株探米国株
英語
エドガーで原本を確認する
6-K 1 pampr4q24_6k.htm 6-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


 

FORM 6-K

 

REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

SECURITIES EXCHANGE ACT OF 1934

 

For the month of March, 2025

(Commission File No. 001-34429),


 

PAMPA ENERGIA S.A.
(PAMPA ENERGY INC.)

 

Argentina

(Jurisdiction of incorporation or organization)


 

Maipú 1
C1084ABA
City of Buenos Aires
Argentina

(Address of principal executive offices)


 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ___X___ Form 40-F ______

(Indicate by check mark whether the registrant by furnishing the
information contained in this form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.)

Yes ______ No ___X___

(If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82- .)

 

  

 

 

This Form 6-K for Pampa Energía S.A. (“Pampa” or the “Company”) contains:

Exhibit 1: Earnings Release Q4 24

 


SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: March 5, 2025

 

Pampa Energía S.A.
     
     
By:

/s/ Gustavo Mariani


 
 

Name: Gustavo Mariani

Title:   Chief Executive Officer

 

 

 

FORWARD-LOOKING STATEMENTS

 

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 

 

EX-99.1 2 ex99-1.htm EX-99.1

 

Pampa Energía, an independent company with active participation in the Argentine electricity, oil and gas value chain, announces the results for the fiscal year and quarter ended on December 31, 2024.

  

Buenos Aires, March 5, 2025

Stock information

 

 

Share capital
as of March 4, 2024
1,363.5 million common shares/
54.5 million ADS

Market capitalization
AR$5,106 billion/
US$4,129 million

Information about the videoconference

Date and time
Thursday March 6
10 AM Eastern Standard Time
12 PM Buenos Aires Time

Access link
bit.ly/Pampa4Q2024VC

For further information
about Pampa

Email
investor@pampa.com

Website for investors
ri.pampa.com

Argentina’s Securities and Exchange Commission
www.argentina.gob.ar/cnv

Securities and
Exchange Commission
sec.gov

 

Basis of presentation

Pampa’s financial information adopts US$ as functional currency, converted into AR$ at transactional FX. However, Transener and TGS adjust their figures for inflation as of December 31, 2024, which are expressed in US$ at the period’s close FX. The previously reported figures remain unchanged.

Q4 24 main results1

20% year-on-year sales increase, reaching US$435 million in Q4 242, driven by higher gas demand for power generation and crude oil volumes sold, as well as improved operating performance at PPA units, PEPE 6 and the reformer. These effects were partially offset by lower gas sales to industries and Chile, and petchem prices.

During Q4 24, gas production and thermal availability stood out: 

 

Adjusted EBITDA3 was US$182 million in Q4 24, up 60% from Q4 23, mainly explained by tariff increases and AR$ real appreciation in TGS and Transener, higher deliveries under Plan Gas and the contributions from PEPE 6 and PPAs, offset by higher operating and development costs, along with lower gains from export settlements at a differential FX.

US$106 million profit to the Company’s shareholders vs. a US$155 million loss in Q4 23, due to lower non-cash deferred income tax and higher sales and equity income from affiliates, offset by increased operating costs and lower gains from holding financial securities.

Net debt continued to decline, closing at US$410 million, the lowest amount and ratio since 2016, explained by the strong operating cash flows from core businesses and improved days sales outstanding.


 

1 The information is based on FS prepared according to IFRS in force in Argentina.

2 Sales from the affiliates CTBSA, Transener and TGS are excluded, shown as ‘Results for participation in joint businesses and associates.’

3 Consolidated adjusted EBITDA represents the flows before financial items, income tax, depreciations and amortizations, extraordinary and non-cash income and expense, equity income, and includes affiliates’ EBITDA at our ownership. Further information on section 3.1.

 


1. Relevant Events
1.1 International placement of 2034 Notes and redemption of 2027 Notes

On December 10, 2024, Pampa issued a US$360 million international bond maturing in December 2034, securing a highly competitive 7.875% annual rate, reflecting strong interest from leading institutional investors. With the proceeds, on January 24, 2025, Pampa fully redeemed the 2027 Notes, paying US$353 million in principal plus accrued interests. This transaction enhances Pampa’s debt profile, extending its average life to 4.2 years and strengthening its financial position to pave the way for strategic investments in Vaca Muerta, especially in the development of the Rincón de Aranda shale oil block.

1.2 Oil and gas

Participation in the Vaca Muerta Sur Project

On December 16, 2024, Pampa confirmed its participation in the VMOS Project alongside YPF, Vista, PAE and Pluspetrol. Pampa holds a 14% stake in VMOS S.A., the company managing the project. This stake may dilute as new shareholders join.

VMOS aims to build and operate a 437 km oil pipeline connecting Allen to Punta Colorada, Río Negro, with a capacity of up to 550 kbpd, expandable to 700 kbpd. In addition to the oil pipeline, VMOS also features a loading and unloading terminal, single-buoy moorings, a tank farm and other associated facilities to export crude oil and liquids via very large crude carriers, known as VLCCs.

The project will demand an estimated investment of US$3 billion, funded through shareholders’ contributions and external financing. Pampa has secured a take-or-pay transportation contract for 50 kbpd, including storage and dispatch capacity. On November 15, 2024, VMOS applied for the RIGI, meeting the eligibility requirements outlined in the Ley Bases and Executive Order No. 749/24.

VMOS will streamline crude oil evacuation and exports from Vaca Muerta, particularly from Rincón de Aranda, reduce logistics costs, broaden market access for Argentine oil, increase foreign currency inflows, create employment opportunities and expand Pampa’s firm transportation capacity by nine times.

Participation in the FLNG Project to export natural gas

On November 29, 2024, Pampa announced its participation in the pioneer LNG in Argentina, with a 20% stake in SESA, the company that will manage the project, alongside PAE, Harbour Energy, YPF and Golar. Pampa has committed to supplying natural gas.

The project involves installing floating liquefaction facilities in the San Matías Gulf, Río Negro province, along with the construction of supporting infrastructure. Operations are expected to begin by 2027. SESA has also applied for the RIGI scheme, meeting the criteria under Ley Bases and Executive Order No. 749/24 as a “Long-Term Strategic Export Project.”

The FLNG Project is strategic to monetizing Pampa’s Vaca Muerta reserves, positioning Argentina in the global LNG market, and boosting foreign currency inflows, job creation, and the domestic supply chain.

New gas export permits

In December 2024, the SE approved additional ToP gas export volumes to Chile for 0.9 mcmpd, valid between January 2025 and December 2026.

 
Pampa Energía ● Earnings release Q4 24 ● 2


1.3 Power generation

Regulatory changes in the electricity market

On January 28, 2025, the SE issued Res. No. 21/25, introducing regulatory changes in the MAT and MEM. Implementation will require further rulemaking and/or clarifications. The most relevant aspects include:

· Thermal, hydro and nuclear units commissioned from January 1, 2025, as well as generators procuring their fuel through new infrastructure, are exempt from the contracting suspension in the MAT.
· As of October 31, 2025, new or renewed Energía Plus contracts will not be allowed. Existing contracts remain valid until expiration, after which Energía Plus will be discontinued. Power plants under this scheme must then operate under market mechanisms defined by the SE as part of the MEM normalization process.
· The electricity dispatch and gas allocation scheme for power generation, established by Res. SE No. 354/20, was repealed as of February 1, 2025. This scheme prioritized dispatch based on ENARSA’s contract obligations with Bolivia and the Plan Gas. In note NO-2025-16900682-APN-SE#MEC, sent by the SE to CAMMESA on February 19, 2025, a new dispatch criteria takes effect on March 1, 2025, allowing generators that choose to procure their fuel to compete based on declared variable costs once CAMMESA has allocated the ToP volumes under Plan Gas. This change may impact the balance between ToP and DoP commitments under Plan Gas.
· Starting March 1, 2025, generators selling spot energy can supply their fuel, with recognized costs based on declared and accepted reference prices and variable costs, including freight, transportation, natural gas distribution, and taxes. CAMMESA will continue centralizing fuel procurement for PPAs under Res. SE No. 220/07, 21/17, and 287/17, acting as the fuel supplier of last resort.

Also, on January 28, 2025, the SE instructed CAMMESA to publish guidelines for the MEM’s evolution, including structural adjustments and changes to power remuneration schemes (Note NO-2025-09628437-APN-SE#MEC). CAMMESA posted these reports on its website, granting 30 days for MEM Agent Associations to submit feedback. Then, CAMMESA will assess the impact of the modifications and submit its recommendations to the SE, which will define transitional regulations for adapting the MEM. These changes are expected to take effect on November 1, 2025, at the start of the 2025-2026 summer period.

