株探米国株
日本語 英語
エドガーで原本を確認する
0001302215false00013022152023-05-092023-05-09

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


Date of report (Date of earliest event reported):
May 9, 2023
Houlihan Lokey, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware   001-37537   95-2770395
(State or Other Jurisdiction of
Incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)
10250 Constellation Blvd.
5th Floor
Los Angeles, California 90067
(Address of principal executive offices) (Zip Code)

310-788-5200
Registrant’s telephone number, including area code:

N/A
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of each exchange on which registered
Class A Common Stock, par value $0.001 HLI New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨



Item 2.02.    Results of Operations and Financial Condition.

On May 9, 2023, Houlihan Lokey, Inc. issued a press release announcing its financial results for the fiscal year and fourth fiscal quarter ended March 31, 2023. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

The information in Item 2.02 of this Current Report on Form 8-K, including the information contained in Exhibit 99.1, is being furnished to the Securities and Exchange Commission pursuant to Item 2.02, and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by a specific reference in such filing.

Item 9.01.    Financial Statements and Exhibits.

(d)  Exhibits

99.1    Press Release dated May 9, 2023
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)




SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: May 9, 2023 Houlihan Lokey, Inc.
   
   
  By: /s/ J. Lindsey Alley  
    Name: J. Lindsey Alley  
    Position: Chief Financial Officer  




EXHIBIT INDEX
Exhibit No. Description
99.1


EX-99.1 2 q4fy23-ex991.htm EX-99.1 Document
hllogo2022.jpg
Houlihan Lokey Reports Fiscal Year and Fourth Quarter 2023 Financial Results
– Fiscal Year 2023 Revenues of $1.81 billion –
– Fiscal Year 2023 Diluted EPS of $3.98 –
– Adjusted Fiscal Year 2023 Diluted EPS of $4.54 –
– Fourth Quarter Fiscal 2023 Revenues of $445 million –
– Fourth Quarter Fiscal 2023 Diluted EPS of $1.10 –
– Adjusted Fourth Quarter Fiscal 2023 Diluted EPS of $1.11 –
– Announces an Increase in the Quarterly Dividend to $0.55 per Share –

LOS ANGELES and NEW YORK - May 9, 2023 - Houlihan Lokey, Inc. (NYSE:HLI) (“Houlihan Lokey” or the “Company”) today reported financial results for its fiscal year and fourth quarter ended March 31, 2023. For the fiscal year, revenues declined (20)% to $1.81 billion, compared with $2.27 billion for the fiscal year ended March 31, 2022. For the fourth quarter ended March 31, 2023, revenues declined (6)% to $445 million, compared with $471 million for the fourth quarter ended March 31, 2022.
Net income was $269 million, or $3.98 per diluted share, for the fiscal year ended March 31, 2023, compared with $438 million, or $6.41 per diluted share, for the fiscal year ended March 31, 2022. Adjusted net income for the fiscal year ended March 31, 2023 was $315 million, or $4.54 per diluted share, compared with $485 million, or $7.10 per diluted share, for the fiscal year ended March 31, 2022.
Net income was $75 million, or $1.10 per diluted share, for the fourth quarter ended March 31, 2023, compared with $65 million, or $0.97 per diluted share, for the fourth quarter ended March 31, 2022. Adjusted net income for the fourth quarter ended March 31, 2023 was $77 million, or $1.11 per diluted share, compared with $88 million, or $1.30 per diluted share, for the fourth quarter ended March 31, 2022.
“As we look towards a new fiscal year, we believe that our diversified business model will continue to help us produce solid profitability under the current market environment. Our Corporate Finance business continues to see strong new business activity and some consistency in its quarterly results, notwithstanding the complexities in closing transactions in this market environment. Our Financial Restructuring business had a solid fourth quarter and is poised to deliver strong results in fiscal 2024, and our Financial and Valuation Advisory business modestly grew in fiscal 2023, maintaining its growth profile in a challenging M&A environment,” stated Scott Beiser, Chief Executive Officer of Houlihan Lokey.
Selected Financial Data
(In thousands, except per share data)
U.S. GAAP
Three Months Ended March 31, Year Ended March 31,
2023 2022 2023 2022
Revenues by segment
Corporate Finance $ 256,425  $ 279,019  $ 1,127,126  $ 1,593,083 
Financial Restructuring 120,382  121,586  395,733  392,818 
Financial and Valuation Advisory 67,960  70,561  286,588  284,057 
Revenues
$ 444,767  $ 471,166  $ 1,809,447  $ 2,269,958 
Operating expenses:
Employee compensation and benefits $ 282,937  $ 293,580  $ 1,147,879  $ 1,408,634 
Non-compensation expenses 71,206  78,977  319,830  248,460 
Operating income
90,624  98,609  341,738  612,864 
Other (income)/expense, net (4,678) 7,921  2,738  8,926 
Income before provision for income taxes
95,302  90,688  339,000  603,938 
Provision for income taxes
20,642  25,515  69,777  165,614 
Net income
74,660  65,173  269,223  438,324 
Net income attributable to noncontrolling interest —  —  —  (573)
Net income attributable to Houlihan Lokey, Inc. $ 74,660  $ 65,173  $ 269,223  $ 437,751 
Diluted earnings per share attributable to Houlihan Lokey, Inc.
$ 1.10  $ 0.97  $ 3.98  $ 6.41 
1

