株探米国株
英語
エドガーで原本を確認する
6-K 1 cintfs1q25-6k.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDERTHE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2025

 

Commission File Number: 001-41035

 

CI&T INC

(Translation of registrant’s name into English)

 

Estrada Guiseppina Vianelli De Napoli, 1455 –  C,

Globaltech 13.100-000 - Brazil

Campinas-State of São Paulo

+55 19 21024500

(Address of principal executive office)

 



Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F ☒                                                        Form 40-F ☐


 


 

 


CI&T Inc

TABLE OF CONTENTS

 

ITEM

1. 1Q25 Earnings Release
2. Unaudited condensed consolidated interim financial information for the three-month period ended March 30, 2025

 

 

 

 


 

 

CI&T Reports 13.7% Net Revenue Growth at Constant Currency in 1Q25 Results

New York - May 13, 2025 - CI&T (NYSE: CINT, “Company”), a global technology transformation specialist and fast-growing public company, today announces its results for the first quarter of 2025 (1Q25) in accordance with International Financial Reporting Standards (IFRS), as issued by the IASB. For comparison purposes, we refer to the results for the first quarter of 2024 (1Q24). The numbers are presented in U.S. dollars.

First quarter of 2025 (1Q25) highlights

Net Revenue of US$110.9 million, a 4.9% increase compared to US$105.7 million in 1Q24.
Net Revenue growth at constant currency was 13.7% compared to 1Q24.
Net Profit increased by 64.7%, reaching US$7.4 million in 1Q25, up from US$4.5 million in 1Q24.
Adjusted EBITDA increased by 15.2% to US$19.6 million in 1Q25 compared to US$17.0 million in 1Q24. The Adjusted EBITDA margin was 17.6% in 1Q25.
Adjusted Net Profit increased by 14.2% to US$9.6 million in 1Q25, up from US$8.4 million in 1Q24. The Adjusted Net Profit margin was 8.7% in 1Q25.
Diluted earnings per share (EPS) was US$0.05 in 1Q25, an increase of 68.1% compared to US$0.03 in 1Q24.
Adjusted diluted EPS was US$0.07 in 1Q25, 16.6% higher than in 1Q24.
CI&T ended 1Q25 with 7,399 employees, a 21.6% increase compared to 1Q24.

 

Cesar Gon, founder and CEO of CI&T, commented, “As we report a strong 13.7% organic constant currency revenue growth, we remain confident in our robust underlying fundamentals and strategic market positioning. Our commitment to innovation and resilience—now strengthened by our AI-driven strategy—is accelerating business transformation and unlocking deeper impact for our clients. We are reaffirming our guidance for 2025, as we continue to drive value for our clients and stakeholders while navigating the evolving market landscape.”

 

Comments on the 1Q25 financial performance

Net revenue reached US$110.9 million in 1Q25, a 4.9% increase from US$105.7 million in 1Q24, or 13.7% growth at constant currency. In 1Q25, net revenue among our top 10 clients grew 7.2% compared to the same period in 2024.

 

The cost of services provided was US$76.4 million in 1Q25, a 6.3% increase from 1Q24, due to additional headcount and personnel expenses to support anticipated revenue growth as a result of rising client demand. Gross profit was US$34.5 million. Adjusted gross profit reached US$36.7 million, a 2.0% increase from 1Q24. The adjusted gross profit margin was 33.1% in 1Q25, 0.9 percentage points lower than in 1Q24.

 

Selling, general and administrative (SG&A) and other operating expenses totaled US$20.3 million in 1Q25, a 13.5% reduction compared to 1Q24. This decrease was primarily driven by lower personnel expenses classified as SG&A in 1Q25 and the one-time business restructuring expenses incurred in 2024.

 

Adjusted EBITDA was US$19.6 million in 1Q25, a 15.2% increase from US$17.0 million in 1Q24. In 1Q25, the adjusted EBITDA margin was 17.6%, 1.6 percentage points higher than in 1Q24.

 

Net finance costs totaled US$1.7 million in 1Q25, a 30.2% decrease from 1Q24, mainly driven by lower debt position. Income tax expense was US$5.0 million in 1Q25, an increase of 48.4% compared to 1Q24. The income tax paid (cash effect) in the quarter was US$0.3 million, equivalent to a cash tax rate of 2.6%.

 

     
1  

Net profit was US$7.5 million in 1Q25, up 64.7% from 1Q24. Adjusted net profit was US$9.6 million, an increase of 14.2% compared to 1Q24. The adjusted net profit margin increased from 8.0% in 1Q24 to 8.7% in 1Q25, mainly due to lower SG&A expenses.

 

Diluted EPS was US$0.05 in 1Q25, reflecting a 68.1% increase compared to US$0.03 in 1Q24. Adjusted diluted EPS rose to US$0.07 in 1Q25, a 16.6% increase over the same period last year. Finally, cash generated from operating activities was US$19.6 million in 1Q25.

 

Business Outlook

In the second quarter of 2025, we expect our reported net revenue to be at least US$115.5 million, equivalent to an 11.9% increase year-over-year on a constant currency basis. This reflects a 6.5% growth in U.S. dollars on a reported basis, compared to US$108.5 million in 2Q24. This estimate assumes an average FX rate of 5.79 BRL/USD in 2Q25, compared to 5.21 BRL/USD in 2Q24.

 

For the full year of 2025, we are reaffirming our guidance. We expect our net revenue growth at constant currency to be in the range of 9% to 15% year-over-year. In addition, we estimate our Adjusted EBITDA margin to be in the range of 18% to 20%.

 

These expectations are forward-looking statements, and actual results may differ materially. See "Cautionary Statement on Forward-Looking Statements" below.

 

Conference Call Information
Cesar Gon (Founder and CEO), Bruno Guicardi (Founder and President for North America and Europe), Stanley Rodrigues (CFO), and Eduardo Galvão (Director of Investor Relations) will host a video conference call to discuss the 1Q25 financial and operating results on May 13, at 4:30 p.m. Eastern Time / 5:30 p.m. BRT. The earnings call can be accessed on the Company’s Investor Relations website at https://investors.ciandt.com or at the following link: https://www.youtube.com/live/Sk45BwGj5mE.

 

About CI&T

CI&T (NYSE: CINT) is a global technology transformation specialist for 100+ large enterprises and fast growth clients. CI&T brings a 30-year track record of helping clients navigate change to deliver accelerated business impact, with deep expertise across AI, strategy, customer experience, software development, cloud services, data and more. CI&T’s proprietary AI platform, CI&T FLOW boosts team productivity, ensuring fast, efficient, and scalable delivery of world-class solutions. Operating globally with over 7,300 professionals across 9 countries, CI&T is recognized by Forrester as a Leader in Modern Application Development Services.

