株探米国株
日本語 英語
エドガーで原本を確認する
0001319947false00013199472024-12-102024-12-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): December 10, 2024
Designer Brands Inc.
(Exact name of registrant as specified in its charter)
         
Ohio   001-32545   31-0746639
(State or other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
810 DSW Drive, Columbus, Ohio
  43219
(Address of Principal Executive Offices)   (Zip Code)
Registrant’s telephone number, including area code: (614) 237-7100
 
 N/A
(Former name or former address if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A Common Shares, without par value DBI New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange On December 10, 2024, Designer Brands Inc. (the "Company") issued a press release announcing its consolidated financial results for the quarter ended November 2, 2024. A copy of the press release is attached as Exhibit 99.1 hereto and incorporated by reference herein.
Act.    ☐





Item 2.02 Results of Operations and Financial Condition.


Pursuant to General Instruction B.2 of Current Report on Form 8-K, the information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of such section. Furthermore, the information in this Item 2.02 shall not be deemed to be incorporated by reference into the filings of the Company under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit Number   Description
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).



Signature  
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Designer Brands Inc.
By: /s/ Lisa M. Yerrace
Lisa M. Yerrace
Senior Vice President, General Counsel and Corporate Secretary
Date: December 10, 2024


EX-99.1 2 q320248-kex991pressrelease.htm EX-99.1 Document
Exhibit 99.1
Designer Brands Inc. Reports Third Quarter 2024 Financial Results
According to Circana, U.S. Retail segment footwear sales were inline with the market with key categories outpacing the market including performance, leisure footwear, and dress occasion footwear during the quarter, which helped to partially offset negative boot performance

COLUMBUS, Ohio, December 10, 2024 - Designer Brands Inc. (NYSE: DBI) (the "Company," "we," "us," "our," and "Designer Brands"), one of the world's largest designers, producers, and retailers of footwear and accessories, today announced financial results for the third quarter ended November 2, 2024.

Doug Howe, Chief Executive Officer stated, "The third quarter started strong, driven by back-to-school season and the success of our athletic and athleisure offerings, bolstering our confidence that we had reached a turning point in our business. However, we had a difficult transition into the fall season, with unseasonably warm weather and ongoing macroeconomic uncertainty placing pressure on consumer discretionary spending, specifically in our seasonal category. As a result, we saw our total Company comparable sales decline 3.1% for the quarter. According to Circana, footwear sales excluding boots remained flat to prior year in the footwear market while U.S. Retail segment sales excluding boots grew 8% versus prior year, outpacing the footwear market results. This gives us further confidence that we are investing our time and resources into the right areas as we continue to transform our business."

Howe continued, "Although external challenges have persisted, I am encouraged by how effectively our business has stayed aligned with our strategic priorities and executing on the things within our control. As we make our way through the fourth quarter, we remain confident in our strategy and our ability to navigate headwinds as we implement a refreshed holiday marketing and merchandising approach. We continue to believe this focus will help us improve performance over the long-term."

Third Quarter Operating Results (Unless otherwise stated, all comparisons are to the third quarter of 2023)
•Net sales decreased 1.2% to $777.2 million.
•Total comparable sales decreased by 3.1%.



•Gross profit decreased to $247.4 million versus $256.4 million last year, and gross profit as a percentage of net sales was 31.8% compared to 32.6% last year.
•Reported net income attributable to Designer Brands Inc. was $13.0 million, or diluted earnings per share ("EPS") of $0.24.
•Adjusted net income was $14.5 million, or adjusted diluted EPS of $0.27.

Liquidity
•Cash and cash equivalents totaled $36.2 million at the end of the third quarter of 2024, compared to $54.6 million at the end of the same period last year, with $118.3 million available for borrowings under our senior secured asset-based revolving credit facility. Debt totaled $536.3 million at the end of the third quarter of 2024 compared to $375.5 million at the end of the same period last year.
•The Company ended the third quarter with inventories of $637.0 million compared to $601.5 million at the end of the same period last year.

Return to Shareholders
•During the third quarter of 2024, the Company repurchased 7.7 million Class A common shares at an aggregate cost of $50.6 million. As of November 2, 2024, $19.7 million of Class A common shares remained available for repurchase under the Board-approved share repurchase program.
•A dividend of $0.05 per share for both Class A and Class B common shares will be paid on December 20, 2024 to shareholders of record at the close of business on December 6, 2024.


