co. stores 121  618  123  631 
Rubino stores 28  147  28  149 
DSW stores 26  511  26  511 
175  1,276  177  1,291 
Total number of stores 668  10,962  676  11,170 


2025 Financial Outlook
Due to macroeconomic uncertainty stemming primarily from global trade policies, the Company has elected not to reinstate full year 2025 guidance.




Webcast and Conference Call
The Company is hosting a conference call today at 8:30 am Eastern Time. Investors and analysts interested in participating in the call are invited to dial 1-888-317-6003, or the international dial-in, 1-412-317-6061, and reference conference ID number 3316589 approximately ten minutes prior to the start of the conference call. The conference call will also be broadcast live over the internet and can be accessed through the following link, as well as through the Company's investor website at investors.designerbrands.com:
https://app.webinar.net/dp6G0Qa0NM2

For those unable to listen to the live webcast, an archived version will be available on the Company's investor website until September 23, 2025. A replay of the teleconference will be available by dialing the following numbers:
U.S.: 1-877-344-7529
Canada: 1-855-669-9658
International: 1-412-317-0088
Passcode: 4429044
Important information may be disseminated initially or exclusively via the Company’s investor website; investors should consult the website to access this information.

About Designer Brands
Designer Brands is one of the world's largest designers, producers, and retailers of the most recognizable footwear brands and accessories, transforming and defining the footwear industry through a mission of being shoe obsessed. With a diversified, world-class portfolio of coveted brands, including Topo Athletic, Keds, Vince Camuto, Kelly & Katie, Jessica Simpson, Lucky Brand, Mix No. 6, Crown Vintage and others, Designer Brands designs and produces on-trend footwear and accessories for all of life's occasions delivered to the consumer through a robust direct-to-consumer omni-channel infrastructure and powerful national wholesale distribution. Powered by a billion-dollar digital commerce business across multiple domains and over 660 DSW Designer Shoe Warehouse, The Shoe Co., and Rubino stores in North America, Designer Brands delivers current, in-line footwear and accessories from the largest national brands in the industry and holds leading market share positions in key product categories across women's, men's, and kids'. Designer Brands also distributes its brands internationally through select wholesale and distributor relationships while also leveraging design and sourcing expertise to build private label products for national retailers.



Designer Brands is committed to being a difference maker in the world and the footwear industry. By leading with our corporate values of We Belong and We Do What's Right, Designer Brands supports the global community and the health of the planet by donating more than twelve million pairs of shoes to the global non-profit Soles4Souls since 2018. To learn more, visit www.designerbrands.com.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Certain statements in this press release may constitute forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the use of forward-looking words such as "outlook," "could," "believes," "expects," "potential," "continues," "may," "will," "should," "would," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of those words or other comparable words. These statements are based on the Company's current views and expectations and involve known and unknown risks, uncertainties, and other factors, many of which are outside of the Company's control, that may cause actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. These factors include, but are not limited to: uncertain general economic and financial conditions, including economic volatility and potential downturn or recession, supply chain disruptions, new or increased tariffs and other barriers to trade, fluctuating interest rates, unemployment rates and inflationary pressures, and the related impacts to consumer discretionary spending, as well as our ability to plan for and respond to the impact of these conditions; our ability to anticipate and respond to rapidly changing consumer preferences, seasonality, customer expectations, and fashion trends; the impact on our consumer traffic and demand, our business operations, and the operations of our suppliers, as we experience unseasonable weather, climate change evolves, and the frequency and severity of weather events increases; our ability to execute on our business strategies, including growing our Brand Portfolio segment, enhancing in-store and digital shopping experiences, and meeting consumer demands; our ability to successfully and efficiently integrate acquisitions in a manner that does not impede growth; our ability to maintain strong relationships with our suppliers, vendors, licensors, and retailer customers; risks related to losses or disruptions associated with our distribution systems, including our distribution centers and stores, whether as a result of reliance on third-party providers or otherwise; risks related to cyber security threats and privacy or data security breaches or the potential loss or disruption of our information technology ("IT") systems, or those of our vendors; risks related to the implementation of new or updated IT systems; our ability to protect our reputation and to maintain the brands we license; our reliance on our reward programs and marketing to drive traffic, sales, and customer loyalty; our ability to successfully integrate new hires or changes in leadership and retain our existing management team, and to continue to attract qualified new personnel; risks related to restrictions imposed by our senior secured asset-based revolving credit facility, as amended, and our senior secured term loan credit agreement, as amended, that could limit our ability to fund our operations; our competitiveness with respect to style, price, brand availability, shopping platforms, and customer service; risks related to our international operations and our reliance on foreign sources for merchandise; our ability to comply with laws and regulations, as well as other legal obligations; risks associated with climate change and other corporate responsibility issues; and uncertainties related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing legislation.



