株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000130774800013077482024-04-302024-04-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

April 30, 2024
Date of Report (Date of earliest event reported)
___________________________________
INVENTRUST PROPERTIES CORP.
(Exact name of registrant as specified in its charter)
___________________________________

Maryland
(State or other jurisdiction of
incorporation)
001-40896
(Commission File Number)
34-2019608
(IRS Employer Identification No.)
3025 Highland Parkway, Suite 350
Downers Grove, Illinois 60515
(Address of principal executive offices and zip code)
(855) 377-0510
(Registrant's telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common stock, $0.001 par value
IVT
New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐



Item 2.02 - Results of Operations and Financial Condition.
On April 30, 2024, InvenTrust Properties Corp. (the “Company”) issued a press release announcing its results for the quarter ended March 31, 2024. The full text of the press release is attached as Exhibit 99.1 to this Form 8-K and is incorporated herein by reference.

On April 30, 2024, the Company posted on its website, at https://www.inventrustproperties.com/investor-relations/, certain supplemental information for the quarter ended March 31, 2024 (the "First Quarter Supplemental"). A copy of the First Quarter Supplemental is attached as Exhibit 99.2 to this Form 8-K and is incorporated herein by reference.

The information furnished under this Item 2.02, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, or the Exchange Act, except as set forth by specific reference in such filing.

Item 9.01 - Financial Statements and Exhibits.
(d) Exhibits

Exhibit No. Description
99.1
99.2
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


Date:
April 30, 2024
INVENTRUST PROPERTIES CORP.
By:
/s/ Christy L. David
Name:
Christy L. David
Title:
Executive Vice President, Chief Operating Officer, General Counsel & Secretary


EX-99.1 2 q12024earningsrelease.htm EX-99.1 Document

a4471_inventrustxlogox4cxec.jpg
CONTACT:
Dan Lombardo
Vice President of Investor Relations
630-570-0605
dan.lombardo@inventrustproperties.com

InvenTrust Properties Corp. Reports 2024 First Quarter Results
DOWNERS GROVE, IL – April 30, 2024 – InvenTrust Properties Corp. (“InvenTrust” or the “Company”) (NYSE: IVT) today reported financial and operating results for the first quarter of 2024. For the three months ended March 31, 2024 and 2023, the Company reported Net Income of $2.9 million, or $0.04 per diluted share, and $1.1 million, or $0.02 per diluted share, respectively.
First Quarter 2024 Highlights:
•Nareit FFO of $0.45 per diluted share
•Core FFO of $0.44 per diluted share
•Same Property Net Operating Income (“NOI”) growth of 4.1%
•Leased Occupancy as of March 31, 2024 of 96.3%
•Executed 41 leases totaling approximately 180,000 square feet of GLA, of which 165,000 square feet was executed at a blended comparable lease spread of 11.2%
•Executed one anchor tenant lease at a comparable lease spread of 32.5%
•Acquired The Plant, a 57,000 square foot neighborhood center anchored by Sprouts Farmers Market in Chandler, Arizona
“InvenTrust’s 2024 is off to an excellent start, driven by persistent robust leasing activity with over 180,000 square feet of leases executed at double-digit leasing spreads in the first quarter,” said DJ Busch, CEO and President. “Our team continues to find new ways to unlock additional growth and value as we benefit from the strong demand for high-quality retail space in our Sun Belt markets. Our low-levered balance sheet remains primed to provide us the ability to further accelerate growth should accretive capital allocation opportunities arise.”
NET INCOME
•Net Income for the three months ended March 31, 2024 was $2.9 million, or $0.04 per diluted share, compared to Net Income of $1.1 million, or $0.02 per diluted share, for the same period in 2023.
NAREIT FFO
•Nareit FFO for the three months ended March 31, 2024 was $30.8 million, or $0.45 per diluted share, compared to $28.0 million, or $0.41 per diluted share, for the same period in 2023.
CORE FFO
•Core FFO for the three months ended March 31, 2024 was $30.0 million, or $0.44 per diluted share, compared to $27.4 million, or $0.40 per diluted share, for the same period in 2023.
SAME PROPERTY NOI
•Same Property NOI for the three months ended March 31, 2024 was $41.5 million, a 4.1% increase, compared to the same period in 2023.
                
 1 Press Release - Quarter Ended March 31, 2024
logo4a.jpg


DIVIDEND
•For the quarter ended March 31, 2024, the Board of Directors declared a quarterly cash distribution of $0.2263 per share, paid on April 15, 2024.
PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY
•As of March 31, 2024, the Company’s Leased Occupancy was 96.3%.
◦Anchor Leased Occupancy, which includes spaces greater than or equal to 10,000 square feet, was 98.6% and Small Shop Leased Occupancy was 92.1%. Anchor Leased Occupancy increased 40 basis points, and Small Shop Leased Occupancy decreased 40 basis points, each on a sequential basis compared to the previous quarter.
◦Leased to Economic Occupancy spread of 290 basis points, which equates to approximately $7.6 million of base rent on an annualized basis.
•Blended re-leasing spreads for comparable new and renewal leases signed in the first quarter were 11.2%.
•Annualized Base Rent PSF (“ABR”) as of March 31, 2024 was $19.61, an increase of 2.6% compared to the same period in 2023. Anchor Tenant ABR PSF was $12.56 and Small Shop ABR PSF was $33.16 for the first quarter.
•On February 1, 2024, the Company acquired The Plant, a 57,000 square foot neighborhood center anchored by Sprouts Farmers Market in Chandler, Arizona for a gross acquisition price of $29.5 million. The Company used cash on hand and assumed $13.0 million of existing mortgage debt to fund the acquisition.
LIQUIDITY AND CAPITAL STRUCTURE
•On February 1, 2024, the Company assumed $13.0 million of existing mortgage debt on The Plant, which matures on May 10, 2025.
•InvenTrust had $421.2 million of total liquidity, as of March 31, 2024, comprised of $71.2 million of cash and cash equivalents and $350.0 million of availability under its Revolving Credit Facility.
•InvenTrust has $88.2 million of debt maturing in 2024 and $35.9 million of debt maturing in 2025, as of March 31, 2024.
•The Company's weighted average interest rate on its debt as of March 31, 2024 was 4.28% and the weighted average remaining term was 3.7 years.
SUBSEQUENT EVENTS
•On April 9, 2024, the Company acquired Moores Mill, a 70,000 square foot neighborhood center anchored by Publix in Atlanta, Georgia for a gross acquisition price of $28.0 million. The Company used cash on hand to fund the acquisition.
                
 2 Press Release - Quarter Ended March 31, 2024
logo4a.jpg


2024 GUIDANCE
InvenTrust has updated its 2024 guidance, as summarized in the table below.
(Unaudited, dollars in thousands, except per share amounts)
Current (1) (2)
Previous
Net Income per diluted share $0.06 $0.12 $0.04 $0.10
Nareit FFO per diluted share $1.71 $1.77 $1.69 $1.75
Core FFO per diluted share (3)
$1.67 $1.71 $1.66 $1.70
Same Property NOI (“SPNOI”) Growth 2.75% 3.75% 2.25% 3.25%
General and administrative $33,000 $34,250 $33,000 $34,250
Interest expense, net (4)
$35,000 $35,750 $35,000 $35,750
Net investment activity (5)
~ $75,000 ~ $75,000
(1)The Company’s guidance excludes projections related to gains or losses on dispositions, gains or losses on debt transactions, and depreciation, amortization, and straight-line rent adjustments related to acquisitions.
(2)The Company’s guidance includes an expectation of uncollectibility, reflected as 50-100 basis points of expected total revenue.
(3)Core FFO per diluted share excludes amortization of market-lease intangibles and inducements, debt extinguishment charges, straight-line rent adjustments, depreciation and amortization of corporate assets, and non-operating income and expense.
(4)Interest expense, net, excludes amortization of debt discounts and financing costs, and expected interest income of approximately $1.0 million.
(5)Net investment activity represents anticipated acquisition activity less disposition activity.
In addition to the foregoing assumptions, the Company's guidance incorporates a number of other assumptions that are subject to change and may be outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurances that InvenTrust will achieve these results.

The following table provides a reconciliation of the range of the Company's 2024 estimated net income per diluted share to estimated Nareit FFO and Core FFO per diluted share:
(Unaudited) Low End High End
Net income per diluted share $ 0.06  $ 0.12 
Depreciation and amortization related to investment properties 1.65  1.65 
Nareit FFO per diluted share 1.71  1.77 
Amortization of market-lease intangibles and inducements, net (0.03) (0.04)
Straight-line rent adjustments, net (0.04) (0.05)
Amortization of debt discounts and financing costs 0.03  0.03 
Core FFO per diluted share $ 1.67  $ 1.71 

This press release does not include a reconciliation of forward-looking SPNOI to forward-looking GAAP Net Income because the Company is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of certain reconciling items which could be significant to the Company’s results.

EARNINGS CALL INFORMATION
Date:                Wednesday, May 1, 2024
Time:                10:00 a.m. ET
Dial-in:                 (833) 470-1428 / Access Code: 228906
Webcast & Replay Link:     https://events.q4inc.com/attendee/631395780
A webcast replay will be available shortly after the conclusion of the presentation using the webcast link above.
                
 3 Press Release - Quarter Ended March 31, 2024
logo4a.jpg

a4471_inventrustxlogoxswirn.jpg
Definitions
NON-GAAP FINANCIAL MEASURES
This Press Release includes certain financial measures and other terms that are not in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) that management believes are helpful in understanding the Company’s business. These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity. Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP. The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of the Company’s non-GAAP measures to the most directly comparable GAAP financials measures are included herein.
SAME PROPERTY NOI or SPNOI
Information provided on a same property basis includes the results of properties that were owned and operated for the entirety of both periods presented. NOI excludes general and administrative expenses, depreciation and amortization, other income and expense, net, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, equity in earnings (losses) from unconsolidated entities, lease termination income and expense, and GAAP rent adjustments such as amortization of market lease intangibles, amortization of lease incentives, and straight-line rent adjustments (“GAAP Rent Adjustments”). NOI from other investment properties includes adjustments for the Company's captive insurance company.
NAREIT FUNDS FROM OPERATIONS (NAREIT FFO) and CORE FFO
The Company’s non-GAAP measure of Nareit Funds from Operations ("Nareit FFO"), based on the National Association of Real Estate Investment Trusts ("Nareit") definition, is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Adjustments for the Company’s unconsolidated joint venture are calculated to reflect the Company’s proportionate share of the joint venture's Nareit FFO on the same basis. Core Funds From Operations (“Core FFO”) is an additional supplemental non-GAAP financial measure of the Company’s operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within Nareit FFO and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance.
ADJUSTED EBITDA
The Company’s non-GAAP measure of Adjusted EBITDA excludes gains (or losses) resulting from debt extinguishments, straight-line rent adjustments, amortization of above and below market leases and lease inducements, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance. Adjustments for the Company’s unconsolidated joint venture are calculated to reflect the Company’s proportionate share of the joint venture's Adjusted EBITDA on the same basis.
NET DEBT-TO-ADJUSTED EBITDA
Net Debt-to-Adjusted EBITDA is Net Debt divided by trailing twelve month Adjusted EBITDA.
FORMER JOINT VENTURE
On January 18, 2023, the Company acquired the four remaining retail properties from its unconsolidated joint venture, IAGM Retail Fund I, LLC (“IAGM” or “JV”), a joint venture partnership between the Company and PGGM Private Real Estate Fund (“PGGM”), in which it held a 55% ownership share. In connection with the foregoing, IAGM adopted a liquidation plan on January 11, 2023. On December 15, 2023, IAGM was fully liquidated.
                