 

Non-IFRS Financial Measures

We regularly monitor certain financial and operating metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections, and make strategic decisions. These non-IFRS financial measures include Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Profit, Adjusted Net Profit Margin, Net Revenue at Constant Currency, and Adjusted Diluted EPS. They should be considered in addition to results prepared in accordance with IFRS, but not as substitutes for IFRS results. In addition, our calculation of these non-IFRS financial measures may differ from those used by other companies, and therefore, comparability may be limited. These non-IFRS financial measures are provided as additional information to enhance investors’ understanding of our operations’ historical and current financial performance.

     
2  

 

CI&T is not providing a quantitative reconciliation of its forward-looking non-IFRS Net Revenue at Constant Currency and Adjusted EBITDA Margin to the most directly comparable IFRS measure because it cannot reasonably predict the outcome of certain significant items without unreasonable efforts. These items include, but are not limited to, share-based compensation expenses, acquisition-related expenses, the tax effect of non-IFRS measures, foreign currency exchange gains/losses, and other items. These items are uncertain, depend on various factors, and could have a material impact on our IFRS-reported results for the guidance period.

 

We calculate Net Revenue at Constant Currency by translating Net Revenue from entities reporting in foreign currencies into U.S. dollars using the comparable foreign currency exchange rates from the prior period to show changes in our revenue without giving effect to period-to-period currency fluctuations.

 

In calculating Adjusted Gross Profit, we exclude cost components unrelated to the direct management of our services. For the periods presented, the adjustments applied were: (i) depreciation and amortization related to the costs of services provided and (ii) share-based compensation expenses.

 

In calculating Adjusted EBITDA, we exclude components unrelated to the direct management of our services. We calculate Adjusted EBITDA for the periods presented as Net Profit, plus net finance costs, income tax expense, depreciation and amortization, plus: (i) share-based compensation expenses; (ii) government grants related to tax reimbursement in our Chinese subsidiary; (iii) acquisition-related expenses; and (iv) business restructuring expenses related to the optimization of our global delivery model based on our nearshoring strategy.

 

In calculating Adjusted Net Profit and Adjusted Diluted EPS, we exclude components unrelated to the direct management of our services. For the periods presented, the adjustments have been made for (i) acquisition-related expenses (including amortization of intangible assets from acquired companies, and present value adjustments to accounts payable for business acquired); (ii) business restructuring expenses related to the optimization of our global delivery model based on our nearshoring strategy; (iii) share-based compensation expenses; and (iv) the tax effects of non-IFRS adjustments.

 

Cautionary Statement on Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact that may be deemed forward-looking statements include, but are not limited to: the statements under Business Outlook, including expectations relating to revenues and other financial or business metrics; statements regarding relationships with clients; and any other statements of expectations or beliefs. The words “believe”, “will”, “may”, “may have,” "would,” "estimate,” "continues,” "anticipates,” “intends,” “plans,” “expects,” “budget,” "scheduled,” “forecasts” and similar words are intended to identify estimates and forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements represent our management's beliefs and assumptions only as of the date of this press release. You should read this press release with the understanding that our actual future results may be materially different from our expectations. These

     
3  

statements are subject to known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from those expressed or implied by such statements in this press release. Such risk factors include, but are not limited to, those relating to: the ongoing war in Ukraine and the economic sanctions imposed by Western economies on Russia, as well as the conflict between Israel and Hamas, and their impact on our business and industry; the impact of competition on our business; uncertainty regarding the demand for and market utilization of our services; our ability to maintain or acquire new client relationships; general business and economic conditions; our ability to successfully integrate the recent-acquired business; the impact of pandemics, epidemics and disease outbreak; and our ability to successfully implement our growth strategy and strategic plans. Additional information about these and other risks and uncertainties is contained in the Risk Factors section of CI&T's annual report on Form 20-F. Additional information will be made available in our Annual Reports on Form 20-F, and other filings and reports that we may file from time to time with the SEC. Except as required by law, we assume no obligation to and do not intend to update these forward-looking statements or to update the reasons why actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

 

Contacts:

Investor Relations Contact:

Eduardo Galvão

investors@ciandt.com

 

Media Relations Contact:

Zella Panossian

ciandt@illumepr.com

 

 

 

 

 

 

 

 

     
4  

Unaudited condensed consolidated statement of profit or loss

(In thousands of U.S. dollars)

 

  Quarter ended March 31,
  2025   2024
Net revenue 110,876   105,702
Costs of services provided (76,410)   (71,878)
Gross profit 34,466   33,824
       
Selling expenses (8,404)   (9,336)
General and administrative expenses (12,424)   (13,748)
Impairment gain (loss) on accounts receivables and contract assets 331   (372)
Other income 242   34
Operating expenses net (20,255)   (23,422)
       
Operating profit before net finance costs and income tax expense 14,211   10,402
       
Finance income 4,812   2,160
Finance costs (6,556)   (4,658)
Net finance costs (1,744)   (2,498)
       
Profit before income tax 12,467   7,904
       
Current (1,311)   (1,710)
Deferred (3,709)   (1,672)
Total income tax expense (5,020)   (3,382)
       
Net profit for the period 7,447   4,522
       
Earnings per share      
Earnings per share – basic (in US$) 0.06   0.03
Earnings per share – diluted (in US$) 0.05   0.03
       
Weighted average number of basic shares 135,017,822   137,385,836
Weighted average number of diluted shares 137,203,550   140,078,180

 

     
5  

Unaudited condensed consolidated statement of financial position

(In thousands of U.S. dollars)

 

Assets March 31, 2025   December 31, 2024   Liabilities and equity March 31, 2025   December 31, 2024
                 
Cash and cash equivalents 62,813   56,621   Suppliers and other payables 4,557   4,803
Accounts receivables and contract assets 113,655   115,973   Loans and borrowings 49,031   46,227
Recoverable taxes 1,607   861   Lease liabilities 3,902   3,867
Current tax assets 6,458   6,650   Salaries and welfare charges 50,001   44,554
Derivatives 572   723   Accounts payable for business acquired 2,503   6,522
Restricted cash -   4,247   Derivatives 1,423   2,370
Other assets 7,240   6,685   Current tax liabilities 4,586   2,823
Total current assets 192,345   191,760   Other taxes payable 2,543   3,062
          Contract liability 2,255   6,766
Recoverable taxes 821   669   Other liabilities 2,950   3,989
Non-current tax assets 6,135   5,408   Total current liabilities 123,751   124,983
Deferred tax assets 643   1,427          
Judicial deposits 1,619   1,316          
Restricted cash 1,078   1,000   Loans and borrowings 90,472   92,508
Other assets 1,432   1,601   Deferred tax liabilities 20,506   16,282
Property and equipment 6,194   5,896   Lease liabilities 5,070   5,628
Intangible assets and goodwill 320,322   309,284   Provisions for tax and labor risks 1,166   1,076
Right-of-use assets 7,611   8,055   Accounts payable for business acquired 3,754   3,389
Total non-current assets 345,855   334,656   Other liabilities 2,719   2,426
          Total non-current liabilities 123,687   121,309
                 
