株探米国株
英語
エドガーで原本を確認する
6-K 1 nexafs1q24_6k.htm FORM 6-K
 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE

SECURITIES EXCHANGE ACT OF 1934

For the Month of May 2024

Nexa Resources S.A.

(Exact Name as Specified in its Charter)

       N/A       

(Translation of Registrant’s Name)

37A, Avenue J.F. Kennedy

L-1855, Luxembourg Grand Duchy of Luxembourg

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F    X   Form 40-F      

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes       No   X  

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date:  May 2, 2024

  NEXA RESOURCES S.A.
 

By:/s/ José Carlos del Valle

Name:  José Carlos del Valle

  Title:  Senior Vice President of Finance and Group Chief Financial Officer
 

 

EXHIBIT INDEX

Exhibit Description of Exhibit

 

99.1

 

Financial Statements at March 31, 2024

 

EX-99.1 2 ex99-1.htm EX-99.1

 

 

 

Nexa Resources S.A.

Condensed consolidated interim financial statements (Unaudited)

at and for the three months ended on March 31, 2024

 

 

 

 

 


 

Contents

Condensed consolidated interim financial statements

Condensed consolidated interim income statement 3
Condensed consolidated interim statement of comprehensive income 4
Condensed consolidated interim balance sheet 5
Condensed consolidated interim statement of cash flows 6
Condensed consolidated interim statement of changes in shareholders’ equity 7

Notes to the condensed consolidated interim financial statements

1   General information 8
2   Information by business segment 8
3   Basis of preparation of the condensed consolidated interim financial statements 11
4   Net revenues 12
5   Expenses by nature 12
6   Other income and expenses, net 13
7   Net financial results 13
8   Current and deferred income tax 14
9   Financial instruments 16
10   Other financial instruments 17
11   Inventory 19
12   Assets and liabilities of disposal group classified as held for sale 19
13   Property, plant and equipment 20
14   Intangible assets 21
15   Loans and financings 21
16   Asset retirement, restoration and environmental obligations 23
17   Long-term commitments 23
18   Impairment of long-lived assets 24
19   Events after the reporting period 25

 

 

 

Nexa Resources S.A.

 

Condensed consolidated interim income statement

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

Bookmark

 

  Note March 31, 2024   March 31, 2023
Net revenues 4 579,782 667,318
Cost of sales 5 (493,193) (567,813)
Gross profit 86,589 99,505
         
Operating expenses
Selling, general and administrative 5 (33,634) (28,480)
 Mineral exploration and project evaluation 5 12,798) (22,028)
Impairment reversal of long-lived assets 18 17,219 -
Other income and expenses, net 6 (9,008) (5,471)
(38,221) (55,979)
Operating income 48,368 43,526
         
Results from associates’ equity
Share in the results of associates 5,715 5,423
         
Net financial results 7
Financial income 5,013 5,617
Financial expenses (48,958) (46,415)
Other financial items, net (22,042) 1,573
(65,987) (39,225)
 
(Loss) income before income tax (11,904) 9,724
         
Income tax benefit (expense) 8 (a) 416 (25,134)
         
Net loss for the period (11,488) (15,410)
Attributable to NEXA's shareholders (23,843) (19,728)
Attributable to non-controlling interests 12,355 4,318
Net loss for the period (11,488) (15,410)
 Weighted average number of outstanding shares – in thousands 132,439 132,439
Basic and diluted loss per share – USD (0.18) (0.15)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

3 of 25  

Nexa Resources S.A.

 

Condensed consolidated interim statement of comprehensive income

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

bookmark

  Note March 31, 2024   March 31, 2023
Net loss for the period (11,488)     (15,410)
         
Other comprehensive (loss) income, net of income tax - items that can be reclassified to the income statement
Cash flow hedge accounting 10 (c)         (118)           843
Deferred income tax 874          (688)
Translation adjustment of foreign subsidiaries (29,295)       29,920
(28,539)      30,075
         
Other comprehensive income, net of income tax - items that cannot be reclassified to the income statement
Changes in fair value of financial liabilities related to changes in the Company’s own credit risk 15 (b)            (596)           506
Deferred income tax            202          (173)
Changes in fair value of investments in equity instruments            677           268
          283           601
Other comprehensive (loss) income for the period, net of income tax   (28,256)      30,676
         
Total comprehensive (loss) income for the period    (39,744)      15,266
Attributable to NEXA’s shareholders     (50,606)         9,927
Attributable to non-controlling interests        10,862         5,339
Total comprehensive (loss) income for the period     (39,744)      15,266

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

4 of 25  

Nexa Resources S.A.

 

Condensed consolidated interim balance sheet

All amounts in thousands of US Dollars, unless otherwise stated

 
   

Bookmark

    Unaudited   Audited
Assets Note

March 31, 2024

  December 31, 2023
Current assets
Cash and cash equivalents 313,294 457,259
Financial investments 10,989 11,058
Other financial instruments 10 (a) 3,696 7,801
Trade accounts receivables 173,686 141,910
Inventory 11 351,284 339,671
Recoverable income tax 19,149 15,193
Other assets 72,729 86,934
944,827 1,059,826
 
Assets held for sale 12 33,756 -
33,756 -
 
Non-current assets
Investments in equity instruments 6,326 5,649
Other financial instruments 10 (a) 16 92
Deferred income tax 8 (b) 231,217 235,073
Recoverable income tax 6,139 6,237
Other assets 125,965 129,614
Investments in associates 43,294 44,895
Property, plant and equipment 13 2,409,457 2,438,614
Intangible assets 14 892,835 909,279
Right-of-use assets 13,228 11,228
3,728,477 3,780,681
         
Total assets 4,707,060 4,840,507
         
Liabilities and shareholders’ equity
Current liabilities
Loans and financings 15 (a) 131,316 143,196
Lease liabilities 4,623 3,766
Other financial instruments 10 (a) 11,595 19,077
Trade payables 406,634 451,603
Confirming payables 219,750 234,385
Dividends payable 3,644 2,830
Asset retirement, restoration and environmental obligations 16 40,023 33,718
Provisions 8,442 -
Contractual obligations 27,931 37,432
Salaries and payroll charges 48,047 68,165
Tax liabilities 29,919 49,524
Other liabilities 38,109 31,186
970,033 1,074,882
         
Liabilities associated with assets held for sale 12 25,784 -
25,784 -
         
Non-current liabilities
Loans and financings 15 (a) 1,608,919 1,582,370
Lease liabilities 6,680 5,452
Other financial instruments 10 (a) 24,795 27,045
Asset retirement, restoration and environmental obligations 16 256,105 281,201
Provisions 49,988 56,787
Deferred income tax 8 (b) 180,266 183,698
Contractual obligations 81,563 79,680
Other liabilities 86,950 92,758
2,295,266 2,308,991
       
 Total liabilities 3,291,083 3,383,873
         
Shareholders’ equity
Attributable to NEXA’s shareholders 1,151,315 1,201,921
Attributable to non-controlling interests   264,662 254,713
1,415,977 1,456,634
Total liabilities and shareholders’ equity   4,707,060 4,840,507

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

5 of 25  

Nexa Resources S.A.