 4 Press Release - Quarter Ended March 31, 2024
logo4a.jpg

a4471_inventrustxlogoxswirn.jpg
Financial Statements
Condensed Consolidated Balance Sheets
In thousands, except share amounts
As of March 31 As of December 31
2024 2023
Assets (unaudited)
Investment properties
Land $ 698,532  $ 694,668 
Building and other improvements 1,979,896  1,956,117 
Construction in progress 7,202  5,889 
Total 2,685,630  2,656,674 
Less accumulated depreciation (476,541) (461,352)
Net investment properties 2,209,089  2,195,322 
Cash, cash equivalents and restricted cash 75,116  99,763 
Intangible assets, net 110,920  114,485 
Accounts and rents receivable 29,766  35,353 
Deferred costs and other assets, net 51,477  42,408 
Total assets $ 2,476,368  $ 2,487,331 
Liabilities
Debt, net $ 827,527  $ 814,568 
Accounts payable and accrued expenses 28,764  44,583 
Distributions payable 15,360  14,594 
Intangible liabilities, net 29,730  30,344 
Other liabilities 26,938  29,198 
Total liabilities 928,319  933,287 
Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.001 par value, 40,000,000 shares authorized, none outstanding —  — 
Common stock, $0.001 par value, 146,000,000 shares authorized,
67,874,528 shares issued and outstanding as of March 31, 2024 and
67,807,831 shares issued and outstanding as of December 31, 2023
68  68 
Additional paid-in capital 5,471,191  5,468,728 
Distributions in excess of accumulated net income (3,945,286) (3,932,826)
Accumulated comprehensive income 22,076  18,074 
Total stockholders' equity 1,548,049  1,554,044 
Total liabilities and stockholders' equity $ 2,476,368  $ 2,487,331 



                
 5 Press Release - Quarter Ended March 31, 2024
logo4a.jpg

a4471_inventrustxlogoxswirn.jpg
Financial Statements, continued
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
In thousands, except share and per share amounts, unaudited

Three Months Ended March 31
2024 2023
Income
Lease income, net $ 66,493  $ 64,830 
Other property income 305  295 
Other fee income —  80 
Total income 66,798  65,205 
Operating expenses
Depreciation and amortization 28,168  26,758 
Property operating 9,999  10,230 
Real estate taxes 8,981  9,628 
General and administrative 7,974  7,731 
Total operating expenses 55,122  54,347 
Other (expense) income
Interest expense, net (9,634) (9,509)
Equity in losses of unconsolidated entities —  (663)
Other income and expense, net 858  447 
Total other (expense) income, net (8,776) (9,725)
Net income $ 2,900  $ 1,133 
Weighted-average common shares outstanding - basic 67,874,528  67,508,641 
Weighted-average common shares outstanding - diluted 68,272,050  67,654,524 
Net income per common share - basic $ 0.04  $ 0.02 
Net income per common share - diluted $ 0.04  $ 0.02 
Distributions declared per common share outstanding $ 0.23  $ 0.22 
Distributions paid per common share outstanding $ 0.22  $ 0.20 
Comprehensive income (loss)
Net income $ 2,900  $ 1,133 
Unrealized gain (loss) on derivatives, net 7,319  (3,317)
Reclassification to net income (3,317) (2,892)
Comprehensive income (loss) $ 6,902  $ (5,076)
                
 6 Press Release - Quarter Ended March 31, 2024
logo4a.jpg

a4471_inventrustxlogoxswirn.jpg
Reconciliation of Non-GAAP Measures
In thousands

Same Property NOI
Three Months Ended March 31
2024 2023
Income
Minimum base rent $ 38,538  $ 37,739 
Real estate tax recoveries 7,612  8,094 
Common area maintenance, insurance, and other recoveries 7,100  6,533 
Ground rent income 3,877  3,954 
Short-term and other lease income 1,253  1,292 
Reversal of uncollectible billed rent and recoveries, net 102  300 
Other property income 271  277 
Total income 58,753  58,189 
Operating Expenses
Property operating 8,934  9,327 
Real estate taxes 8,346  9,005 
Total operating expenses 17,280  18,332 
Same Property NOI $ 41,473  $ 39,857 

Net Income to Same Property NOI
Three Months Ended March 31
2024 2023
Net income $ 2,900  $ 1,133 
Adjustments to reconcile to non-GAAP metrics:
Other income and expense, net (858) (447)
Equity in losses of unconsolidated entities —  663 
Interest expense, net 9,634  9,509 
Depreciation and amortization 28,168  26,758 
General and administrative 7,974  7,731 
Other fee income —  (80)
Adjustments to NOI (a) (2,043) (2,559)
NOI 45,775  42,708 
NOI from other investment properties (4,302) (2,851)
Same Property NOI $ 41,473  $ 39,857 
(a)Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.
                
 7 Press Release - Quarter Ended March 31, 2024
logo4a.jpg

a4471_inventrustxlogoxswirn.jpg
Reconciliation of Non-GAAP Measures, continued
in thousands, except share and per share amounts

Nareit FFO and Core FFO

The following table presents a reconciliation of Net Income to Nareit FFO and Core FFO Applicable to Common Shares and Dilutive Securities, and provides additional information related to its operations:
Three Months Ended March 31
2024 2023
Net income $ 2,900  $ 1,133 
Depreciation and amortization related to investment properties 27,946  26,543 
Unconsolidated joint venture adjustments (a) —  342 
Nareit FFO Applicable to Common Shares and Dilutive Securities 30,846  28,018 
Amortization of market lease intangibles and inducements, net (576) (1,516)
Straight-line rent adjustments, net (906) (909)
Amortization of debt discounts and financing costs 575  854 
Depreciation and amortization of corporate assets 222  215 
Non-operating income and expense, net (b) (180) 865 
Unconsolidated joint venture adjustments (c) —  (156)
Core FFO Applicable to Common Shares and Dilutive Securities $ 29,981  $ 27,371 
Weighted average common shares outstanding - basic 67,874,528  67,508,641 
Dilutive effect of unvested restricted shares (d) 397,522  145,883 
Weighted average common shares outstanding - diluted 68,272,050  67,654,524 
Net income per diluted share $ 0.04  $ 0.02 
Nareit FFO per diluted share $ 0.45  $ 0.41 
Core FFO per diluted share $ 0.44  $ 0.40 
(a)Reflects the Company’s share of adjustments for IAGM's Nareit FFO on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company’s share of adjustments for IAGM's Core FFO on the same basis as InvenTrust.
(d)For purposes of calculating non-GAAP per share metrics, the same denominator is used as that which would be used in calculating diluted earnings per share in accordance with GAAP.
                
 8 Press Release - Quarter Ended March 31, 2024
logo4a.jpg

a4471_inventrustxlogoxswirn.jpg
Reconciliation of Non-GAAP Measures, continued
In thousands

EBITDA and Adjusted EBITDA

The following table presents a reconciliation of Net Income to EBITDA and Adjusted EBITDA, and provides additional information related to its operations:
Three Months Ended March 31
2024 2023
Net income $ 2,900  $ 1,133 
Interest expense, net 9,634  9,509 
Income tax expense 133  126 
Depreciation and amortization 28,168  26,758 
Unconsolidated joint venture adjustments (a) —  423 
EBITDA 40,835  37,949 
Amortization of market-lease intangibles and inducements, net (576) (1,516)
Straight-line rent adjustments, net (906) (909)
Non-operating income and expense, net (b) (180) 865 
Unconsolidated joint venture adjustments (c) —  (172)
Adjusted EBITDA $ 39,173  $ 36,217 
(a)Reflects the Company's share of adjustments for IAGM's EBITDA on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company's share of adjustments for IAGM's Adjusted EBITDA on the same basis as InvenTrust.

Financial Leverage Ratios
Dollars in thousands

The following table presents the calculation of net debt and Net Debt-to-Adjusted EBITDA:

As of March 31 As of December 31
2024 2023
Net Debt:
Outstanding Debt, net $ 827,527  $ 814,568 
Less: Cash and cash equivalents (71,170) (96,385)
Net Debt $ 756,357  $ 718,183 
Net Debt-to-Adjusted EBITDA (trailing 12 months):
Net Debt $ 756,357  $ 718,183 
Adjusted EBITDA (trailing 12 months) 149,415  146,459 
Net Debt-to-Adjusted EBITDA 5.1x 4.9x
                
 9 Press Release - Quarter Ended March 31, 2024
logo4a.jpg


About InvenTrust Properties Corp.
InvenTrust Properties Corp. (the “Company,” "IVT," or "InvenTrust") is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, maintaining a flexible capital structure, and enhancing environmental, social and governance ("ESG") practices and standards. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. IVT is committed to leadership in ESG practices and has been a Global Real Estate Sustainability Benchmark (“GRESB”) member since 2013. For more information, please visit www.inventrustproperties.com.
The enclosed information should be read in conjunction with the Company's filings with the U.S. Securities and Exchange Commission (“SEC”), including, but not limited to, the Company's Form 10-Qs filed quarterly and Form 10-Ks filed annually. Additionally, the enclosed information does not purport to disclose all items required under GAAP. The information provided in this press release is unaudited and includes non-GAAP measures (as discussed below), and there can be no assurance that the information will not vary from the final information in the Company's Form 10-Q for the quarter ended March 31, 2024. The Company may, but assumes no obligation to, update information in this press release.
Forward-Looking Statements Disclaimer
Forward-Looking Statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including statements about the Company's 2024 guidance, the amount and timing of payment of the Company's next quarterly dividend, the Company's expectation for continued growth and tenant demand for its centers, strength of and anticipated opportunities based on IVT's low leverage levels, or regarding management’s intentions, beliefs, expectations, representations, plans or predictions of the future, are typically identified by words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” "continue," “likely,” “will,” “would,” "outlook," "guidance," and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain.
The following factors, among others, could cause actual results, financial position and timing of certain events to differ materially from those described in the forward-looking statements: interest rate movements; local, regional, national and global economic performance; the impact of inflation on the Company and on its tenants; competitive factors; the impact of e-commerce on the retail industry; future retailer store closings; retailer consolidation; retailers reducing store size; retailer bankruptcies; government policy changes; and any material market changes and trends that could affect the Company’s business strategy. For further discussion of factors that could materially affect the outcome of management's forward-looking statements and IVT's future results and financial condition, see the Risk Factors included in the Company's most recent Annual Report on Form 10-K, as updated by any subsequent Quarterly Report on Form 10-Q, in each case as filed with the SEC. InvenTrust intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, except as may be required by applicable law.
IVT cautions you not to place undue reliance on any forward-looking statements, which are made as of the date of this press release. IVT undertakes no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If IVT updates one or more forward-looking statements, no inference should be drawn that IVT will make additional updates with respect to those or other forward-looking statements.
Availability of Information on InvenTrust Properties Corp.'s Website and Social Media Channels
Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust X account (twitter.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties)), as a means of disclosing information about the Company's business to colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on www.inventrustproperties.com/investor-relations and on the Company’s social media channels.