          Equity      
          Share capital 7   7
          Share premium 185,173   186,333
          Treasury share reserve (11,501)   (6,457)
          Capital reserves 26,122   26,659
          Retained earnings reserves 105,355   97,908
          Other comprehensive income (loss) (14,394)   (24,326)
          Total equity 290,762   280,124
                 
Total assets 538,200   526,416   Total equity and liabilities 538,200   526,416

 

     
6  

Unaudited condensed consolidated statement of cash flows

(In thousands of U.S. dollars)

 

  March 31, 2025   March 31, 2024
Cash flows from operating activities      
Net profit for the period 7,447   4,522
Adjustments for:      
Depreciation and amortization 4,398   4,419
Loss (gain) on sale and write-off of fixed assets (4)   65
Interest and exchange rate changes 2,823   3,927
Unrealized gain on financial instruments (823)   (47)
Income tax expenses 5,020   3,382
Impairment (gain) losses on accounts receivables and contract assets (331)   372
Share-based compensation 961   761
Others 4   17
Changes in operating assets and liabilities      
Accounts receivables and contract assets 4,796   13,285
Recoverable taxes (72)   (1,438)
Suppliers (641)   (112)
Salaries and welfare charges 1,627   2,432
Contract liabilities (4,655)   (3,963)
Other receivables and payables, net (902)   (1,330)
Cash generated from operating activities 19,648   26,292
Income tax paid (324)   (667)
Interest paid on loans and borrowings (1,687)   (1,419)
Interest paid on lease (170)   (166)
Income tax refund 121   -
Net cash from operating activities 17,588   24,040
Cash flows from investment activities      
Acquisition of property and equipment and intangible assets (3,023)   (2,201)
Redemption of financial investments -   635
Net cash used in from investment activities (3,023)   (1,566)
Cash flows from financing activities      
Share-based compensation exercised 575   187
Payment of lease liabilities (1,137)   (1,152)
Proceeds from loans and borrowings -   10,000
Proceeds from (payments on) settlement of derivatives (71)   555
Payment of loans and borrowings (3,172)   (1,816)
Treasury shares acquired (7,324)   (834)
Net cash from (used in) financing activities (11,129)   6,940

 

     
7  

 

Net increase in cash and cash equivalents 3,436   29,414
Cash and cash equivalents as of January 1st 56,621   43,715
Exchange variation effect on cash and cash equivalents 2,756   (1,006)
Cash and cash equivalents as of March 31st 62,813   72,123
       

 

 

 

 

 

 

 

 

 

     
8  

 

Net Revenue Distribution

 

Net Revenue by Industry

(in USD thousand)

1Q25 1Q24

Var.

1Q25 x 1Q24

Financial Services 37,246 29,828 24.9%
Consumer Goods 22,869 22,205 3.0%
Retail and Industrial Goods 24,221 18,385 31.7%
Technology and Telecommunications 11,388 12,242 -7.0%
Life Sciences 9,057 10,979 -17.5%
Others 6,095 12,063 -49.5%
Total 110,876 105,702 4.9%

 

Net Revenue by Geography

(in USD thousand)

1Q25 1Q24

Var.

1Q25 x 1Q24

North America 49,059 44,001 11.5%
Europe 7,416 12,343 -39.9%
Latin America 49,687 44,964 10.5%
Asia Pacific 4,714 4,394 7.3%
Total 110,876 105,702 4.9%

 

Top Clients

(in USD thousand)

1Q25 1Q24

Var.

1Q25 x 1Q24

Top Client 11,758 6,834 72.1%
Top 10 Clients 46,566 43,435 7.2%

 

 

 

     
9  

Reconciliation of various income statement amounts from IFRS to non-IFRS measures

 

Net Revenue at Constant Currency 1Q25  
Reported Net Revenue Growth 4.9%  
Foreign Exchange Rates Impact 8.8%  
Net Revenue Growth at Constant Currency 13.7%  

 

Adjusted Gross Profit

(in USD thousand)

1Q25 1Q24

Var.

1Q25 x 1Q24

Net Revenue 110,876 105,702 4.9%
Cost of Services Provided (76,410) (71,878) 6.3%
Gross Profit 34,466 33,824 1.9%
Adjustments      
Depreciation and amortization (cost of services provided) 1,502 1,623 -7.5%
Share-based compensation 758 556 36.4%
Adjusted Gross Profit 36,726 36,003 2.0%
Adjusted Gross Profit Margin 33.1% 34.1% -0.9p.p

 

Adjusted EBITDA

(in USD thousand)

1Q25 1Q24

Var.

1Q25 x 1Q24

Net profit for the period 7,447 4,522 64.7%
Adjustments      
Net finance costs 1,744 2,498 -30.2%
Income tax expense 5,020 3,382 48.4%
Depreciation and amortization 4,397 4,417 -0.5%
Share-based compensation 961 761 26.3%
Government grants - (14) -100.0%
Acquisition-related expenses (1) - 271 -100.0%
Business restructuring (2) - 1,156 -100.0%
Adjusted EBITDA 19,570 16,994 15.2%
Adjusted EBITDA Margin 17.6% 16.1% 1.6p.p
(1) Include fair value adjustment on accounts payable for business combination. Other expenses include, when applicable, consulting expenses and retention packages.
(2) Expenses related to the optimization of our global delivery model based on our nearshoring strategy, including termination charges, severance, and legal services for employee separations from North America, Europe and Asia Pacific regions for 2024.

 

     
10  

 

Adjusted Net Profit

(in USD thousand)

1Q25 1Q24

Var.

1Q25 x 1Q24

Net profit for the period 7,447 4,522 64.7%
Adjustments      
Acquisition-related expenses (1) 2,006 2,451 -18.1%
Business restructuring (2) 0 1,156 -100.0%
Share-based compensation 961 761 26.3%
Tax effects on non-IFRS adjustments (804) (472) 70.6%
Adjusted Net Profit 9,611 8,419 14.2%
Adjusted Net Profit Margin 8.7% 8.0% 0.7p.p
(1) Includes fair value adjustment on accounts payable for business combination and amortization of intangible assets from acquired companies. Other expenses include, when applicable, consulting expenses and retention packages.
(2) Expenses related to the optimization of our global delivery model based on our nearshoring strategy, including termination charges, severance, and legal services for employee separations from North America, Europe and Asia Pacific regions for 2024.