Risks and other factors that could cause our actual results to differ materially from our forward-looking statements are described in the Company's Annual Report on Form 10-K for the fiscal year ended February 1, 2025 or our other reports made or filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the time when made. Except as may be required by applicable law, the Company undertakes no obligation to update or revise the forward looking statements included in this press release to reflect any future events or circumstances.



DESIGNER BRANDS INC.
SEGMENT RESULTS
(unaudited)

Net Sales
Three months ended
(dollars in thousands) August 2, 2025 August 3, 2024 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount %
Segment net sales:
U.S. Retail $ 610,926  80.5  % $ 641,694  79.0  % $ (30,768) (4.8) %
Canada Retail 75,077  9.9  % 74,797  9.2  % 280  0.4  %
Brand Portfolio
73,157  9.6  % 95,993  11.8  % (22,836) (23.8) %
Total segment net sales 759,160  100.0  % 812,484  100.0  % (53,324) (6.6) %
Elimination of intersegment net sales (19,398) (40,584) 21,186  (52.2) %
Consolidated net sales $ 739,762  $ 771,900  $ (32,138) (4.2) %

Six months ended
(dollars in thousands) August 2, 2025 August 3, 2024 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount %
Segment net sales:
U.S. Retail $ 1,184,166  79.9  % $ 1,263,061  79.3  % $ (78,895) (6.2) %
Canada Retail 128,982  8.7  % 130,309  8.2  % (1,327) (1.0) %
Brand Portfolio
169,055  11.4  % 200,123  12.5  % (31,068) (15.5) %
Total segment net sales 1,482,203  100.0  % 1,593,493  100.0  % (111,290) (7.0) %
Elimination of intersegment net sales (55,532) (74,997) 19,465  (26.0) %
Consolidated net sales $ 1,426,671  $ 1,518,496  $ (91,825) (6.0) %

Comparable Sales
Three months ended Six months ended
August 2, 2025 August 3, 2024 August 2, 2025 August 3, 2024
Change in comparable sales:
U.S. Retail segment (4.9) % (1.1) % (6.1) % (1.7) %
Canada Retail segment (0.6) % (3.1) % (4.4) % (3.9) %
Brand Portfolio segment - direct-to-consumer channel (29.2) % (7.0) % (28.1) % (4.8) %
Total (5.0) % (1.4) % (6.4) % (1.9) %





Gross Profit
Three months ended
(dollars in thousands) August 2, 2025 August 3, 2024 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points
Segment gross profit:
U.S. Retail $ 264,522  43.3  % $ 282,916  44.1  % $ (18,394) (6.5) % (80)
Canada Retail 34,950  46.6  % 35,087  46.9  % (137) (0.4) % (30)
Brand Portfolio 18,508  25.3  % 26,635  27.7  % (8,127) (30.5) % (240)
Total segment gross profit 317,980  41.9  % 344,638  42.4  % (26,658) (7.7) % (50)
Net recognition (elimination) of intersegment gross profit 4,953  (5,089) 10,042 
Consolidated gross profit $ 322,933  43.7  % $ 339,549  44.0  % $ (16,616) (4.9) % (30)

Six months ended
(dollars in thousands) August 2, 2025 August 3, 2024 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points
Segment gross profit:
U.S. Retail $ 507,318  42.8  % $ 557,324  44.1  % $ (50,006) (9.0) % (130)
Canada Retail 60,354  46.8  % 61,461  47.2  % (1,107) (1.8) % (40)
Brand Portfolio 45,179  26.7  % 60,112  30.0  % (14,933) (24.8) % (330)
Total segment gross profit 612,851  41.3  % 678,897  42.6  % (66,046) (9.7) % (130)
Net recognition (elimination) of intersegment gross profit 5,208  (9,337) 14,545 
Consolidated gross profit $ 618,059  43.3  % $ 669,560  44.1  % $ (51,501) (7.7) % (80)

Intersegment Eliminations
Three months ended
(in thousands) August 2, 2025 August 3, 2024
Intersegment recognition and elimination activity:
Elimination of net sales recognized by Brand Portfolio segment $ (19,398) $ (40,584)
Cost of sales:
Elimination of cost of sales recognized by Brand Portfolio segment 13,785  28,174 
Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period 10,566  7,321 
$ 4,953  $ (5,089)