Pampa is assessing these regulatory developments and awaiting further clarifications from the SE.

Spot remuneration updates

Effective as of: Spot remuneration
Increase Resolution
Dec-24 5% SE No. 387/24
Jan-25 4% SE No. 603/24
Feb-25 4% SE No. 27/25
Mar-25 1.5% SE No. 113/25

In 2024, the spot remuneration accumulated an increase of 169%.

Extension of HINISA’s concession transition period

On November 29, 2024, the SE extended for 6 months the transition period for HINISA license granted by the National Government. Hence, the new expiration date will be June 1, 2025.

 
Pampa Energía ● Earnings release Q4 24 ● 3


PEPE 6 final commissioning

On November 21, 2024, the final 6 wind turbines of PEPE 6 were commissioned, reaching a total installed capacity of 139.5 MW. With an estimated investment of US$250 million, Pampa has 427 MW of installed wind power capacity, ranking as one of the country’s leading renewable power producers.

1.4 Transener and TGS

Tariff review and public hearing

Executive order No. 1,023, issued on November 19, 2024, extended the energy emergency until July 9, 2025. In this sense, on January 7, 2025, the ENRE announced the updated schedule for the RQT of regulated electricity companies. The process includes submitting the proposed annual remuneration, the public hearing on February 25, 2025, and the implementation of new tariff schedules before April 1, 2025 (Res. No. 7/25). On January 10, 2025, the ENRE set a real post-tax rate of return (WACC) of 6.10% (ENRE Res. No. 28/25).

Regarding TGS, on January 14, 2025, the ENARGAS called for a public hearing on February 6, 2025, to discuss the RQT and the tariff adjustment methodology, among other matters. TGS submitted its 2025-2029 expenditure and investment plan, its capital base, and a proposed WACC. Additionally, TGS presented two periodic tariff adjustment methodologies: one based on the IPIM (Wholesale Price Index) and another formula composed of 30% IPIM, 40% wage index, and 30% construction cost index. As of today, the ENARGAS has not issued the resolution concluding the RQT but has proposed a real post-tax WACC of 7.18% and a periodic tariff adjustment of 50% CPI and 50% IPIM.

Cost variations

Effective as of: Transener   TGS
Increase Resolution   Increase Resolution
Dec-24 5% ENRE No. 1,016 and 1,015/24   3% ENARGAS No. 815/24
Jan-25 4% ENRE No. 1,065 and 1,066/24   2.5% ENARGAS No. 915/24
Feb-25 4% ENRE No. 85 and 87/25   1.5% ENARGAS No. 51/25
Mar-25 2% ENRE No. 158 and 154/25      

In 2024, Transener and Transba saw cumulative tariff increases of 259.2% and 273.9%, respectively, while TGS recorded a 791.3% increase.

1.5 Organizational and Board of Directors changes

On December 24, 2024, Pampa’s Board of Directors approved the appointment of Adolfo Zuberbühler as CFO, effective January 1, 2025. Born in 1978, he joined Pampa in 2007 as a financial analyst, became investment portfolio manager in 2010 and was promoted to director of financial operations in 2017, later incorporating corporate finance in 2023. Mr. Zuberbühler holds an undergraduate degree in business economics and a master’s degree in applied economics, both from Torcuato Di Tella University.

Moreover, Nicolás Mindlin and Horacio Turri joined Pampa’s Executive Committee. Mr. Mindlin was appointed executive vice president, while Mr. Turri incorporated the role of executive vice president alongside his existing position as executive director of E&P.

Finally, on March 5, 2025, Maria Carolina Sigwald resigned as a regular Board member. Her replacement will be appointed at Pampa’s next shareholders’ meeting.

 
Pampa Energía ● Earnings release Q4 24 ● 4


2. Financial highlights
2.1 Consolidated balance sheet

Figures in million   As of 12.31.2024   As of 12.31.2023
  AR$ US$ FX 1032   AR$ US$ FX 808,45
ASSETS            
Property, plant and equipment   2,690,533 2,607   2,056,974 2,544
Intangible assets   99,170 95   77,898 96
Right-of-use assets   11,330 11   17,259 21
Deferred tax asset   161,694 157   2 0
Investments in joint ventures and associates   1,024,769 993   542,978 672
Financial assets at fair value through profit and loss   28,127 27   28,040 35
Other assets   366 0   349 0
Trade and other receivables   76,798 75   14,524 18
Total non-current assets   4,092,787 3,965   2,738,024 3,387
             
Inventories   230,095 223   166,023 205
Financial assets at amortized cost   82,628 80   84,749 105
Financial assets at fair value through profit and loss   877,623 850   451,883 559
Derivative financial instruments   979 1   250 0
Trade and other receivables   503,529 488   238,294 295
Cash and cash equivalents   761,231 738   137,973 171
Total current assets   2,456,085 2,380   1,079,172 1,335
             
Total assets   6,548,872 6,345   3,817,196 4,722
             
EQUITY            
Equity attributable to owners of the company   3,391,127 3,286   1,943,736 2,404
             
Non-controlling interest   9,167 9   6,960 9
             
Total equity   3,400,294 3,295   1,950,696 2,413
             
LIABILITIES            
Provisions   141,436 137   119,863 148
Income tax and presumed minimum income tax liabilities   77,284 75   44,614 55
Deferred tax liabilities   50,223 49   240,686 298
Defined benefit plans   31,293 30   13,172 16
Borrowings   1,416,917 1,373   989,182 1,224
Trade and other payables   87,992 84   37,301 46
Total non-current liabilities   1,805,145 1,748   1,444,818 1,787
             
Provisions   10,725 10   4,649 6
Income tax liabilities   265,008 257   14,026 17
Taxes payables   30,989 30   11,427 14
Defined benefit plans   7,077 7   2,695 3
Salaries and social security payable    40,035 39   15,537 19
Derivative financial instruments   2 0   191 0
Borrowings   728,096 706   181,357 224
Trade and other payables   261,501 253   191,800 237
Total current liabilities   1,343,433 1,302   421,682 522
             
Total liabilities   3,148,578 3,050   1,866,500 2,309
             
Total liabilities and equity   6,548,872 6,345   3,817,196 4,722

 

 

 

 
Pampa Energía ● Earnings release Q4 24 ● 5


2.2 Consolidated income statement

    Fiscal year   Fourth quarter
Figures in million   2024   2023   2024   2023
    AR$ US$   AR$ US$   AR$ US$   AR$ US$
Sales revenue   1,732,901 1,876   513,727 1,732   438,407 435   166,770 362
Domestic sales   1,457,480 1,575   429,205 1,423   371,138 368   143,313 306
Foreign market sales   275,421 301   84,522 309   67,269 67   23,457 56
Cost of sales   (1,181,132) (1,279)   (320,124) (1,107)   (349,413) (349)   (110,171) (257)
                         
Gross profit   551,769 597   193,603 625   88,994 86   56,599 105
                         
Selling expenses   (68,713) (74)   (19,338) (66)   (17,333) (17)   (6,005) (15)
Administrative expenses   (225,718) (239)   (62,721) (185)   (100,878) (100)   (28,092) (52)
Exploration expenses   (20,711) (21)   (1,859) (7)   (20,455) (21)   (87) -
Other operating income   161,789 175   57,141 177   59,073 59   25,514 62
Other operating expenses   (80,822) (88)   (29,374) (88)   (16,856) (16)   (11,295) (20)
Impairment of financial assets   (48,932) (56)   283 -   (20) -   698 4
Impairment on PPE, int. assets & inventories   (34,058) (34)   (30,784) (39)   (15,480) (15)   (30,460) (38)
Results for part. in joint businesses & associates   145,570 146   4,541 (2)   51,239 45   (9,503) (44)
Income from the sale of associates   33,128 34   6,262 9   27,363 27   5,776 8
                         
Operating income   413,302 440   117,754 424   55,647 48   3,145 10
                         
Financial income   31,780 32   1,764 5   27,685 28   674 1
Financial costs   (168,927) (185)   (105,359) (364)   (47,995) (48)   (34,263) (81)
Other financial results   198,477 211   155,089 558   98,671 97   59,295 166
Financial results, net   61,330 58   51,494 199   78,361 77   25,706 86
                         
Profit before tax   474,632 498   169,248 623   134,008 125   28,851 96
                         
Income tax   90,158 121   (132,557) (318)   (21,557) (19)   (112,120) (249)
                         
Net income for the period   564,790 619   36,691 305   112,451 106   (83,269) (153)
Attributable to the owners of the Company   564,587 619   34,488 302   111,957 106   (85,220) (155)
Attributable to the non-controlling interest   203 -   2,203 3   494 -   1,951 2
                         
Net income per share to shareholders   415.1 0.5   25.2 0.2   82.3 0.1   (62.7) (0.1)
Net income per ADR to shareholders   10,378.4 11.4   631.2 5.5   2,058.0 1.9   (1,566.5) (2.9)
                         
Average outstanding common shares1   1,360 1,360   1,366 1,366   1,360 1,360   1,360 1,360.0
Outstanding shares by the end of period1   1,360 1,360   1,360 1,360   1,360 1,360   1,360 1,360.0

 

Note: 1 It considers the Employee stock-based compensation plan shares, which amounted to 3.9 million common shares as of December 31, 2023 and 2024.