 

Condensed consolidated interim statement of cash flows

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

bookmark

  Note March 31, 2024 March 31, 2023
Cash flows from operating activities
(Loss) income before income tax (11,904) 9,724
Depreciation and amortization 5 72,567 71,680
Impairment reversal of long-lived assets 18 (17,219) -
Share in the results of associates (5,715) (5,423)
Interest and foreign exchange effects 43,207 35,654
Loss on sale of property, plant and equipment 6 189 264
Changes in provisions and other assets impairments   1,731 (5,807)
Changes in fair value of loans and financings 15 (b) 3,304 (62)
Changes in debt modification gain 15 (b) (3,142) -
Changes in fair value of derivative financial instruments 10 (c) 555 (3,579)
Changes in fair value of energy forward contracts 10 (d) (4,399) -
Changes in fair value of offtake agreement 10 (e) 1,813 13,389
Decrease (increase) in assets
Trade accounts receivable (44,030) 48,382
Inventory (16,809) (4,686)
Other financial instruments (3,094) (1,833)
Other assets (3,393) (15,419)
Increase (decrease) in liabilities
Trade payables (28,348) (86,017)
Confirming payables (13,980) (13,642)
Other liabilities (14,949) (41,465)
Cash (used in) provided by operating activities (43,616) 1,160
 
Interest paid on loans and financings 15 (b) (31,037) (31,785)
Interest paid on lease liabilities (595) (15)
Income tax paid (14,331) (25,029)
Net cash used in operating activities (89,579) (55,669)
         
Cash flows from investing activities
Additions of property, plant and equipment 13 (a) (74,408) (56,514)
Additions of intangible assets 14 (a) (879) -
Net sales of financial investments 1,513 9,442
Proceeds from the sale of property, plant and equipment 71 -
Net cash used in investing activities (73,703) (47,072)
         
Cash flows from financing activities
New loans and financings 15 (b) 30,244 -
Payments of loans and financings 15 (b) (7,042) (5,601)
Payments of lease liabilities (1,202) (942)
Dividends paid (94) -
Payments of share premium - (25,000)
Net cash provided by (used in) financing activities 21,906 (31,543)
         
Foreign exchange effects on cash and cash equivalents (2,589) 2,740
         
Decrease in cash and cash equivalents (143,965) (131,544)
Cash and cash equivalents at the beginning of the period 457,259 497,826
Cash and cash equivalents at the end of the period 313,294 366,282
Non-cash investing and financing transactions
Additions to right-of-use assets   (3,684) -
Write-offs of property, plant and equipment 260 -

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

6 of 25  

Nexa Resources S.A.

 

Condensed consolidated interim statement of changes in shareholder’s equity

Unaudited

At and for the three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

bookmark

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests Total shareholders’ equity
January 1, 2023 132,438 1,037,629 1,245,418 (741,081) (232,159) 1,442,245 268,009 1,710,254
Net (loss) income for the period - - - (19,728) - (19,728) 4,318 (15,410)
Other comprehensive income for the period - - - - 29,655 29,655 1,021 30,676
Total comprehensive income for the period - - - (19,728) 29,655 9,927 5,339 15,266
Share premium distribution to NEXA's shareholders - USD 0.19 per share - (25,000) - - - (25,000) - (25,000)
Total distributions to shareholders - (25,000) - - - (25,000) - (25,000)
March 31, 2023 132,438 1,012,629 1,245,418 (760,809) (202,504) 1,427,172 273,348 1,700,520
                 

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests  Total shareholders’ equity
January 1, 2024   132,438   1,012,629   1,245,418 (1,030,435)   (158,129)   1,201,921   254,713   1,456,634
Net (loss) income for the period  -   (23,843)   -   (23,843)   12,355   (11,488)
Other comprehensive loss for the period  -   -   (26,763)   (26,763)   (1,493)   (28,256)
Total comprehensive income (loss) for the period   -   -   -   (23,843)   (26,763)   (50,606)   10,862   (39,744)
Dividends distribution to non-controlling interests   -   -   -   -   -   -   (913)   (913)
Total distributions to shareholders   -   -   -   -   -   -   (913)   (913)
March 31, 2024   132,438   1,012,629   1,245,418 (1,054,278)   (184,892)   1,151,315   264,662   1,415,977

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

7 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
1 General information

Nexa Resources S.A. (“NEXA” or “Parent Company”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”).

The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.

NEXA and its subsidiaries (the “Company”) have operations that include large-scale, mechanized underground and open pit mines and smelters. The Company owns and operates three polymetallic mines in Peru, and two polymetallic mines in Brazil and is currently progressing with the ramp-up of its third polymetallic mine in Aripuanã, Brazil. The Company also owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.

NEXA’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its equity. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.

Main events for the three-months ended on March 31, 2024

 

(a) New debts – Loan with a Swap - Nexa BR

In March 2024, Nexa Recursos Minerais (Nexa BR) entered into a Note agreement in the total principal amount of EUR 27,917 (approximately USD 30,244) at an annual gross interest rate of 5.6% p.a., maturing in June 2024. Additionally, a global derivative contract was established to swap the currency fluctuation of the euro to hedge this loan operation, with a notional value of EUR 27,917, maturing on June 3, 2024 and a coverage percentage of 100% at a cost of CDI (Interbank Certificate of Deposit) + 0.90%. Both contracts are classified as fair value through profit or loss.

(b) Assets held for sale

On March 19, 2024, Nexa BR announced the suspension of its mining operations at the Morro Agudo Complex in the state of Minas Gerais in Brazil which will be effective from May 1, 2024. Subsequently, on April 5, 2024, Nexa BR signed a sale and purchase agreement to sell the Morro Agudo and Ambrosia mines (Morro Agudo CGU, classified within the mining segment operation). Additionally, the Company started a structured process to sell its non-operational Peruvian subsidiary, Minera Pampa Cobre S.A.C (owner of the asset Chapi mine). For further impact and details, refer to notes 6 and 12.

 

2 Information by business segment

Segment performance is assessed based on Adjusted EBITDA, since net financial results, comprising financial income and expenses and other financial items, and income tax are managed at the corporate level and are not allocated to operating segments.