Six months ended
(in thousands) August 2, 2025 August 3, 2024
Intersegment recognition and elimination activity:
Elimination of net sales recognized by Brand Portfolio segment $ (55,532) $ (74,997)
Cost of sales:
Elimination of cost of sales recognized by Brand Portfolio segment 39,599  52,267 
Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period 21,141  13,393 
$ 5,208  $ (9,337)

Operating Profit
Three months ended
(dollars in thousands)
August 2, 2025 August 3, 2024 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points
Segment operating profit (loss):
U.S. Retail $ 60,211  9.9  % $ 77,573  12.1  % $ (17,362) (22.4) % (220)
Canada Retail 8,498  11.3  % 9,052  12.1  % (554) (6.1) % (80)
Brand Portfolio (3,606) (4.9) % (2,053) (2.1) % (1,553) 75.6  % (280)
Total segment operating profit 65,103  8.6  % 84,572  10.4  % (19,469) (23.0) % (180)
Corporate/eliminations (38,520) (55,983) 17,463  (31.2) %
Consolidated operating profit $ 26,583  3.6  % $ 28,589  3.7  % $ (2,006) (7.0) % (10)

Six months ended
(dollars in thousands)
August 2, 2025 August 3, 2024 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points
Segment operating profit (loss)
U.S. Retail $ 99,819  8.4  % $ 141,774  11.2  % $ (41,955) (29.6) % (280)
Canada Retail 8,863  6.9  % 12,220  9.4  % (3,357) (27.5) % (250)
Brand Portfolio (1,015) (0.6) % (97) —  % (918) 946.4  % (60)
Total segment operating profit 107,667  7.3  % 153,897  9.7  % (46,230) (30.0) % (240)
Corporate/eliminations (88,346) (115,926) 27,580  (23.8) %
Consolidated operating profit $ 19,321  1.4  % $ 37,971  2.5  % $ (18,650) (49.1) % (110)




DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share amounts)

Three months ended Six months ended
August 2, 2025 August 3, 2024 August 2, 2025 August 3, 2024
Net sales $ 739,762  $ 771,900  $ 1,426,671  $ 1,518,496 
Cost of sales (416,829) (432,351) (808,612) (848,936)
Gross profit 322,933  339,549  618,059  669,560 
Operating expenses (297,462) (313,531) (599,324) (637,024)
Income from equity investments 2,578  2,571  5,005  5,435 
Impairment charges (1,466) —  (4,419) — 
Operating profit 26,583  28,589  19,321  37,971 
Interest expense, net (11,667) (11,035) (23,535) (22,596)
Non-operating expenses, net (78) (109) (70) (252)
Income (loss) before income taxes 14,838  17,445  (4,284) 15,123 
Income tax provision (3,557) (3,363) (1,571) (156)
Net income (loss) 11,281  14,082  (5,855) 14,967 
Net income attributable to redeemable noncontrolling interest (454) (258) (742) (360)
Net income (loss) attributable to Designer Brands Inc. $ 10,827  $ 13,824  $ (6,597) $ 14,607 
Diluted earnings (loss) per share attributable to Designer Brands Inc. $ 0.22  $ 0.24  $ (0.14) $ 0.25 
Weighted average diluted shares 49,734  58,576  48,678  58,978 




DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)

August 2, 2025 February 1, 2025 August 3, 2024
ASSETS
Current assets:
Cash and cash equivalents $ 44,937  $ 44,752  $ 38,834 
Receivables, net 55,675  50,371  49,671 
Inventories 610,876  599,751  642,783 
Prepaid expenses and other current assets 40,437  39,950  66,760 
Total current assets 751,925  734,824  798,048 
Property and equipment, net 227,141  208,199  216,313 
Operating lease assets 716,685  701,621  723,818 
Goodwill 130,716  130,386  130,611 
Intangible assets, net 81,881  84,639  86,334 
Deferred tax assets 45,067  43,324  39,997 
Equity investments 59,446  56,761  61,020 
Other assets 48,870  49,470  50,993 
Total assets $ 2,061,731  $ 2,009,224  $ 2,107,134 
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 239,200  $ 271,524  $ 294,739 
Accrued expenses 170,333  152,153  161,155 
Current maturities of long-term debt 6,750  6,750  6,750 
Current operating lease liabilities 157,212  159,924  156,394 
Total current liabilities 573,495  590,351  619,038 
Long-term debt 509,593  484,285  458,974 
Non-current operating lease liabilities 646,431  635,076  653,416 
Other non-current liabilities 48,201  17,737  16,642 
Total liabilities 1,777,720  1,727,449  1,748,070 
Redeemable noncontrolling interest 3,214  3,284  3,519 
Total shareholders' equity 280,797  278,491  355,545 
Total liabilities, redeemable noncontrolling interest, and shareholders' equity $ 2,061,731  $ 2,009,224  $ 2,107,134 