 
Pampa Energía ● Earnings release Q4 24 ● 6


2.3 Cash and financial borrowings

As of December 31, 2024,
in US$ million
  Cash1   Financial debt   Net debt
  Consolidated
in FS
Ownership adjusted   Consolidated
in FS
Ownership adjusted   Consolidated
in FS
Ownership adjusted
Power generation   1,264 1,258   674 674   (590) (584)
Petrochemicals   - -   - -   - -
Holding and others   1 1   14 14   13 13
Oil and gas   403 403   1,390 1,390   987 987
Total under IFRS/Restricted Group   1,668 1,662   2,079 2,079   410 416
Affiliates at O/S2   236 236   172 172   (63) (63)
Total with affiliates   1,904 1,898   2,251 2,251   347 353

 

 

Note: Financial debt includes accrued interest. 1 It includes cash and cash equivalents, financial assets at fair value with changing results, and investments at amortized cost. 2 Under IFRS, the affiliates CTBSA, Transener and TGS are not consolidated in Pampa.

Debt transactions

As of December 31, 2024, Pampa’s financial debt under IFRS amounted to US$2,079 million, 44% higher than the end of 2023, mainly due to the international issuance of the 2031 and 2034 Notes, partially offset by the full redemption of the 2027 Notes, a repurchase approved by the Board of Directors on August 26, 2024, and completed in January 2025.

Despite the higher gross debt, net debt dropped to US$410 million, the lowest level in nine years, due to the strong cash inflow from power generation and E&P operations, along with improved collections from CAMMESA and ENARSA. The gross debt principal breakdown is shown below:

Currency Type of
issuance
Amount
in million US$
Legislation % over
total gross debt
Avg coupon
US$ US$1 1,535 Foreign 75% 8.2%
US$ Cable 183 Argentine 9% 4.4%
US$ MEP 208 Argentine 10% 5.3%
AR$ AR$ 17 Argentine 1% 30.9%, variable
US$-link 98 Argentine 5% 0%

With the successful issuance of the 2031 and 2034 Notes at highly competitive rates, Pampa significantly enhanced its debt maturity profile, extending the average life to 4.2 years. The chart below shows the principal maturity profile, net of repurchases, in US$ million by the end of Q4 24:

 

 

Note: The chart only considers Pampa consolidated
under IFRS. It does not include affiliates TGS,
Transener, and CTBSA.
The maturities corresponding to the year 2025 have
already net the 2027 Notes repurchase, which was
completed in January 2025 for US$353 million

 

 
Pampa Energía ● Earnings release Q4 24 ● 7


In addition to the issuance of the 2034 Notes (Series 23) for US$360 million at a 7.875% interest rate and maturing in December 2034, during Q4 24, Pampa also issued the CB Series 22 for US$84 million at a 5.75% interest rate, maturing in October 2028. Moreover, Pampa canceled US$47 million from its CB Series 20, leaving an outstanding balance of US$60 million and made the first amortization payment of US$97 million on the 2026 Notes. Furthermore, Pampa paid short-term bank debt for the equivalent of US$45 million and completed the final US$4 million payment to FINNVERA. After the quarter’s close, Pampa took on net bank debt for US$31 million, canceled its CB Series 19 for AR$17,131 million and used proceeds from the 2034 Notes to fully redeem the remaining 2027 Notes (Series 1) for a face value of US$353 million.

Regarding our affiliates, in Q4 24, CTEB repaid AR$4 billion in bank borrowings, took short-term bank debt for US$57 million and canceled CB Series 4 for US$96 million. After the quarter’s close, CTEB took US$75 million in net borrowings, paid AR$6 billion in short-term bank debt and repurchased CB Series 6 for US$18 million.

As of this report’s release, Pampa remains fully compliant with all debt covenants.

Summary of debt securities

Company
In million
Security Maturity Amount issued Amount
net of repurchases
Coupon
In US$-Foreign Law          
Pampa CB Series 9 at par & fixed rate 2026 293 120 9.5%
CB Series 1 at par & fixed rate2 2027 750 353 7.5%
CB Series 3 at discount & fixed rate 2029 300 293 9.125%
CB Series 21 at discount & fixed rate 2031 410 410 7.95%
CB Series 23 at discount & fixed rate 2034 360 360 7.875%
TGS1 CB at discount at fixed rate 2031 490 490 8.5%
           
In US$-Argentine Law          
Pampa CB Series 20 2026 108 54 6%
           
In US$-link          
Pampa CB Series 13 2027 98 98 0%
CTEB1 CB Series 63 2025 84 66 0%
CB Series 9 2026 50 50 0%
           
In US$-MEP          
Pampa CB Series 16 2025 56 56 4.99%
CB Series 18 2025 72 68 5%
CB Series 22 2028 84 84 5.75%
In AR$          
Pampa CB Series 194 2025 17,131 17,131 Badlar Privada -1%

Notes: 1 Under IFRS, affiliates are not consolidated in Pampa’s FS. 2 Pampa’s Series 1 CB (2027 Notes) was redeemed in January 2025. 3 US$18 million were repurchased after the quarter’s close. 4 Pampa’s CB Series 19 was redeemed after the quarter’s close.

 
Pampa Energía ● Earnings release Q4 24 ● 8


Credit ratings

In November 2024, FitchRatings upgraded Pampa’s local credit rating from ‘AA+’ to ‘AAA’ with a stable outlook, reflecting strong cash flow generation from power and gas operations and expansion into shale oil in Rincón de Aranda, lowering reliance on regulated businesses and increasing Pampa’s exports. Moreover, due to Argentina’s improvement in foreign currency, Moody’s upgraded Pampa and TGS from ‘Caa3’ to ‘Caa1’ in January 2025. Finally, in February 2025, S&P improved Pampa & TGS credit ratings to ‘B-,’ and FIX SCR upgraded CTEB’s local rating to ‘AA+.’

The table below shows the risk ratings for Pampa and its subsidiaries:

Company Agency Rating
Global Local
Pampa S&P B- na
Moody's Caa1 na
FitchRatings1 B- AAA (long-term)
A1+ (short-term)
TGS S&P B- na
Moody's Caa1 na
FitchRatings B- na
Transener FitchRatings1 na A+ (long-term)
CTEB FitchRatings1 na AA+

Note: 1 Local rating issued by FIX SCR.

 
Pampa Energía ● Earnings release Q4 24 ● 9


3. Analysis of the Q4 24 results

Breakdown by segment
Figures in US$ million
Q4 24 Q4 23 Variation
Sales Adjusted EBITDA Net Income Sales Adjusted EBITDA Net Income Sales Adjusted EBITDA Net Income
                   
Oil and Gas 134 36 (76) 118 49 (63) +14% -26% +21%
Power generation 167 86 133 141 80 (103) +18% +7% NA
Petrochemicals 122 (7) 39 118 20 4 +3% NA NA
Holding and Others 36 67 10 3 (36) 7 NA NA +43%
Eliminations (24) - - (18) - - +33% NA NA
                   
Total 435 182 106 362 114 (155) +20% +60% NA

Note: Net income attributable to the Company’s shareholders.