hllogo2022.jpg

Revenues

For the fiscal year ended March 31, 2023, revenues declined to $1.81 billion, compared with $2.27 billion for the fiscal year ended March 31, 2022. For the fiscal year ended March 31, 2023, CF revenues decreased (29)%, Financial Restructuring (“FR”) revenues increased 1%, and Financial and Valuation Advisory (“FVA”) revenues increased 1% when compared with the fiscal year ended March 31, 2022.

For the fourth quarter ended March 31, 2023, revenues declined to $445 million, compared with $471 million for the fourth quarter ended March 31, 2022. For the fourth quarter ended March 31, 2023, CF revenues decreased (8)%, FR revenues decreased (1)%, and FVA revenues decreased (4)% when compared with the fourth quarter ended March 31, 2022.

Expenses

The Company’s employee compensation and benefits expenses, non-compensation expenses, and provision for income taxes during the periods presented and described below are on a GAAP and an adjusted basis.
U.S. GAAP Adjusted (Non-GAAP) *
Year Ended March 31,
($ in thousands) 2023 2022 2023 2022
Expenses:
Employee compensation and benefits $ 1,147,879  $ 1,408,634  $ 1,112,809  $ 1,396,025 
% of Revenues 63.4  % 62.1  % 61.5  % 61.5  %
Non-compensation $ 319,830  $ 248,460  $ 272,534  $ 192,925 
% of Revenues 17.7  % 10.9  % 15.1  % 8.5  %
Provision for Income Taxes $ 69,777  $ 165,614  $ 113,150  $ 194,180 
% of Pre-Tax Income 20.6  % 27.4  % 26.4  % 28.6  %
*Adjusted figures represent non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.

U.S. GAAP Adjusted (Non-GAAP) *
Three Months Ended March 31,
($ in thousands) 2023 2022 2023 2022
Expenses:
Employee compensation and benefits $ 282,937  $ 293,580  $ 273,530  $ 289,768 
% of Revenues 63.6  % 62.3  % 61.5  % 61.5  %
Non-compensation $ 71,206  $ 78,977  $ 67,991  $ 59,377 
% of Revenues 16.0  % 16.8  % 15.3  % 12.6  %
Provision for Income Taxes $ 20,642  $ 25,515  $ 29,964  $ 34,011 
% of Pre-Tax Income 21.7  % 28.1  % 28.0  % 27.9  %
*Adjusted figures represent non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.

2

hllogo2022.jpg

Year Ended March 31, 2023 Compared to the Year Ended March 31, 2022

Employee compensation and benefits expenses were $1.15 billion for the fiscal year ended March 31, 2023, compared with $1.41 billion for the fiscal year ended March 31, 2022. This resulted in a GAAP compensation ratio of 63.4% for the fiscal year ended March 31, 2023, compared with 62.1% for the fiscal year ended March 31, 2022. Adjusted employee compensation and benefits expenses were $1.11 billion for the fiscal year ended March 31, 2023, compared with $1.40 billion for the fiscal year ended March 31, 2022. This resulted in an adjusted compensation ratio of 61.5% for both the fiscal year ended March 31, 2023 and the fiscal year ended March 31, 2022. The decrease in GAAP and adjusted employee compensation and benefits expenses was primarily a result of a decline in revenues for the year when compared with the prior year.