DESIGNER BRANDS INC.
NON-GAAP RECONCILIATION
(unaudited and in thousands, except per share amounts)

Three months ended Six months ended
August 2, 2025 August 3, 2024 August 2, 2025 August 3, 2024
Operating expenses $ (297,462) $ (313,531) $ (599,324) $ (637,024)
Non-GAAP adjustments:
Restructuring and integration costs 2,212  2,349  6,087  7,178 
Acquisition-related costs —  1,586  —  2,072 
Total non-GAAP adjustments 2,212  3,935  6,087  9,250 
Adjusted operating expenses $ (295,250) $ (309,596) $ (593,237) $ (627,774)
Operating profit $ 26,583  $ 28,589  $ 19,321  $ 37,971 
Non-GAAP adjustments:
Restructuring and integration costs 2,212  2,349  6,087  7,178 
Acquisition-related costs —  1,586  —  2,072 
Impairment charges 1,466  —  4,419  — 
Total non-GAAP adjustments 3,678  3,935  10,506  9,250 
Adjusted operating profit $ 30,261  $ 32,524  $ 29,827  $ 47,221 
Net income (loss) attributable to Designer Brands Inc. $ 10,827  $ 13,824  $ (6,597) $ 14,607 
Non-GAAP adjustments:
Restructuring and integration costs 2,212  2,349  6,087  7,178 
Acquisition-related costs —  1,586  —  2,072 
Impairment charges
1,466  —  4,419  — 
Foreign currency transaction losses 78  109  70  252 
Total non-GAAP adjustments before tax effect 3,756  4,044  10,576  9,502 
Tax effect on above non-GAAP adjustments 1,921  (1,149) 257  (2,547)
Valuation allowance change on deferred tax assets (242) 94  (770) (42)
Total non-GAAP adjustments, after tax 5,435  2,989  10,063  6,913 
Net income attributable to redeemable noncontrolling interest 454  258  742  360 
Adjusted net income $ 16,716  $ 17,071  $ 4,208  $ 21,880 
Diluted earnings (loss) per share $ 0.22  $ 0.24  $ (0.14) $ 0.25 
Adjusted diluted earnings per share $ 0.34  $ 0.29  $ 0.09  $ 0.37 

Non-GAAP Measures
To supplement amounts presented in our consolidated financial statements determined in accordance with accounting principles generally accepted in the U.S. ("GAAP"), the Company uses certain non-GAAP financial measures, including adjusted operating expenses, adjusted operating profit, adjusted net income, and adjusted diluted earnings per share as shown in the table above. These measures adjust for the effects of: (1) restructuring and integration costs, including severance charges; (2) acquisition-related costs; (3) impairment charges; (4) foreign currency transaction losses; (5) the net tax impact of such items; (6) the change in the valuation allowance on deferred tax assets; and (7) net income attributable to redeemable noncontrolling interest.



The unaudited adjusted results should not be construed as an alternative to the reported results determined in accordance with GAAP. These financial measures are not based on any standardized methodology and are not necessarily comparable to similar measures presented by other companies. The Company believes that these non-GAAP financial measures provide useful information to both management and investors to increase comparability to prior periods by adjusting for certain items that may not be indicative of core operating measures and to better identify trends in our business. The adjusted financial results are used by management to, and allow investors to, evaluate the operating performance of the Company compared to prior periods, when reviewed in conjunction with the Company's GAAP statements. These amounts are not determined in accordance with GAAP and therefore should not be used exclusively in evaluating the Company's business and operations.

Comparable Sales Performance Metric
We consider the percent change in comparable sales from the same previous year period, a primary metric commonly used throughout the retail industry, to be an important measurement for management and investors of the performance of our direct-to-consumer businesses. We include in our comparable sales metric sales from stores in operation for at least 14 months at the beginning of the applicable year. Stores are added to the comparable base at the beginning of the year and are dropped for comparative purposes in the quarter in which they are closed. Comparable sales include the e-commerce sales of the U.S. Retail and Canada Retail segments. Comparable sales for the Canada Retail segment exclude the impact of foreign currency translation and are calculated by translating current period results at the foreign currency exchange rate used in the comparable period of the prior year. Comparable sales include the e-commerce net sales of the Brand Portfolio segment from the direct-to-consumer e-commerce sites. The calculation of comparable sales varies across the retail industry and, as a result, the calculations of other retail companies may not be consistent with our calculation.

CONTACT: Stacy Turnof, DesignerBrandsIR@edelman.com