3.1 Reconciliation of consolidated adjusted EBITDA
Reconciliation of adjusted EBITDA,
in US$ million
  Fiscal year   Fourth quarter
  2024 2023   2024 2023
Consolidated operating income   440 424   48 10
Consolidated depreciations and amortizations   342 267   85 64
Reporting EBITDA   782 691   133 74
             
Adjustments from oil and gas segment   40 34   35 34
Adjustments from generation segment   86 9   6 14
Adjustments from petrochemicals segment   (27) 3   (27) (0)
Adjustments from holding & others segment   55 49   35 (9)
             
Consolidated adjusted EBITDA   937 786   182 114
At our ownership   935 787   181 113

 

 
Pampa Energía ● Earnings release Q4 24 ● 10


3.2 Analysis of the oil and gas segment
Oil & gas segment, consolidated
Figures in US$ million
  Fiscal year   Fourth quarter
  2024 2023 ∆%   2024 2023 ∆%
Sales revenue   730 666 +10%   134 118 +14%
Domestic sales   622 505 +23%   110 95 +16%
Foreign market sales   108 161 -33%   24 24 +1%
Cost of sales   (515) (412) +25%   (128) (93) +38%
                 
Gross profit   215 254 -15%   6 25 -76%
                 
Selling expenses   (58) (49) +18%   (12) (11) +9%
Administrative expenses   (82) (74) +11%   (25) (18) +39%
Exploration expenses   (21) (7) +200%   (21) - NA
Other operating income   87 86 +1%   20 22 -9%
Other operating expenses   (28) (32) -13%   (6) (6) -
Impairment of financial assets   (10) - NA   - - NA
Impairment of PPE   (34) (38) -11%   (15) (38) -61%
                 
Operating income   69 140 -51%   (53) (26) +104%
                 
Finance income   2 2 -   1 - NA
Finance costs   (96) (203) -53%   (25) (46) -46%
Other financial results   (11) (15) -27%   6 (22) NA
Financial results, net   (105) (216) -51%   (18) (68) -74%
                 
Loss before tax   (36) (76) -53%   (71) (94) -24%
                 
Income tax   31 29 +7%   (5) 31 NA
                 
Net loss for the period   (5) (47) -89%   (76) (63) +21%
                 
Adjusted EBITDA   346 340 +2%   36 49 -26%
                 
Increases in PPE and right-of-use assets   354 556 -36%   111 172 -35%
Depreciation and amortization   237 166 +43%   54 41 +32%
Lifting cost   (180) (156) +15%   (49) (38) +28%
Lifting cost per boe   (6) (7) -4%   (9) (7) +18%

In Q4 24, sales from the oil and gas segment grew by 14% vs. Q4 23, mainly driven by the increased gas production for thermal power dispatch, higher crude oil sales and, to a lesser extent, better gas prices to distribution companies due to successive tariff hikes. Lower gas prices and volumes sold to large users and Chile, as well as a slight decrease in crude oil prices, partially offset these effects.

Regarding operating performance, total production in Q4 24 averaged 61.6 kboepd (+9% vs. Q4 23, -30% vs. Q3 24 due to seasonality), boosted by an increase in gas production to 9.8 mcmpd (+11% vs. Q4 23, -30% vs. Q3 24), explained by CAMMESA’s higher demand for thermal power, in line with the higher temperatures and lower hydro generation. Soft retail gas demand due to climate conditions, exports to Chile and sales to large users offset these effects.

Analyzing the gas output by block, El Mangrullo block represented 54% of total gas production in Q4 24, with 5.2 mcmpd (+12% vs. Q4 23, -34% vs. Q3 24), followed by Sierra Chata with 30% of the production, reaching 2.9 mcmpd (+34% vs. Q4 23, -27% vs. Q3 24). At non-operated blocks, Río Neuquén maintained a steady 1.3 mcmpd (-16% vs. Q4 23, -23% Q3 24), while Rincón del Mangrullo continued declining, producing 0.2 mcmpd (-22% vs. Q4 23, +4% vs. Q3 24).

 

 
Pampa Energía ● Earnings release Q4 24 ● 11


 

Oil and gas'
key performance indicators 
  2024   2023   Variation
Oil Gas Total Oil Gas Total Oil Gas Total
Fiscal year                        
Volume                        
Production                        
In thousand m3/day   0.8 12,478     0.8 10,296     -1% +21% +20%
In million cubic feet/day     441       364    
In thousand boe/day   4.8 73.4 78.2   4.8 60.6 65.4  
Sales                        
In thousand m3/day   0.8 12,468     0.8 10,274     -1% +21% +20%
In million cubic feet/day     440       363    
In thousand boe/day   5.0 73.4 78.3   5.0 60.5 65.5  
                         
Average Price                        
In US$/bbl   70.2       66.2       +6% -12%  
In US$/MBTU     3.7       4.2      
                         
Fourth quarter                        
Volume                        
Production                        
In thousand m3/day   0.6 9,785     0.7 8,821     -11% +11% +9%
In million cubic feet/day     346       312    
In thousand boe/day   4.0 57.6 61.6   4.5 51.9 56.4  
Sales                        
In thousand m3/day   0.9 9,897     0.6 8,634     +33% +15% +16%
In million cubic feet/day     350       305    
In thousand boe/day   5.4 58.3 63.7   4.1 50.8 54.9  
                         
Average Price                        
In US$/bbl   67.6       68.9       -2% -10%  
In US$/MBTU     2.9       3.2      

Note: The net production in Argentina. The gas volume is standardized at 9,300 kilocalories (kCal).

Our gas price in Q4 24 averaged US$2.9 per MBTU (-10% vs. Q4 23, -35% vs. Q3 24 due to seasonality), primarily explained by the lower export prices to Chile (increased hydro generation and competition with LNG) and to large users (soft demand and higher spot supply). These effects were partially offset by higher retail prices, which were in line with the tariff increases. As a result, Plan Gas compensation fell 76% vs. Q4 23 to US$2 million.

Regarding our gas deliveries, during Q4 24, 68% was destined for thermal power generation and 13% to distribution companies, both under Plan Gas. 12% supplied the industrial/spot market, 3% was exported, and the 4% remaining was sold to our petchem plants as raw material. Compared to Q4 23, 55% was destined for thermal power units, 20% supplied the retail segment, 15% was sold to the industrial/spot market, 5% was exported, and the remaining 4% was sold to our petchem plants.

Oil production reached 4.0 kbpd in Q4 24 (-11% vs. Q4 23, -27% vs. Q3 24), explained by the sale of our non-operator stake at Gobernador Ayala in October 2024 (-0.7 kbpd), in addition to year-on-year decreases in El Tordillo (-0.3 kbpd) and Los Blancos (-0.4 kbpd). The rising shale oil production at Rincón de Aranda (+1.0 kbpd) partially offset these effects.

Our oil price in Q4 24 decreased by 2% year-on-year to US$67.6 per barrel, mainly explained by lower export prices. 59% of our sales volume was destined for the domestic market, similar to Q4 23.

By the end of Q4 24, we accounted for 688 productive wells vs. 813 as of the end of 2023. The divestment of our stake at Gobernador Ayala and the derecognition of unproductive wells at Rincón del Mangrullo explain the decrease.

 

 
Pampa Energía ● Earnings release Q4 24 ● 12


 

Pampa’s proven reserves (P1) amounted to 231 mboe by the end of fiscal year 2024, 16% higher than the 199 mboe recorded by the end of 2023. The higher shale reserve quantification from the Vaca Muerta formation mainly explains this increase, boosted by drilling and completion activity in Sierra Chata (+40%/+19 mboe vs. Dec-23) and El Mangrullo (+9%/+8 mboe vs. Dec-23), in addition to the testing results in Rincón de Aranda (5.7x/+10 mboe vs. Dec-23). As a result, certified shale volume surged 60% in 2024 to 132 mboe, representing 57% of Pampa’s P1 reserves (vs. 42% of the 2023 P1 reserves). 91% of shale reserves are natural gas.

Given the increased output and the reserve additions, the reserve replacement ratio reached 2.2x, with an average reserve life of approximately 8.6 years. 93% of proven reserves correspond to natural gas, while 7% are crude oil.

 

The lifting cost4 recorded US$49 million in Q4 24 (+28% vs. Q4 23, similar to Q3 24), explained by the beginning of shale oil development in Rincón de Aranda and programmed overhauls in El Mangrullo, Sierra Chata and El Tordillo. The lifting cost per boe rose 18% to US$8.7 per boe produced in Q4 24 vs. US$7.4 per boe in Q4 23, mainly due to Rincón de Aranda development, and a 45% increase vs. Q3 24 due to seasonal production variations.

Other operating costs in Q4 24, excluding depreciation and amortizations, included the derecognition of unproductive wells in Rincón del Mangrullo, higher costs from sales of crude oil stock and, to a lesser extent, increased labor, benefits and transportation costs.

About other operating income and expenses, in Q4 24, we recorded lower revenue from export settlements at a differential FX, from US$12 million to US$1 million, explained by the narrowing gap between official and financial FX, and a 76% year-on-year decrease in Plan Gas compensation to US$2 million, due to higher prices for distribution companies, leading to increased retail sales.

Financial results in Q4 24 recorded net losses of US$18 million, a 74% improvement vs. Q4 23, mainly explained by lower FX losses due to reduced devaluation impact on AR$ trade receivables and lower financial interests reflecting smaller AR$-debt stock and a drop in US$ rates. Lower gains from holding financial securities partially offset these effects.