Non-compensation expenses were $320 million for the fiscal year ended March 31, 2023, compared with $248 million for the fiscal year ended March 31, 2022. Adjusted non-compensation expenses were $273 million for the fiscal year ended March 31, 2023, compared with $193 million for the fiscal year ended March 31, 2022. The increase in GAAP and adjusted non-compensation expenses was primarily a result of an increase in travel, meals, and entertainment expenses as employees continued to return to travel and an increase in other operating expenses.

The provision for income taxes was $70 million, representing an effective tax rate of 20.6%, for the fiscal year ended March 31, 2023, compared with $166 million, representing an effective tax rate of 27.4%, for the fiscal year ended March 31, 2022. The decrease in the Company’s effective tax rate during the fiscal year ended March 31, 2023 relative to the fiscal year ended March 31, 2022 was primarily the result of increased stock compensation deductions, the release of the provision for an uncertain tax position as a result of the successful closure of a state audit and the release of a valuation allowance. The adjusted provision for income taxes was $113 million, representing an adjusted effective tax rate of 26.4%, for the fiscal year ended March 31, 2023, compared with $194 million, representing an adjusted effective tax rate of 28.6%, for the fiscal year ended March 31, 2022.

Quarter Ended March 31, 2023 Compared to the Quarter Ended March 31, 2022

Employee compensation and benefits expenses were $283 million for the fourth quarter ended March 31, 2023, compared with $294 million for the fourth quarter ended March 31, 2022. This resulted in a GAAP compensation ratio of 63.6% for the fourth quarter ended March 31, 2023, compared with 62.3% for the fourth quarter ended March 31, 2022. Adjusted employee compensation and benefits expenses were $274 million for the fourth quarter ended March 31, 2023, compared with $290 million for the fourth quarter ended March 31, 2022. This resulted in an adjusted compensation ratio of 61.5% for both the fourth quarter ended March 31, 2023 and the fourth quarter ended March 31, 2022. The decrease in GAAP and adjusted employee compensation and benefits expenses was primarily a result of a decline in revenues when compared with the same quarter last year.

Non-compensation expenses were $71 million for the fourth quarter ended March 31, 2023, compared with $79 million for the fourth quarter ended March 31, 2022. The decrease in GAAP non-compensation expenses was primarily a result of a decrease in amortization expense as the intangible assets recognized in connection with the acquisition of GCA became predominantly amortized, and a decrease in other operating expenses. Adjusted non-compensation expenses were $68 million for the quarter ended March 31, 2023, compared with $59 million for the fourth quarter ended March 31, 2022. The increase in adjusted non-compensation expenses was primarily a result of an increase in travel, meals, and entertainment expenses as employees continued to return to travel and an increase in rent expense, partially offset by a decrease in other operating expenses.

The provision for income taxes was $21 million, representing an effective tax rate of 21.7%, for the fourth quarter ended March 31, 2023, compared with $26 million, representing an effective tax rate of 28.1%, for the fourth quarter ended March 31, 2022. The decrease in the Company’s effective tax rate during the quarter ended March 31, 2023 relative to the quarter ended March 31, 2022 was primarily the result of the release of a valuation allowance. The adjusted provision for income taxes was $30 million, representing an adjusted effective tax rate of 28.0%, for the fourth quarter ended March 31, 2023, compared with $34 million, representing an adjusted effective tax rate of 27.9%, for the fourth quarter ended March 31, 2022.

