| Delaware | 001-38603 | 03-0479476 | ||||||||||||
|
(State or other jurisdiction of
incorporation)
|
(Commission File Number) |
(IRS Employer
Identification No.)
|
||||||||||||
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, $0.001 par value | SONO | The Nasdaq Stock Market LLC | ||||||
| Exhibit No. | Description | ||||
| 99.1 | |||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | ||||
| SONOS, INC. | ||||||||
| Date: May 7, 2024 | By: | /s/ Saori Casey | ||||||
|
Saori Casey
Chief Financial Officer
|
||||||||

| Maintaining our Fiscal 2024 Outlook | ||||||||||||||
| Low end | Midpoint | High end | ||||||||||||
| Revenue ($ million) | 1,600 | 1,650 | 1,700 | |||||||||||
| % y/y | -3% | 0% | 3% | |||||||||||
| % y/y - constant currency | -3% | 0% | 3% | |||||||||||
| Gross margin - GAAP | 45.0% | 45.5% | 46.0% | |||||||||||
| Adjustments⁽¹⁾ | 0.4% | 0.4% | 0.4% | |||||||||||
| Gross margin - Non-GAAP⁽¹⁾ | 45.4% | 45.9% | 46.4% | |||||||||||
| Adjusted EBITDA ($ million) | 150 | 165 | 180 | |||||||||||
| Adjusted EBITDA margin | 9.4% | 10.0% | 10.6% | |||||||||||
| Consolidated Statements of Operations and Comprehensive (Loss) Income | ||||||||||||||||||||||||||
| (unaudited, in thousands, except share and per share amounts) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| Revenue | $ 252,662 | $ 304,173 | $ 865,531 | $ 976,752 | ||||||||||||||||||||||
| Cost of revenue | 140,624 | 172,555 | 470,815 | 560,078 | ||||||||||||||||||||||
| Gross profit | 112,038 | 131,618 | 394,716 | 416,674 | ||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||
| Research and development | 80,322 | 80,785 | 159,557 | 157,726 | ||||||||||||||||||||||
| Sales and marketing | 61,835 | 63,621 | 145,785 | 142,317 | ||||||||||||||||||||||
| General and administrative | 40,841 | 44,438 | 80,639 | 87,553 | ||||||||||||||||||||||
| Total operating expenses | 182,998 | 188,844 | 385,981 | 387,596 | ||||||||||||||||||||||
| Operating (loss) income | (70,960) | (57,226) | 8,735 | 29,078 | ||||||||||||||||||||||
| Other income, net | ||||||||||||||||||||||||||
| Interest income | 3,933 | 3,181 | 7,008 | 5,149 | ||||||||||||||||||||||
| Interest expense | (122) | (152) | (227) | (311) | ||||||||||||||||||||||
| Other (loss) income, net | (3,303) | (2,832) | 6,971 | 20,745 | ||||||||||||||||||||||
| Total other income, net | 508 | 197 | 13,752 | 25,583 | ||||||||||||||||||||||
| (Loss) income before (benefit from) provision for income taxes | (70,452) | (57,029) | 22,487 | 54,661 | ||||||||||||||||||||||
| (Benefit from) provision for income taxes | (743) | (26,377) | 11,249 | 10,124 | ||||||||||||||||||||||
| Net (loss) income | $ (69,709) | $ (30,652) | $ 11,238 | $ 44,537 | ||||||||||||||||||||||
| Net (loss) income attributable to common stockholders: | ||||||||||||||||||||||||||
| Basic and diluted | $ (69,709) | $ (30,652) | $ 11,238 | $ 44,537 | ||||||||||||||||||||||
| Net (loss) income per share attributable to common stockholders: | ||||||||||||||||||||||||||
| Basic | $ (0.56) | $ (0.24) | $ 0.09 | $ 0.35 | ||||||||||||||||||||||
| Diluted | $ (0.56) | $ (0.24) | $ 0.09 | $ 0.34 | ||||||||||||||||||||||
| Weighted-average shares used in computing net (loss) income per share attributable to common stockholders: | ||||||||||||||||||||||||||