 

 

4 It only considers maintenance, treatment, internal transportation and wellhead staff costs. It does not include amortizations and depreciations.

 
Pampa Energía ● Earnings release Q4 24 ● 13


Reconciliation of adjusted EBITDA from oil & gas,
in US$ million
  Fiscal year   Fourth quarter
  2024 2023   2024 2023
Consolidated operating income   69 140   (53) (26)
Consolidated depreciations and amortizations   237 166   54 41
Reporting EBITDA   306 306   1 15
             
Deletion of PPE & inventories' impairment   34 38   15 38
Deletion of gain from commercial interests   (21) (11)   (3) (4)
Deletion of provision for well closing   1 8   1 1
Deletion of CAMMESA's receivable impairment   4 (1)   - (1)
Deletion of Rincón del Mangrullo's unproductive wells   20 -   20 -
Deletion of deferred executive compensation payment 3 -   3 -
             
Adjusted EBITDA from oil & gas   346 340   36 49

 Our oil and gas adjusted EBITDA amounted to US$36 million in Q4 24 (-26% vs. Q4 23), mainly explained by lower income from the FX settlement of exports, sales to industries and exports, and higher operating costs related to the development of Rincón de Aranda. Higher Plan Gas deliveries, in line with the increased demand for thermal power, partially offset these effects. The adjusted EBITDA excludes non-recurring and non-cash income and expenses, as well as overdue interests, which are mainly charged to CAMMESA. 

Finally, capital expenditures amounted to US$111 million in Q4 24 (-35% vs. Q4 23), mainly because of the shale gas deployment during 2023, partially offset by the beginning of the shale oil development in Rincón de Aranda.

 
Pampa Energía ● Earnings release Q4 24 ● 14


3.3 Analysis of the power generation segment
Power generation segment, consolidated
Figures in US$ million
  Fiscal year   Fourth quarter
  2024 2023 ∆%   2024 2023 ∆%
Sales revenue   672 648 +4%   167 141 +18%
Cost of sales   (367) (354) +4%   (107) (79) +35%
                 
Gross profit   305 294 +4%   60 62 -3%
                 
Selling expenses   (3) (2) +50%   (1) (1) -
Administrative expenses   (52) (50) +4%   (13) (12) +8%
Other operating income   35 75 -53%   1 25 -96%
Other operating expenses   (14) (27) -48%   (3) (3) -
Impairment of financial assets   (46) - NA   - - NA
Results for participation in joint businesses   (21) (18) +17%   7 (27) NA
                 
Operating income   204 272 -25%   51 44 +16%
                 
Finance income   8 2 +300%   5 - NA
Finance costs   (53) (119) -55%   (14) (27) -48%
Other financial results   183 280 -35%   81 59 +37%
Financial results, net   138 163 -15%   72 32 +125%
                 
Profit before tax   342 435 -21%   123 76 +62%
                 
Income tax   119 (225) NA   10 (177) NA
                 
Net income for the period   461 210 +120%   133 (101) NA
Attributable to owners of the Company   461 207 +123%   133 (103) NA
Attributable to non-controlling interests   - 3 -100%   - 2 -100%
                 
Adjusted EBITDA   390 377 +4%   86 80 +7%
Adjusted EBITDA at our share ownership   389 378 +3%   85 80 +7%
                 
Increases in PPE   105 259 -59%   38 66 -42%
Depreciation and amortization   100 96 +4%   29 22 +32%

During Q4 24, power generation sales increased by 18% year-on-year, mainly due to the gradual commissioning of PEPE 6, which reached 140 MW of total installed capacity in November 2024, in addition to the operational improvements in our PPAs with CAMMESA and higher spot energy prices, supported by successive increases that outpaced the inflation and devaluation. For open cycles (GT and ST), capacity payment averaged US$5.1 thousand per MW-month (+41% vs. Q4 23, +6% vs. Q3 24), also benefitted with the additional remuneration under the Contingency Plan effective from December 2024 to March 2026 (Res. SE No. 294/24). Hydros earned US$2.4 thousand per MW-month (+21% vs Q4 23, +6% vs. Q3 24). CCGTs invoiced US$3.5 thousand per MW-month (-23% vs. Q4 23, -34% vs. Q3 24) due to programmed overhauls at CTLL and the life extension in CTGEBA. CCGTs are the only units under the legacy pricing scheme with a partial income in US$ (Res. SE No. 59/23).

Higher recognition of fuel costs and gas and electricity transportation tariffs resulted from increased thermal demand, offset by associated costs.

A slight drop in legacy and Energía Plus dispatches partially offset increased sales. Compared to Q3 24, the 9% decrease in sales was driven by lower thermal generation and seasonally lower legacy energy prices.

The operating performance of Pampa’s operated power generation decreased by 4% vs. Q4 23, which is in line with the 2% year-on-year drop in national generation. This decrease was mainly attributed to a major overhaul in CTGEBA for life extension (-725 GWh) and lower water inflows at HPPL (-103 GWh). These effects were partially offset by increased availability at CTLL following the GT05 outage during Q4 23 (+340 GWh), the full commissioning of PEPE 6 (+125 GWh) and improved hydrological conditions at HINISA and HIDISA (+111 GWh). 

 
Pampa Energía ● Earnings release Q4 24 ● 15


The availability of Pampa’s operated units improved 79 basis points, reaching 94.2% in Q4 24, compared to Q4 23’s 93.4%, explained by Q4 23’s failure in GT05 and scheduled overhauls in GT02 and GT04 at CTLL, in addition to outages in CTG. These effects were partially offset by the life extension overhaul in CTGEBA’s legacy CCGT. Thermal availability rate remained stable at 92.4% during Q4 24. 

Power generation's
key performance indicators 
  2024   2023   Variation
Wind Hydro Thermal Total   Wind Hydro Thermal Total   Wind Hydro Thermal Total
Installed capacity (MW)   427 938 4,107 5,472   287 938 4,107 5,332   +49% - - +3%
New capacity (%)   100% - 33% 32%   100% - 33% 31%   - - - +2%
Market share (%)   1.0% 2.2% 9.5% 12.6%   0.7% 2.1% 9.4% 12.2%   +0% +0% +0% +0%
                               
Fiscal year                              
Net generation (GWh)   1,270 2,363 18,111 21,743   1,206 1,964 17,809 20,979   +5% +20% +2% +4%
Volume sold (GWh)   1,280 2,363 18,914 22,557   1,223 1,964 18,842 22,029   +5% +20% +0% +2%
                               
Average price (US$/MWh)   71 15 36 36   71 16 35 35   -0% -7% +4% +2%
Average gross margin (US$/MWh)   58 6 22 23   61 4 21 22   -5% +62% +5% +3%
                               
Fourth quarter                              
Net generation (GWh)   431 722 3,644 4,797   293 715 4,009 5,017   +47% +1% -9% -4%
Volume sold (GWh)   436 722 3,859 5,018   310 715 4,187 5,211   +41% +1% -8% -4%
                               
Average price (US$/MWh)   71 15 41 40   69 12 35 34   +3% +30% +18% +19%
Average gross margin (US$/MWh)   50 7 23 23   58 1 22 21   -14% na +5% +9%

 

Note: Gross margin before amortization and depreciation. It includes CTEB (co-operated by Pampa, 50% equity stake). PEMC was de-consolidated in August 2023.

Excluding depreciation and amortizations, net operating costs increased by 96% to US$94 million in Q4 24, mainly explained by lower overdue interests from CAMMESA due to declining rates and days sales outstanding, higher raw material and maintenance costs in thermal units and increased labor costs. Moreover, higher gas purchases and gas and electricity transportation costs were offset by the revenue recognition mentioned before. Lower insurance costs partially offset these increases. Compared to Q3 24, operating costs rose by 7% due to increased maintenance, raw material and labor expenses, partially offset by reduced purchases to cover contracts.

Financial results in Q4 24 reached a net profit of US$72 million, compared to US$32 million in Q4 23, mainly due to lower FX losses on AR$ trade receivables and reduced financial interests because of lower AR$-debt and declining US$ rates, partially offset by lesser gains from holding financial instruments. 