Store Openings and Closings
During the third quarter of 2024, the Company closed three stores in the United States ("U.S.") and opened two stores in Canada, resulting in a total of 496 stores in the U.S. and 179 stores in Canada as of November 2, 2024.




Updated 2024 Financial Outlook
The Company has updated the following guidance for the full year 2024:
Metric Previous Guidance Current Guidance
Designer Brands Net Sales Growth Flat to low-single digits Down low single digits
Adjusted Diluted EPS $0.50 - $0.60 $0.10 - $0.30


Forward-looking adjusted diluted EPS for 2024 excludes potential charges or gains that may be recorded during the fiscal year, including among other things: (1) restructuring and integration costs, including severance charges; (2) acquisition-related costs; (3) impairment charges; (4) foreign currency transaction losses (gains); (5) the net tax impact of such items; (6) the change in the valuation allowance on deferred tax assets; and (7) net income attributable to redeemable noncontrolling interest. A reconciliation of forward-looking non-GAAP earnings guidance to the comparable GAAP measure is not provided, as permitted by Item 10(e)(1)(i)(B) of Regulation S-K, because the impact and timing of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts. In addition, the Company believes that such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items are uncertain and could have a substantial impact on GAAP measures of our financial performance.

Webcast and Conference Call
The Company is hosting a conference call today at 8:30 am Eastern Time. Investors and analysts interested in participating in the call are invited to dial 1-888-317-6003, or the international dial-in, 1-412-317-6061, and reference conference ID number 0882763 approximately ten minutes prior to the start of the conference call. The conference call will also be broadcast live over the internet and can be accessed through the following link, as well as through the Company's investor website at investors.designerbrands.com:
https://app.webinar.net/0K81jQ0A5Ra




For those unable to listen to the live webcast, an archived version will be available on the Company's investor website until December 17, 2024. A replay of the teleconference will be available by dialing the following numbers:
U.S.: 1-877-344-7529
Canada: 1-855-669-9658
International: 1-412-317-0088
Passcode: 8250457
Important information may be disseminated initially or exclusively via the Company’s investor website; investors should consult the website to access this information.

About Designer Brands
Designer Brands is one of the world's largest designers, producers, and retailers of the most recognizable footwear brands and accessories, transforming and defining the footwear industry through a mission of inspiring self-expression. With a diversified, world-class portfolio of coveted brands, including Crown Vintage, Hush Puppies, Jessica Simpson, Keds, Kelly & Katie, Lucky Brand, Mix No. 6, Topo Athletic, Vince Camuto and others, Designer Brands designs and produces on-trend footwear and accessories for all of life's occasions, delivered to the consumer through a robust direct-to-consumer omni-channel infrastructure and powerful national wholesale distribution. Powered by a billion-dollar digital commerce business across multiple domains and 675 DSW Designer Shoe Warehouse, The Shoe Co., and Rubino stores in North America, Designer Brands delivers current, in-line footwear and accessories from the largest national brands in the industry and holds leading market share positions in key product categories across Women's, Men's, and Kids'. Designer Brands also distributes its brands internationally through select wholesale and distributor relationships, while also leveraging design and sourcing expertise to build private label product for national retailers. Designer Brands is committed to being a difference maker in the world, taking steps forward to advance diversity, equity, and inclusion in the footwear industry and supporting a global community and the health of the planet by donating more than ten million pairs of shoes to the global non-profit Soles4Souls since 2018. To learn more, visit www.designerbrands.com.




Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Certain statements in this press release may constitute forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by the use of forward-looking words such as "outlook," "could," "believes," "expects," "potential," "continues," "may," "will," "should," "would," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of those words or other comparable words. These statements are based on the Company's current views and expectations and involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. These factors include, but are not limited to: uncertain general economic and financial conditions, including economic volatility, supply chain disruptions, new or increased tariffs and other barriers to trade, fluctuating interest rates, inflationary pressures, and the related impacts to consumer discretionary spending, as well as our ability to plan for and respond to the impact of these conditions; our ability to anticipate and respond to rapidly changing consumer preferences, seasonality, customer expectations, and fashion trends; the impact on our consumer traffic and demand, our business operations, and the operations of our suppliers, as we experience unseasonable weather, climate change evolves, and the frequency and severity of weather events increase; our ability to execute on our business strategies, including integrating and growing our Brand Portfolio segment, enhancing in-store and digital shopping experiences, and meeting consumer demands; whether we will be able to successfully and efficiently integrate our recent acquisitions in a manner that does not impede growth; our ability to maintain strong relationships with our vendors, manufacturers, licensors, and retailer customers; risks related to losses or disruptions associated with our distribution systems, including our distribution centers and stores, whether as a result of reliance on third-party providers or otherwise; risks related to cyber security threats and privacy or data security breaches or the potential loss or disruption of our information technology ("IT") systems, or those of our vendors; risks related to the implementation of new or updated IT systems; our ability to protect our reputation and to maintain the brands we license; our reliance on our loyalty programs and marketing to drive traffic, sales, and customer loyalty; our ability to successfully integrate new hires or changes in leadership and retain our existing management team, and to continue to attract qualified new personnel; risks related to restrictions imposed by our senior secured asset-based revolving credit facility, as amended ("ABL Revolver"), and our senior secured term loan credit agreement, as amended ("Term Loan"), that could limit our ability to fund our operations; our competitiveness with respect to style, price, brand availability, shopping platforms, and customer service; risks related to our international operations and our reliance on foreign sources for merchandise; our ability to comply with privacy laws and regulations, as well as other legal obligations; risks associated with climate change and other corporate responsibility issues; and uncertainties related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing legislation.



Risks and other factors that could cause our actual results to differ materially from our forward-looking statements are described in the Company's Annual Report on Form 10-K for the fiscal year ended February 3, 2024 ("2023 Form 10-K") or our other reports made or filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the time when made. Except as may be required by applicable law, the Company undertakes no obligation to update or revise the forward-looking statements included in this press release to reflect any future events or circumstances.




DESIGNER BRANDS INC.
SEGMENT RESULTS
(unaudited)

Net Sales
Three months ended
(dollars in thousands) November 2, 2024 October 28, 2023 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount %
Segment net sales:
U.S. Retail $ 615,495  75.9  % $ 631,610  78.8  % $ (16,115) (2.6) %
Canada Retail 83,504  10.3  % 75,610  9.5  % 7,894  10.4  %
Brand Portfolio
111,492  13.8  % 94,057  11.7  % 17,435  18.5  %
Total segment net sales 810,491  100.0  % 801,277  100.0  % 9,214  1.1  %
Elimination of intersegment net sales (33,297) (14,948) (18,349) 122.8  %
Consolidated net sales $ 777,194  $ 786,329  $ (9,135) (1.2) %


Nine months ended
(dollars in thousands) November 2, 2024 October 28, 2023 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount %
Segment net sales:
U.S. Retail $ 1,878,556  78.1  % $ 1,903,038  80.2  % $ (24,482) (1.3) %
Canada Retail 213,813  8.9  % 199,831  8.4  % 13,982  7.0  %
Brand Portfolio
311,615  13.0  % 271,257  11.4  % 40,358  14.9  %
Total segment net sales 2,403,984  100.0  % 2,374,126  100.0  % 29,858  1.3  %
Elimination of intersegment net sales (108,294) (53,498) (54,796) 102.4  %
Consolidated net sales $ 2,295,690  $ 2,320,628  $ (24,938) (1.1) %