The Company defines Adjusted EBITDA as follows: net income (loss) for the year/period, adjusted by (i) share in the results of associates, depreciation and amortization, net financial results and income tax; (ii) non-cash events and non-cash gains or losses that do not specifically reflect its operational performance for the specific period, such as: gain (loss) on sale of investments; impairment and impairment reversals; gain (loss) on sale of long-lived assets; write-offs of long-lived assets; remeasurement in estimates of asset retirement obligations; and dams obligations; and (iii) pre-operating and ramp-up expenses incurred during the com/missioning and ramp-up

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

8 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

 phases of greenfield projects. In addition, management may adjust the effect of certain types of transactions that in its judgments are (i) events that are non-recurring, unusual or infrequent, and (ii) other specific events that, by their nature and scope, do not reflect Nexa’s operational performance for the year/period.

The adjusted EBITDA is derived from internal information prepared in accordance with the International Financial Reporting Standards (“IFRS Accounting Standards”) and based on accounting measurements and management reclassifications between income statement lines items, which are reconciled to the consolidated financial statements in the column “Adjustments”, as shown in the tables below. These adjustments include reclassifications of certain overhead costs and revenues from “Other income and expenses, net” to “Net Revenues, Cost of sales and/or Selling”, “general and administrative expenses”.

The Company uses customary market terms for intersegment sales. The Company’s corporate headquarters expenses are allocated to the operating segments to the extent they are included in the measures of performance used by the Chief operating decision maker (CODM).

The presentation of segments results and reconciliation to income before income tax in the consolidated income statement is as follows:

          March 31, 2024
  Mining Smelting Intersegment sales Adjustments Consolidated
 Net revenues 293,934 418,356  (137,425) 4,917 579,782
 Cost of sales  (252,354)  (372,855) 137,425  (5,409)  (493,193)
 Gross profit 41,580 45,501 -     (492) 86,589
           
 Selling, General and administrative  (17,230)  (15,341) -     (1,063)  (33,634)
 Mineral exploration and project evaluation  (11,787)  (1,011) -    -     (12,798)
 Impairment loss of long-lived assets 17,219 -    -    -    17,219
 Other income and expenses, net  (12,604) 2,731 -    865  (9,008)
 Operating (loss) income 17,178 31,880 -     (690) 48,368
           
 Depreciation and amortization 53,245 18,869 -    453 72,567
 Miscellaneous adjustments 3,251  (1,588) -    -     1,663
 Adjusted EBITDA 73,674 49,161 -     (237) 122,598
 Changes in fair value of offtake agreement - note 10 (e) (1,813)
 Impairment loss of long-lived assets – note 18 17,219
 Impairment of other assets (307)
 Aripuanã ramp-up impacts (ii) (13,819)
 Loss on sale of property, plant and equipment (189)
 Remeasurement in estimates of asset retirement obligations (2,625)
 Energy forward contracts (iii) 4,399
 Other restoration obligations (iv) (1,354)
 Divestment and restructuring (v) (3,174)
Miscellaneous adjustments (1,663)
 Depreciation and amortization (72,567)
 Share in Result of associate 5,715
 Net financial results (65,987)
Income before income tax (11,904)

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

9 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
       

March 31, 2023

   Mining Smelting Intersegment sales Adjustments Consolidated
Net revenues 267,719 543,341  (138,121)  (5,621) 667,318
Cost of sales  (243,462)  (468,540) 138,121 6,068  (567,813)
Gross profit 24,257 74,801 -    447 99,505
 
Selling, general and administrative  (14,760)  (15,134) -    1,414  (28,480)
Mineral exploration and project evaluation  (19,856)  (2,172) -    -     (22,028)
Other income and expenses, net  (18,503) 12,890 -    142  (5,471)
Operating income (loss)  (28,862) 70,385 -    2,003 43,526
           
Depreciation and amortization 52,662 18,692 -    326 71,680
Miscellaneous adjustments 17,709 85 -    -    17,794
Adjusted EBITDA 41,509 89,162 -    2,329 133,000
Change in fair value of offtake agreement (i)    (13,389)
Aripuanã ramp-up impacts (ii)  (5,656)
Loss on sale of long-lived assets  (264)
Remeasurement in estimates of asset retirement obligations 1,515
Miscellaneous adjustments   (17,794)
Depreciation and amortization   (71,680)
Share in Result of associates   5,423
Net financial results   (39,225)
Income before income tax 9,724

 

(i) This amount represents the change in the fair value of the offtake agreement described in note 10, which is being measured at Fair value through profit or loss (“FVTPL”). This change in the fair value is a non-cash item and has not been considered in the Company’s Adjusted EBITDA calculation.

(ii) Excludes the impact of commissioning, pre-operating, and ramp-up expenses of greenfield projects. For the three months ended on March 31, 2024, corresponds to the effects of idle capacity costs of the Aripuanã of USD 14,160 and excludes the net reversal of the net realizable value provision of Aripuanã’s inventory of USD 341 (excluding the depreciation portion).

(iii) The fair value adjustment of the energy surplus resulting from electric energy purchase contracts of NEXA’s subsidiary, Pollarix, as disclosed in note 10(d). This adjustment to EBITDA excludes the remeasurement effects of energy contracts without cash impact for the specific period.

(iv) Remeasurement of provision related to estimated costs of anticipated additional obligations in relation to certain inactive industrial waste containment structures in Brazil that have been closed for more than 20 years and that do not contain mining tailings, water or liquid waste as disclosed in note 16 (a). As such, they have not contributed to Nexa’s operational performance.

(v) Refers to effects of obligations of restructuring and divestment related to assets held for sale as mentioned in notes 1 (b) and 6 which are excluded from EBITDA considering that these amounts do not specifically reflect Nexa’s operational performance and business purpose.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

10 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
3 Basis of preparation of the condensed consolidated interim financial statements

These condensed consolidated interim financial statements as at and for the three months ended on March 31, 2024 have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the IFRS Accounting Standards and Interpretations, as issued by the International Accounting Standards Board (“IASB”).

The Company made a voluntary election to present, as supplementary information, the condensed consolidated interim statement of cash flows for the three-month periods ended on March 31, 2024 and 2023. The Company is also presenting a condensed consolidated interim statement of changes in shareholders’ equity for the three-month period ended on March 31, 2024, and 2023 in accordance with SEC Final Rule Release No. 33-10532, Disclosure Update and Simplification.

These condensed consolidated interim financial statements do not include all disclosures required by the IFRS Accounting Standards for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2023 prepared in accordance with the IFRS Accounting Standards as issued by the IASB.

These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2023. The Company has not early adopted any new standard, interpretation or amendment that has been issued but is not yet effective.

The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses for the period end. Such estimates and assumptions mainly affect the carrying amounts of the Company’s goodwill, contractual obligations, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact the Company’s condensed consolidated interim financial statements.

The critical judgments, estimates and assumptions in the application of accounting principles during the three months ended on March 31, 2024, are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2023.