                
 10 Press Release - Quarter Ended March 31, 2024
logo4a.jpg
EX-99.2 3 q12024supplemental.htm EX-99.2 Document

a2024_marchxsuppxcover1.jpg



a4471_inventrustxlogoxswir.jpg
Table of Contents
Page No.
Introductory Notes i
Press Release iii
Financial Information
Summary Financial Information
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
Condensed Consolidated Supplemental Details of Assets and Liabilities
Condensed Consolidated Supplemental Details of Operations
Reconciliation of Non-GAAP Measures
Same Property Net Operating Income
Nareit FFO and Core FFO
EBITDA and Adjusted EBITDA
Summary of Outstanding Debt
Debt Covenants, Interest Rate Swaps, and Capital Expenditures
Portfolio and Leasing Overview
Markets and Tenant Size
Top 25 Tenants by ABR and Tenant Merchandise Mix
Comparable & Non-Comparable Lease Statistics
Tenant Lease Expirations
Investment Summary
Acquisitions
Development Pipeline
Property Summary
Components of NAV as of March 31, 2024
Glossary of Terms


logo3.jpg

a4471_inventrustxlogoxswir.jpg
Introductory Notes
About InvenTrust Properties Corp.
InvenTrust Properties Corp. (the “Company,” "IVT," or "InvenTrust") is a premier Sun Belt, multi-tenant essential retail REIT that owns, leases, redevelops, acquires and manages grocery-anchored neighborhood and community centers as well as high-quality power centers that often have a grocery component. Management pursues the Company's business strategy by acquiring retail properties in Sun Belt markets, opportunistically disposing of retail properties, maintaining a flexible capital structure, and enhancing environmental, social and governance ("ESG") practices and standards. A trusted, local operator bringing real estate expertise to its tenant relationships, IVT has built a strong reputation with market participants across its portfolio. IVT is committed to leadership in ESG practices and has been a Global Real Estate Sustainability Benchmark (“GRESB”) member since 2013. For more information, please visit www.inventrustproperties.com.
The enclosed information should be read in conjunction with the Company's filings with the U.S. Securities and Exchange Commission (“SEC”), including, but not limited to, the Company's Form 10-Qs filed quarterly and Form 10-Ks filed annually. Additionally, the enclosed information does not purport to disclose all items required under U.S. Generally Accepted Accounting Principles (“GAAP”). The information provided in this supplemental is unaudited and includes non-GAAP measures (as discussed below), and there can be no assurance that the information will not vary from the final information in the Company's Form 10-Q for the quarter ended March 31, 2024. The Company may, but assumes no obligation to, update information in this supplemental.
Forward-Looking Statements Disclaimer
Forward-Looking Statements in this supplemental, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including statements about the Company's 2024 guidance, the amount and timing of payment of the Company's next quarterly dividend, the Company's expectation for continued growth and tenant demand for its centers, strength of and anticipated opportunities based on IVT's low leverage levels, or regarding management’s intentions, beliefs, expectations, representations, plans or predictions of the future, are typically identified by words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” "continue," “likely,” “will,” “would,” "outlook," "guidance," and variations of these terms and similar expressions, or the negative of these terms or similar expressions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain.
The following factors, among others, could cause actual results, financial position and timing of certain events to differ materially from those described in the forward-looking statements: interest rate movements; local, regional, national and global economic performance; the impact of inflation on the Company and on its tenants; competitive factors; the impact of e-commerce on the retail industry; future retailer store closings; retailer consolidation; retailers reducing store size; retailer bankruptcies; government policy changes; and any material market changes and trends that could affect the Company’s business strategy. For further discussion of factors that could materially affect the outcome of management's forward-looking statements and IVT's future results and financial condition, see the Risk Factors included in the Company's most recent Annual Report on Form 10-K, as updated by any subsequent Quarterly Report on Form 10-Q, in each case as filed with the SEC. InvenTrust intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, except as may be required by applicable law.
IVT cautions you not to place undue reliance on any forward-looking statements, which are made as of the date of this supplemental. IVT undertakes no obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If IVT updates one or more forward-looking statements, no inference should be drawn that IVT will make additional updates with respect to those or other forward-looking statements.
Notice Regarding Non-GAAP Financial Measures
In addition to GAAP measures, this supplemental contains and refers to certain non-GAAP measures. Management does not consider the Company's non-GAAP measures included in the Glossary of Terms to be alternatives to measures required in accordance with GAAP. Certain non-GAAP measures should not be viewed as an alternative measure of IVT's financial performance as they may not reflect the operations of the entire portfolio, and they may not reflect the impact of general and administrative expenses, depreciation and amortization, interest expense, other income (expense), or the level of capital expenditures and leasing costs necessary to maintain the operating performance of IVT's properties that could materially impact IVT's results from operations. Additionally, certain non-GAAP measures should not be considered as an indication of IVT's liquidity, nor as an indication of funds available to cover IVT's cash needs, including IVT's ability to fund distributions, and may not be a useful measure of the impact of long-term operating performance on value if management does not continue to operate the business in the manner currently contemplated. Accordingly, non-GAAP measures should be reviewed in connection with other GAAP measurements, and should not be viewed as more prominent measures of performance than net income (loss) or cash flows from operations prepared in accordance with GAAP. Other REITs may use different methodologies for calculating similar non-GAAP measures, and accordingly, IVT's non-GAAP measures may not be comparable to other REITs. Reconciliations of the Company's non-GAAP measures to the most directly comparable GAAP financial measures are included on pages 6 and 7 and definitions of the Company's non-GAAP measures are included in the Glossary of Terms on page 20.
i
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Introductory Notes

Former Joint Venture
On January 18, 2023, the Company acquired the four remaining retail properties from its unconsolidated joint venture, IAGM Retail Fund I, LLC (“IAGM” or “JV”), a joint venture partnership between the Company and PGGM Private Real Estate Fund (“PGGM”), in which it held a 55% ownership share. In connection with the foregoing, IAGM adopted a liquidation plan on January 11, 2023. On December 15, 2023, IAGM was fully liquidated.
Throughout this supplemental, where indicated as “pro rata” the Company has included the results from its ownership share of its joint venture properties when combined with the Company's wholly owned properties, defined as "Pro Rata," as of December 31, 2022 and 2021.
The presentation of pro rata financial information has limitations as an analytical tool, which include but are not limited to: (i) amounts shown on individual line items were calculated by applying the Company's overall economic ownership interest percentage determined when applying the equity method of accounting, and may not represent the Company's legal claim to the assets and liabilities, or the revenues and expenses; and (ii) other REITs may use different methodologies for calculating their pro rata interest. Accordingly, pro rata financial information should be reviewed in connection with other GAAP measurements, and should not be viewed as more prominent measures of performance than net income (loss) or cash flows from operations prepared in accordance with GAAP. For additional detail regarding properties previously owned by the JV, see the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, in each case as filed with the SEC.
Availability of Information on InvenTrust Properties Corp.'s Website and Social Media Channels
Investors and others should note that InvenTrust routinely announces material information to investors and the marketplace using U.S. Securities and Exchange Commission filings, press releases, public conference calls, webcasts and the InvenTrust investor relations website. The Company uses these channels as well as social media channels (e.g., the InvenTrust X account (twitter.com/inventrustprop); and the InvenTrust LinkedIn account (linkedin.com/company/inventrustproperties) as a means of disclosing information about the Company's business to colleagues, investors, and the public. While not all of the information that the Company posts to the InvenTrust investor relations website or on the Company’s social media channels is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in InvenTrust to review the information that it shares on www.inventrustproperties.com/investor-relations and on the Company’s social media channels.




ii
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg


a4471_inventrustxlogox4cxea.jpg
CONTACT:
Dan Lombardo
Vice President of Investor Relations
630-570-0605
dan.lombardo@inventrustproperties.com

InvenTrust Properties Corp. Reports 2024 First Quarter Results
DOWNERS GROVE, IL – April 30, 2024 – InvenTrust Properties Corp. (“InvenTrust” or the “Company”) (NYSE: IVT) today reported financial and operating results for the first quarter of 2024. For the three months ended March 31, 2024 and 2023, the Company reported Net Income of $2.9 million, or $0.04 per diluted share, and $1.1 million, or $0.02 per diluted share, respectively.
First Quarter 2024 Highlights:
•Nareit FFO of $0.45 per diluted share
•Core FFO of $0.44 per diluted share
•Same Property Net Operating Income (“NOI”) growth of 4.1%
•Leased Occupancy as of March 31, 2024 of 96.3%
•Executed 41 leases totaling approximately 180,000 square feet of GLA, of which 165,000 square feet was executed at a blended comparable lease spread of 11.2%
•Executed one anchor tenant lease at a comparable lease spread of 32.5%
•Acquired The Plant, a 57,000 square foot neighborhood center anchored by Sprouts Farmers Market in Chandler, Arizona

“InvenTrust’s 2024 is off to an excellent start, driven by persistent robust leasing activity with over 180,000 square feet of leases executed at double-digit leasing spreads in the first quarter,” said DJ Busch, CEO and President. “Our team continues to find new ways to unlock additional growth and value as we benefit from the strong demand for high-quality retail space in our Sun Belt markets. Our low-levered balance sheet remains primed to provide us the ability to further accelerate growth should accretive capital allocation opportunities arise.”

NET INCOME
•Net Income for the three months ended March 31, 2024 was $2.9 million, or $0.04 per diluted share, compared to Net Income of $1.1 million, or $0.02 per diluted share, for the same period in 2023.
NAREIT FFO
•Nareit FFO for the three months ended March 31, 2024 was $30.8 million, or $0.45 per diluted share, compared to $28.0 million, or $0.41 per diluted share, for the same period in 2023.
CORE FFO
•Core FFO for the three months ended March 31, 2024 was $30.0 million, or $0.44 per diluted share, compared to $27.4 million, or $0.40 per diluted share, for the same period in 2023.
SAME PROPERTY NOI
•Same Property NOI for the three months ended March 31, 2024 was $41.5 million, a 4.1% increase, compared to the same period in 2023.
iii
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg


DIVIDEND
•For the quarter ended March 31, 2024, the Board of Directors declared a quarterly cash distribution of $0.2263 per share, paid on April 15, 2024.
PORTFOLIO PERFORMANCE & INVESTMENT ACTIVITY
•As of March 31, 2024, the Company’s Leased Occupancy was 96.3%.
◦Anchor Leased Occupancy, which includes spaces greater than or equal to 10,000 square feet, was 98.6% and Small Shop Leased Occupancy was 92.1%. Anchor Leased Occupancy increased 40 basis points, and Small Shop Leased Occupancy decreased 40 basis points, each on a sequential basis compared to the previous quarter.
◦Leased to Economic Occupancy spread of 290 basis points, which equates to approximately $7.6 million of base rent on an annualized basis.
•Blended re-leasing spreads for comparable new and renewal leases signed in the first quarter were 11.2%.
•Annualized Base Rent PSF (“ABR”) as of March 31, 2024 was $19.61, an increase of 2.6% compared to the same period in 2023. Anchor Tenant ABR PSF was $12.56 and Small Shop ABR PSF was $33.16 for the first quarter.
•On February 1, 2024, the Company acquired The Plant, a 57,000 square foot neighborhood center anchored by Sprouts Farmers Market in Chandler, Arizona for a gross acquisition price of $29.5 million. The Company used cash on hand and assumed $13.0 million of existing mortgage debt to fund the acquisition.
LIQUIDITY AND CAPITAL STRUCTURE
•On February 1, 2024, the Company assumed $13.0 million of existing mortgage debt on The Plant, which matures on May 10, 2025.
•InvenTrust had $421.2 million of total liquidity, as of March 31, 2024, comprised of $71.2 million of cash and cash equivalents and $350.0 million of availability under its Revolving Credit Facility.
•InvenTrust has $88.2 million of debt maturing in 2024 and $35.9 million of debt maturing in 2025, as of March 31, 2024.
•The Company's weighted average interest rate on its debt as of March 31, 2024 was 4.28% and the weighted average remaining term was 3.7 years.
SUBSEQUENT EVENTS
•On April 9, 2024, the Company acquired Moores Mill, a 70,000 square foot neighborhood center anchored by Publix in Atlanta, Georgia for a gross acquisition price of $28.0 million. The Company used cash on hand to fund the acquisition.