 

Adjusted Diluted EPS

(in USD)

1Q25 1Q24

Var.

1Q25 x 1Q24

Diluted EPS 0.05 0.03 68.1%
Adjustments      
Acquisition-related expenses (1) 0.01 0.02 -16.4%
Business restructuring (2) 0.00 0.01 -100.0%
Share-based compensation 0.01 0.01 28.9%
Tax effects on non-IFRS adjustments -0.01 0.00 74.1%
Adjusted Diluted EPS 0.07 0.06 16.6%
(1) Includes fair value adjustment on accounts payable for business combination and amortization of intangible assets from acquired companies. Other expenses include, when applicable, consulting expenses and retention packages.
(2) Expenses related to the optimization of our global delivery model based on our nearshoring strategy, including termination charges, severance, and legal services for employee separations from North America, Europe and Asia Pacific regions for 2024.

 

 

     
   11  


 

 

 

 

 

 

 

 

 

 

 

 

CI&T

Inc.

Unaudited condensed consolidated interim

financial statements 

March 31, 2025

 



 

 

 

 

 

 

 

 

 

 

 


 

 

 

Content

 

 

Unaudited condensed consolidated statement of financial position 14

 

Unaudited condensed consolidated statement of profit or loss 15

 

Unaudited condensed consolidated statement of other comprehensive income 16

 

Unaudited condensed consolidated statement of changes in equity 17

 

Unaudited condensed consolidated statement of cash flows 18

 

Notes to the unaudited interim condensed consolidated financial statements 19

 

 

 

 

 

     


 

CI&T Inc.

Unaudited condensed consolidated statement of financial position as of March 31, 2025 and December 31, 2024

(In thousands of United States dollars – US$)

 

Assets Note March 31, 2025 December 31, 2024 Liabilities and equity Note March 31, 2025 December 31, 2024
               
Cash and cash equivalents 6 62,813 56,621 Suppliers and other payables   4,557 4,803
Accounts receivables and contract assets 7 113,655 115,973 Loans and borrowings 10 49,031 46,227
Recoverable taxes   1,607 861 Lease liabilities   3,902 3,867
Current tax assets   6,458 6,650 Salaries and welfare charges   50,001 44,554
Derivatives 11 572 723 Accounts payable for business acquired   2,503 6,522
Restricted cash   - 4,247 Derivatives 11 1,423 2,370
Other assets   7,240 6,685 Current tax liabilities   4,586 2,823
        Other taxes payable   2,543 3,062
        Contract liability   2,255 6,766
        Other liabilities   2,950 3,989
               
               
Total current assets   192,345 191,760 Total current liabilities   123,751 124,983
               
Recoverable taxes   821 669 Loans and borrowings 10 90,472 92,508
Non-current tax assets   6,135 5,408 Deferred tax liabilities 16 20,506 16,282
Deferred tax assets 16 643 1,427 Lease liabilities   5,070 5,628
Judicial deposits   1,619 1,316 Provisions for tax and labor risks   1,166 1,076
Restricted cash   1,078 1,000 Accounts payable for business acquired   3,754 3,389
Other assets   1,432 1,601 Other liabilities   2,719 2,426
Property and equipment 8 6,194 5,896        
Intangible assets and goodwill 9 320,322 309,284        
Right-of-use assets 10 7,611 8,055 Total non-current liabilities   123,687 121,309
               
Total non-current assets   345,855 334,656        
        Equity 12    
        Share capital   7 7
        Share premium   185,173 186,333
        Treasury share reserve   (11,501) (6,457)
        Capital reserves   26,122 26,659
        Retained earnings reserves   105,355 97,908
        Other comprehensive income (loss)   (14,394) (24,326)
               
        Total equity   290,762 280,124
               
Total assets   538,200 526,416 Total equity and liabilities   538,200 526,416

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

  14   


CI&T Inc.

Unaudited condensed consolidated statement of profit or loss

For the three months ended March 31, 2025 and 2024 

(In thousands of United States dollars – US$, except basic and diluted result per share)

 

  Note March 31, 2025 March 31, 2024
       
       
Revenue 13 110,876 105,702
       
Costs of services provided 14 (76,410) (71,878)
Gross profit   34,466 33,824
       
       
Selling expenses 14 (8,404) (9,336)
General and administrative expenses 14 (12,424) (13,748)
Impairment gain (loss) on accounts receivables and contract assets 14 331 (372)
Other income 14 242 34
Operating expenses net   (20,255) (23,422)
       
Operating profit before net finance costs and income tax expense   14,211 10,402
       
Finance income 15 4,812 2,160
Finance costs 15

(6,556)

(4,658)
Net finance costs   (1,744) (2,498)
       
Profit before income tax   12,467 7,904
       
Income tax expense      
Current 16 (1,311) (1,710)
Deferred 16 (3,709) (1,672)
Total income tax expense   (5,020) (3,382)
       
Profit for the period   7,447 4,522
       
Profit attributable to:      
Controlling shareholders   7,447 4,522
Profit for the period   7,447 4,522
       
Earnings per share      
Earnings per share – basic (in US$)   0.06 0.03
Earnings per share – diluted (in US$)   0.05 0.03

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

  

 

  15   


CI&T Inc.

Unaudited condensed consolidated statement of other comprehensive income

For the three months ended March 31, 2025 and 2024 

(In thousands of United States dollars – US$)

 

  March 31, 2025 March 31, 2024
     
Profit for the period 7,447 4,522
     
Other comprehensive income:    
     
Items that are or may be reclassified subsequently to statement of profit or loss    
     
Cash flow hedges – effective portion of changes in fair value – net of tax 1,296 (707)
Translation adjustments of foreign operations 8,636 (4,645)
Total other comprehensive income (loss) 9,932 (5,352)
     
Total comprehensive income (loss) for the period 17,379 (830)
     
Total comprehensive income (loss) attributed to    
Owners of the Company 17,379 (830)
Total comprehensive income (loss) for the period 17,379 (830)
     

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

 

 

 

 

 

  16   


CI&T Inc.