These condensed consolidated interim financial statements for the three months ended on March 31, 2024 were approved on April 30, 2024 to be issued in accordance with a resolution of the Board of Directors.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

11 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
4 Net revenues

bookmark

   

March 31, 2024

  March 31, 2023
Gross billing   634,477   733,179
Billing from products (i)   609,219   702,002
Billing from freight, contracting insurance services and others   25,258   31,177
Taxes on sales   (54,067)   (65,465)
Return of products sales   (628)   (396)
Net revenues   579,782   667,318

(i) Gross billing decreased in the three-month ended on March 31, 2024, compared to the same period in 2023 mainly due to lower zinc metal prices and lower volume sold. The decrease in volume was impacted by lower production in the Company´s smelting segment partially offset by higher production in the mines.

5 Expenses by nature
        March 31, 2024
  Cost of sales (i)

Selling, general and administrative

Mineral exploration and project evaluation Total
Raw materials and consumables used (ii) (259,791) - - (259,791)
Third-party services (105,649) (11,171) (7,994) (124,814)
Depreciation and amortization (71,956) (589) (22) (72,567)
Employee benefit expenses (52,559) (17,282) (2,801) (72,642)
Other expenses (3,238) (4,592) (1,981) (9,811)
(493,193) (33,634) (12,798) (539,625)
        March 31, 2023
 

Cost of sales (i)

Selling, general and administrative (iii)

Mineral exploration and project evaluation Total
Raw materials and consumables used   (331,785)   -   -  (331,785)
Third-party services   (112,823)   (9,634)   (16,299)   (138,756)
Depreciation and amortization   (70,970)   (704)   (6)   (71,680)
Employee benefit expenses   (49,891)   (14,467)   (3,240)   (67,598)
Other expenses   (2,344)   (3,675)   (2,483)   (8,502)
  (567,813)   (28,480)   (22,028)   (618,321)

 

(i) During the first quarter of 2024, the Company recognized USD 1,599 in Cost of sales related to idle capacity cost in El Porvenir due to the suspension of the mine for some days (USD 6,191 as of March 31, 2023) and USD 19,295 including depreciation of USD 5,135 (USD 18,226 including depreciation of USD 5,714 as of March 31, 2023) related to the idleness of the Aripuanã mine and plant capacity incurred during the ramp-up phase.

(ii) Raw materials and consumables used decreased in the three-month period ended on March 31, 2024, because of lower volumes sold and a decrease in the price of zinc concentrates acquired from third parties and used in the Company’s smelting segment.

(iii) Nexa revised the comparative period as of March 31, 2023, which involves a reclassification of USD 9,365 from other expenses to third-party services. This adjustment addresses a misclassification identified within these accounts. Such adjustment does not affect the total amount of selling, general, and administrative expenses.

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

12 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
6 Other income and expenses net
   

March 31, 2024

 

March 31, 2023

ICMS tax incentives (i)     -     9,035
Changes in fair value of offtake agreement - note 10 (e)     (1,813)     (13,389)
Changes in fair value of derivative financial instruments – note 10 (c)     (13)     (270)
Loss on sale of property, plant and equipment     (189)     (264)
Changes in asset retirement, restoration and environmental obligations – note 16 (ii)     (4,591)     (163)
Reversal of slow moving and obsolete inventory     3,421     2,503
Provision for legal claims     (3,746)     (4,758)
Contribution to communities     (1,554)     (364)
Changes in fair value of energy forward contracts – note 10 (d)     4,399     -
Divestment and restructuring – Note 1 (b) (ii)     (3,174)     -
Others     (1,748)     2,199
  (9,008)   (5,471)

 

(i) In December 2021, the Company adhered to a Brazilian Law that states that government grants of the “Imposto sobre circulação de mercadorias e serviços” (“ICMS”) tax incentives are considered investment subsidies and should be excluded from taxable income for the purpose of calculating the Corporate Income Tax (“IRPJ”) and the Social Contribution on Net Income tax (“CSLL”).

On December 29, 2023, a new law No. 14,789/2023 was published, revoking the treatment for purposes of IRPJ and CSLL of subsidies for investments by creating a new tax credit mechanism. The new rule also provides a limited concept of subsidy of investments only covering VAT benefits aimed to implement or expand an economic enterprise.

This new regulation came into effect in 2024, and the Company assessed that, for now, it should not continue to exclude the ICMS tax incentives from the IRPJ/CSLL basis.

(ii) Refer to estimated obligations related to restructuring expenses. The plan was disclosed to its employees and other stakeholders, regarding the sales agreement and assets held for sale mentioned in notes 1 (b) and 12. This amount was accounted for as “Other Current Liabilities”.

7 Net financial results

bookmark

   

March 31, 2024

 

March 31, 2023

Financial income    
Interest income on financial investments and cash equivalents   1,789   3,030
Interest on tax credits   95   80
Other financial income   3,129   2,507
  5,013   5,617
         
Financial expenses    
Interest on loans and financings - note 15 (b)   (29,020)   (29,412)
Interest accrual on asset retirement and environmental obligations – note 16   (6,718)   (6,254)
Interest on other liabilities   (4,220)   (2,443)
Interest on contractual obligations   (977)   (1,104)
Interest on lease liabilities   (175)   (115)
Interest on factoring operations and confirming payables   (3,716)   (3,581)
Other financial expenses   (4,132)   (3,506)
  (48,958)   (46,415)
         
Other financial items, net    
Changes in fair value of loans and financings – note 15 (b)   (3,304)   62
Debt modification gain - note 15 (b)   3,142   -
Changes in fair value of derivative financial instruments – note 10 (c)   22   174
Foreign exchange (losses) gains (i)   (21,902)   1,337
    (22,042)   1,573
     
  Net financial results   (65,987)   (39,225)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

13 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

(i) The amounts for the three months ended on 2024, are mainly due to exchange variation on the outstanding USD accounts receivable and accounts payables of Nexa BR with Nexa and exchange variation related to the intercompany loan of Nexa BR with its related parties which is not eliminated in the consolidation process. The transactions were impacted by the volatility of the Brazilian Real (“BRL”), which depreciated against the USD during 2024 (appreciated during 2023).

 

8 Current and deferred income tax
(a) Reconciliation of income tax expense

 

 

   

March 31, 2024

 

March 31, 2023

(Loss) income before income tax (i)   (11,904)   9,724
    Statutory income tax rate   24.94%   24.94%
     
 Income tax benefit (expense) at statutory rate   2,969   (2,425)
ICMS tax incentives permanent difference   -   3,072

Tax effects of translation of non-monetary assets/liabilities to functional Currency

  (493)   3,407
Special mining levy and special mining tax   (820)   (1,313)
Difference in tax rate of subsidiaries outside Luxembourg   2,498   (901)
Unrecognized deferred tax on net operating losses   (3,287)   (21,516)
Other permanent tax differences   (451)   (5,458)
Income tax benefit (expense)   416   (25,134)
         
  Current     (11,960)   (21,413)
  Deferred     12,376   (3,721)
Income tax benefit (expense)   416   (25,134)

 

a

(i) During the period ended March 31, 2024, the Company has performed an assessment of the group’s potential exposure to Pillar Two income taxes based on the OECD transitional safe harbor rules. This assessment was performed based on the interim financial information of the constituent entities in the group. As a result of the assessment performed, the jurisdictions where the Company operates qualify for at least one of the transitional safe harbor rules, and management is not currently aware of any circumstances under which this might change. Therefore, the Company has not identified a potential exposure to Pillar Two top-up tax.