iv
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg


2024 GUIDANCE
InvenTrust has updated its 2024 guidance, as summarized in the table below.

(Unaudited, dollars in thousands, except per share amounts)
Current (1) (2)
Previous
Net Income per diluted share $0.06 $0.12 $0.04 $0.10
Nareit FFO per diluted share $1.71 $1.77 $1.69 $1.75
Core FFO per diluted share (3)
$1.67 $1.71 $1.66 $1.70
Same Property NOI (“SPNOI”) Growth 2.75% 3.75% 2.25% 3.25%
General and administrative $33,000 $34,250 $33,000 $34,250
Interest expense, net (4)
$35,000 $35,750 $35,000 $35,750
Net investment activity (5)
~ $75,000 ~ $75,000
(1)The Company’s guidance excludes projections related to gains or losses on dispositions, gains or losses on debt transactions, and depreciation, amortization, and straight-line rent adjustments related to acquisitions.
(2)The Company’s guidance includes an expectation of uncollectibility, reflected as 50-100 basis points of expected total revenue.
(3)Core FFO per diluted share excludes amortization of market-lease intangibles and inducements, debt extinguishment charges, straight-line rent adjustments, depreciation and amortization of corporate assets, and non-operating income and expense.
(4)Interest expense, net, excludes amortization of debt discounts and financing costs, and expected interest income of approximately $1.0 million.
(5)Net investment activity represents anticipated acquisition activity less disposition activity.
In addition to the foregoing assumptions, the Company's guidance incorporates a number of other assumptions that are subject to change and may be outside the control of the Company. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurances that InvenTrust will achieve these results.

The following table provides a reconciliation of the range of the Company's 2024 estimated net income per diluted share to estimated Nareit FFO and Core FFO per diluted share:
(Unaudited) Low End High End
Net income per diluted share $ 0.06  $ 0.12 
Depreciation and amortization related to investment properties 1.65  1.65 
Nareit FFO per diluted share 1.71  1.77 
Amortization of market-lease intangibles and inducements, net (0.03) (0.04)
Straight-line rent adjustments, net (0.04) (0.05)
Amortization of debt discounts and financing costs 0.03  0.03 
Core FFO per diluted share $ 1.67  $ 1.71 

This press release does not include a reconciliation of forward-looking SPNOI to forward-looking GAAP Net Income because the Company is unable, without making unreasonable efforts, to provide a meaningful or reasonably accurate calculation or estimation of certain reconciling items which could be significant to the Company’s results.

v
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Summary Financial Information
In thousands, except share information and per square foot amounts
Three Months Ended March 31
2024 2023
Financial Results
Net income $ 2,900  $ 1,133 
Net income per common share - basic 0.04  0.02 
Net income per common share - diluted 0.04  0.02 
Nareit FFO (page 7) 30,846  28,018 
Nareit FFO per diluted share 0.45  0.41 
Core FFO (page 7) 29,981  27,371 
Core FFO per diluted share 0.44  0.40 
Same Property NOI (page 6) 41,473  39,857 
Same Property NOI growth 4.1  %
Adjusted EBITDA (page 7)
39,173  36,217 
Distributions declared per common share - basic 0.23  0.22 
Aggregate distributions declared (as a % of Core FFO) 51.2  % 53.2  %
As of
Mar. 31, 2024
As of
Dec. 31, 2023
As of
Dec. 31, 2022 (a)
As of
Dec. 31, 2021 (a)
Capital Information
Shares outstanding 67,874,528 67,807,831 67,472,553 67,344,374
Outstanding Debt, net $ 827,527  $ 814,568  $ 805,253  $ 624,289 
Less: Cash and cash equivalents (71,170) (96,385) (164,448) (79,628)
Net Debt $ 756,357  $ 718,183  $ 640,805  $ 544,661 
(a) Outstanding debt, net, Cash and cash equivalents, and Net Debt as of December 31, 2022 and 2021 are Pro Rata.
Debt Metrics (trailing 12 months)
Adjusted EBITDA $ 149,415  $ 146,459  $ 132,368  $ 117,273 
Net Debt-to-Adjusted EBITDA (a) 5.1x 4.9x 4.8x 4.6x
Fixed charge coverage 4.3x 4.3x 5.0x 6.4x
Net debt to real estate assets, excl property acc depr. 28.2  % 27.0  % 24.7  % 22.0  %
Net debt to total assets, excl property acc depr. 25.6  % 24.4  % 21.3  % 19.3  %
(a) Net Debt-to-Adjusted EBITDA as of December 31, 2022 and 2021 are Pro Rata.
Distributions Paid Per Share Liquidity and Credit Facility
Q1 2024 $0.21550 Cash and cash equivalents $ 71,170 
Q4 2023 $0.21550 Available under credit facility 350,000 
Q3 2023 $0.21550 Total $ 421,170 
Q2 2023 $0.21550
Same Property Total Portfolio
Three Months Ended March 31 Three Months Ended March 31
2024 2023 2024 2023
Portfolio Metrics
No. of properties 57 57 63 62
GLA 9,113 9,108 10,385 10,295
Economic Occupancy 93.4  % 94.5  % 93.4  % 94.0  %
Leased Occupancy 96.5  % 96.4  % 96.3  % 96.1  %
ABR PSF $19.95 $19.54 $19.61 $19.12
1
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Condensed Consolidated Balance Sheets
In thousands, except share and per share amounts
As of
March 31, 2024 December 31, 2023
Assets (unaudited)
Investment properties
Land $ 698,532  $ 694,668 
Building and other improvements 1,979,896  1,956,117 
Construction in progress 7,202  5,889 
Total 2,685,630  2,656,674 
Less accumulated depreciation (476,541) (461,352)
Net investment properties 2,209,089  2,195,322 
Cash, cash equivalents and restricted cash 75,116  99,763 
Intangible assets, net 110,920  114,485 
Accounts and rents receivable 29,766  35,353 
Deferred costs and other assets, net 51,477  42,408 
Total assets $ 2,476,368  $ 2,487,331 
Liabilities
Debt, net $ 827,527  $ 814,568 
Accounts payable and accrued expenses 28,764  44,583 
Distributions payable 15,360  14,594 
Intangible liabilities, net 29,730  30,344 
Other liabilities 26,938  29,198 
Total liabilities 928,319  933,287 
Commitments and contingencies
Stockholders' Equity
Preferred stock, $0.001 par value, 40,000,000 shares authorized, none outstanding —  — 
Common stock, $0.001 par value, 146,000,000 shares authorized,
67,874,528 shares issued and outstanding as of March 31, 2024 and
67,807,831 shares issued and outstanding as of December 31, 2023
68  68 
Additional paid-in capital 5,471,191  5,468,728 
Distributions in excess of accumulated net income (3,945,286) (3,932,826)
Accumulated comprehensive income 22,076  18,074 
Total stockholders' equity 1,548,049  1,554,044 
Total liabilities and stockholders' equity $ 2,476,368  $ 2,487,331 

2
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
In thousands, except share and per share information, unaudited
Three Months Ended March 31
2024 2023
Income
Lease income, net $ 66,493  $ 64,830 
Other property income 305  295 
Other fee income —  80 
Total income 66,798  65,205 
Operating expenses
Depreciation and amortization 28,168  26,758 
Property operating 9,999  10,230 
Real estate taxes 8,981  9,628 
General and administrative 7,974  7,731 
Total operating expenses 55,122  54,347 
Other (expense) income
Interest expense, net (9,634) (9,509)
Equity in losses of unconsolidated entities —  (663)
Other income and expense, net 858  447 
Total other (expense) income, net (8,776) (9,725)
Net income $ 2,900  $ 1,133 
Weighted-average common shares outstanding - basic 67,874,528  67,508,641 
Weighted-average common shares outstanding - diluted 68,272,050  67,654,524 
Net income per common share - basic $ 0.04  $ 0.02 
Net income per common share - diluted $ 0.04  $ 0.02 
Distributions declared per common share outstanding $ 0.23  $ 0.22 
Distributions paid per common share outstanding $ 0.22  $ 0.20 
Comprehensive income (loss)
Net income $ 2,900  $ 1,133 
Unrealized gain (loss) on derivatives, net 7,319  (3,317)
Reclassification to net income (3,317) (2,892)
Comprehensive income (loss) $ 6,902  $ (5,076)

3
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Condensed Consolidated Supplemental Details of Assets and Liabilities
In thousands
As of
March 31, 2024 December 31, 2023
Accounts and rents receivable
Billed base rent, recoveries, and other revenue $ 5,722  $ 12,215 
Straight-line rent receivables 24,044  23,138 
Total $ 29,766  $ 35,353 
Deferred cost and other assets, net
Derivative assets $ 22,076  $ 18,196 
Lease commissions, net 15,339  14,995 
Prepaid insurance premiums 4,221  — 
Other assets 4,173  3,309 
Deferred costs, net 2,277  2,206 
Right of use assets, net 2,149  2,253 
Loan fees, net 1,242  1,449 
Total $ 51,477  $ 42,408 
Other liabilities
Deferred revenues $ 8,715  $ 8,878 
Security deposits 7,113  7,127 
Unearned lease income 5,692  8,061 
Operating lease liabilities 2,896  3,023 
Other liabilities 2,522  1,987 
Derivative liabilities —  122 
Total $ 26,938  $ 29,198 
4
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Condensed Consolidated Supplemental Details of Operations
In thousands
Three Months Ended March 31
2024 2023
Income
* Minimum base rent $ 42,447  $ 40,476 
* Real estate tax recoveries 8,105  8,517 
* Common area maintenance, insurance, and other recoveries 7,854  6,949 
* Ground rent income 4,737  4,710 
Amortization of market-lease intangibles and inducements, net 576  1,516 
* Short-term and other lease income 1,261  1,314 
Termination fee income 561  134 
Straight-line rent adjustments, net 906  909 
* Reversal of uncollectible billed rent and recoveries, net 46  305 
Lease income, net 66,493  64,830 
* Other property income 305  295 
Other fee income —  80 
Total income $ 66,798  $ 65,205 
Operating expenses
Depreciation and amortization $ 28,168  $ 26,758 
* Property operating 9,999  10,230 
* Real estate taxes 8,981  9,628 
General and administrative costs 6,412  6,413 
Stock-based compensation costs 2,191  1,968 
Capitalized direct development compensation costs (629) (650)
General and administrative expense 7,974  7,731 
Total operating expenses $ 55,122  $ 54,347 
Interest expense, net
Term loans, including impact of derivatives $ 3,382  $ 3,787 
Senior notes 3,201  3,201 
Mortgages payable 2,352  1,523 
Line of credit facility fees 133  147 
Capitalized interest (9) (3)
Amortization of debt discounts and financing costs 575  854 
Total interest expense, net $ 9,634  $ 9,509 
Other income and expense, net
Interest on cash and cash equivalents $ 811  $ 538 
Income tax expense (133) (126)
Miscellaneous and settlement income
180  35 
Total other income and expense, net $ 858  $ 447 

* Component of Net Operating Income
5
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Reconciliation of Non-GAAP Measures
In thousands