Unaudited condensed consolidated statement of changes in equity

For the three months ended March 31, 2025 and 2024 

(In thousands of United States dollars – US$)

 

  Share capital Share premium Treasury share reserve Capital reserve Retained earnings reserve Other comprehensive income (loss) Total equity
Balances as of December 31, 2024 7 186,333 (6,457) 26,659 97,908 (24,326) 280,124
Comprehensive income for the period              
Profit for the period - - - - 7,447 - 7,447
Exchange variation in foreign investments - - - - - 8,636 8,636
Cash flow hedges – net of taxes - - - - - 1,296 1,296
Total comprehensive income for the period - - - - 7,447 9,932 17,379
               
Transactions with the owner of the Group              
Contributions, distribution and constitution of reserves              
Treasury shares acquired - - (7,324) - - - (7,324)
Equity settled share-based payment - (6) - 443 - - 437
Restricted stock units exercised - (312) 863 (980) - - (429)
Share options exercised - (760) 1,234 - - - 474
Incentive stock options exercised - (82) 183 - - - 101
Total contributions and distribution and constitution of reserves - (1,160) (5,044) (537) - - (6,741)
               
Balances as of March 31, 2025 7 185,173 (11,501) 26,122 105,355 (14,394) 290,762
               
Balances as of January 1, 2024 7 181,092 - 33,945 68,414 8,045 291,503
Comprehensive income for the period              
Profit for the period - - - - 4,522 - 4,522
Exchange variation in foreign investments - - - - - (4,645) (4,645)
Cash flow hedges – net of tax - - - - - (707) (707)
Total comprehensive income (loss) for the period - - - - 4,522 (5,352) (830)
               
Transactions with the owner of the Group              
Contributions, distribution and constitution of reserves              
Treasury shares acquired - - (834) - - - (834)
Equity settled share-based payment - - - 808 - - 808
Restricted stock units exercised - 460 - (460) - - -
Share options exercised - - - 187 - - 187
Total contributions and distribution and constitution of reserves - 460 (834) 535 - - 161
               
Balances as of March 31, 2024 7 181,552 (834) 34,480 72,936 2,693 290,834

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

  17   


CI&T Inc.

Unaudited condensed consolidated statement of cash flows

For the three months ended March 31, 2025 and 2024 

(In thousands of United States dollars – US$)

 

  Notes March 31, 2025 March 31, 2024
Cash flows from operating activities      
Profit for the period   7,447 4,522
Adjustments for:      
Depreciation and amortization 14 4,398 4,419
Loss (gain) on sale and write-off of fixed assets   (4) 65
Interest and exchange rate changes   2,823 3,927
Unrealized gain on financial instruments   (823) (47)
Income tax expenses 16 5,020 3,382
Impairment (gain) losses on accounts receivable and contract assets 7 (331) 372
Share-based compensation   961 761
Others   4 17
       
Changes in operating assets and liabilities      
Accounts receivable and contract assets   4,796 13,285
Recoverable taxes   (72) (1,438)
Suppliers and other payables   (641) (112)
Salaries and welfare charges   1,627 2,432
Contract liabilities   (4,655) (3,963)
Other receivables and payables, net   (902) (1,330)
       
Cash generated from operating activities   19,648 26,292
       
Income tax paid   (324) (667)
Interest paid on loans and borrowings 10 (1,687) (1,419)
Interest paid on lease   (170) (166)
Income tax refund   121 -
       
Net cash from operating activities   17,588 24,040
       
Cash flows from investing activities      
Acquisition of property and equipment and intangible assets   (3,023) (2,201)
Redemption of financial investments   - 635
       
Net cash used in investing activities   (3,023) (1,566)
       
Cash flows from financing activities      
Share-based compensation exercised   575 187
Payment of lease liabilities   (1,137) (1,152)
Proceeds from loans and borrowings 10 - 10,000
Proceeds from (payments on) settlement of derivatives 11 (71) 555
Payment of loans and borrowings 10 (3,172) (1,816)
Treasury shares acquired 12 (7,324) (834)
       
Net cash from (used in) financing activities   (11,129) 6,940
       
Net increase in cash and cash equivalents   3,436 29,414
       
Cash and cash equivalents as of January 1st   56,621 43,715
       
Exchange variation effect on cash and cash equivalents   2,756 (1,006)
       
Cash and cash equivalents as of March 31st   62,813 72,123
       

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

  18   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

 

1. Reporting entity

 

CI&T Inc. (“CI&T” or “Parent Company”) is a publicly held company incorporated in the Cayman Islands in June 2021, headquartered at Estrada Giuseppina Vianelli Di Napoli, 1455, Polo II de Alta Tecnologia, in the City of Campinas, State of São Paulo, Brazil. As a holding company, it is mainly engaged in the investment, as a partner or shareholder, in other companies, consortia or joint ventures in Brazil, in the United States of America, and other countries. The Company’s subsidiaries are mainly engaged in the development of customizable software through the implementation of software solutions, including machine learning, artificial intelligence, analytics, cloud migration and mobility technologies.

 

These unaudited interim condensed consolidated financial statements comprise the Company and its subsidiaries (collectively referred to as the “Group”).

 

Since November 10, 2021, CI&T has been a publicly-held company registered with the US Securities and Exchange Commission (“SEC”) and its shares are traded on the New York Stock Exchange (“NYSE”) under the ticker symbol “CINT”.

 

1.1 Organizational structure

 

The table below outlines the information on the Parent Company’s direct and indirect subsidiaries:

 

    March 31, 2025 December 31,2024
Subsidiaries Country of origin Direct Indirect Direct Indirect
CI&T Delaware LLC United States 100% - 100% -
CI&T Software S.A. (“CI&T Brazil”) Brazil - 100% - 100%
CI&T Japan, Inc. (“CI&T Japan”) Japan - 100% - 100%
CI&T China Inc. (“CI&T China”) China - 100% - 100%
CI&T P. Unipessoal Lda. (“CI&T Portugal”) Portugal - 100% - 100%
CI&T Australia PTY Ltd. Australia - 100% - 100%
CINQ Inc. United States - 100% - 100%
CI&T Inc. (“CI&T US”) United States - 100% - 100%
CI&T Software Inc. (“CI&T Canada”) Canada - 100% - 100%
CI&T UK Limited. (“CI&T UK”) United Kingdom - 100% - 100%
CI&T Colombia Colombia - 100% - 100%
CI&T Argentina S/A Argentina - 100% - 100%
CI&T Financial Services Solutions, LLC United States - 100% - 100%
CI&T FinTech Services, Inc. United States - 100% - 100%
CI&T Holding Company Ltd United Kingdom 100% - 100% -
CI&T Digital Ltd United Kingdom - 100% - 100%
Somo Global Inc. United States - 100% - 100%
Somo Global SAS. (“Somo Colombia”) Colombia - 100% - 100%
CI&T Philippines, Inc (a) Philippines - 100% - 100%
CI&T SG PTE. LTD. (“CI&T Singapore”) (a) Singapore - 100% - 100%
Ideonyx Ltd (in liquidation) United Kingdom - 100% - 100%
Somo Ltd (dormant) United Kingdom - 100% - 100%
CI&T Oceania PTY Ltd (“CI&T Oceania”) Australia 100% - 100% -

 

(a) In 2024, CI&T Philippines and CI&T Singapore were incorporated, both as a direct subsidiaries of CI&T Holding Company Ltd. These subsidiaries are expected to begin their operations during the 2nd quarter of 2025.