3

hllogo2022.jpg
Segment Reporting for the Fourth Quarter

Corporate Finance
CF revenues were $256 million for the fourth quarter ended March 31, 2023, compared with $279 million for the fourth quarter ended March 31, 2022. Revenues decreased primarily due to a decrease in the average transaction fee on closed transactions, which was driven by the size and timing of transactions that closed during the quarter, and does not represent a trend in the average fee on closed transactions.
Three Months Ended March 31, Year Ended March 31,
($ in thousands) 2023 2022 2023 2022
Corporate Finance
Revenues $ 256,425  $ 279,019  $ 1,127,126  $ 1,593,083 
# of Managing Directors 217  202  217  202 
# of Closed transactions (1)
140  144  503  600 

Financial Restructuring
FR revenues were $120 million for the fourth quarter ended March 31, 2023, compared with $122 million for the fourth quarter ended March 31, 2022. Revenues remained relatively flat primarily due to a decrease in the average transaction fee on closed transactions, offset by an increase in the number of closed transactions. The decrease in the average transaction fee was driven by the size and timing of transactions that closed during the quarter, and does not represent a trend in the average fee on closed transactions. The increase in the number of closed transactions was driven by favorable market conditions for restructuring transactions.
Three Months Ended March 31, Year Ended March 31,
($ in thousands) 2023 2022 2023 2022
Financial Restructuring
Revenues $ 120,382  $ 121,586  $ 395,733  $ 392,818 
# of Managing Directors 57  53  57  53 
# of Closed transactions (1)
38  25  106  90 
Financial and Valuation Advisory
FVA revenues were $68 million for the quarter ended March 31, 2023, compared with $71 million for the fourth quarter ended March 31, 2022. Revenues decreased primarily due to a decrease in the number of fee events. The decrease in the number of Fee Events was driven by softness in the M&A markets, which affected one or more of the service lines within our FVA business.
Three Months Ended March 31, Year Ended March 31,
($ in thousands) 2023 2022 2023 2022
Financial and Valuation Advisory
Revenues $ 67,960  $ 70,561  $ 286,588  $ 284,057 
# of Managing Directors 39  34  39  34 
# of Fee Events (1)
957  999  2,257  2,183 
(1)A Fee Event includes any engagement that involves revenue activity during the measurement period based on a revenue minimum of one thousand dollars. References in this press release to closed transactions should be understood to be the same as transactions that are “effectively closed” as described in our periodic reports on Forms 10-K and 10-Q.

4

hllogo2022.jpg
Other Announcements

The Board of Directors of the Company declared a regular quarterly cash dividend of $0.55 per share of Class A and Class B common stock. The dividend will be payable on June 15, 2023 to stockholders of record as of the close of business on June 2, 2023.

Investor Conference Call and Webcast

The Company will host a conference call and live webcast at 5:00 p.m. Eastern Time on Tuesday, May 9, 2023, to discuss its full year and fourth quarter fiscal 2023 results. The number to call is 1-877-226-0954 (domestic) or 1-212-231-2901 (international). A live webcast will be available in the Investor Relations section of the Company’s website. A replay of the conference call will be available from May 9, 2023 through May 16, 2023, by dialing 1-844-512-2921 (domestic) or 1-412-317-6671 (international) and entering the passcode 151918000#. A replay of the webcast will be archived and available on the Company’s website.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. You can identify these statements by our use of the words “assumes,” “believes,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects,” and similar expressions that do not relate to historical matters. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors which are, in some cases, beyond the Company’s control and could materially affect actual results, performance, or achievements. For a further description of such factors, you should read the Company’s filings with the Securities and Exchange Commission. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. The Company does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measures

Adjusted net income, total and on a per share basis, and certain adjusted items used to determine adjusted net income, are presented and discussed in this earnings press release and are non-GAAP measures that management believes, when presented together with comparable GAAP measures, are useful to investors in understanding the Company’s operating results. These adjusted items remove the significant accounting impact of one-time or non-recurring charges associated with the Company’s one-time/non-recurring matters, as set forth in the tables at the end of this release.

The adjusted items included in this earnings press release as calculated by the Company are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these adjusted amounts are not a measurement of financial performance or liquidity under GAAP and should not be considered as an alternative to the Company’s financial information determined under GAAP. For a description of the Company’s use of these adjusted items and a reconciliation with comparable GAAP items, see the section of this press release titled “Reconciliation of GAAP to Adjusted Financial Information.” Please refer to our financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations, and cash flows.