 

(b) Effects of deferred tax on income statement and other comprehensive income

Bookmark

 

 

   

March 31, 2024

  March 31, 2023
   Balance at the beginning of the period   51,375   (32,516)
 Effect on (loss) income for the period   12,376   (3,721)
 Effect on other comprehensive (loss) income – Fair value adjustment   1,076   (861)
 Effect on other comprehensive income – Translation effect included in cumulative translation adjustment        (5,927)   2,900
 Classified as assets held for sale – note 12   (2,387)   -
 Uncertain income tax treatments   (3,527)   (1,270)
 Others   (2,035)   -
   Balance at the end of the period   50,951   (35,468)

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

14 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

(c)      Summary of uncertain tax positions on income tax

 

There are discussions and ongoing disputes with tax authorities related to uncertain tax positions adopted by the Company in the calculation of its income tax, and for which management, supported by its legal counsel, has concluded that it is more-likely-than-not that its positions will be sustained upon examination. In such cases, tax provisions are not recognized.

As of March 31, 2024, the main legal proceedings are related to: (i) the interpretation of the application of Cerro Lindo’s stability agreement; and (ii) litigation of transfer pricing adjustments over transactions made with related parties. The estimated amount of these contingent liabilities on March 31, 2024, is USD 501,242 which increased compared to that estimated on December 31, 2023, of USD 478,329, mainly due to a Cajamarquilla’ s new tax assessment of transfer pricing issues and the deductibility of some expenses in the corporate income tax calculation for the year 2017.

Regarding Cerro Lindo’s stability agreement, the Peruvian tax authority (hereinafter SUNAT) issued unfavorable decisions against the Company for the years 2014, 2015, 2016 and 2017, arguing that the stability income tax rate granted by the stability agreement applies only to the income generated from 5,000 tons per day of its production, and not from its entire production capacity expanded over time. The Company has filed appeals against these decisions. SUNAT is currently auditing 2018 and 2019, while the years 2020 and 2021 (when the term of the stability agreement expired) remain open. Although SUNAT maintains its position disregarding the stabilized rate and taxing the Company’s total income at the statutory income tax rate for these years, the Company continues to maintain its position in relation to the applicability of the Cerro Lindo stability agreement. The Company’s Management, supported by the opinion of its external advisors, continues to conclude that there are legal grounds to obtain a favorable outcome in these matters related to the tax stability rate discussion, which means that it is more-likely-than-not that its positions will be sustained upon examination by the legal authorities. However, the Company may have to pay the disputed amounts under discussion in favor to SUNAT to continue the legal process either in the judicial or international arbitration levels. Such payments may be made in several installments provided that a guarantee is placed before the courts and may impact the Company’s results.

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

15 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
9 Financial instruments

(a)      Breakdown by category

The Company’s financial assets and liabilities are classified as follows:

 

          March 31, 2024
   Note  Amortized cost    Fair value through profit or loss  Fair value through Other comprehensive income  Total  
 Assets per balance sheet
  Cash and cash equivalents   313,294   -   - 313,294
  Financial investments     10,989   -   -   10,989
  Other financial instruments    10 (a)   -   3,712   -   3,712
  Trade accounts receivables     63,088   110,598   -   173,686
  Investments in equity instruments     -   -   6,326   6,326
  Related parties (i)   3 - -   3
387,374   114,310   6,326   508,010
 Liabilities per balance sheet
  Loans and financings    15 (a)   1,618,554   121,681   -   1,740,235
  Lease liabilities     11,303   -   -   11,303
  Other financial instruments    10 (a)   -   36,390   -   36,390
  Trade payables     406,634   -   -   406,634
  Confirming payables     219,750   -   -   219,750
  Use of public assets (ii)     21,444   -   -   21,444
  Related parties (ii)     3,210   -   -   3,210
  2,280,895   158,071   -   2,438,966
  December 31, 2023
   Note  Amortized cost    Fair value through profit or loss  Fair value through Other comprehensive income  Total  
 Assets per balance sheet
 Cash and cash equivalents   457,259   -   -   457,259
  Financial investments   11,058   -   -   11,058
 Derivative financial instruments  10 (a)   -   7,893   -   7,893
 Trade accounts receivable   53,328   88,582   -   141,910
 Investments in equity instruments   -   -   5,649   5,649
 Related parties (i)   3   -   -   3
 521,648   96,475   5,649   623,772
 Liabilities per balance sheet
 Loans and financings  15 (a)   1,634,163   91,403   -   1,725,566
 Lease liabilities   9,218   -   -   9,218
 Derivative financial instruments  10 (a)   -   46,122   -   46,122
 Trade payables   451,603   -   -   451,603
 Confirming payables   234,385   -   -   234,385
 Use of public assets (ii)   22,733   -   -   22,733
 Related parties (ii)   3,935   -   -   3,935
  2,356,037   137,525   -   2,493,562

Bookmark

(i) Classified as Other assets in the consolidated balance sheet.

(ii) Classified as Other liabilities in the consolidated balance sheet.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

16 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   

 

(b)      Fair value by hierarchy

Bookmark

March 31, 2024
 Note   Level 1     Level 2 (ii)   Total
 Assets
 Other financial instruments 10 (a) - 3,712   3,712
 Trade accounts receivables - 110,598 110,598
 Investments in equity instruments (i) 6,326   -   6,326
6,326   114,310   120,636
 Liabilities
 Other financial instruments 10 (a)   -   36,390   36,390
 Loans and financings designated at fair value (ii)  -   121,681   121,681
 -   158,071 158,071

 

 

December 31, 2023

 Note   Level 1     Level 2   Total
 Assets
 Other financial instruments  10 (a)  -  7,893   7,893
 Trade accounts receivables   -   88,582   88,582
 Investment in equity instruments (i)  5,649   -   5,649
  5,649  96,475   102,124
 Liabilities
 Other financial instruments 10 (a)   -   46,122   46,122
 Loans and financings designated at fair value (ii)  - 91,403   91,403
 -   137,525  137,525

(i) To determine the fair value of the investments in equity instruments, the Company uses the share’s quotation as of the last day of the reporting period.

(ii) Loans and financings are measured at amortized cost, except for certain contracts for which the Company has elected the fair value option.