| Basic | 123,749,605 | 127,952,875 | 124,465,661 | 127,582,560 | ||||||||||||||||||||||
| Diluted | 123,749,605 | 127,952,875 | 128,206,823 | 132,834,096 | ||||||||||||||||||||||
| Total comprehensive (loss) income | ||||||||||||||||||||||||||
| Net (loss) income | (69,709) | (30,652) | 11,238 | 44,537 | ||||||||||||||||||||||
| Change in foreign currency translation adjustment | (85) | 4,542 | (948) | (2,684) | ||||||||||||||||||||||
| Net unrealized loss on marketable securities | (26) | — | (26) | — | ||||||||||||||||||||||
| Comprehensive (loss) income | $ (69,820) | $ (26,110) | $ 10,264 | $ 41,853 | ||||||||||||||||||||||
| Consolidated Balance Sheets | ||||||||||||||
| (unaudited, in thousands, except par values) | ||||||||||||||
| As of | ||||||||||||||
|
March 30,
2024
|
September 30,
2023
|
|||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ 245,962 | $ 220,231 | ||||||||||||
| Marketable securities | 45,598 | - | ||||||||||||
| Accounts receivable, net | 69,725 | 67,583 | ||||||||||||
| Inventories | 179,545 | 346,521 | ||||||||||||
| Prepaids and other current assets | 42,077 | 25,296 | ||||||||||||
| Total current assets | 582,907 | 659,631 | ||||||||||||
| Property and equipment, net | 88,236 | 87,075 | ||||||||||||
| Operating lease right-of-use assets | 51,594 | 48,918 | ||||||||||||
| Goodwill | 81,303 | 80,420 | ||||||||||||
| Intangible assets, net | ||||||||||||||
| In-process research and development | 71,235 | 69,791 | ||||||||||||
| Other intangible assets | 17,243 | 20,218 | ||||||||||||
| Deferred tax assets | 1,638 | 1,659 | ||||||||||||
| Other noncurrent assets | 31,459 | 34,529 | ||||||||||||
| Total assets | $ 925,615 | $ 1,002,241 | ||||||||||||
| Liabilities and stockholders’ equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable | $ 121,497 | $ 187,981 | ||||||||||||
| Accrued expenses | 72,241 | 89,717 | ||||||||||||
| Accrued compensation | 38,470 | 22,079 | ||||||||||||
| Deferred revenue, current | 20,692 | 20,188 | ||||||||||||
| Other current liabilities | 50,317 | 34,253 | ||||||||||||
| Total current liabilities | 303,217 | 354,218 | ||||||||||||
| Operating lease liabilities, noncurrent | 51,984 | 54,956 | ||||||||||||
| Deferred revenue, noncurrent | 62,616 | 60,650 | ||||||||||||
| Deferred tax liabilities | 9,972 | 9,846 | ||||||||||||
| Other noncurrent liabilities | 3,822 | 3,914 | ||||||||||||
| Total liabilities | 431,611 | 483,584 | ||||||||||||
| Commitments and contingencies | ||||||||||||||
| Stockholders’ equity: | ||||||||||||||
| Common stock, $0.001 par value | 128 | 130 | ||||||||||||
| Treasury stock | (77,996) | (72,586) | ||||||||||||
| Additional paid-in capital | 577,840 | 607,345 | ||||||||||||
| Accumulated deficit | (1,550) | (12,788) | ||||||||||||
| Accumulated other comprehensive loss | (4,418) | (3,444) | ||||||||||||
| Total stockholders’ equity | 494,004 | 518,657 | ||||||||||||
| Total liabilities and stockholders’ equity | $ 925,615 | $ 1,002,241 | ||||||||||||
| Consolidated Statements of Cash Flows | ||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||
| Six Months Ended | ||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Net income | $ 11,238 | $ 44,537 | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 23,121 | 22,845 | ||||||||||||