About Houlihan Lokey

Houlihan Lokey (NYSE:HLI) is a global investment bank with expertise in mergers and acquisitions, capital markets, financial restructuring, and financial and valuation advisory. The firm serves corporations, institutions, and governments worldwide with offices in the Americas, Europe, the Middle East, and the Asia-Pacific region. Independent advice and intellectual rigor are hallmarks of the firm’s commitment to client success across its advisory services. Houlihan Lokey is the No. 1 investment bank for global M&A transactions under $1 billion, the No. 1 M&A advisor for the past eight consecutive years in the U.S., the No. 1 global restructuring advisor for the past nine consecutive years, and the No. 1 global M&A fairness opinion advisor over the past 25 years, all based on number of transactions and according to data provided by Refinitiv.

For more information, please visit www.HL.com.
5

hllogo2022.jpg
Contact Information
Investor Relations
212.331.8225
IR@HL.com
OR Public Relations
212.331.8223
PR@HL.com

Appendix

Condensed Consolidated Balance Sheets (Unaudited)
Condensed Consolidated Statements of Income (Unaudited)
Reconciliation of GAAP to Adjusted Financial Information (Unaudited)

6

hllogo2022.jpg
HOULIHAN LOKEY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(In thousands, except share data and par value) March 31, 2023 March 31, 2022
Assets
Cash and cash equivalents $ 714,439  $ 833,697 
Restricted cash 373  373 
Investment securities 37,309  109,143 
Accounts receivable, net of allowance for credit losses 182,029  144,029 
Unbilled work in process, net of allowance for credit losses 115,045  104,751 
Income taxes receivable 17,693  — 
Deferred income taxes 104,941  95,278 
Property and equipment, net 88,345  52,176 
Operating lease right-of-use assets 333,877  171,942 
Goodwill 1,087,784  1,070,442 
Other intangible assets, net 203,370  247,333 
Other assets 83,609  57,646 
Total assets $ 2,968,814  $ 2,886,810 
Liabilities and Stockholders' Equity
Liabilities:
Accrued salaries and bonuses $ 765,877  $ 953,604 
Accounts payable and accrued expenses 113,421  126,190 
Deferred income 40,695  28,753 
Income taxes payable —  61,266 
Deferred income taxes 544  789 
Loans payable to former shareholders —  539 
Operating lease liabilities 374,869  197,091 
Other liabilities 45,111  74,873 
Total liabilities 1,340,517  1,443,105 
Stockholders' equity:
Class A common stock, $0.001 par value. Authorized 1,000,000,000 shares; issued and outstanding 50,638,924 and 49,853,564 shares, respectively 51  50 
Class B common stock, $0.001 par value. Authorized 1,000,000,000 shares; issued and outstanding 18,048,345 and 17,649,555 shares, respectively 18  18 
Additional paid-in capital 642,970  564,761 
Retained earnings 1,048,072  922,223 
Accumulated other comprehensive loss (62,814) (43,347)
Total stockholders’ equity 1,628,297  1,443,705 
Total liabilities and stockholders’ equity $ 2,968,814  $ 2,886,810 
7

hllogo2022.jpg
HOULIHAN LOKEY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Three Months Ended March 31, Year Ended March 31,
(In thousands, except share and per share data) 2023 2022 2023 2022
Revenues $ 444,767  $ 471,166  $ 1,809,447  $ 2,269,958 
Operating expenses:
Employee compensation and benefits 282,937  293,580  1,147,879  1,408,634 
Travel, meals, and entertainment 13,391  5,001  51,082  22,465 
Rent 17,911  14,120  55,838  47,747 
Depreciation and amortization 6,347  19,948  58,221  48,537 
Information technology and communications 15,201  13,497  54,125  41,714 
Professional fees 9,078  10,361  32,940  38,349 
Other operating expenses 9,278  16,050  67,624  49,648 
Total operating expenses 354,143  372,557  1,467,709  1,657,094 
Operating income 90,624  98,609  341,738  612,864 
Other (income)/expense, net (4,678) 7,921  2,738  8,926 
Income before provision for income taxes 95,302  90,688  339,000  603,938 
Provision for income taxes 20,642  25,515  69,777  165,614 
Net income 74,660  65,173  269,223  438,324 
Net income attributable to noncontrolling interest —  —  —  (573)
Net income attributable to Houlihan Lokey, Inc. $ 74,660  $ 65,173  $ 269,223  $ 437,751 
Weighted average shares of common stock outstanding:
Basic 63,351,104  64,085,273  63,358,408  64,970,287 
Fully diluted 68,107,465  67,461,779  67,586,263  68,259,708 
Earnings per share attributable to Houlihan Lokey, Inc.
Basic $ 1.18  $ 1.02  $ 4.25  $ 6.74 
Fully diluted $ 1.10  $ 0.97  $ 3.98  $ 6.41 