Net Sales by Brand Categories
(in thousands) U.S. Retail
Canada Retail(2)
Brand Portfolio Eliminations Consolidated
Three months ended November 2, 2024
Owned Brands:(1)
Direct-to-consumer $ 105,094  $ 11,782  $ 13,877  $ —  $ 130,753 
External customer wholesale, commission income, and other —  —  64,318  —  64,318 
Intersegment wholesale —  —  33,297  (33,297) — 
Total Owned Brands 105,094  11,782  111,492  (33,297) 195,071 
National brands 510,401  71,722  —  —  582,123 
Total net sales $ 615,495  $ 83,504  $ 111,492  $ (33,297) $ 777,194 
Three months ended October 28, 2023
Owned Brands:(1)
Direct-to-consumer $ 123,973  $ 13,024  $ 17,204  $ —  $ 154,201 
External customer wholesale, commission income, and other —  —  61,905  —  61,905 
Intersegment wholesale and commission income —  —  14,948  (14,948) — 
Total Owned Brands 123,973  13,024  94,057  (14,948) 216,106 
National brands 507,637  62,586  —  —  570,223 
Total net sales $ 631,610  $ 75,610  $ 94,057  $ (14,948) $ 786,329 
Nine months ended November 2, 2024
Owned Brands:(1)
Direct-to-consumer $ 308,148  $ 30,692  $ 41,696  $ —  $ 380,536 
External customer wholesale, commission income, and other —  —  161,625  —  161,625 
Intersegment wholesale —  —  108,294  (108,294) — 
Total Owned Brands 308,148  30,692  311,615  (108,294) 542,161 
National brands 1,570,408  183,121  —  —  1,753,529 
Total net sales $ 1,878,556  $ 213,813  $ 311,615  $ (108,294) $ 2,295,690 
Nine months ended October 28, 2023
Owned Brands:(1)
Direct-to-consumer $ 362,931  $ 30,944  $ 43,604  $ —  $ 437,479 
External customer wholesale, commission income, and other —  —  174,155  —  174,155 
Intersegment wholesale and commission income —  —  53,498  (53,498) — 
Total Owned Brands 362,931  30,944  271,257  (53,498) 611,634 
National brands 1,540,107  168,887  —  —  1,708,994 
Total net sales $ 1,903,038  $ 199,831  $ 271,257  $ (53,498) $ 2,320,628 
(1)    "Owned Brands" refers to those brands that we have rights to sell through ownership or license arrangements.
(2)    Beginning with the 2023 Form 10-K, we are providing a breakout of Canada Retail segment net sales by brand categories and we have recast the three months and the nine months ended October 28, 2023 on a consistent basis.





Comparable Sales
Three months ended Nine months ended
November 2, 2024 October 28, 2023 November 2, 2024 October 28, 2023
Change in comparable sales:
U.S. Retail segment (2.8) % (9.8) % (2.1) % (10.2) %
Canada Retail segment (4.6) % (7.7) % (4.2) % (4.8) %
Brand Portfolio segment - direct-to-consumer channel (7.5) % 7.0  % (5.8) % 6.0  %
Total (3.1) % (9.3) % (2.3) % (9.5) %


Store Count
(square footage in thousands) November 2, 2024 October 28, 2023
Number of Stores Square Footage Number of Stores Square Footage
U.S. Retail segment - DSW stores 496  9,784  499  9,966 
Canada Retail segment:
The Shoe Co. stores 125  638  119  622 
DSW stores 26  511  25  496 
Rubino Stores 28  149  —  — 
179  1,298  144  1,118 
Total number of stores 675  11,082  643  11,084 


Gross Profit
Three months ended
(dollars in thousands) November 2, 2024 October 28, 2023 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points
Segment gross profit:
U.S. Retail $ 187,790  30.5  % $ 200,268  31.7  % $ (12,478) (6.2) % (120)
Canada Retail 27,405  32.8  % 26,606  35.2  % 799  3.0  % (240)
Brand Portfolio 31,313  28.1  % 28,654  30.5  % 2,659  9.3  % (240)
Total segment gross profit 246,508  30.4  % 255,528  31.9  % (9,020) (3.5) % (150)
Net recognition of intersegment gross profit 937  878  59 
Consolidated gross profit $ 247,445  31.8  % $ 256,406  32.6  % $ (8,961) (3.5) % (80)





Nine months ended
(dollars in thousands) November 2, 2024 October 28, 2023 Change
Amount % of Segment Net Sales Amount % of Segment Net Sales Amount % Basis Points
Segment gross profit:
U.S. Retail $ 592,306  31.5  % $ 622,850  32.7  % $ (30,544) (4.9) % (120)
Canada Retail 70,097  32.8  % 67,591  33.8  % 2,506  3.7  % (100)
Brand Portfolio 91,425  29.3  % 75,037  27.7  % 16,388  21.8  % 160
Total segment gross profit 753,828  31.4  % 765,478  32.2  % (11,650) (1.5) % (80)
Net recognition (elimination) of intersegment gross profit (8,400) 2,054  (10,454)
Consolidated gross profit $ 745,428  32.5  % $ 767,532  33.1  % $ (22,104) (2.9) % (60)


Intersegment Eliminations
Three months ended
(in thousands) November 2, 2024 October 28, 2023
Intersegment recognition and elimination activity:
Elimination of net sales recognized by Brand Portfolio segment $ (33,297) $ (14,948)
Cost of sales:
Elimination of cost of sales recognized by Brand Portfolio segment 23,823  9,857 
Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period 10,411  5,969 
$ 937  $ 878 