Reconciliation of adjusted EBITDA from power generation, in US$ million   Fiscal year   Fourth quarter
  2024 2023   2024 2023
Consolidated operating income   204 272   51 44
Consolidated depreciations and amortizations   100 96   29 22
Reporting EBITDA   304 368   80 66
             
Deletion of CTEB's equity income   21 18   (7) 27
Deletion of commercial interests to CAMMESA   (29) (59)   (1) (18)
Deletion of CAMMESA's receivable impairment   32 (12)   - (12)
Deletion of PPE activation in operating expenses   3 4   1 2
Deletion of provision in hydros   6 6   1 1
CTEB's EBITDA, at our 50% ownership   53 51   13 14
             
Adjusted EBITDA from power generation   390 377   86 80

Adjusted EBITDA from the power generation segment was US$86 million, a 7% increase year-on-year, mainly due to the impairment of CAMMESA trade receivables recorded in Q4 23, the full commissioning of PEPE 6, the operating improvement in our PPAs with CAMMESA and higher spot prices. Increased operating costs in line with the AR$ real appreciation partially offset these effects. Adjusted EBITDA excludes non-operating, non-recurrent and non-cash items and considers CTEB’s 50% ownership, which posted US$13 million in Q4 24, 10% lower than in Q4 23. 

 
Pampa Energía ● Earnings release Q4 24 ● 16


Finally, excluding CTEB, capital expenditures registered US$38 million in Q4 24 vs. US$66 million in Q4 23, explained by the completion of works at PEPE 4 (commissioned in Q4 23), partially offset by the final disbursements for PEPE 6. The PEPE 6 project is detailed below:

Project MW Equipment Provider Market Currency   Investment in US$ million1 Commercial operations date
  Budget % Executed @ 12/31/24
Renewable                
Pampa Energía 6 139.5 Vestas MAT ER US$   250 82% November 21, 2024

Note: 1 Without value-added tax.

3.4 Analysis of the petrochemicals segment
Petrochemicals segment, consolidated
Figures in US$ million
  Fiscal year   Fourth quarter
  2024 2023 ∆%   2024 2023 ∆%
Sales revenue   516 507 +2%   122 118 +3%
Domestic sales   326 359 -9%   80 86 -8%
Foreign market sales   190 148 +28%   43 32 +34%
Cost of sales   (487) (444) +10%   (126) (103) +22%
                 
Gross profit   29 63 -54%   (4) 15 NA
                 
Selling expenses   (13) (15) -13%   (4) (3) +33%
Administrative expenses   (7) (6) +17%   (2) (1) +100%
Other operating income   41 13 +215%   30 13 +131%
Other operating expenses   (7) (7) -   (2) (5) -60%
Impairment of inventories   - (3) -100%   - - NA
                 
Operating income   43 45 -4%   18 19 -5%
                 
Finance income   21 - NA   21 - NA
Finance costs   (3) (3) -   - (1) -100%
Other financial results   7 15 -53%   3 8 -63%
Financial results, net   25 12 +108%   24 7 +243%
                 
Profit before tax   68 57 +19%   42 26 +62%
                 
Income tax   4 (27) NA   (3) (22) -86%
                 
Net income for the period   72 30 +140%   39 4 NA
                 
Adjusted EBITDA   21 53 -61%   (7) 20 NA
                 
Increases in PPE   6 7 -14%   2 3 -33%
Depreciation and amortization   5 5 -   2 1 +100%

 

Reconciliation of adjusted EBITDA from petrochemicals, in US$ million   Fiscal year   Fourth quarter
  2024 2023   2024 2023
Consolidated operating income   43 45   18 19
Consolidated depreciations and amortizations   5 5   2 1
Reporting EBITDA   48 50   20 20
             
Deletion of inventory impairment   - 3   - -
Deletion of gain from commercial interests   (0) (0)   0 (0)
Deletion of contingencies adjustment   (27) -   (27) -
             
Adjusted EBITDA from petrochemicals   21 53   (7) 20

The adjusted EBITDA for the petrochemicals segment reported a loss of US$7 million in Q4 24, compared to US$20 million gain in Q4 23, mainly due to lower income from export settlements at a differential FX, which fell to US$2 million in Q4 24 compared to US$12 million during Q4 23, increased operating costs in line with the real AR$ appreciation, higher raw materials prices and lower styrenics and reformer prices. These effects were partially offset by higher dispatched volumes of reformer products and increased SBR exports and prices. 

 
Pampa Energía ● Earnings release Q4 24 ● 17


Total volume sold increased by 29% vs. Q4 23, reaching 121 thousand tons, driven by stronger demand for octane and solvents in the domestic market, as well as higher exports of isomerized naphtha and SBR. However, soft industry activity impacted the local demand. 

In Q4 24, financial results from the petrochemicals segment reached a profit of US$24 million, compared to US$7 million in Q4 23, mainly explained by lower contingencies.

Petrochemicals'
key performance indicators 
  Products   Total
  Styrene & polystyrene1 SBR Reforming & others  
Fiscal year            
Volume sold 2024 (thousand ton)   88 45 336   469
Volume sold 2023 (thousand ton)   112 43 250   405
Variation 2024 vs. 2023   -21% +4% +35%   +16%
             
Average price 2024 (US$/ton)   1,744 1,843 832   1,100
Average price 2023 (US$/ton)   1,886 1,796 874   1,251
Variation 2024 vs. 2023   -8% +3% -5%   -12%
             
Fourth quarter            
Volume sold Q4 24 (thousand ton)   24 12 85   121
Volume sold Q4 23 (thousand ton)   28 11 55   94
Variation Q4 24 vs. Q4 23   -13% +4% +55%   +29%
             
Average price Q4 24 (US$/ton)   1,584 1,851 743   1,017
Average price Q4 23 (US$/ton)   1,966 1,744 812   1,264
Variation Q4 24 vs. Q4 23   -19% +6% -8%   -20%

 

Note: 1 Includes Propylene.

 
Pampa Energía ● Earnings release Q4 24 ● 18


3.5 Analysis of the holding and others segment
Holding and others segment, consolidated
Figures in US$ million
  Fiscal year   Fourth quarter
  2024 2023 ∆%   2024 2023 ∆%
Sales revenue   65 14 NA   36 3 NA
Cost of sales   (17) - NA   (12) - NA
                 
Gross profit   48 14 +243%   24 3 NA
                 
Administrative expenses   (98) (55) +78%   (60) (21) +186%
Other operating income   12 3 +300%   8 2 +300%
Other operating expenses   (39) (22) +77%   (5) (6) -17%
Impairment of financial assets   - - NA   - 4 -100%
Recovery/(accrual) of impairment on intangible assets   - 2 -100%   - - NA
Income from the sale of associates   34 9 +278%   27 8 +238%
Results for participation in joint businesses   167 16 NA   38 (17) NA
                 
Operating income   124 (33) NA   32 (27) NA
                 
Finance income   1 7 -86%   1 2 -50%
Finance costs   (33) (45) -27%   (9) (8) +13%
Other financial results   32 278 -88%   7 121 -94%
Financial results, net   - 240 -100%   (1) 115 NA
                 
Profit before tax   124 207 -40%   31 88 -65%
                 
Income tax   (33) (95) -65%   (21) (81) -74%
                 
Net income for the period   91 112 -19%   10 7 +43%
                 
Adjusted EBITDA   179 16 NA   67 (36) NA
                 
Increases in PPE    7 5 +40%   3 1 +200%
Depreciation and amortization   - - NA   - - NA

The holding and others segment, excluding equity income from affiliates TGS and Transener, posted a lower loss on operating margin of US$6 million in Q4 24 vs. US$10 million in Q4 23, mainly explained by OCP’s sales recorded until the end of the concession and higher fees, partially offset by increased executive compensation accrual due to share price outperformance, in addition to a rise in labor costs and personal asset taxes.

In Q4 24, financial results showed a net loss of US$1 million vs. US$115 million profit in Q4 23, mainly explained by lower FX gains on tax payables, partially offset by reduced losses from holding financial instruments. 

 
Pampa Energía ● Earnings release Q4 24 ● 19


Reconciliation of adjusted EBITDA from holding and others, in US$ million   Fiscal year   Fourth quarter
  2024 2023   2024 2023
Consolidated operating income   124 (33)   32 (27)
Consolidated depreciations and amortizations   - -   - -
Reporting EBITDA   124 (33)   32 (27)
             
Deletion of equity income   (167) (16)   (38) 17
Deletion of gain from commercial interests   (0) (0)   (0) (0)
Deletion of contigencies provision    16 -   - -
Deletion of intang. assets' impairment/(recovery)   - (2)   - -
Deletion of deferred executive compensation payment 43 -   43 -
Deletion of the sale of associates   (34) (9)   (27) (8)
Deletion of gain from the end of the concession in OCP (4) -   (4) -
TGS's EBITDA adjusted by ownership   163 63   49 (10)
Transener's EBITDA adjusted by ownership   38 13   11 (8)
             
Adjusted EBITDA from holding and others   179 16   67 (36)

The adjusted EBITDA from our holding and others segment reached a US$67 million profit in Q4 24, compared to a US$36 million loss in Q4 23. This calculation excludes non-operating, non-recurring and non-cash items and includes the EBITDA adjusted by equity ownership in TGS and Transener.