| Restructuring and abandonment charges | 266 | 4,846 | ||||||||||||
| Stock-based compensation expense | 43,031 | 41,220 | ||||||||||||
| Provision for inventory obsolescence | 5,293 | 10,059 | ||||||||||||
| Other | 2,188 | 3,173 | ||||||||||||
| Deferred income taxes | (31) | 1,358 | ||||||||||||
| Foreign currency transaction gains | (3,441) | (14,126) | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||
| Accounts receivable | (2,793) | 16,932 | ||||||||||||
| Inventories | 161,683 | 118,032 | ||||||||||||
| Other assets | (15,169) | 5,481 | ||||||||||||
| Accounts payable and accrued expenses | (89,151) | (186,194) | ||||||||||||
| Accrued compensation | 16,040 | 6,108 | ||||||||||||
| Deferred revenue | 1,857 | (4,484) | ||||||||||||
| Other liabilities | 10,025 | (463) | ||||||||||||
| Net cash provided by operating activities | 164,157 | 69,324 | ||||||||||||
| Cash flows from investing activities | ||||||||||||||
| Purchases of marketable securities | (45,280) | — | ||||||||||||
| Purchases of property and equipment | (16,263) | (23,403) | ||||||||||||
| Net cash used in investing activities | (61,543) | (23,403) | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Payments for repurchase of common stock | (76,250) | (30,054) | ||||||||||||
| Proceeds from exercise of stock options | 11,905 | 17,584 | ||||||||||||
| Payments for repurchase of common stock related to shares withheld for tax in connection with vesting of restricted stock units | (13,242) | (18,199) | ||||||||||||
| Net cash used in financing activities | (77,587) | (30,669) | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 704 | 4,766 | ||||||||||||
| Net increase in cash and cash equivalents | 25,731 | 20,018 | ||||||||||||
| Cash and cash equivalents | ||||||||||||||
| Beginning of period | 220,231 | 274,855 | ||||||||||||
| End of period | $ 245,962 | $ 294,873 | ||||||||||||
| Supplemental disclosure | ||||||||||||||
| Cash paid for interest | $ 134 | $ 330 | ||||||||||||
| Cash paid for taxes, net of refunds | $ 12,247 | $ 6,399 | ||||||||||||
| Cash paid for amounts included in the measurement of lease liabilities | $ 6,670 | $ 7,219 | ||||||||||||
| Supplemental disclosure of non-cash investing and financing activities | ||||||||||||||
| Purchases of property and equipment in accounts payable and accrued expenses | $ 7,582 | $ 8,393 | ||||||||||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | $ 7,637 | $ 711 | ||||||||||||
| Reconciliation of GAAP to Non-GAAP Cost of Revenue and Gross Profit | ||||||||||||||||||||||||||
| (unaudited, in thousands, except percentages) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| Reconciliation of GAAP cost of revenue | ||||||||||||||||||||||||||
| GAAP cost of revenue | $ 140,624 | $ 172,555 | $ 470,815 | $ 560,078 | ||||||||||||||||||||||
| Stock-based compensation expense | 686 | 581 | 1,340 | 1,151 | ||||||||||||||||||||||
| Amortization of intangibles | 973 | 973 | 1,945 | 2,158 | ||||||||||||||||||||||
| Non-GAAP cost of revenue | $ 138,965 | $ 171,001 | $ 467,530 | $ 556,769 | ||||||||||||||||||||||
| Reconciliation of GAAP gross profit | ||||||||||||||||||||||||||
| GAAP gross profit | $ 112,038 | $ 131,618 | $ 394,716 | $ 416,674 | ||||||||||||||||||||||
| Stock-based compensation expense | 686 | 581 | 1,340 | 1,151 | ||||||||||||||||||||||