Same Property NOI
Three Months Ended March 31
2024 2023
Income
Minimum base rent $ 38,538  $ 37,739 
Real estate tax recoveries 7,612  8,094 
Common area maintenance, insurance, and other recoveries 7,100  6,533 
Ground rent income 3,877  3,954 
Short-term and other lease income 1,253  1,292 
Reversal of uncollectible billed rent and recoveries, net 102  300 
Other property income 271  277 
Total income 58,753  58,189 
Operating Expenses
Property operating 8,934  9,327 
Real estate taxes 8,346  9,005 
Total operating expenses 17,280  18,332 
Same Property NOI $ 41,473  $ 39,857 
% Change 4.1  %
Same Property count 57

Net Income to Same Property NOI
Three Months Ended March 31
2024 2023
Net income $ 2,900  $ 1,133 
Adjustments to reconcile to non-GAAP metrics:
Other income and expense, net (858) (447)
Equity in losses of unconsolidated entities —  663 
Interest expense, net 9,634  9,509 
Depreciation and amortization 28,168  26,758 
General and administrative 7,974  7,731 
Other fee income —  (80)
Adjustments to NOI (a) (2,043) (2,559)
NOI 45,775  42,708 
NOI from other investment properties (4,302) (2,851)
Same Property NOI $ 41,473  $ 39,857 
(a)Adjustments to NOI include lease termination income and expense and GAAP Rent Adjustments.
6
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Reconciliation of Non-GAAP Measures, continued
In thousands

Nareit FFO and Core FFO
Three Months Ended March 31
2024 2023
Net income $ 2,900  $ 1,133 
Depreciation and amortization related to investment properties 27,946  26,543 
Unconsolidated joint venture adjustments (a) —  342 
Nareit FFO Applicable to Common Shares and Dilutive Securities 30,846  28,018 
Amortization of market lease intangibles and inducements, net (576) (1,516)
Straight-line rent adjustments, net (906) (909)
Amortization of debt discounts and financing costs 575  854 
Depreciation and amortization of corporate assets 222  215 
Non-operating income and expense, net (b) (180) 865 
Unconsolidated joint venture adjustments (c) —  (156)
Core FFO Applicable to Common Shares and Dilutive Securities $ 29,981  $ 27,371 
Weighted average common shares outstanding - basic 67,874,528  67,508,641 
Dilutive effect of unvested restricted shares (d) 397,522  145,883 
Weighted average common shares outstanding - diluted 68,272,050  67,654,524 
Net income per diluted share $ 0.04  $ 0.02 
Nareit FFO per diluted share $ 0.45  $ 0.41 
Core FFO per diluted share $ 0.44  $ 0.40 

(a)Reflects the Company’s share of adjustments for IAGM's Nareit FFO on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company’s share of adjustments for IAGM's Core FFO on the same basis as InvenTrust.
(d)For purposes of calculating non-GAAP per share metrics, the same denominator is used as that which would be used in calculating diluted earnings per share in accordance with GAAP.

EBITDA and Adjusted EBITDA

Three Months Ended March 31
2024 2023
Net income $ 2,900  $ 1,133 
Interest expense, net 9,634  9,509 
Income tax expense 133  126 
Depreciation and amortization 28,168  26,758 
Unconsolidated joint venture adjustments (a) —  423 
EBITDA 40,835  37,949 
Amortization of market-lease intangibles and inducements, net (576) (1,516)
Straight-line rent adjustments, net (906) (909)
Non-operating income and expense, net (b) (180) 865 
Unconsolidated joint venture adjustments (c) —  (172)
Adjusted EBITDA $ 39,173  $ 36,217 
(a)Reflects the Company's share of adjustments for IAGM's EBITDA on the same basis as InvenTrust.
(b)Reflects items which are not pertinent to measuring on-going operating performance, such as miscellaneous and settlement income, and basis difference recognition arising from acquiring the four remaining properties of IAGM in 2023.
(c)Reflects the Company's share of adjustments for IAGM's Adjusted EBITDA on the same basis as InvenTrust.
7
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Summary of Outstanding Debt
In thousands

Balance as of
March 31, 2024
Proportion of
Total Debt
Weighted Average
Interest Rate
Weighted Average
Years to Maturity
Fixed rate secured debt $ 109,080  13% 4.01% 2.9
Variable rate secured debt 72,468  9% 6.98% 0.6
Fixed rate unsecured debt 650,000  78% 4.03% 4.2
Issuance costs, net of accumulated amortization (4,021) n/a n/a n/a
Total debt, net $ 827,527  100% 4.28% 3.7
Schedule of Maturities by Year
Fixed Rate Variable Rate Total Debt, net
Maturity Year Secured Debt Unsecured Debt Secured Debt
2024 $ 15,700  $ —  $ 72,468  $ 88,168 
2025 35,880  —  —  35,880 
2026 —  200,000  —  200,000 
2027 26,000  200,000  —  226,000 
2028 —  —  —  — 
Thereafter 31,500  250,000  —  281,500 
Issuance costs, net of amortization (609) (3,364) (48) (4,021)
Total $ 108,471  $ 646,636  $ 72,420  $ 827,527 

Debt Maturities
Maturity Date Interest Rate Interest Rate Type Balance
Mortgages Payable
The Plant 5/10/2025 3.97% Fixed $ 13,000 
The Highlands of Flower Mound 12/1/2025 3.88% Fixed 22,880 
Escarpment Village 7/1/2027 3.86% Fixed 26,000 
Shops at Arbor Trails 12/5/2029 4.12% Fixed 31,500 
Total 93,380 
Pooled Mortgages Payable
Plantation Grove 6/5/2024 4.24% Fixed 7,300 
Suncrest Village 6/5/2024 4.24% Fixed 8,400 
Total 15,700 
Cross collateralized (a) 11/2/2024 1M SOFR + 1.65% (b) Variable 72,468 
Total mortgages payable 5.19% 181,548 
Term Loan
$200.0 million 5 years 9/22/2026 2.81% (c) Fixed 100,000 
$200.0 million 5 years 9/22/2026 2.81% (c) Fixed 100,000 
$200.0 million 5.5 years 3/22/2027 2.77% (c) Fixed 50,000 
$200.0 million 5.5 years 3/22/2027 2.76% (c) Fixed 50,000 
$200.0 million 5.5 years 3/22/2027 4.99% (c) Fixed 100,000 
Total 400,000 
Senior Notes
$150.0 million Series A Notes 8/11/2029 5.07% Fixed 150,000 
$100.0 million Series B Notes 8/11/2032 5.20% Fixed 100,000 
Total 250,000 
Grand total 4.28% $ 831,548 
(a)The pooled mortgage is cross collateralized by three properties and has one 12-month extension option.
(b)As of March 31, 2024, 1-Month Term SOFR was 5.33%.
(c)Interest rates reflect the fixed rates achieved through the Company's interest rate swaps.

8
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Debt Covenants, Interest Rate Swaps, and Capital Expenditures
Unaudited, dollars in thousands

Debt Covenants (trailing 12 months)
For the quarter ended
Description Term Loan Covenants Senior Note Covenants Q1 2024 Q4 2023 Q3 2023 Q2 2023
Leverage Ratio < 60.0% < 60.0% 29.2% 29.0% 29.7% 29.6%
Fixed Charge Coverage Ratio > 1.50 > 1.50 4.32 4.27 4.06 4.07
Maximum Dividend Payout < 95% N/A 49.2% 49.8% 52.3% 52.4%
Maximum Secured Recourse Debt < 10% of Total Asset Value < 10% of Total Asset Value —% —% —% —%
Unsecured Interest Coverage Ratio > 1.75 > 1.75 5.62 5.53 5.43 5.10
Unsecured Leverage Ratio < 60% < 60% 28.0% 28.2% 28.9% 29.1%

Interest Rate Swaps

As of March 31, 2024, the Company is party to five effective interest rate swap agreements and two interest rate forward swap agreements, which address the periods between the maturity dates of the effective swaps and the maturity dates of the Amended Term Loan Agreement. In tandem, the interest rate swaps achieve fixed interest rates for a constant notional amount through the maturity dates of the Amended Term Loan Agreement.


Effective Interest Rate Swaps Notional
Amount
Company Receives Variable Rate of Company Pays Fixed Rate of Fixed Rate
Achieved
Effective Date Maturity Date
5.5 year term loan $ 50,000  1-Month SOFR 1.47% 2.77% 12/2/2019 6/21/2024
5.5 year term loan 50,000  1-Month SOFR 1.46% 2.76% 12/2/2019 6/21/2024
5.5 year term loan 100,000  1-Month SOFR 3.69% 4.99% 4/3/2023 3/22/2027
5 year term loan 100,000  1-Month SOFR 1.51% 2.81% 12/21/2023 9/22/2026
5 year term loan 100,000  1-Month SOFR 1.51% 2.81% 12/21/2023 9/22/2026
$ 400,000 

Forward Interest Rate Swaps Notional
Amount
Company Receives Variable Rate of Company Pays Fixed Rate of Fixed Rate
Achieved
Effective Date Maturity Date
5.5 year term loan $ 50,000  1-Month SOFR 1.48% 2.78% 6/21/2024 3/22/2027
5.5 year term loan 50,000  1-Month SOFR 1.54% 2.84% 6/21/2024 3/22/2027
$ 100,000 

Capital Expenditures
Three Months Ended March 31
2024 2023
Capital Expenditures:
Tenant improvements $ 2,298  $ 2,075 
Leasing commissions 991  475 
Property improvements 2,574  2,659 
Total capital expenditures (a) 5,863  5,209 
Investment in development and redevelopment projects (b) 1,230  809 
Grand total $ 7,093  $ 6,018 

(a)As of March 31, 2024 and 2023, total accrued leasing and maintenance capital expenditures are $4,740 and $4,500, respectively. These accrued amounts are not reflected in the table above.
(b)As of March 31, 2024 and 2023, total accrued investment in development and redevelopment projects are $848 and $264, respectively. These accrued amounts are not reflected in the table above.
9
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Markets and Tenant Size
GLA and dollar amounts in thousands, except per square foot amounts
Market No. of Properties Leased Occupancy ABR ABR psf ABR as
% of Total
GLA GLA as
% of Total
Austin-Round Rock, TX 8 96.5  % $ 32,674  $16.77 17.3  % 2,056 19.8  %
Houston-Sugar Land-Baytown, TX 6 94.3  % 20,750  16.43 11.0  % 1,409 13.6  %
Miami-Fort Lauderdale-Miami Beach, FL 3 98.1  % 19,139  23.27 10.1  % 859 8.3  %
Dallas-Fort Worth-Arlington, TX 7 98.1  % 18,628  20.37 9.8  % 939 9.0  %
Atlanta Metro Area, GA 9 96.5  % 18,367  20.10 9.7  % 999 9.6  %
Raleigh-Cary-Durham, NC 5 96.6  % 13,487  20.29 7.1  % 688 6.6  %
So. California - Los Angeles, CA 3 93.8  % 11,209  21.00 5.9  % 579 5.6  %
Charlotte-Gastonia-Concord, NC 4 98.0  % 9,681  20.20 5.1  % 515 5.0  %
Orlando-Kissimmee, FL 4 98.8  % 9,116  24.45 4.8  % 378 3.6  %
Tampa-St. Petersburg, FL 3 91.8  % 8,706  13.39 4.6  % 753 7.3  %
Washington D.C., MD 2 97.4  % 6,281  36.56 3.3  % 181 1.7  %
San Antonio, TX 2 93.7  % 6,082  26.19 3.2  % 261 2.5  %
So. California - San Diego, CA 2 97.1  % 5,696  26.02 3.0  % 225 2.2  %
So. California - Inland Empire, CA 2 99.1  % 5,012  23.92 2.6  % 246 2.4  %
Richmond, VA 1 100  % 2,378  16.18 1.3  % 177 1.7  %
Phoenix, AZ 1 100  % 1,634  28.74 0.9  % 57 0.5  %
Cape Coral-Fort Myers, FL 1 98.0  % 574  9.68 0.3  % 63 0.6  %
Total 63 96.3  % $ 189,414  $19.61 100  % 10,385 100  %