Nine months ended
(in thousands) November 2, 2024 October 28, 2023
Intersegment recognition and elimination activity:
Elimination of net sales recognized by Brand Portfolio segment $ (108,294) $ (53,498)
Cost of sales:
Elimination of cost of sales recognized by Brand Portfolio segment 76,090  38,134 
Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period 23,804  17,418 
$ (8,400) $ 2,054 





DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited and in thousands, except per share amounts)

Three months ended Nine months ended
November 2, 2024 October 28, 2023 November 2, 2024 October 28, 2023
Net sales $ 777,194  $ 786,329  $ 2,295,690  $ 2,320,628 
Cost of sales (529,749) (529,923) (1,550,262) (1,553,096)
Gross profit 247,445  256,406  745,428  767,532 
Operating expenses (210,457) (230,788) (675,904) (665,437)
Income from equity investments 3,584  2,503  9,019  6,972 
Impairment charges (17,756) —  (17,756) (649)
Operating profit 22,816  28,121  60,787  108,418 
Interest expense, net (11,565) (8,767) (34,161) (22,296)
Non-operating income (expenses), net (260) (162) (512) 83 
Income before income taxes 10,991  19,192  26,114  86,205 
Income tax benefit (provision) 2,223  (8,987) 2,067  (27,372)
Net income 13,214  10,205  28,181  58,833 
Net income attributable to redeemable noncontrolling interest (202) (64) (562) (73)
Net income attributable to Designer Brands Inc. $ 13,012  $ 10,141  $ 27,619  $ 58,760 
Diluted earnings per share attributable to Designer Brands Inc. $ 0.24  $ 0.17  $ 0.48  $ 0.90 
Weighted average diluted shares 53,486  61,405  57,116  65,292 




DESIGNER BRANDS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)

November 2, 2024 February 3, 2024 October 28, 2023
ASSETS
Current assets:
Cash and cash equivalents $ 36,227  $ 49,173  $ 54,638 
Receivables, net 70,570  83,590  106,916 
Inventories 637,012  571,331  601,470 
Prepaid expenses and other current assets 56,864  73,338  36,785 
Total current assets 800,673  777,432  799,809 
Property and equipment, net 212,206  219,939  224,638 
Operating lease assets 707,544  721,335  742,384 
Goodwill 130,649  123,759  123,759 
Intangible assets, net 85,854  82,827  83,032 
Deferred tax assets 39,656  39,067  47,199 
Equity investments 53,358  62,857  62,239 
Other assets 50,824  49,016  49,518 
Total assets $ 2,080,764  $ 2,076,232  $ 2,132,578 
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 238,040  $ 289,368  $ 310,113 
Accrued expenses 167,601  159,622  183,383 
Current maturities of long-term debt 6,750  6,750  2,500 
Current operating lease liabilities 155,220  166,531  182,259 
Total current liabilities 567,611  622,271  678,255 
Long-term debt 529,551  420,344  372,965 
Non-current operating lease liabilities 644,303  646,161  669,494 
Other non-current liabilities 17,521  24,948  21,072 
Total liabilities 1,758,986  1,713,724  1,741,786 
Redeemable noncontrolling interest 3,272  3,288  3,208 
Total shareholders' equity 318,506  359,220  387,584 
Total liabilities, redeemable noncontrolling interest, and shareholders' equity $ 2,080,764  $ 2,076,232  $ 2,132,578 




DESIGNER BRANDS INC.
NON-GAAP RECONCILIATION
(unaudited and in thousands, except per share amounts)