In TGS, the EBITDA adjusted by our stake was US$49 million in Q4 24, compared to a US$10 million loss in Q4 23, mainly explained by the tariff increases in the regulated transportation business, the outperformance in the midstream segment, higher dispatched volumes of propane and butane and improved liquids prices, in addition to the lag between the sharp AR$ devaluation and average inflation in Q4 23.

In Transener, the EBITDA adjusted by our stake was US$11 million in Q4 24 vs. a US$8 million loss recorded in Q4 23, mainly due to tariff hikes and, like TGS, the impact of the steep AR$ devaluation on Q4 23’s results. 

 
Pampa Energía ● Earnings release Q4 24 ● 20


3.6 Analysis of the fiscal year, by subsidiary and segment

 

Subsidiary
In US$ million
Fiscal year 2024   Fiscal year 2023
% Pampa Adjusted EBITDA Net
debt3
Net
income4
  % Pampa Adjusted EBITDA Net
debt3
Net
income4
 
Oil & gas segment                  
Pampa Energía 100.0% 346 987 (5)   100.0% 340 884 (47)
Subtotal oil & gas   346 987 (5)     340 884 (47)
                   
Power generation segment                  
Diamante 61.0% 3 (0) 1   61.0% 1 (0) 2
Los Nihuiles 52.0% (0) (0) (0)   52.0% (3) (0) 6
VAR 100.0% 22 (0) 15   100.0% 22 0 8
                   
Greenwind1 0.0% - - -   100.0% 11 - 3
                   
CTBSA   107 33 (41)     102 117 (36)
Non-controlling stake adjustment   (53) (16) 21     (51) (58) 18
Subtotal CTBSA adjusted by ownership 50.0% 53 16 (21)   50.0% 51 58 (18)
                   
Pampa stand-alone, other companies, & adj.2   312 (590) 465     295 (270) 205
Subtotal power generation   390 (573) 461     377 (211) 207
                   
Petrochemicals segment                  
Pampa Energía 100.0% 21 - 72   100.0% 53 - 30
Subtotal petrochemicals   21 - 72     53 - 30
                   
Holding & others segment                  
Transener   143 (97) 68     48 (20) 8
Non-controlling stake adjustment   (105) 72 (50)     (36) 15 (6)
Subtotal Transener adjusted by ownership 26.3% 38 (26) 18   26.3% 13 (5) 2
                   
TGS   630 (210) 359     219 155 29
Non-controlling stake adjustment   (467) 155 (266)     (156) (114) (21)
Subtotal TGS adjusted by ownership 25.9% 163 (54) 93   26.5% 63 41 8
                   
Pampa stand-alone, other companies, & adj.2   (21) 13 (20)     (60) (0) 102
Subtotal holding & others   179 (67) 91     16 35 112
                   
Deletions   - 63 -     - (94) -
Total consolidated   937 410 619     786 613 302
At our share ownership   935 347 619     787 708 302

 

Note: 1 Divested in August 2023. 2 The deletion corresponds to other companies or inter-companies. 3 Net debt includes holding companies. 4 Attributable to the Company’s shareholders.

 
Pampa Energía ● Earnings release Q4 24 ● 21


3.7 Analysis of the quarter, by subsidiary and segment
Subsidiary
In US$ million
Q4 24   Q4 23
% Pampa Adjusted EBITDA Net
debt3
Net
income4
  % Pampa Adjusted EBITDA Net
debt3
Net
income4
 
Oil & gas segment                  
Pampa Energía 100.0% 36 987 (76)   100.0% 49 884 (63)
Subtotal oil & gas   36 987 (76)     49 884 (63)
                   
Power generation segment                  
Diamante 61.0% 1 (0) 1   61.0% (0) (0) 0
Los Nihuiles 52.0% 1 (0) 1   52.0% 1 (0) 6
VAR 100.0% 7 (0) 6   100.0% 7 0 (1)
                   
CTBSA   25 33 15     28 117 (53)
Non-controlling stake adjustment   (13) (16) (8)     (14) (58) 27
Subtotal CTBSA adjusted by ownership 50.0% 13 16 8   50.0% 14 58 (27)
                   
Pampa stand-alone, other companies, & adj.2   64 (590) 118     58 (270) (82)
Subtotal power generation   86 (573) 133     80 (211) (103)
                   
Petrochemicals segment                  
Pampa Energía 100.0% (7) - 39   100.0% 20 - 4
Subtotal petrochemicals   (7) - 39     20 - 4
                   
Holding & others segment                  
Transener   43 (97) 21     (30) (20) (27)
Non-controlling stake adjustment   (32) 72 (16)     22 15 20
Subtotal Transener adjusted by ownership 26.3% 11 (26) 6   26.3% (8) (5) (7)
                   
TGS   194 (210) 129     (38) 155 (58)
Non-controlling stake adjustment   (145) 155 (96)     28 (114) 43
Subtotal TGS adjusted by ownership 25.5% 49 (54) 33   26.5% (10) 41 (16)
                   
Pampa stand-alone, other companies, & adj.2   6 13 (29)     (18) (0) 30
Subtotal holding & others   67 (67) 10     (36) 35 7
                   
Deletions   - 63 -     - (94) -
Total consolidated   182 410 106     114 613 (155)
At our share ownership   181 347 106     113 708 (155)

Note: 1 Divested in August 2023. 2 The deletion corresponds to other companies or inter-companies. 3 Net debt includes holding companies. 4 Attributable to the Company’s shareholders.

 
Pampa Energía ● Earnings release Q4 24 ● 22


4. Appendix
4.1 Power generation’s main operational KPIs by plant

Power generation's
key performance indicators 
  Wind   Hydroelectric   Subtotal
hydro
+wind
Thermal   Total
  PEMC1 PEPE2 PEPE3 PEPE4 PEA PEPE62   HINISA HIDISA HPPL   CTLL CTG CTP CPB CTPP CTIW CTGEBA Eco-
Energía
CTEB3 Subtotal
thermal
 
Installed capacity (MW)   - 53 53 81 100 140   265 388 285   1,366 780 361 30 620 100 100 1,253 14 848 4,107   5,472
New capacity (MW)   - 53 53 81 100 140   - - -   428 184 100 - - 100 100 565 14 279 1,343   1,770
Market share   0.0% 0.1% 0.1% 0.2% 0.2% 0.3%   0.6% 0.9% 0.7%   3.2% 1.8% 0.8% 0.1% 1.4% 0.2% 0.2% 2.9% 0.03% 2.0% 9.5%   13%
                                                   
Fiscal year                                                  
Net generation 2024 (GWh)   - 188 202 341 343 197   857 616 890   3,633 4,754 303 59 262 192 145 7,584 70 4,741 18,111   21,743
Market share   - 0.1% 0.1% 0.2% 0.24% 0.14%   0.6% 0.4% 0.6%   2.6% 3.4% 0.2% 0.0% 0.2% 0.1% 0.1% 5.4% 0.0% 3.3% 12.8%   15.4%
Sales 2024 (GWh)   - 201 202 341 343 195   857 616 890   3,643 4,705 625 59 262 192 145 8,043 150 4,733 18,914   22,557
                                                   
Net generation 2023 (GWh)   193 209 204 274 326 -   543 361 1,060   3,170 4,512 225 75 606 274 265 7,548 68 4,236 17,809   20,979
Variation 2024 vs. 2023   -100% -10% -1% +24% +5% na   +58% +71% -16%   +15% +5% +34% -22% -57% -30% -45% +0% +4% +12% +2%   +4%
Sales 2023 (GWh)   193 213 217 274 326 -   544 361 1,060   3,187 4,470 547 75 606 274 265 8,224 146 4,236 18,842   22,029
                                                   
Avg. price 2024 (US$/MWh)   na 81 64 64 82 64   13 21 13   35 20 54 30 124 na na 38 36 30 36   36
Avg. price 2023 (US$/MWh)   70 74 65 65 80 na   17 31 11   38 19 65 24 49 135 110 37 39 30 35   35
Avg. gross margin 2024 (US$/MWh)   na 49 57 57 64 59   5 10 5   24 17 21 3 24 na 142 19 10 24 22   23
Avg. gross margin 2023 (US$/MWh)   59 55 60 60 69 na   1 8 4   26 15 20 4 6 107 86 20 13 23 21   22
                                                   