State No. of Properties Leased Occupancy ABR ABR psf ABR as
% of Total
GLA GLA as
% of Total
Texas 23 96.0  % $ 78,134  $17.93 41.3  % 4,665 44.9  %
Florida 11 95.9  % 37,535  19.71 19.8  % 2,053 19.8  %
North Carolina 9 97.2  % 23,168  20.25 12.2  % 1,203 11.6  %
California 7 95.7  % 21,917  22.78 11.5  % 1,050 10.2  %
Georgia 9 96.5  % 18,367  20.10 9.7  % 999 9.6  %
Maryland 2 98.7  % 6,281  36.56 3.3  % 181 1.7  %
Virginia 1 100  % 2,378  16.18 1.3  % 177 1.7  %
Arizona 1 100  % 1,634  28.74 0.9  % 57 0.5  %
Total 63 96.3  % $ 189,414  $19.61 100  % 10,385 100  %

Tenant type Economic Occupancy Leased Occupancy ABR ABR PSF GLA
20,000 SF+ (a)
96.2  % 98.7  % $ 61,075  $ 11.29  5,658 
10,000 - 19,999 SF (a)
94.6  % 97.8  % 18,680  19.80  998 
5,000 - 9,999 SF (b)
85.7  % 92.6  % 17,030  27.07  734 
1 - 4,999 SF (b)
89.4  % 92.0  % 92,629  34.58  2,995 
Total 93.4  % 96.3  % $ 189,414  $ 19.61  10,385 
Anchor Tenants (a)
96.0  % 98.6  % $ 79,755  $ 12.56  6,656 
Small Shops (b)
88.7  % 92.1  % $ 109,659  $ 33.16  3,729 
(a)Tenants with square footage greater than or equal to 10,000 square feet are considered Anchor Tenants.
(b)Tenants with square footage less than 10,000 square feet are considered Small Shops.
10
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Top 25 Tenants by Total ABR and Tenant Merchandise Mix
In thousands
Parent Name Tenant Name/Count Credit Rating (a) No. of Leases ABR % of Total ABR GLA % of Total Occ.GLA
1 Kroger Kroger 7 / Kroger Gas 1 /
Harris Teeter 4 / Ralphs 3
BBB 15 $ 9,676  5.1  % 864 8.3  %
2 Publix Super Markets, Inc. Publix 11 / Publix Liquor 3 N/A 14 6,204  3.3  % 541 5.2  %
3 TJX Companies Marshalls 7 / HomeGoods 5 / TJ Maxx 2 A 14 4,886  2.6  % 397 3.8  %
4 Albertson's Tom Thumb 2 / Market Street 2 /
Safeway 1 / Albertsons 1
BB+ 6 4,359  2.3  % 365 3.5  %
5 H.E.B. H.E.B. 4 / H.E.B. Staff Office 1 N/A 5 4,220  2.2  % 447 4.3  %
6 Amazon, Inc. Whole Foods Market 5 AA 5 2,701  1.4  % 194 1.9  %
7 BC Partners PetSmart 7 B+ 7 2,472  1.3  % 151 1.5  %
8 Best Buy BBB+ 4 2,270  1.2  % 138 1.3  %
9 Apollo Global Management, Inc. Michaels 7 CCC+ 7 2,052  1.1  % 161 1.6  %
10 Ulta Beauty Inc. N/A 8 2,028  1.1  % 83 0.8  %
11 Dick's Sporting Goods, Inc. Dick's Sporting Goods 2 /
Going, Going, Gone 1
BBB 3 1,876  1.0  % 171 1.6  %
12 Sprouts Farmers Market N/A 3 1,798  0.9  % 85 0.8  %
13 Trader Joe's N/A 4 1,793  0.9  % 51 0.5  %
14 Costco Wholesale A+ 2 1,735  0.9  % 298 2.9  %
15 Five Below, Inc. N/A 9 1,707  0.9  % 86 0.8  %
16 Wells Fargo BBB+ 9 1,547  0.8  % 37 0.4  %
17 Ross Dress For Less BBB+ 4 1,500  0.8  % 120 1.2  %
18 Bank of America A- 6 1,415  0.7  % 34 0.3  %
19 Petco Health and Wellness Company, Inc. Petco 6 B 6 1,364  0.7  % 79 0.8  %
20 Massage Envy N/A 12 1,339  0.7  % 41 0.4  %
21 Kingswood Capital Management World Market 5 N/A 5 1,236  0.7  % 91 0.9  %
22 DSW, Inc. N/A 4 1,234  0.7  % 73 0.7  %
23 Xponential Fitness Club Pilates 6 / CycleBar 3 / Pure Barre 3 /StretchLab 3 / YogaSix 2 / Rumble 1 N/A 18 1,222  0.6  % 34 0.3  %
24 Truist Bank A 5 1,163  0.6  % 26 0.2  %
25 Starbucks Corporation BBB+ 15 1,161  0.6  % 26 0.3  %
Totals 190 $ 62,958  33.1  % 4,593 44.3  %
(a) Reflects the most recently available S&P credit rating.

Tenant Merchandise Mix

Tenant Category ABR % of Total ABR
Grocery / Drug $ 37,570  19.8  %
Quick Service Restaurants 23,321 12.3  %
Personal Health and Beauty Services 21,367 11.3  %
Medical 17,483 9.2  %
Full Service Restaurants 16,220 8.6  %
Off Price 9,763 5.2  %
Banks 8,652 4.6  %
Apparel / Accessories 8,622 4.6  %
Fitness 7,691 4.1  %
Pets 6,333 3.3  %
Office / Communications 5,932 3.1  %
Hobby / Sports 5,673 3.0  %
Home 5,066 2.7  %
Other Essential Retail / Services 4,697 2.5  %
Other 4,962 2.6  %
Office (Non Financial, Non-Medical) 2,530 1.3  %
Entertainment 1,943 1.0  %
Hardware / Auto 1,589 0.8  %
$ 189,414  100  %
11
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Comparable and Non-Comparable Lease Statistics
GLA in thousands

The Company's Retail Portfolio had 364 thousand square feet expiring during the three months ended March 31, 2024, of which 328 thousand square feet was re-leased. This achieved a retention rate of approximately 90%. The following tables summarize the activity for leases that were executed during the three months ended March 31, 2024.
For the three months ended March 31, 2024
No. of Leases Executed GLA New Contractual Rent
($PSF) (a)
Prior Contractual Rent
($PSF) (a)
% Change over Prior Lease Rent (a) Weighted Average Lease Term (Years) Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
All Tenants
Comparable
Renewal Leases
31 133 $29.08 $26.59 9.4% 5.0 $— $—
Comparable New Leases 3 32 19.77 15.90 24.3% 10.5 42.18 10.21
Non-Comparable
Renewal and New Leases
7 15 39.61  N/A N/A 6.5 23.50 10.93
Total 41 180 $27.28 $24.54 11.2% 6.1 $9.42 $2.71
(a)Non-comparable leases are not included in totals.
Trailing Four Quarters ended March 31, 2024
No. of Leases Executed GLA New Contractual Rent
($PSF)
Prior Contractual Rent
($PSF)
% Change over Prior Lease Rent Weighted Average Lease Term (Years) Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
Comparable Leases
Total New and Renewal Leases
Q1 2024 34 165 $27.28 $24.54 11.2% 6.1 $8.14 $1.97
Q4 2023 68 429 20.21 17.74 13.9% 6.5 7.97 3.00
Q3 2023 53 168 28.66 26.23 9.3% 5.8 2.61 1.14
Q2 2023 53 244 20.82 19.67 5.8% 5.2 1.14 0.54
Total 208 1,006 $22.93 $20.74 10.6% 6.0 $5.49 $1.92
No. of Leases Executed GLA New Contractual Rent
($PSF)
Prior Contractual Rent
($PSF)
% Change over Prior Lease Rent Weighted Average Lease Term (Years) Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
New Leases
Q1 2024 3 32 $19.77 $15.90 24.3% 10.5 $42.18 $10.21
Q4 2023 15 112 21.40 15.98 33.9% 10.7 29.75 11.26
Q3 2023 8 17 35.65 30.71 16.1% 9.4 24.05 11.35
Q2 2023 5 8 36.68 31.81 15.3% 7.9 9.41 15.90
Total 31 169 $23.27 $18.21 27.8% 10.4 $30.53 $11.30
No. of Leases Executed GLA New Contractual Rent
($PSF)
Prior Contractual Rent
($PSF)
% Change over Prior Lease Rent Weighted Average Lease Term (Years) Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
Renewals
Q1 2024 31 133 $29.08 $26.59 9.4% 5.0 $— $—
Q4 2023 53 317 19.79 18.37 7.7% 5.0 0.29 0.08
Q3 2023 45 151 27.88 25.72 8.4% 5.4 0.21
Q2 2023 48 236 20.26 19.25 5.2% 5.1 0.85
Total 177 837 $22.69 $21.10 7.5% 5.1 $0.39 $0.03
No. of Leases Executed GLA New Contractual Rent
($PSF)
Weighted Average Lease Term (Years) Tenant Improvement Allowance
($ PSF)
Lease
Commissions
($ PSF)
Non-Comparable Leases
Q1 2024 7 15 $39.61 6.5 $23.50 $10.93
Q4 2023 18 124 16.26 5.2 13.93 5.51
Q3 2023 21 105 25.49 8.7 19.25 11.63
Q2 2023 24 103 24.79 8.9 17.14 8.10
Total 70 347 $22.58 7.4 $16.90 $8.36
12
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Tenant Lease Expirations
GLA and ABR in thousands, except per square foot amounts

Lease
Expiration Year
No. of
Expiring
Leases
GLA of
Expiring Leases
Percent of
Total GLA of
Expiring Leases
ABR of
Expiring Leases
Percent of
Total ABR
Expiring
ABR PSF (a)
Anchor Tenants
2024 10  237  3.7  % $ 2,981  3.6  % $12.59
2025 20  800  12.5  % 8,796  10.7  % 11.00 
2026 15  457  7.2  % 6,030  7.3  % 13.21 
2027 40  1,342  21.0  % 19,605  23.7  % 14.61 
2028 24  578  9.0  % 8,612  10.4  % 14.89 
2029 23  748  11.7  % 9,000  10.9  % 12.04 
2030 248  3.9  % 3,852  4.7  % 15.53 
2031 323  5.1  % 3,221  3.9  % 9.97 
2032 345  5.4  % 4,537  5.5  % 13.15 
2033 250  3.9  % 3,700  4.5  % 14.82 
Thereafter 22  1,061  16.6  % 12,210  14.8  % 11.51 
Other (b)
—  —  —  % —  —  % — 
Totals 187  6,389  100  % $ 82,544  100  % $12.92
Vacant space 268 
Total 6,657 
Small Shops
2024 63  144  4.4  % $ 4,961  4.1  % $34.28
2025 147  323  9.8  % 10,405  8.6  % 32.20
2026 204  508  15.4  % 16,711  14.0  % 32.90
2027 234  558  16.9  % 19,744  16.5  % 35.41
2028 202  471  14.2  % 17,082  14.3  % 36.23
2029 149  421  12.7  % 15,148  12.7  % 36.01
2030 74  189  5.7  % 7,397  6.2  % 39.05
2031 71  213  6.4  % 8,038  6.7  % 37.76
2032 81  204  6.2  % 8,136  6.8  % 39.83
2033 54  140  4.2  % 6,345  5.3  % 45.35
Thereafter 35  116  3.5  % 5,019  4.2  % 43.40
Other (b)
19  0.6  % 744  0.6  % 39.21
Totals 1,321  3,306  100  % $ 119,730  100  % $36.22
Vacant space 422 
Total 3,728 
Total
2024 73  381  3.9  % $ 7,942  3.9  % $20.85
2025 167  1,123  11.6  % 19,201  9.4  % 17.10 
2026 219  965  10.0  % 22,741  11.2  % 23.57 
2027 274  1,900  19.6  % 39,349  19.5  % 20.71 
2028 226  1,049  10.8  % 25,694  12.7  % 24.49 
2029 172  1,169  12.1  % 24,148  11.9  % 20.66 
2030 83  437  4.5  % 11,249  5.6  % 25.74 
2031 78  536  5.5  % 11,259  5.6  % 21.01 
2032 90  549  5.7  % 12,673  6.3  % 23.08 
2033 62  390  4.0  % 10,045  5.0  % 25.76 
Thereafter 57  1,177  12.1  % 17,229  8.5  % 14.64 
Other (b)
19  0.2  % 744  0.4  % 39.16 
Totals 1,508  9,695  100  % $ 202,274  100  % $20.86
Vacant space 690 
Total 10,385 
(a)Expiring ABR PSF reflects ABR PSF at the time of lease expiration.
(b)Other lease expirations include the GLA, ABR and ABR PSF of month-to-month leases.
13
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Acquisitions
Dollars and GLA in thousands