 

10 Other financial instruments
(a) Composition

 

  Derivatives financial instruments   Offtake agreement measured at FVTPL   Energy Forward contracts at FVTPL   March 31, 2024
 Current assets  3,696   -   -   3,696
 Non-current assets  16   -   -   16
 Current liabilities (3,707)   (2,920)   (4,968)   (11,595)
 Non-current liabilities (172)  (18,389)  (6,234)   (24,795)
  Other financial instruments, net   (167)   (21,309)   (11,202)   (32,678)
               
  Derivatives financial instruments   Offtake agreement measured at FVTPL   Energy  Forward contracts at FVTPL   December 31, 2023
 Current assets  7,801   -   -   7,801
 Non-current assets  92   -   -   92
 Current liabilities (10,343)  (2,091)   (6,643)   (19,077)
 Non-current liabilities (150)  (17,474)   (9,421)   (27,045)
  Other financial instruments, net   (2,600)  (19,565)  (16,064)   (38,229)

ookmar

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

17 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
(b) Derivative financial instruments: Fair value by strategy

bookmark

     

March 31, 2024

December 31, 2023

 Strategy Per Unit Notional Fair value Notional Fair value
 Mismatches of quotational periods
 Zinc forward ton 222,145 263 209,951 (3,175)
      263   (3,175)
 Sales of zinc at a fixed price
 Zinc forward ton 11,322 (46) 7,233 1,026
(46) 1,026
 Interest rate risk
 IPCA vs. CDI BRL 100,000 (396) 100,000                   (451)
 EUR vs. CDI USD 26,000 12
(384) (451)
 
(167) (2,600)
             

 

(c) Derivative financial instruments: Changes in fair value – At the end of each period

 

Strategy Cost of sales Net revenues Other income and expenses, net Net financial results Other comprehensive income Realized (loss gain
 Mismatches of quotational  periods 1,761 (1,256) (13) - (118) (3,064)
 Sales of zinc at a fixed price - (1,069) - - - 3
 Interest rate risk – IPCA vs. CDI - - - 10 - (33)
 Interest rate risk – IPCA vs. EUR - - - 12 - -
 March 31, 2024 1,761 (2,325) (13) 22 (118) (3,094)
             
 March 31, 2023 9,222 (5,547) (270) 174 843 (1,833)

B

 

 

(d) Energy forward contracts

bookmark

  March 31, 2024 March 31, 2023

Notional

March 31, 2024

Notional

March 31, 2023

 Balance at the beginning of the period   (16,064)   -   -   -
 Changes in fair value   4,399   -   -   -
 Foreign exchanges effects   463   -   -   -
 Energy forward contracts (Megawatts)   -   -   631,584   -
 Balance at the end of the period   (11,202)   -   631,584   -

 

(e) Offtake agreement measured at FVTPL: Changes in fair value

bookmark

  March 31, 2024 March 31, 2023 Notional
March 31, 2024
Notional
March 31, 2023
 Balance at the beginning of the period (19,565) (21,832) 27,562 30,810
 Changes in fair value (1,813) (13,389) - -
 Deliveries of copper concentrates (i) - - (1,395) -
Price cap realized (ii) 69 - - -
 Balance at the end of the period (21,309) (35,221) 26,167 30,810

(i) On January 25, 2022, the Company signed an offtake agreement with an Offtaker to sell 100% of the copper concentrate produced by Aripuanã for 5 years, and a possible contract extension is defined in the case of not delivering the scheduled volumes along the contract period, which the transaction price is the lower of current market prices or a price cap. In June 2023, the Company began with the deliveries of copper concentrates concerning the offtake agreement mentioned above.

(ii) In March 2024, there were sales with the copper price higher than the price cap, therefore resulting in the reduction of the financial instrument liability for this sale and the revenue recognition according to its fair value.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

18 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
11 Inventory
(a) Composition

bookmark

    March 31, 2024   December 31, 2023
  Finished products   93,949   97,396
  Semi-finished products   97,426   90,220
  Raw materials   76,806   69,439
  Auxiliary materials and consumables   115,263   121,126
  Inventory provisions   (32,160)   (38,510)
  351,284   339,671

 

12 Assets and liabilities of disposal group classified as held for sale

In connection with operational optimization and assessment of strategic alternatives related to the Morro Agudo CGU (classified within the mining segment operation), on April 5, 2024, Nexa signed a sale and purchase agreement, to sell Morro Agudo and Ambrosia mines (Morro Agudo CGU) without any greenfield project, for a total purchase price of BRL 80,000 (approximately USD 16,012), plus a price adjustment regarding inventories of limestones that will comprise the assets sold.

The acquisition includes surface and mining rights, property, plant and equipment, and inventory related to the Morro Agudo CGU. Additionally, the buyer will be responsible for executing the future mine closure, which includes decommissioning all tailing storage facilities, and implementing an environmental remediation plan, if applicable. The closing of this transaction is expected to occur within the next quarter following the fulfilment of customary closing conditions, including a corporate restructuring of the assets comprising the Morro Agudo CGU.

Considering that the entire long-lived assets related to Morro Agudo CGU were impaired at December 31, 2023, Nexa updated its impairment test based on the consideration to be received and recognized the impairment reversal in the amount of USD 16,216 (refer to note 18 for further information on the long-lived assets impairment test) at March 31, 2024.

Additionally, the Company has initiated a structured process to sell a non-operational Peruvian subsidiary, Minera Pampa Cobre S.A.C (owner of the asset Chapi mine). The sale is expected to be finalized within a year.

As a result, the fair value of the assets and liabilities expected to be transferred in the transaction (disposal group) are presented as held for sale in the balance sheet on these condensed consolidated interim financial statements. 

 

 

Morro Agudo CGU

Mineira Pampa Cobre S.A.C March 31, 2024 December 31, 2023
Assets
Inventory 5,831 - 5,831 -
Deferred income tax 2,387 - 2,387 -
Other assets 5,534 3,920 9,454 -
Property, plant and equipment 16,084 - 16,084 -
 Total assets - Held for sale 29,836 3,920 33,756 -
 
Liabilities
Asset retirement obligations (16,088) (9,436) (25,524) -
Environmental obligations (205) - (205) -
   Tax liabilities - (55) (55) -
 Total liabilities - Held for sale (16,293) (9,491) (25,784) -
Net assets and (liabilities) – Held for sale 13,543 (5,571) 7,972 -