Fourth quarter                                                  
Net generation Q4 24 (GWh)   - 48 57 88 112 125   288 203 231   1,153 975 84 15 22 67 42 1,260 16 1,162 3,644   4,797
Market share   - 0.1% 0.2% 0.3% 0.33% 0.37%   0.8% 0.6% 0.7%   3.4% 2.9% 0.2% 0.0% 0.1% 0.2% 0.1% 3.7% 0.0% 3.4% 10.7%   14.1%
Sales Q4 24 (GWh)   - 54 57 88 112 125   288 203 231   1,159 973 152 15 22 67 42 1,399 35 1,154 3,859   5,018
                                                   
Net generation Q4 23 (GWh)   - 49 42 95 107 -   257 123 334   1,008 630 106 29 23 23 21 1,986 15 1,176 4,009   5,017
Variation Q4 24 vs. Q4 23   na -2% +37% -7% +5% na   +12% +65% -31%   +14% +55% -21% -47% -5% na +98% -37% +7% -1% -9%   -4%
Sales Q4 23 (GWh)   - 53 55 95 107 -   257 123 334   1,024 588 173 29 23 23 21 2,118 36 1,176 4,187   5,211
                                                   
Avg. price Q4 24 (US$/MWh)   na 83 63 63 82 63   13 20 15   36 21 62 36 na 135 na 48 31 30 41   40
Avg. price Q4 23 (US$/MWh)   na 71 60 60 80 na   11 19 10   29 24 41 15 na na na 31 37 30 35   34
Avg. gross margin Q4 24 (US$/MWh) na 32 37 37 68 58   5 10 7   23 15 23 9 74 115 117 20 8 23 23   23
Avg. gross margin Q4 23 (US$/MWh)   na 52 52 52 71 na   2 (4) 4   19 15 6 2 0 na na 19 13 24 22   21

 

Note: Gross margin before amortization and depreciation 1 Fully owned by Pampa from August 2022 to July 2023. 2 Progressive commissioning: 45 MW (Jul-24), 36 MW (Aug-24), 13,5 MW (Sep-24), 18 MW (Oct-24) and 27 MW (Nov-24). 3 Co-operated by Pampa (50% equity stake).

 
Pampa Energía ● Earnings release Q4 24 ● 23


4.2 Production in the main oil and gas blocks

In kboe/day at ownership   Fiscal year   Fourth quarter
2024 2023 Variation 2024 2023 Variation
Gas                
El Mangrullo   43.9 35.7 +23%   30.9 27.7 +12%
Río Neuquén   9.0 9.2 -2%   7.6 9.0 -16%
Sierra Chata   18.5 13.2 +40%   17.1 12.8 +34%
Rincón del Mangrullo1   1.2 1.5 -16%   1.1 1.5 -22%
Others   0.8 1.1 -25%   0.9 0.9 -6%
Total gas at working interest   73.4 60.6 +21%   57.6 51.9 +11%
                 
Oil                
El Tordillo2   1.6 2.0 -21%   1.5 1.7 -15%
Gobernador Ayala3   0.9 1.1 -23%   0.4 1.1 -68%
Rincón de Aranda   0.9 - na   1.0 - na
Associated oil4   1.2 1.1 +13%   1.0 1.1 -10%
Others   0.2 0.6 -72%   0.1 0.5 -78%
Total oil at working interest   4.8 4.8 -1%   4.0 4.5 -11%
                 
Total   78.2 65.4 +20%   61.6 56.4 +9%

Note: Production in Argentina. 1 It does not include shale formation. 2 It includes the La Tapera – Puesto Quiroga block. 3 On October 21, 2024, Pampa transferred its 22.51% stake in the concession at the Gobernador Ayala to Pluspetrol. 4 From gas fields.

 

4.3 Proven reserves (P1), by block and hydrocarbon
In million boe Oil Natural gas Total Variation vs. 2023
El Mangrullo 0.1 89.9 90.0 +9%
Sierra Chata 0.2 67.9 68.1 +40%
Río Neuquen 3.0 52.0 55.0 -1%
Rincón de Aranda 11.6 0.8 12.4 +572%
Agüaragüe 0.2 1.8 2.0 -5%
El Tordillo 1.4 0.2 1.6 -41%
Rincón del Mangrullo - 1.4 1.4 -36%
Los Blancos 0.7 - 0.7 -10%
Gobernador Ayala - - - -100%
         
Total as of December 31, 2024 17.2 214.0 231.2 +16%

 

 
Pampa Energía ● Earnings release Q4 24 ● 24


5. Glossary of terms
Term Definition
ADR/ADS American Depositary Receipt
AR$ Argentine Pesos
Bbl Barrel
BCRA Banco Central de la República Argentina or Argentina’s Central Bank
Boe Barrels of oil equivalent
ByMA Bolsas y Mercados Argentinos or Buenos Aires Stock Exchange
CAMMESA Compañía Administradora del Mercado Mayorista Eléctrico S.A. or
Argentine Wholesale Electricity Market Clearing Company
CB Corporate Bonds
2027 CB Corporate Bonds maturing in 2027
2031 CB Corporate Bonds maturing in 2031
2034 CB Corporate Bonds maturing in 2034
CCGT Combined Cycle
CNY Renminbi Chinese currency
CPB Piedra Buena Thermal Power Plant
CTBSA CT Barragán S.A.
CTEB Ensenada Barragán Thermal Power Plant
CTG Güemes Thermal Power Plant
CTGEBA Genelba Thermal Power Plant
CTIW Ingeniero White Thermal Power Plant
CTLL Loma De La Lata Thermal Power Plant
CTP Piquirenda Thermal Power Plant
CTPP Parque Pilar Thermal Power Plant
E&P Exploration and Production
EBITDA Earnings before interest, tax, depreciation and amortization
EcoEnergía EcoEnergía Co-Generation Power Plant
ENARGAS Ente Nacional Regulador del Gas or National Gas Regulatory Entity
ENARSA Energía Argentina S.A.
ENRE Ente Nacional Regulador de la Electricidad or National Electricity Regulatory Entity
FLNG Floating liquefaction of natural gas
FS Financial Statements
FX Nominal exchange rate
GPM, former GPNK Francisco Pascasio Moreno Gas Pipeline, formerly President Nestor Kirchner
GT Gas turbine
GWh Gigawatt-hour
HIDISA Diamante Hydro Power Plant
HINISA Los Nihuiles Hydro Power Plant
HPPL Pichi Picun Leufu Hydro Power Plant
IFRS International Financial Reporting Standards
Kb/kboe Thousands of barrels/thousands of barrels of oil equivalent
Kbpd/kboepd Thousands of barrels per day/thousands of barrels of oil equivalent per day
M3 Cubic meter
MAT Business-to-business market
 
Pampa Energía ● Earnings release Q4 24 ● 25


 

Term Definition
Mboe Million barrels of oil equivalent
MBTU Million British Thermal Units
Mcmpd Million cubic meters per day
MEM Wholesale electricity market
MW/MWh Megawatt/Megawatt-hour
N.a. Not applicable
O/S Share ownership
OCP Ecuador Oleoducto de Crudos Pesados S.A.
Pampa / The Company Pampa Energía S.A.
PEA Arauco II Wind Farm, stage 1 and 2
PEMC Ingeniero Mario Cebreiro Wind Farm
PEPE Pampa Energía Wind Farm
PIST Punto de Ingreso al Sistema de Transporte or System Entry Point for Transportation
Plan Gas Argentine Natural Gas Production Promotion Plan – 2020 – 2024 Supply and Demand Scheme (Executive Order No. 892/20, 730/22 and supplementary provisions)
POSA Petrobras Operaciones S.A.
PPA Power Purchase Agreement
PPE Property, Plant and Equipment
Q3 24 Third quarter of 2024
Q4 24/Q4 23 Fourth quarter of 2024/Fourth quarter of 2023
Res. Resolution/Resolutions
RIGI Régimen de Incentivo para Grandes Inversiones or Incentive Regime for Large Investments
RQI Five-year tariff review
SACDE Sociedad Argentina de Construcción y Desarrollo Estratégico
SCEyM Secretariat of Energy and Mining Coordination
SE Secretariat of Energy
SESA Southern Energy S.A.
SSEE Undersecretariat of Electric Power
ST Steam turbine
TGS Transportadora de Gas del Sur S.A.
Ton Metric ton
Transba Empresa de Transporte de Energía Eléctrica por Distribución Troncal de la Provincia de Buenos Aires Transba S.A.
Transener Compañía de Transporte de Energía Eléctrica en Alta Tensión Transener S.A.
US$ U.S. Dollars
US$-link A security in which the underlying is linked to a US$ wholesale exchange rate
US$-MEP A security in which the settlement uses US$ in the domestic market
VMOS Vaca Muerta Oil Sur

 

 
Pampa Energía ● Earnings release Q4 24 ● 26