Acquisitions
Date Property Name Market Acquisition Price GLA Leased Occ. Anchor Tenants (a)
2/1/24 The Plant Phoenix, Arizona $ 29,500  57 100% Sprouts Farmers Market
(a)Grocers listed first and bolded.



14
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Development Pipeline
In thousands

Active Redevelopments
Estimated Completion Quarter (a)
Projected Incremental Costs Estimated Incremental Yield on Cost
Property Market Project Description Costs to Date
Southern Palm Crossing Miami-Fort Lauderdale-Miami Beach, FL Redevelopment of a former bank building for a freestanding building with a drive-through. 2Q - 2024 $ 1,500  $ 1,500 
Buckhead Crossing Atlanta Metro Area, GA Anchor space repositioning, including re-merchandising of the shopping center. 2Q - 2024 800  500 
Pavilion at LaQuinta So. California - Inland Empire Redevelopment of a freestanding building. 3Q - 2024 1,000  600 
Antoine Town Center Houston-Sugar Land-Baytown, TX New development, including addition of an outparcel building with a drive-through. 3Q - 2024 300  200 
Sarasota Pavilion Tampa-St. Petersburg, FL Redevelopment and remerchandising of a former anchor space into new tenant spaces, including an 18,000 square foot anchor space, a 14,000 square foot anchor space, and additional small shop space. 3Q - 2025 8,100  1,000 
Sandy Plains Centre Atlanta Metro Area, GA Redevelopment and expansion to accommodate a 10,000 square foot swim school and additional small shop space. 4Q - 2025 3,200  600 
River Oaks So. California - Los Angeles, CA Redevelopment of an outparcel and common area improvements. 4Q - 2025 500  — 
Totals $ 15,400  $ 4,400  7-10%
(a) The Company's estimated timing of completion may be impacted by factors outside of management's control, including global supply constraints or government restrictions.
Recently Completed Redevelopments
Property Market Project Description Completion Quarter Completed Costs
Cyfair Town Center Houston-Sugar Land-Baytown, TX Outparcel redevelopment to include a drive-through. 3Q - 2023 $ 650 
Potential Developments and Redevelopments
Projects shown below are listed alphabetically, are in various stages of planning, and may or may not commence due to a number of factors.
Property Market Project Description
Bay Colony Houston-Sugar Land-Baytown, TX Redevelopment of an existing outparcel building.
Bay Landing Cape Coral-Fort Myers, FL New development of building area adjacent to existing stores.
Buckhead Crossing Atlanta Metro Area, GA Anchor space repositioning, including re-merchandising of the shopping center and addition of a freestanding building.
Campus Marketplace So. California - San Diego, CA Redevelopment of an existing outparcel building.
Custer Creek Village Dallas-Fort Worth-Arlington, TX Redevelopment of an outparcel and common area improvements.
Garden Village So. California - Los Angeles, CA Demolition of outparcel buildings and reconstruction for freestanding buildings with drive-throughs.
Gateway Market Center Tampa-St. Petersburg, FL Extensive repositioning and reconfiguration of the shopping center to right size anchor space, add freestanding buildings and improve vehicular access.
Kyle Marketplace Austin-Round Rock, TX New development, including addition of outparcel buildings.
Pavilion at LaQuinta So. California - Inland Empire, CA Anchor repositioning.
Plantation Grove Orlando-Kissimmee, FL Redevelopment and expansion of the shopping center.
River Oaks So. California - Los Angeles, CA Anchor repositioning and expansion.
Sarasota Pavilion Tampa-St. Petersburg, FL Anchor space repositioning, including re-merchandising of the shopping center and outparcel development.
Shops at Arbor Trails Austin-Round Rock, TX Redevelopment of an outparcel and common area improvements.
The Parke Austin-Round Rock, TX Anchor repositioning and expansion.
Westpark Shopping Center Richmond, VA New development, including addition of outparcel buildings.


15
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Property Summary, by Total Market GLA
GLA in thousands
Property Market State Center
Type (a)
GLA Leased Occupancy ABR
PSF
Grocery
Anchor (b)
Major Anchors (c)
1 Escarpment Village Austin-Round Rock TX N 170 100% $21.89 Yes HEB
2 Kyle Marketplace Austin-Round Rock TX C 225 100% $17.63 Yes HEB
3 Market at Westlake Austin-Round Rock TX N 30 100% $21.81 No Walgreens
4 Scofield Crossing Austin-Round Rock TX N 95 98.7% $17.72 Yes
Hana World Market, Goodwill
5 Shops at Arbor Trails Austin-Round Rock TX C 357 97.7% $13.71 Yes
Costco Wholesale, Whole Foods Market, Haverty's Furniture, Marshalls
6 Shops at the Galleria Austin-Round Rock TX P 537 95.2% $14.25 No Best Buy, Five Below, Home Consignment Center, HomeGoods, Lowe's, Marshalls, Michaels, OfficeMax, Old Navy, PetSmart, Signature Bridal Salon and Bestow Bridal, Spec's Wine Spirits & Finer Foods, World Market
7 The Parke Austin-Round Rock TX P 406 99.1% $16.94 Yes
Whole Foods Market, Dick's Sporting Goods, DSW, Five Below, La-Z Boy Furniture Galleries, Marshalls, Michaels, Nordstrom, Old Navy, Petco, Ulta, World Market
8 University Oaks Austin-Round Rock TX P 236 86.0% $21.72 No DSW, IKEA*, J.C. Penney*, Jo-Ann Fabrics, PetSmart, Ross Dress for Less, Spec's Wine Spirits & Finer Foods
9 Custer Creek Village Dallas-Fort Worth-Arlington TX N 96 95.1% $15.52 Yes Tom Thumb
10 Eldorado Marketplace Dallas-Fort Worth-Arlington TX C 189 100.0% $24.21 Yes
Market Street, PetSmart, Phenix Salon Suites
11 Prestonwood Town Center Dallas-Fort Worth-Arlington TX P 233 96.5% $20.48 Yes
Walmart*, Barnes & Noble, Burlington, DSW, HomeGoods, Michaels, Petco, Ulta
12 Riverview Village Dallas-Fort Worth-Arlington TX N 89 100% $13.34 Yes
Tom Thumb, Petco
13 Riverwalk Market Dallas-Fort Worth-Arlington TX N 90 100% $21.86 Yes Market Street
14 Shops at Fairview Town Center Dallas-Fort Worth-Arlington TX N 66 97% $24.86 Yes Whole Foods Market
15 The Highlands of Flower Mound Dallas-Fort Worth-Arlington TX P 175 98.2% $19.72 Yes
Target*, Market by Macy's, Michaels, Party City, Skechers, World Market
16 Antoine Town Center Houston-Sugar Land-Baytown TX N 110 98.6% $14.49 Yes Kroger
17 Bay Colony (d) Houston-Sugar Land-Baytown TX C 416 95.5% $16.77 Yes
HEB, Kohl's, LA Fitness, Petco, Social Security Administration, The University of Texas Medical Branch, Walgreens
18 Blackhawk Town Center (d) Houston-Sugar Land-Baytown TX N 127 99.1% $14.00 Yes
HEB, Walgreens
19 Cyfair Town Center (d) Houston-Sugar Land-Baytown TX C 434 92.1% $16.62 Yes
Kroger, Cinemark USA, Crunch Fitness, J.C. Penney
20 Eldridge Town Center &
Windermere Village
Houston-Sugar Land-Baytown TX C 175 92.5% $17.70 Yes
Kroger, Kohl's*, Petco
21 Stables Town Center II (d) Houston-Sugar Land-Baytown TX N 148 92.6% $17.37 Yes Kroger
22 Sonterra Village San Antonio TX N 42 91% $34.62 Yes Trader Joe's
23 Stone Ridge Market San Antonio TX C 219 94.1% $24.50 Yes
HEB Plus*, Burlington, PetSmart
Total Texas 4,665 96.0% $17.93
24 Bay Landing Cape Coral - Fort Meyers FL N 63 98.0% $9.68 Yes
The Fresh Market, HomeGoods
25 PGA Plaza Palm Beach Gardens Miami-Ft Lauderdale-Miami Beach FL C 121 96.8% $35.85 Yes
Trader Joe's, Marshalls, Ulta
26 Southern Palm Crossing Miami-Ft Lauderdale-Miami Beach FL P 345 99.2% $17.26 Yes
Costco Wholesale, Going Going Gone, Marshalls
27 Westfork & Paraiso Miami-Ft Lauderdale-Miami Beach FL N 393 97.5% $24.85 Yes
Costco Wholesale*, Publix, Baptist Outpatient Services, Dollar Tree, Pembroke Pink Imaging, Petco, Regal Cinemas, Ross Dress for Less, Skechers, TJ Maxx, Ulta
28 Lakeside & Lakeside Crossing Orlando - Kissimmee FL N 76 100% $47.44 Yes Trader Joe's
29 Plantation Grove Orlando - Kissimmee FL N 74 98.1% $15.74 Yes Publix
30 Rio Pinar Plaza Orlando - Kissimmee FL N 131 99.3% $19.40 Yes
Publix, Planet Fitness
31 Suncrest Village Orlando - Kissimmee FL N 97 97.9% $19.60 Yes
Publix, Orange County Tax Collector
32 Gateway Market Center Tampa - St. Petersburg FL P 231 95.1% $10.95 Yes
Publix, Target*, Beall's, HomeGoods, Party City, PetSmart, TJ Maxx
33 Peachland Promenade Tampa - St. Petersburg FL N 177 98.6% $14.87 Yes
Publix, Goodwill, My Salon Suite, Planet Fitness
34 Sarasota Pavilion Tampa - St. Petersburg FL P 345 86.0% $14.47 Yes
Publix, Bank of America, Beall's, Marshalls, Michaels, PetSmart, Ross Dress for Less, Truist Bank
Total Florida 2,053 95.9% $19.71
 