| Amortization of intangibles | 973 | 973 | 1,945 | 2,158 | ||||||||||||||||||||||
| Non-GAAP gross profit | $ 113,697 | $ 133,172 | $ 398,001 | $ 419,983 | ||||||||||||||||||||||
| GAAP gross margin | 44.3% | 43.3% | 45.6% | 42.7% | ||||||||||||||||||||||
| Non-GAAP gross margin | 45.0% | 43.8% | 46.0% | 43.0% | ||||||||||||||||||||||
| Reconciliation of Selected Non-GAAP Financial Measures | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| Research and Development (GAAP) | $ 80,322 | $ 80,785 | $ 159,557 | $ 157,726 | ||||||||||||||||||||||
| Stock-based compensation | 10,419 | 9,565 | 19,398 | 18,716 | ||||||||||||||||||||||
| Amortization of intangibles | 496 | 495 | 992 | 990 | ||||||||||||||||||||||
| Restructuring and abandonment costs | - | 2,682 | 323 | 2,682 | ||||||||||||||||||||||
| Research and Development (Non-GAAP) | $ 69,407 | $ 68,043 | $ 138,844 | $ 135,338 | ||||||||||||||||||||||
| Sales and Marketing (GAAP) | $ 61,835 | $ 63,621 | $ 145,785 | $ 142,317 | ||||||||||||||||||||||
| Stock-based compensation | 4,972 | 4,475 | 8,787 | 8,588 | ||||||||||||||||||||||
| Amortization of intangibles | - | - | - | - | ||||||||||||||||||||||
| Restructuring and abandonment costs | - | 1,034 | 113 | 1,034 | ||||||||||||||||||||||
| Sales and Marketing (Non-GAAP) | $ 56,863 | $ 58,112 | $ 136,885 | $ 132,695 | ||||||||||||||||||||||
| General and Administrative (GAAP) | 40,841 | 44,438 | 80,639 | 87,553 | ||||||||||||||||||||||
| Stock-based compensation | 7,596 | 6,404 | 13,506 | 12,765 | ||||||||||||||||||||||
| Legal and transaction related costs | 2,395 | 9,018 | 6,140 | 15,307 | ||||||||||||||||||||||
| Amortization of intangibles | 24 | 24 | 48 | 48 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 6 | 1,130 | 138 | 1,130 | ||||||||||||||||||||||
| Adjusted General and Administrative (Non-GAAP) | $ 30,820 | $ 27,862 | $ 60,807 | $ 58,303 | ||||||||||||||||||||||
| Total Operating Expenses (GAAP) | $ 182,998 | $ 188,844 | $ 385,981 | $ 387,596 | ||||||||||||||||||||||
| Stock-based compensation | 22,987 | 20,444 | 41,691 | 40,069 | ||||||||||||||||||||||
| Legal and transaction related costs | 2,395 | 9,018 | 6,140 | 15,307 | ||||||||||||||||||||||
| Amortization of intangibles | 520 | 519 | 1,040 | 1,038 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 6 | 4,846 | 574 | 4,846 | ||||||||||||||||||||||
| Adjusted Operating Expenses (Non-GAAP) | $ 157,090 | $ 154,017 | $ 336,536 | $ 326,336 | ||||||||||||||||||||||
| Total Operating (Loss) Income (GAAP) | $ (70,960) | $ (57,226) | $ 8,735 | $ 29,078 | ||||||||||||||||||||||
| Stock-based compensation | 23,673 | 21,025 | 43,031 | 41,220 | ||||||||||||||||||||||
| Legal and transaction related costs | 2,395 | 9,018 | 6,140 | 15,307 | ||||||||||||||||||||||
| Amortization of intangibles | 1,493 | 1,492 | 2,985 | 3,196 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 6 | 4,846 | 574 | 4,846 | ||||||||||||||||||||||
| Adjusted Operating (Loss) Income (Non-GAAP) | $ (43,393) | $ (20,845) | $ 61,465 | $ 93,647 | ||||||||||||||||||||||
| Depreciation | 9,750 | 10,221 | 20,136 | 19,649 | ||||||||||||||||||||||
| Adjusted EBITDA (Non-GAAP) | $ (33,643) | $ (10,624) | $ 81,601 | $ 113,296 | ||||||||||||||||||||||