 

 

  19   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

2. Basis of accounting

 

These unaudited condensed consolidated interim financial statements for the three months ended March 31, 2025 have been prepared in accordance with IAS 34 Interim Financial Reporting, and should be read in conjunction with the Group's last annual consolidated financial statements as at and for the year ended 31 December 2024 ('last annual financial statements'). They do not include all of the information required for a complete set of financial statements prepared in accordance with IFRS Accounting Standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

 

These unaudited condensed consolidated interim financial statements were authorized for issue by the Parent Company's Board of Directors on May 13, 2025.

 

3. Functional and presentation currency

 

The unaudited condensed consolidated interim financial statements of the Parent Company, along with those of its subsidiaries, are measured using the currency of the primary economic environment in which each entity operates, referred to as the "functional currency." For the Parent Company, this functional currency is the Brazilian Reais (R$). For presentation purposes, these unaudited condensed consolidated interim financial statements are expressed in United States dollars (US$).

 

4. Use of judgments and estimates

 

In preparing these interim financial statements, management has made judgements and estimates about the future, that affect the application of the Group's accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.

 

Measurement of fair values

 

The Group measures fair value for certain financial and non-financial assets and liabilities, following a defined control framework. When available, observable market data is used, and third-party valuations are assessed to ensure compliance with accounting standards and appropriate classification within the fair value hierarchy. Fair values are categorized into Level 1 (quoted prices in active markets) and Level 2 (observable inputs other than quoted prices). Level 3, which involves unobservable inputs, is not applicable to the Group. Any reclassifications between levels are recognized at the end of the reporting period in which they occur.

 

5. Changes in accounting policies

 

The Group did not have any changes to its accounting policies from those applied in the consolidated financial statements as at and for the year ended December 31, 2024.

 

 

 

  20   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

6. Cash and cash equivalents

 

  Weighted average rate (p. a.) March 31, 2025 December 31, 2024
       
Cash and cash equivalents   14,379 8,708
Short-term financial investments      
   Short-term financial investments – Brazilian Reais 14.15% 34,673 31,758
   Short-term financial investments – US dollars 3.12% 9,263 12,379
   Short-term financial investments – Pound sterling 2.51% 4,326 3,180
   Short-term financial investments – Canadian Dollar 0.55% 172 596
       
Total   62,813 56,621

 

7. Accounts receivable and contract assets

 

The balances of accounts receivable and contract assets are presented as follows:

 

  March 31, 2025 December 31, 2024
In US$ – from United States based customers    
       Accounts receivable 36,006 58,777
       Contract assets 19,615  6,966
     
In R$ –from Brazil based customers    
       Accounts receivable 24,711 26,562
       Contract assets 24,121  12,607
     
Other currencies - from other foreign based customers    
       Accounts receivable  8,962 11,122
       Contract assets 2,988  2,819
     
(-) Expected credit losses (2,748)  (2,880)
     
Accounts receivable and contract assets, net  113,655 115,973

 

The balance of accounts receivable by maturity date is as follows:

 

  March 31, 2025 December 31, 2024
Current 108,254 107,491
Overdue:    
from 1 to 60 days 4,917  8,860
61 to 360 days 1,537  2,430
Over 360 days 1,695  72
(-) Expected credit losses (2,748)  (2,880)
     
Total 113,655 115,973

 

By April 30, 2025, of the total amount overdue for up to 60 days, the amount of US$ 2,812 has already been received.

 

  21   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

 

The rollforward of the allowance for expected losses is as follows:

  March 31, 2025 December 31, 2024
     
Balance at beginning of period (2,880)  (600)
Provision (121)  (8,792)
Reversal 452  6,182
Translation to presentation currency (199) 330
     
Balance at end of period (2,748)  (2,880)

 

As of March 31, 2025, the average expected credit loss rate under the method applied by the Group was 0.02% (0.02% as of December 31, 2024), except for certain customers with impairment ranging from 90% and 100%, resulting in an expected credit loss amounting to US$ 2,728. As of December 31, 2024, the exception pertains to certain customers with impairment ranging from 80% to 100%, resulting in a total impairment amount of US$ 2,609.

 

 

 

 

 

 

 

 

 

 

  22   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

8. Property and equipment

 

 

The rollforward in the balances are as follows:

 

Cost Weighted average rate (p. a.) December 31, 2024 Additions Disposals Transfers Translation to presentation currency March 31, 2025
IT equipment   14,131  675  (476)  -  1,035  15,365
Leasehold improvements   3,613  31  -  35  237  3,916
Furniture and fixtures   1,188  3  -  -  77  1,268
In progress   35  -  -  (35)  -  -
    18,967  709  (476)  -  1,349  20,549
               
Depreciation              
IT equipment 20.93% (9,810)  (607)  476  -  (750)  (10,691)
Leasehold improvements 15.45% (2,518)  (130)  -  -  (180)  (2,828)
Furniture and fixtures 10.96% (743)  (35)  -  -  (58)  (836)
    (13,071)  (772)  476  -  (988)  (14,355)
               
Total   5,896  (63)  -  -  361 6,194

 

The Group does not have property or equipment pledged as collateral.