16
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Property Summary, by Total Market GLA
GLA in thousands
Property Market State Center
Type (a)
GLA Leased Occupancy ABR
PSF
Grocery
Anchor (b)
Major Anchors (c)
35 Eastfield Village Charlotte-Gastonia-Concord NC N 96 94.6% $18.10 Yes
Food Lion, Gold's Gym
36 Northcross Commons Charlotte-Gastonia-Concord NC N 63 100% $27.78 Yes Whole Foods Market
37 Sycamore Commons Charlotte-Gastonia-Concord NC P 265 100.0% $20.25 Yes
Costco Wholesale*, Best Buy, Dick's Sporting Goods, Lowe's*, Michaels, Old Navy, Ulta, World Market
38 The Shoppes at Davis Lake (d) Charlotte-Gastonia-Concord NC N 91 94.6% $16.68 Yes Harris Teeter
39 Bent Tree Plaza Raleigh-Cary-Durham NC N 80 100% $15.01 Yes Food Lion
40 Cary Park Town Center Raleigh-Cary-Durham NC N 93 100% $17.66 Yes
Harris Teeter, CVS
41 Commons at University Place Raleigh-Cary-Durham NC N 92 100% $17.18 Yes
Harris Teeter, CVS
42 Renaissance Center Raleigh-Cary-Durham NC P 363 93.6% $23.68 No Ashley HomeStore, Best Buy, Nordstrom Rack, Old Navy, Popshelf, REI, Ulta, UNC Health Care, World Market
43 The Pointe at Creedmoor Raleigh-Cary-Durham NC N 60 100% $16.87 Yes Harris Teeter
Total North Carolina 1,203 97.2% $20.25
44 Bear Creek Village Center So. California - Inland Empire CA N 80 100% $25.61 Yes Stater Brothers
45 Pavilion at LaQuinta So. California - Inland Empire CA P 166 98.6% $22.91 Yes
Sprouts Farmers Market, Best Buy, DSW, OfficeMax, PGA TOUR Superstore
46 Garden Village So. California - Los Angeles CA N 117 90.2% $18.86 Yes
Albertson's, Rite Aid
47 River Oaks So. California - Los Angeles CA C 275 95.5% $20.48 Yes
Sprouts Farmers Market, Target, Big 5 Sporting Goods, Five Below, Total Wine & More, Ulta
48 Stevenson Ranch So. California - Los Angeles CA C 187 93.5% $23.09 Yes
Ralphs, Furniture Design Center, LA Fitness, PetSmart
49 Campus Marketplace So. California - San Diego CA N 144 96.9% $30.85 Yes
Ralphs, CVS, Discovery Isle Child Development Center
50 Old Grove Marketplace So. California - San Diego CA N 81 97.5% $17.93 Yes
Ralphs, Lowe's*
Total California 1,050 95.7% $22.78
51 Buckhead Crossing Atlanta Metro Area GA P 221 93.3% $22.86 No HomeGoods, Marshalls, Michaels, Ross Dress for Less,
The Tile Shop
52 Coweta Crossing Atlanta Metro Area GA N 68 100% $11.10 Yes Publix
53 Kennesaw Marketplace Atlanta Metro Area GA C 130 94.3% $35.55 Yes
Whole Foods Market, Academy Sports + Outdoors*, Guitar Center*, Hobby Lobby*, Petco*
54 Plaza Midtown Atlanta Metro Area GA N 70 97.0% $27.51 Yes Publix
55 Rose Creek Atlanta Metro Area GA N 70 100% $11.51 Yes Publix
56 Sandy Plains Centre Atlanta Metro Area GA C 135 98.9% $23.60 Yes
Kroger, Pet Supplies Plus, Walgreens*
57 The Centre on Hugh Howell Atlanta Metro Area GA N 83 94.3% $13.20 No Crunch Fitness
58 Thomas Crossroads Atlanta Metro Area GA N 105 95.0% $10.01 Yes Kroger
59 Windward Commons Atlanta Metro Area GA N 117 100% $15.53 Yes Kroger
Total Georgia 999 96.5% $20.10
 
60 The Shops at Town Center Washington D.C MD N 125 98.1% $30.67 Yes Safeway
61 Travilah Square Shopping Center Washington D.C MD N 56 96.0% $50.84 Yes Trader Joe's
Total Maryland 181 98.7% $36.56
62 Westpark Shopping Center Richmond Metro Area VA C 177 100% $16.18 Yes
Publix, Painted Tree Boutiques, Planet Fitness, The Tile Shop
Total Virginia 177 100% $16.18


17
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Property Summary, by Total Market GLA
GLA in thousands
Property Market State Center
Type (a)
GLA Leased Occupancy ABR
PSF
Grocery
Anchor (b)
Major Anchors (c)
63 The Plant (d) Phoenix AZ N 57 100% $28.74 Yes Sprouts Farmers Market
Total Arizona 57 100% $28.74
Grand Totals 10,385 96.3% $19.61
(a)N = Neighborhood Center, P = Power Center, C = Community Center
(b)Grocers may be leased or shadow-anchors and includes traditional, specialty grocers, and large format retailers (i.e. Walmart, Target, and Costco).
(c)Grocers listed first and bolded, remaining anchor tenants are shown alphabetically. Shadow anchors are noted with an asterisk.
(d)Properties are excluded from Same Property for the three months ended March 31, 2024.


18
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Components of Net Asset Value as of March 31, 2024
In thousands, except share information
Page No.
NOI Excluding Lease Termination Income and Expense, and GAAP Rent Adjustments, Most Recent Quarter
NOI, excluding ground rent income $ 41,038  5
Ground rent income 4,737 5
NOI 45,775  5
Annualized NOI, excluding ground rent income $ 164,152 
Annualized ground rent income 18,948
Projected remaining development
Net project costs $ 11,000  15
Estimated range for incremental yield 7-10% 15
Other Assets
Cash, cash equivalents and restricted cash $ 75,116  2
Billed base rent, recoveries, and other revenue 5,722  4
Undeveloped land
Land held for development
Liabilities
Debt $ 831,548  8
Issuance costs, net of accumulated amortization (4,021) 8
Accounts payable and accrued expenses 28,764  2
Distributions payable 15,360  2
Other liabilities 26,938  2
Common Shares Outstanding 67,874,528 1

19
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg

a4471_inventrustxlogoxswir.jpg
Glossary of Terms

Terms Definitions
ABR Per Square Foot (ABR PSF) ABR PSF is the ABR divided by the occupied square footage for that period.
Adjusted EBITDA
The Company's non-GAAP measure of Adjusted EBITDA excludes gains (or losses) resulting from debt extinguishments, straight-line rent adjustments, amortization of above and below market leases and lease inducements, and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance. Adjustments for the Company's unconsolidated joint venture are calculated to reflect its proportionate share of the joint venture's Adjusted EBITDA on the same basis.
Annualized Base Rent (ABR) Annualized Base Rent (ABR) is the base rent for the period multiplied by twelve months. Base rent is inclusive of ground rent and any abatement concessions, but excludes Specialty Lease income.
Anchor Tenant
Tenants with square footage greater than or equal to 10,000 square feet are considered Anchor Tenants.
Community Center Community Centers are generally open air and designed for tenants that offer a larger array of apparel and other soft goods. Typically, community centers contain anchor stores and other national retail tenants.
Comparable Lease A Comparable Lease meets all of the following criteria: terms greater than or equal to one year, unit was vacant less than one year prior to executed lease, square footage of unit remains unchanged or within 10% of prior unit square footage, and has a rent structure consistent with the previous tenant.
Earnings Before Interest, Taxes, Depreciation, and Amortization
(EBITDA)
The Company's non-GAAP measure of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is net income (or loss) in accordance with GAAP, plus federal and state tax expense, interest expense, net, and depreciation and amortization. Adjustments for the Company's unconsolidated joint venture are calculated to reflect its proportionate share of the joint venture's EBITDA on the same basis.
Economic Occupancy Upon Rent Commencement Date, the percentage of occupied GLA divided by total GLA. For purposes of calculating occupancy, Specialty Lease GLA is deemed vacant.
GAAP Rent Adjustments GAAP Rent Adjustments consist of amortization market lease intangibles, amortization of lease incentives, and straight-line rent adjustments.
Gross Leasable Area (GLA) Measure of the total amount of leasable space at a property in square feet.
Leased Occupancy
Economic Occupancy plus the percentage of signed and not yet commenced GLA divided by total GLA.
Nareit Funds From Operations (Nareit FFO) and Core FFO
The Company's non-GAAP measure of Nareit Funds from Operations ("Nareit FFO"), based on the National Association of Real Estate Investment Trusts ("Nareit") definition, is net income (or loss) in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Adjustments for the Company's unconsolidated joint venture are calculated to reflect the Company's proportionate share of the joint venture's Nareit FFO on the same basis. Core Funds From Operations (“Core FFO”) is an additional supplemental non-GAAP financial measure of the Company's operating performance. In particular, Core FFO provides an additional measure to compare the operating performance of different REITs without having to account for certain remaining amortization assumptions within Nareit FFO and other unique revenue and expense items which some may consider not pertinent to measuring a particular company’s on-going operating performance.
Neighborhood Center Neighborhood Centers are convenience oriented with tenants such as a grocery store anchor, a drugstore, and other small retailers.
Net Debt-to-Adjusted EBITDA Net Debt-to-Adjusted EBITDA is net debt divided by trailing twelve month Adjusted EBITDA.
Net Operating Income (NOI) NOI excludes general and administrative expenses, depreciation and amortization, other income and expense, net, gains (losses) from sales of properties, gains (losses) on extinguishment of debt, interest expense, net, equity in earnings (losses) from unconsolidated entities, lease termination income and expense, and GAAP Rent Adjustments.
New Lease New Leases are leases where a new tenant will be occupying a unit or an existing tenant is relocating from one unit to another (unless the tenant is moving from a temporary space back to the original unit).
NOI from other investment properties
NOI from other investment properties consists of properties which do not meet the Company's Same Property criteria and includes adjustments for the Company's captive insurance company.
Power Center Power Centers consist of category-dominant anchors, such as discount department stores, off-price stores, or wholesale clubs, with only a few small shop tenants.
Prior Contractual Rent Base rent charged for a particular unit, prior to the current term’s first year rent. If the prior lease terminated prior to the contractual expiration date, the prior contractual rent amount is the rent charged in the final month of occupancy.
Pro Rata
Where appropriate, the Company has included the results from its 55% ownership share of its joint venture properties when combined with the Company's wholly owned properties, defined as "Pro Rata," as of December 31, 2022 and 2021.
Pro Rata Net Debt Pro rata net debt is total outstanding debt, net, less cash and cash equivalents, including IVT's JV share.
Renewal Lease Terms have been extended on an existing lease in the same unit. This may happen via an amendment, extension agreement or exercised option.
Same Property Information provided on a same-property basis includes the results of properties that were owned and operated for the entirety of both periods presented.
Shadow Anchor Tenant Shadow Anchor Tenant represents tenants that are situated on parcels which are owned by unrelated third parties, but, due to their location within or immediately adjacent to a property, appear to the consumer as a retail tenant of the property and, as a result, attract additional consumer traffic to the property.
Small Shop Tenant
Tenants with square footage less than 10,000 square feet are considered Small Shops.
Specialty Lease Specialty leasing represents leases of less than one year in duration for inline space and includes any term length for a common area space, and is excluded from the ABR and leased square footage figures when computing the ABR per square foot.
Wholly-owned Wholly-owned properties are those properties owned outright by the Company and does not include properties owned through an investment in a joint venture.
20
Supplemental - Quarter Ended March 31, 2024
a4471_inventrustxlogox4cxea.jpg


a2024_supplementalbackcove.jpg