| Reconciliation of Net (Loss) Income to Adjusted EBITDA | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands except percentages) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| (In thousands, except percentages) | ||||||||||||||||||||||||||
| Net (loss) income | $ (69,709) | $ (30,652) | $ 11,238 | $ 44,537 | ||||||||||||||||||||||
| Add (deduct): | ||||||||||||||||||||||||||
| Depreciation and amortization | 11,243 | 11,713 | 23,121 | 22,845 | ||||||||||||||||||||||
| Stock-based compensation expense | 23,673 | 21,025 | 43,031 | 41,220 | ||||||||||||||||||||||
| Interest income | (3,933) | (3,181) | (7,008) | (5,149) | ||||||||||||||||||||||
| Interest expense | 122 | 152 | 227 | 311 | ||||||||||||||||||||||
| Other expense (income), net | 3,303 | 2,832 | (6,971) | (20,745) | ||||||||||||||||||||||
| (Benefit from) provision for income taxes | (743) | (26,377) | 11,249 | 10,124 | ||||||||||||||||||||||
| Legal and transaction related costs (1) | 2,395 | 9,018 | 6,140 | 15,307 | ||||||||||||||||||||||
| Restructuring and abandonment costs (2) | 6 | 4,846 | 574 | 4,846 | ||||||||||||||||||||||
| Adjusted EBITDA | $ (33,643) | $ (10,624) | $ 81,601 | $ 113,296 | ||||||||||||||||||||||
| Revenue | $ 252,662 | $ 304,173 | $ 865,531 | $ 976,752 | ||||||||||||||||||||||
| Net (loss) income margin | (27.6)% | (10.1)% | 1.3% | 4.6% | ||||||||||||||||||||||
| Adjusted EBITDA margin | (13.3)% | (3.5)% | 9.4% | 11.6% | ||||||||||||||||||||||
| (1) Legal and transaction-related costs consist of expenses related to our intellectual property ("IP") litigation against Alphabet and Google, as well as legal and transaction costs associated with our acquisition activity, which we do not consider representative of our underlying operating performance. | ||||||||||||||||||||||||||
(2) Restructuring and abandonment costs for the three and six months ended March 30, 2024 are related to our restructuring plan initiated on June 14, 2023 (the “2023 restructuring plan"). Restructuring and abandonment costs for the three and six months ended April 1, 2023 consist of costs incurred in March 2023 related to abandonment of portions of our office spaces for the remainder of their respective lease terms in support of operational efficiencies. Lease abandonment costs include the impact of the write-off of the associated operating lease right-of-use assets, as well as accelerated depreciation of the related leasehold improvements. | ||||||||||||||||||||||||||
| Reconciliation of GAAP Net (Loss) Income to Non-GAAP Net (Loss) Income | ||||||||||||||||||||||||||
| (unaudited, in thousands, except share and per share amounts) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| Reconciliation of GAAP net (loss) income | ||||||||||||||||||||||||||
| GAAP net (loss) income | $ (69,709) | $ (30,652) | $ 11,238 | $ 44,537 | ||||||||||||||||||||||
| Stock-based compensation expense | 23,673 | 21,025 | 43,031 | 41,220 | ||||||||||||||||||||||
| Legal and transaction related costs | 2,395 | 9,018 | 6,140 | 15,307 | ||||||||||||||||||||||
| Amortization of intangibles | 1,493 | 1,492 | 2,985 | 3,196 | ||||||||||||||||||||||
| Restructuring and abandonment costs | 6 | 4,846 | 574 | 4,846 | ||||||||||||||||||||||
| Non-GAAP net (loss) income | $ (42,142) | $ 5,729 | $ 63,968 | $ 109,106 | ||||||||||||||||||||||