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

19 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
13 Property, plant and equipment
(a) Changes in the three months ended on March 31

bookmark

              March 31, 2024 March 31,2023
  Dam and buildings Machinery, equipment, and facilities Assets and projects under construction Asset retirement obligations Mining projects (i) Other Total Total
 Balance at the beginning of the period
 Cost 1,710,083 2,896,565 512,925 219,449 215,913 44,601 5,599,536 5,135,969
 Accumulated depreciation and impairment (795,717) (2,048,145) (67,485) (139,088) (94,153) (16,334) (3,160,922) (2,840,694)
 Balance at the beginning of the period 914,366 848,420 445,440 80,361 121,760 28,267 2,438,614 2,295,275
 Additions - 257 74,148 832 - 3 75,240 56,514
 Disposals and write-offs - (195) (13) - - (52) (260) (264)
 Depreciation (24,946) (29,827) - (1,400) (193) (349) (56,715) (52,565)
 Impairment reversal of long-lived assets - note 18 5,252 7,460 1,450 2,368 - 689 17,219 -
 Classified as assets held for sale – note 12 (5,252) (7,460) (499) (2,368) - (637) (16,216) -
 Foreign exchange effects (21,733) (19,000) (6,430) (2,194) (444) (623) (50,424) 40,849
 Transfers 92,261 18,921 (111,388) - - 206 - 82
 Remeasurement - - - 1,999 - - 1,999 (7,376)
 Balance at the end of the period 959,948 818,576 402,708 79,598 121,123 27,504 2,409,457 2,332,515
 Cost 1,729,110 2,839,673 471,858 207,659 215,330 40,737 5,504,367 5,238,811
 Accumulated depreciation and impairment (769,162) (2,021,097) (69,150) (128,061) (94,207) (13,233) (3,094,910) (2,906,296)
 Balance at the end of the period 959,948 818,576 402,708 79,598 121,123 27,504 2,409,457 2,332,515
 
 Average annual depreciation rates % 4 9 - UoP UoP

(i) Only the amounts of the operating unit Atacocha are being depreciated under the UoP method.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

20 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
14 Intangible assets
(a) Changes in the three months ended on March 31
        March 31, 2024 March 31, 2023
  Goodwill Rights to use natural resources Other Total Total
 Balance at the beginning of the period
 Cost 630,787 1,859,147 53,865 2,543,799 2,532,169
 Accumulated amortization and impairment (323,675) (1,279,596) (31,249) (1,634,520) (1,515,242)
 Balance at the beginning of the period 307,112 579,551 22,616 909,279 1,016,927
 Additions - - 879 879 -
 Amortization - (13,434) (747) (14,181) (18,442)
 Foreign exchange effects (255) (2,232) (655) (3,142) 2,598
 Transfers - - - - 33
 Balance at the end of the period 306,857 563,885 22,093 892,835 1,001,116
 Cost 320,107 1,856,687 53,110 2,229,904 2,535,028
 Accumulated amortization and impairment (13,250) (1,292,802) (31,017) (1,337,069) (1,533,912)
 Balance at the end of the period 306,857 563,885 22,093 892,835 1,001,116

 

15 Loans and financings
(a) Composition

bookmark

          Total   Fair value
        March 31, 2024 December 31,2023 March 31, 2024 December 31,2023
Type Average interest rate Current Non-current Total Total Total Total

Eurobonds – USD

Pre-USD 5.84% 19,804 1,194,559 1,214,363 1,212,554 1,207,330 1,207,918
BNDES

TJLP + 2.82% SELIC + 3.10% TLP - IPCA + 5.47%

27,933 168,610 196,543 208,947 180,597 187,796

Export Credit notes

 SOFR + 1.80% 134.20% CDI SOFR TERM + 2.50% SOFR + 2.40% 51,692 180,693 232,385 237,862 231,626 237,791
Other 31,887 65,057 96,944 66,203 96,300 64,497
131,316 1,608,919 1,740,235 1,725,566 1.715,853 1,698,002
 Current portion of long-term loans and financings (principal) 105,269
 Interest on loans and financings 26,047

 

(b) Changes in the three months ended on March 31

bookmark

   

March 31, 2024

 

March 31, 2023

  Balance at the beginning of the period    1,725,566   1,669,259
  New loans and financings – note 1 (a)     30,244   -
  Interest accrual       29,092   28,972
  Amortization of debt issue costs   603   582

  Changes in fair value of financing liabilities related to changes in the Company's own credit risk

    596   (506)
  Changes in fair value of loans and financings - note 7     3,304   (62)
  Debt modification gain – note 15 (d)   (3,142) -
  Payments of loans and financings     (7,042)   (5,601)
  Foreign exchange effects     (7,949)   8,114
  Interest paid on loans and financings       (31,037)   (31,785)
  Balance at the end of the period     1,740,235   1,668,973

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

21 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
(c) Maturity profile
              March 31, 2024
  2024 2025 2026 2027 2028 As from  2029 Total
 Eurobonds – USD (i) 20,348 (2,200) (2,270) 698,567 499,918 - 1,214,363
 BNDES 21,401 26,127 23,108 14,050 14,052 97,805 196,543
 Export credit notes 1,126 50,246 (446) 89,541 (466) 92,384 232,385
 Other 31,550 1,348 2,340 2,340 52,344 7,022 96,944
74,425 75,521 22,732 804,498 565,848 197,211 1,740,235

(i)The negative balances refer to related funding costs (fee) amortization.

 

(d) Export Credit Note rollover

In March 2024, the Company renegotiated a term loan with a principal amount of USD 90,000, maturing in October 2024, and with a cost based on the three-month term SOFR (“Secured Overnight Financing Rate”) plus 1.80% basis points (“bps”). The renegotiated debt with the same counterparty has a maturity of February 2029 and a cost of three-month term SOFR plus 2.40% bps. This transaction has been accounted for as debt modification, and a gain of USD 3,142 has been recognized in finance income.

(e) New Credit Line Agreement 

The Company, through one of its subsidiaries, entered into a new credit line agreement of R$ 200,000 million, or approximately USD 40,030, with the Brazilian Economic and Social Bank (“BNDES”). This agreement, part of the "BNDES ESG Credit" program, aims to support the implementation of sustainable practices and is directly linked to the continuous improvement of the Company's environmental and social indicators.

The disbursement will depend on BNDES´ analysis of all Company documentation related to the operation, which the Company expects will occur over the year. After the disbursement, the loan will mature in 72 consecutive installments, with an annual interest rate of IPCA + 7.25%, which can improve by 0.4% if ESG goals are achieved, otherwise the rate is increased by 1%.

(f) Guarantees and covenants

The Company has loans and financings that are subject to certain financial covenants at the consolidated level, such as: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance obligations are standardized for all debt agreements. No changes to the contractual guarantees occurred in the year ended on March 31, 2024.

As of March 31, 2024, the Company was in compliance with all its financial covenants, as well as other qualitative covenants.