Three months ended Nine months ended
November 2, 2024 October 28, 2023 November 2, 2024 October 28, 2023
Operating expenses $ (210,457) $ (230,788) $ (675,904) $ (665,437)
Non-GAAP adjustments:
CEO transition costs —  1,029  —  3,983 
Restructuring and integration costs 2,936  2,252  10,114  5,190 
Acquisition-related costs 82  —  2,154  1,597 
Total non-GAAP adjustments 3,018  3,281  12,268  10,770 
Adjusted operating expenses $ (207,439) $ (227,507) $ (663,636) $ (654,667)
Operating profit $ 22,816  $ 28,121  $ 60,787  $ 108,418 
Non-GAAP adjustments:
CEO transition costs —  1,029  —  3,983 
Restructuring and integration costs 2,936  2,252  10,114  5,190 
Acquisition-related costs 82  —  2,154  1,597 
Impairment charges 17,756  —  17,756  649 
Total non-GAAP adjustments 20,774  3,281  30,024  11,419 
Adjusted operating profit $ 43,590  $ 31,402  $ 90,811  $ 119,837 
Net income attributable to Designer Brands Inc. $ 13,012  $ 10,141  $ 27,619  $ 58,760 
Non-GAAP adjustments:
CEO transition costs —  1,029  —  3,983 
Restructuring and integration costs 2,936  2,252  10,114  5,190 
Acquisition-related costs 82  —  2,154  1,597 
Impairment charges
17,756  —  17,756  649 
Foreign currency transaction losses (gains) 260  162  512  (83)
Total non-GAAP adjustments before tax effect 21,034  3,443  30,536  11,336 
Tax effect on above non-GAAP adjustments (19,478) (853) (22,025) (2,885)
Discrete and permanent tax on non-deductible CEO transition costs —  907  —  2,804 
Valuation allowance change on deferred tax assets (306) 1,109  (348) (1,615)
Total non-GAAP adjustments, after tax 1,250  4,606  8,163  9,640 
Net income attributable to redeemable noncontrolling interest 202  64  562  73 
Adjusted net income $ 14,464  $ 14,811  $ 36,344  $ 68,473 
Diluted earnings per share $ 0.24  $ 0.17  $ 0.48  $ 0.90 
Adjusted diluted earnings per share $ 0.27  $ 0.24  $ 0.64  $ 1.05 








Non-GAAP Measures
To supplement amounts presented in our condensed consolidated financial statements determined in accordance with accounting principles generally accepted in the U.S. ("GAAP"), the Company uses certain non-GAAP financial measures, including adjusted operating expenses, adjusted operating profit, adjusted net income, and adjusted diluted earnings per share as shown in the table above. These measures adjust for the effects of: (1) CEO transition costs; (2) restructuring and integration costs, including severance charges; (3) acquisition-related costs; (4) impairment charges; (5) foreign currency transaction losses (gains); (6) the net tax impact of such items (which reflects the determination based on with adjustments and without adjustments approach), including discrete and permanent tax on non-deductible CEO transition costs; (7) the change in the valuation allowance on deferred tax assets; and (8) net income attributable to redeemable noncontrolling interest. The unaudited adjusted results should not be construed as an alternative to the reported results determined in accordance with GAAP. These financial measures are not based on any standardized methodology and are not necessarily comparable to similar measures presented by other companies. The Company believes that these non-GAAP financial measures provide useful information to both management and investors to increase comparability to prior periods by adjusting for certain items that may not be indicative of core operating measures and to better identify trends in our business. The adjusted financial results are used by management to, and allow investors to, evaluate the operating performance of the Company compared to prior periods, when reviewed in conjunction with the Company's GAAP statements. These amounts are not determined in accordance with GAAP and therefore should not be used exclusively in evaluating the Company's business and operations.

Comparable Sales Performance Metric
We consider the percent change in comparable sales from the same previous year period, a primary metric commonly used throughout the retail industry, to be an important measurement for management and investors of the performance of our direct-to-consumer businesses. We include in our comparable sales metric sales from stores in operation for at least 14 months at the beginning of the applicable year. Stores are added to the comparable base at the beginning of the year and are dropped for comparative purposes in the quarter in which they are closed. Comparable sales include the e-commerce sales of the U.S. Retail and Canada Retail segments. For calculating comparable sales in 2024, periods in 2023 are shifted by one week to compare similar calendar weeks.



Comparable sales for the Canada Retail segment exclude the impact of foreign currency translation and are calculated by translating current period results at the foreign currency exchange rate used in the comparable period of the prior year. Stores added as a result of the Rubino acquisition that will have been in operation for at least 14 months at the beginning of 2025, along with its e-commerce sales, will be added to the comparable base for the Canada Retail segment beginning with the second quarter of 2025. Comparable sales include the e-commerce net sales of the Brand Portfolio segment from the direct-to-consumer e-commerce sites. The calculation of comparable sales varies across the retail industry and, as a result, the calculations of other retail companies may not be consistent with our calculation.

CONTACT: Stacy Turnof, DesignerBrandsIR@edelman.com