 

 

 

 

 

 

 

 

 

 

  23   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

9. Intangible assets and goodwill

 

The rollforward of intangible assets is as follows:

 

Cost Weighted average rate (p. a.) December 31, 2024 Additions Transfers Translation to presentation currency March 31, 2025
Customer relationship   55,766 - - 1,603 57,369
Software   11,844 134 48 871 12,897
Software in progress   2,176 2,207 (48) 206 4,541
Non-compete agreement   2,125 - - 191 2,316
Other   5,478 - - 466 5,944
Goodwill   260,766 - - 9,643 270,409
    338,155 2,341 - 12,980 353,476
             
Amortization            
Customer relationship 13.14% (17,668) (1,831) - (744) (20,243)
Software 21.00%  (5,157) (644) - (385) (6,186)
Non-compete agreement 20.00%  (1,350) (130) - (132) (1,612)
Other 5.00% (4,696) (12) - (405) (5,113)
    (28,871) (2,617) - (1,666) (33,154)
             
Total   309,284 (276) - 11,314 320,322

 

 

 

 

 

 

 

 

 

  24   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

10. Loans and borrowings

 

The rollfoward of loans and borrowings is set forth below:

 

  Average effective interest rate p.a. Year of maturity December 31, 2024 Payments of loans and borrowings Interest paid Interest expenses Exchange rate changes Translation to presentation currency March 31, 2025
In US$                  
Advance on foreign exchange contract 6.31% 2025 10,297 - - 158 (780) 780 10,455
Export credit note 6.74% 2026 16,746 - (294) 276 (1,254) 1,254 16,728
Working capital loan 5.02% to 7.24% 2026 to 2028 76,497 (1,807) (161) 1,278 - - 75,807
      103,540 (1,807) (455) 1,712 (2,034) 2,034 102,990
                   
In R$                  
Export credit note 15.03% 2026 to 2028 35,195 (1,365) (1,232) 1,216 - 2,699 36,513
      35,195 (1,365) (1,232) 1,216 - 2,699 36,513
                   
Total     138,735 (3,172) (1,687) 2,928 (2,034) 4,733 139,503
                   
Current     46,227           49,031
Non-current     92,508           90,472

 

The loans and borrowings are not secured by property and equipment or accounts receivable.

 

 

 

 

 

  25   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

 

10.1 Covenants

 

The Group has restrictive clauses covenants in some of its loans and financing agreements, as disclosed in the annual financial statements of December 31, 2024, and summarized below:

 

Restrictive clause related to: Measurement frequency Indicators               Required Result
Export credit note Annual Net debt(a)/ EBITDA(b) Less than or equal to 3.0X In compliance
Working capital Annual Net debt(a)/ EBITDA(a) Less than or equal to 3.0X In compliance

 

(a) Net debt means total loans, less cash and cash equivalents.
(b) EBITDA means earnings before interest, tax, depreciation and amortization, where interest refers to net finance costs.

 

The early maturity of the loans could be also caused by disposal, merger, incorporation, spin-off, or any other corporate reorganization process that implies a change in the shareholding controls, without prior consent from the creditor.

 

10.2 Loans and borrowings maturity

 

Maturity March 31, 2025
2025 49,031
2026 35,256
2027 31,599
2028 23,617
Total 139,503
   
Current 49,031
Non-current 90,472

 

11. Derivatives

 

The Group holds derivative financial instruments to hedge its interest rate risk exposure.

 

  March 31, 2025
           
Maturity Notional in US$ Notional in R$ Floating rate receivable Fixed rate payable Fair value
07/16/2026 16,500 102,173 SOFR overnight 3.09% 572
07/07/2026 - 57,500 CDI US$ variation + 4.90% (1,423)
Total         (851)

 

  December 31, 2024
           
Maturity Notional in US$ Notional in R$ Floating rate receivable Fixed rate payable Fair value
07/16/2026 16,500 102,173 SOFR overnight 3.09% 723
07/07/2026 - 57,500 CDI US$ variation + 4.90% (2,370)
Total         (1,647)

 

 

 

 

 

 

  26   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

The rollforward of the derivatives is as follows:

 

  Interest rate swaps
December 31, 2024 (1,647)
Gains (losses) recognized in the statement of profit or loss 823
Payments on settlement of derivatives 71
Translation adjustment (98)
March 31, 2025 (851)
   
Assets with current derivative financial instruments 572
Liabilities with current derivative financial instruments (1,423)

 

12. Equity

 

12.1 Share capital

 

As of March 31, 2025, the total issued share capital is US$ 7 with a par value of US$ 0.00005. The rollforward of share capital is as follows:

 

  Amount of Number of ordinary nominative shares
  share capital Total Class A Class B
         
December 31, 2024 7 134,682,256 22,498,572 112,183,684
Share based compensation - (2,850) (2,850) -
Share buyback - 1,082,768 1,082,768 -
Equity awards settled with treasury shares - 381,286 381,286 -
Treasury shares reserve - (1,564,054) (1,564,054) -
Class B converted to class A - - 1,207,114 (1,207,114)
March 31, 2025 7 134,579,406 23,602,836 110,976,570

 

On December 19, 2024, the Board of Directors approved the renewal of the share repurchase program, pursuant to which the Parent Company may repurchase up to five million of its outstanding class A common shares. During the first quarter of 2025, it was repurchased 1,082,768 Class A common shares under this program at a total amount of US$ 7,324.

 

According to the Parent Company's Articles of Association, the outstanding Class B common shares are convertible at any time at the option of the holder. During the first quarter of 2025, 1,207,114 Class B common shares were converted into Class A common shares.

 

 

 

 

 

  27   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

 

13. Revenue

 

13.1 Revenue by nature of service

 

The Group primarily generates revenue through the provision of services summarized by nature in the table below:

 

  March 31, 2025 March 31, 2024
     
Software development revenue 106,334 101,630
Software maintenance revenue 2,659 2,089
Consulting revenue 1,465 1,488
Other revenue 418 495
     
Total revenue 110,876 105,702

 

13.2 Revenue by industrial vertical

 

The following table sets forth the revenue by industry vertical for the periods indicated:

 

  March 31, 2025 March 31, 2024
     
Financial services 37,246 29,828
Consumer goods 22,869 22,205
Retail and industrial goods 24,221 18,385
Technology and Telecommunications 11,388 12,242
Life sciences 9,057 10,979
Others 6,095 12,063
     
Total revenue 110,876 105,702

 

13.3 Revenue by country

 

The table below summarizes revenues by country:

 

  March 31, 2025 March 31, 2024
     
United States of America 49,059 44,001
Brazil 49,687 44,964
United Kingdom 7,416 12,343
Other countries 4,714 4,394
     
Total revenue 110,876 105,702

 

Revenue by country was determined based on the country in which the sale occurred.

 

 

  28   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

 

13.4 Revenue by client concentration

 

The following table sets forth revenue contributed by the top client, and top ten clients for the periods indicated:

 

  March 31, 2025 March 31, 2024
     
Top client 11,758 6,834
Top 10 clients 46,566 43,435

 

The revenue generated from a single customer represents 10.6% of the Group’s total revenues as of March 31, 2025 (6% as of March 31, 2024).