| Reconciliation of net (loss) income per share | ||||||||||||||||||||||||||
| GAAP net (loss) income per share, diluted | $ (0.56) | $ (0.24) | $ 0.09 | $ 0.34 | ||||||||||||||||||||||
| Non-GAAP adjustments to net (loss) income per share | 0.22 | 0.28 | 0.41 | 0.49 | ||||||||||||||||||||||
| Non-GAAP net (loss) income per share, diluted | $ (0.34) | $ 0.04 | $ 0.50 | $ 0.82 | ||||||||||||||||||||||
| Weighted-average shares used in GAAP per share calculation, diluted | 123,749,605 | 127,952,875 | 128,206,823 | 132,834,096 | ||||||||||||||||||||||
| Weighted-average shares used in non-GAAP per share calculation, diluted | 123,749,605 | 134,165,207 | 128,206,823 | 132,834,096 | ||||||||||||||||||||||
| Note: Certain figures may not sum due to rounding | ||||||||||||||||||||||||||
| Reconciliation of Cash Flows (Used in) Provided by Operating Activities to Free Cash Flow | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| Cash flows (used in) provided by operating activities | $ (111,244) | $ (112,962) | $ 164,157 | $ 69,324 | ||||||||||||||||||||||
| Less: Purchases of property and equipment | (10,186) | (8,714) | (16,263) | (23,403) | ||||||||||||||||||||||
| Free cash flow | $ (121,430) | $ (121,676) | $ 147,894 | $ 45,921 | ||||||||||||||||||||||
| Revenue by Product Category | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||
| Sonos speakers | $ 187,262 | $ 241,180 | $ 690,273 | $ 780,377 | ||||||||||||||||||||||
| Sonos system products | 49,265 | 44,091 | 133,826 | 158,525 | ||||||||||||||||||||||
| Partner products and other revenue | 16,135 | 18,902 | 41,432 | 37,850 | ||||||||||||||||||||||
| Total revenue | $ 252,662 | $ 304,173 | $ 865,531 | $ 976,752 | ||||||||||||||||||||||
| Revenue by Geographical Region | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| Americas | $ 170,187 | $ 196,533 | $ 562,627 | $ 593,097 | ||||||||||||||||||||||
| Europe, Middle East and Africa | 69,356 | 89,054 | 261,173 | 329,494 | ||||||||||||||||||||||
| Asia Pacific | 13,119 | 18,586 | 41,731 | 54,161 | ||||||||||||||||||||||
| Total revenue | $ 252,662 | $ 304,173 | $ 865,531 | $ 976,752 | ||||||||||||||||||||||
| Stock-based Compensation | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||
| Cost of revenue | $ 686 | $ 581 | $ 1,340 | $ 1,151 | ||||||||||||||||||||||
| Research and development | 10,419 | 9,565 | 19,398 | 18,716 | ||||||||||||||||||||||
| Sales and marketing | 4,972 | 4,475 | 8,787 | 8,588 | ||||||||||||||||||||||
| General and administrative | 7,596 | 6,404 | 13,506 | 12,765 | ||||||||||||||||||||||
| Total stock-based compensation expense | $ 23,673 | $ 21,025 | $ 43,031 | $ 41,220 | ||||||||||||||||||||||
| Amortization of Intangibles | ||||||||||||||||||||||||||
| (unaudited, dollars in thousands) | ||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
|
March 30,
2024
|
April 1,
2023
|
March 30,
2024
|
April 1,
2023
|
|||||||||||||||||||||||
| Cost of revenue | $ 973 | $ 973 | $ 1,945 | $ 2,158 | ||||||||||||||||||||||
| Research and development | 496 | 495 | 992 | 990 | ||||||||||||||||||||||
| Sales and marketing | - | - | - | - | ||||||||||||||||||||||
| General and administrative | 24 | 24 | 48 | 48 | ||||||||||||||||||||||
| Total amortization of intangibles | $ 1,493 | $ 1,492 | $ 2,985 | $ 3,196 | ||||||||||||||||||||||