8

hllogo2022.jpg
HOULIHAN LOKEY, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO ADJUSTED FINANCIAL INFORMATION
(UNAUDITED)
Three Months Ended March 31, Year Ended March 31,
(In thousands, except share and per share data) 2023 2022 2023 2022
Revenues $ 444,767  $ 471,166  $ 1,809,447  $ 2,269,958 
Employee compensation and benefits expenses
Employee compensation and benefits expenses (GAAP) $ 282,937  $ 293,580  $ 1,147,879  $ 1,408,634 
Less: Acquisition related retention payments (9,407) (3,812) (35,070) (12,609)
Employee compensation and benefits expenses (adjusted) 273,530  289,768  1,112,809  1,396,025 
Non-compensation expenses
Non-compensation expenses (GAAP) $ 71,206  $ 78,977  $ 319,830  $ 248,460 
Less: Integration and acquisition related costs —  (3,793) (2,325) (21,598)
Less: Acquisition amortization (3,215) (15,807) (44,971) (33,937)
Non-compensation expenses (adjusted) 67,991  59,377  272,534  192,925 
Operating income
Operating income (GAAP) $ 90,624  $ 98,609  $ 341,738  $ 612,864 
Plus: Adjustments (1)
12,622  23,412  82,366  68,144 
Operating income (adjusted) 103,246  122,021  424,104  681,008 
Other (income)/expense, net
Other (income)/expense, net (GAAP) $ (4,678) $ 7,921  $ 2,738  $ 8,926 
Less: Warrant revaluation —  —  (2,264) — 
Less: SPAC wind-down write-off —  —  (2,742) — 
Plus/(less): Change in acquisition earnout liability fair value 738  (7,613) (2,103) (7,613)
Other (income)/expense, net (adjusted) (3,940) 308  (4,371) 1,313 
Provision for income taxes
Provision for income taxes (GAAP) $ 20,642  $ 25,515  $ 69,777  $ 165,614 
Plus: Impact of the excess tax benefit for stock vesting —  —  8,102  6,922 
Plus: Release of the provision for an uncertain tax position as a result of the successful closure of a state audit —  —  5,762  — 
Plus: Release of valuation allowance 5,881  —  5,881  — 
Adjusted provision for income taxes 26,523  25,515  89,522  172,536 
Plus: Resulting tax impact (2)
3,441  8,496  23,628  21,644 
Provision for income taxes (adjusted) 29,964  34,011  113,150  194,180 
Net income
Net income (GAAP) $ 74,660  $ 65,173  $ 269,223  $ 438,324 
Plus: Adjustments (3)
2,562  22,529  46,102  47,191 
Net income (adjusted) 77,222  87,702  315,325  485,515 
Net income attributable to noncontrolling interest —  —  —  (573)
Net income attributable to Houlihan Lokey, Inc. (GAAP) 74,660  65,173  269,223  437,751 
Net income attributable to Houlihan Lokey, Inc. (adjusted) 77,222  87,702  315,325  484,942 
Fully diluted shares outstanding
Fully diluted shares outstanding (GAAP) 68,107,465  67,461,779  67,586,263  68,259,708 
Plus: Impact of unvested GCA retention and deferred share awards 1,591,157  —  1,927,786  — 
Fully diluted shares outstanding (adjusted) 69,698,622  67,461,779  69,514,049  68,259,708 
Diluted EPS attributable to Houlihan Lokey, Inc. (GAAP) $ 1.10  $ 0.97  $ 3.98  $ 6.41 
Diluted EPS attributable to Houlihan Lokey, Inc. (adjusted) $ 1.11  $ 1.30  $ 4.54  $ 7.10 
(1)The aggregate of adjustments from employee compensation and benefits and non-compensation expenses.
(2)Reflects the tax impact of utilizing the adjusted effective tax rate on the non-tax adjustments identified above.
(3)Consists of all adjustments identified above net of the associated tax impact.
9