 

14. Expenses by nature

 

Information on the nature of expenses recognized in the unaudited condensed consolidated interim statement of profit or loss is presented below:

 

  March 31, 2025 March 31, 2024
     
Employee expenses (82,396) (79,383)
Third-party services and other inputs (6,431) (5,824)
Depreciation and amortization (4,398) (4,419)
Share-based compensation (961) (761)
Travel expenses (1,070) (999)
Impairment gains (losses) on accounts receivable and contract assets 331 (372)
Insurance (351) (405)
Short-term leases (266) (247)
Other costs and expenses (a) (1,123) (2,890)
     
Total (96,665) (95,300)

 

(a) In 2024, the costs primarily consist of business restructuring expenses related to our subsidiaries in the United Kingdom, which amounted to US$ 1,156.

 

15. Net finance costs

 

  March 31, 2025 March 31, 2024
Finance income: 4,812 2,160
Foreign-exchange gain 1,777 620
Income from financial investments 970 399
Gains on derivatives 1,357 332
Interest income on other assets 386 512
Other finance income 322 297
     
Finance costs: (6,556) (4,658)
Interest and charges on loans and leases (3,115) (3,565)
Foreign-exchange loss (2,428) (493)
Loss on derivatives (534) (285)
Interest expenses on other liabilities (169) (200)
Other finance costs (310) (115)
     
Net finance costs (1,744) (2,498)

 

  29   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

 

16. Income tax expense

 

Income tax expense recognized in profit or loss for the periods are shown as follows:

 

  March 31, 2025 March 31, 2024
     
Current (1,311) (1,710)
Deferred (3,709) (1,672)
     
Total income tax expense (5,020) (3,382)

 

 

16.1 Effective tax rate reconciliation

 

The reconciliation of the effective tax rate with the average nominal tax rate is as follows:

 

  March 31, 2025 March 31, 2024
     
Profit before income tax 12,467 7,904
Nominal income tax rate 34% 34%
Tax expenses per nominal income tax rate (4,239) (2,687)
     
Tax benefits incentives 126 45
Tax rate differences on subsidiaries 666 56
Permanent differences (233) 58
Other (449) -
Tax losses for which no deferred tax asset is recognized (891) (854)
     
Income tax expense (5,020) (3,382)
     
Current (1,311) (1,710)
Deferred (3,709) (1,672)
  (5,020) (3,382)
     
Effective rate 40% 43%
     

 

 

 

 

 

 

  30   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

16.2 Movement in deferred tax balances

 

  December 31, 2024 Recognized in profit or loss Reclassification Translation to presentation currency March 31, 2025 Assets  Liabilities
               
Goodwill (22,009) (2,111) - (1,567) (25,687) - (25,687)
Provisions 1,654 122 - 93 1,869 1,869 -
Property and equipment 1,316 164 - 34 1,514 1,514  
Derivatives 560 (315) - 44 289 289 -
Bonus accrued 2,260 (1,551) - 158 867 867 -
Intangible assets (2,065) 47 - (162) (2,180) - (2,180)
Share-based compensation 2,101 (221) - 73 1,953 1,953 -
Lease  406 (156) - 20 270 270 -
Other temporary differences 922 (859) (31) 41 73 73 -
Net tax loss carryforward  - 1,171 - (2) 1,169 1,169 -
Total (14,855) (3,709) (31) (1,268) (19,863) 8,004 (27,867)

 

 

 

 

 

 

 

 

 

 

 

 

  31   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

17. Financial instruments – fair values

 

17.1 Accounting classification and fair values

 

The following table presents the carrying amounts and fair values of financial assets and financial liabilities, along with their respective levels in the fair value hierarchy. It excludes fair value information for financial assets and financial liabilities that are not measured at fair value, provided the carrying amount is a reasonable approximation of fair value.

 

      March 31, 2025
Financial assets Note Level Fair value Carrying amount
Derivative financial instruments 11 2 572 572
Cash and cash equivalents 6 1 62,813 62,813
         
Financial liabilities        
Derivative financial instruments 11 2 (1,423) (1,423)
Loans and borrowings 10 2 (140,200) (139,503)

 

 

      December 31, 2024
Financial assets Note Level Fair value Carrying amount
Derivative financial instruments 11 2 723 723
Cash and cash equivalents 6 1 56,621 56,621
         
Financial liabilities        
Derivative financial instruments 11 2 (2,370) (2,370)
Loans and borrowings 10 2 (136,608)                      (138,735)

 

 

 

 

 

 

  32   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

18. Related parties

 

18.1 Transactions with key management personnel

 

  March 31, 2025 March 31, 2024
Direct compensation 674 451
Share-based compensation program 19 2

 

The Group has no additional post-employment obligation, as well as no other long-term benefits, such as premium leave and other severance benefits. The Group also does not offer other benefits in connection with the dismissal of its Senior Management’s members. These expenses are recognized in general and administrative expenses.

 

19. Operating segments

 

Operating segments are defined based on business activities that reflect how the Chief Operating Decision Maker (“CODM”) reviews financial information within the decision-making process.

 

The Group's CODM is the Group's Board of Director. The CODM oversees operational decisions related to resource allocation and performance evaluation. The CODM considers the whole Group as a single operating and reportable segment, monitoring operations, making decisions on fund allocation and evaluating performance based on a single operating segment.

 

20. Non-cash transaction

 

  Additions of property and equipment Additions and disposals of right-of-use assets Share-based compensation exercised Total
         
Property and equipment 86 - - 86
Right-of-use assets - 276 - 276
Suppliers and other payables (86) - - (86)
Lease liabilities - (276) - (276)
Equity settled share-based payment exercised - - (2,280) (2,280)
Treasury shares reissued - - 2,280 2,280
         
Balance as of March 31, 2025 - - - -

 

  Additions of property and equipment Additions and disposals of right-of-use assets Total
       
Property and equipment 22 - 22
Right-of-use assets - 238 238
Suppliers and other payables (22) - (22)
Lease liabilities - (238) (238)
       
Balance as of March 31, 2024 - - -

 

21. Seasonality of operations

 

The business activities carried on by the Group entities, and their transactions are not highly cyclical or seasonal in nature.

 

  33   

 

CI&T Inc.

Notes to the unaudited condensed consolidated interim financial statements

March 31, 2025

(In thousands of United States dollars – US$, unless otherwise indicated)

 

 

 

22. Accounting standards issued but not yet effective

 

A number of new accounting standards and amendments to accounting standards are effective for annual reporting periods beginning after January 1, 2025 and earlier application is permitted. However, the Group has not early adopted any of the forthcoming new or amended accounting standards in preparing these unaudited condensed consolidated interim financial statements.

 

 

 

 

 

 

 

 

 

 

   34  

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 13, 2025


CI&T Inc


By: /s/ Stanley Rodrigues


Name: Stanley Rodrigues


Title: Chief Financial Officer