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

22 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
16 Asset retirement, restoration and environmental obligations
(a) Changes in the three months ended on March 31

bookmark

        March 31, 2024 March 31, 2023
  Asset retirement obligations Environmental obligations

Other restoration obligations (iii)

 Total  Total
 Balance at the beginning of the period 253,533 54,265 7,121 314,919 266,319
 Additions (ii) 3,034 300 - 3,334 1,280
 Payments (658) (654) - (1,312) (1,540)

Classified as liabilities associated with

assets held for sale – note 12

(25,656) (207) - (25,863) -
 Foreign exchange effects (3,841) (1,683) (232) (5,756) 3,888
 Interest accrual - note 10 5,799 919 - 6,718 6,254
 Remeasurement - discount rate (i) / (ii) 2,422 312 1,354 4,088 (8,493)
 Balance at the end of the period 234,633 53,252 8,243 296,128 267,708
 Current liabilities 27,484 10,238 2,301 40,023 23,435
 Non-current liabilities 207,149 43,014 5,942 256,105 244,273

 

(i) As of March 31, 2024, the credit risk-adjusted rate used for Peru was between 11.05% and 14.65% (December 31, 2023: 10.86% and 12.52%) and for Brazil was between 6.67% and 9.17% (December 31, 2023: 6.94% and 11.11%). As of March 31, 2023, the credit risk-adjusted rate used for Peru was between 11.13% and 12.21% (December 31, 2022: 10.92% and 12.04%) and for Brazil was between 8.39% and 9.07% (December 31, 2022: 8.22% and 8.61%).

17 Long-term commitments
(a) Projects evaluation

As part of NEXA’s activities for the execution of certain greenfield projects, the Company has agreed, with the Peruvian Government, to minimum investment levels in the Magistral Project. On February 8, 2024, the Peruvian Government agreed to postpone this commitment from September 2024 to August 2028. As of March 31, 2024, the unexecuted minimum investment commitment was USD 323,000, and if not completed by August 2028, the potential penalty exposure could be USD 97,029.

In addition, Nexa has requested for the Modification of the Environmental Impact Assessment (MEIA) for the Magistral Project. This request is still being evaluated by the competent environmental authority (SENACE); however, the Peruvian Water Authority (ANA) has raised unfavorable observations in relation to Nexa’s request for the MEIA. The final decision from SENACE is still pending and the Company expects to receive an answer in the following weeks. The granting or denial of this environmental permit is relevant and could impact the assessment of the project’s economic feasibility and technical development, as well as the assessment of the recoverability of its assets. 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

23 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
(b) Environmental Guarantee for Dams

On December 30, 2023, the Decree 48,747 of 2023 of Minas Gerais State was published, which regulates the need for an environmental guarantee, provided for in Law 23,291, of February 25, 2019 State Policy for Dam Safety, to guarantee environmental recovery in the event of an accident or deactivation of the dams. According to the Decree, the environmental guarantee is applicable to all dams that present the characteristics established by the law. The Company estimates a guarantee need of approximately USD 26,437 (BRL 132,083) for all structures in the state of Minas Gerais which was calculated based on a methodology specified by the Decree itself, which takes into account the reservoir area, a cost factor related to the decommissioning of dams, and considerations about risk classification of the dam and inflation for the period. The Company had until March 28, 2024, to submit a proposal, however a new Decree 48,795 of 2024 of Minas Gerais State was published postponing the deadline to submit a proposal until June 28, 2024. The Company may choose the following methods for such environmental guarantee: (i) cash deposit; (ii) Bank Deposit certificate-CDB; (iii) bank guarantee; and (iv) guarantee insurance. The Company expects to be in a position to do so by December 31, 2024, when the Company will have to contract 50% of the guarantee chosen, 25% must be contracted by December 31, 2025, and 25% by the end of 2026.

18 Impairment of long-lived assets

According to NEXA’s policy, the Company assesses at each reporting date, whether there are indicators that the carrying amount of an asset or CGU may not be recovered or a previously recorded impairment should be reversed. If any indicator exists, the Company estimates the assets or CGU’s recoverable amount.

In 1Q24, Nexa’s management continued to analyze possible alternatives for the Morro Agudo CGU, and during the quarter a binding sale offer was received from a third party for the CGU (as further described in Note 12). Management identified this information as an impairment reversal indicator, which triggered an impairment assessment, as the CGU long-lived assets were totally impaired according to the impairment evaluation performed during 2023. The sale and purchase agreement was entered into subsequently on April 5, 2024.

For the calculation the Company considered the most recent negotiation with the third party, to calculate the fair value less cost of disposal, taking into consideration the sales price and other obligations defined in the offer.

The impairment assessment resulted in the recognition of an impairment reversal of USD 16,216 in the Morro Agudo CGU.

In addition, there was an impairment reversal of USD 1,003 regarding other individual assets mainly related to “Assets and projects under construction”. In summary, Nexa recognized a total impairment reversal of USD 17,219 (after-tax USD 12,170). As of March 31, 2024, and 2023, no other impairment indicator or reversal was identified.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

24 of 25  

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three-months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
   
19 Events after the reporting period
(a) Debentures issued by Nexa Recursos Minerais S.A.  

 

On April 2, 2024, Nexa BR concluded a debenture issuance, in the amount of BRL 650,000 (approximately USD 130,099), with an annual interest rate of CDI plus 1.50% p.a., for a 6-year term with semi-annual payments. The debenture was issued under the "Private Instrument of Indenture of the 1st (First) Issuance of Simple Debentures” and submitted for registration with the Brazilian Securities Commission ("CVM") under the automatic distribution registration procedure, pursuant to CVM Resolution 160. The Debenture is characterized as “ESG-linked debentures”, as the Company will have an option of redemption or amortization premium in case it meets certain agreed upon ESG goals.

 

ESG goals for debentures will be assessed in cases of an option that will be enabled on April 1, 2026, related to the early redemption of the integral notes or extraordinary amortization, where the premium paid in the anticipated redemption or amortization will be reduced if Nexa reaches the greenhouse gas emission reduction percentages established in Nexa’s ESG goals framework, for the years 2025 to 2028.

 

(b) Bond issuance and tender offers for 2027 and 2028 notes

 

On April 9, 2024, the Company concluded a bond offering in the amount of USD 600,000, for a period of 10 years, at an interest rate of 6.75% per year, and used the proceeds to repurchase part of its 2027 and 2028 notes in a concurrent tender offer.

 

On April 10, 2024, the Company repurchased an aggregate principal amount of USD 484,504, or 69.2% of the outstanding principal amount of the 2027 Notes in a tender offer for any and all of its outstanding 2027 Notes. On April 15, 2024, the Company repurchased an aggregate principal amount of USD 99,499 or 19.9% of the outstanding principal amount of the 2028 Notes in a tender offer for a portion of its 2028 Notes.

 

A principal amount of USD 215,496 of the 2027 Notes, and USD 400,501 of the 2028 Notes remain outstanding.

 

*.*.*

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

25 of 25