株探米国株
英語
エドガーで原本を確認する
6-K 1 valedfbrgaap3q23_6k.htm 6-K

 

 

 

United States

Securities and Exchange Commission

Washington, D.C. 20549

 

FORM 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the

Securities Exchange Act of 1934

 

For the month of

 

October 2023

 

Vale S.A.

 

Praia de Botafogo nº 186, 18º andar, Botafogo
22250-145 Rio de Janeiro, RJ, Brazil

(Address of principal executive office)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

(Check One) Form 20-F x Form 40-F ¨

 

 

 

 

   

 

 

 

 

 

Contents

 

Report on review of quarterly information 1
Consolidated Income Statement 3
Income Statement of the Parent Company 4
Consolidated and Parent Company’s Statement of Comprehensive Income 5
Consolidated Statement of Cash Flows 6
Statement of Cash Flows of the Parent Company 7
Consolidated and Parent Company’s Statement of Financial Position 8
Statement of Changes in Equity 9
Consolidated and Parent Company’s Value Added Statement 10
1.  Corporate information 11
2.  Basis of preparation of interim financial statements 11
3.  Significant events in the three-month period ended September 30, 2023 12
4.  Information by business segment and geographic area 13
5.  Costs and expenses by nature 16
6.   Financial results 17
7.  Income taxes 18
8.  Basic and diluted earnings per share 19
9.  Cash flows reconciliation 20
10. Accounts receivable 22
11.  Inventories 23
12.  Suppliers and contractors 23
13. Other financial assets and liabilities 24
14. Investments in associates and joint ventures 25
15. Acquisitions and divestitures 27
16. Intangibles 30
17. Property, plant, and equipment 31
18. Financial and capital risk management 32
19. Financial assets and liabilities 38
20. Participative shareholders’ debentures 39
21. Loans, borrowings, leases, cash and cash equivalents and short-term investments 39
22. Brumadinho dam failure 42
23. Liabilities related to associates and joint ventures 45
24. Provision for de-characterization of dam structures and asset retirement obligations 47
25. Provisions 49
26. Litigations 50
27. Employee benefits 51
28. Equity 52
29. Related parties 53
 

 

 

 

 

(A free translation of the original in Portuguese)

 

 

Report on review of quarterly information

 

To the Board of Directors and Stockholders

Vale S.A.

 

Introduction

We have reviewed the accompanying parent company and consolidated interim accounting information of Vale S.A. ("Company"), included in the Quarterly Information Form (ITR) for the quarter ended September 30, 2023, which comprises the financial position as of September 30, 2023 and the respective income statements and the statements of comprehensive income for the three and nine-month periods then ended, the statement of changes in equity for the nine-month period then ended, the parent company statement of cash flows for the nine-month period then ended and the consolidated statements of cash flows for the three and nine-month periods then ended, and explanatory notes.

Management is responsible for the preparation of the parent company and consolidated interim accounting information in accordance with the accounting standard CPC 21, Interim Financial Reporting, of the Brazilian Accounting Pronouncements Committee (CPC) and International Accounting Standard (IAS) 34, Interim Financial Reporting issued by the International Accounting Standards Board (IASB), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Information (ITR). Our responsibility is to express a conclusion on this interim accounting information based on our review.

 

Scope of review

We conducted our review in accordance with Brazilian and International Standards on Reviews of Interim Financial Information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Brazilian and International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

1 

 

  

 

Conclusion on the interim information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying parent company and consolidated interim accounting information included in the quarterly information referred to above has not been prepared, in all material respects, in accordance with CPC 21 and IAS 34 applicable to the preparation of the quarterly information, and presented in accordance with the standards issued by the CVM.

 

Other matters

Value added statements

The quarterly information referred to above includes the parent company and consolidated statements of value added for the nine-month period ended September 30, 2023. These statements are the responsibility of the Company's management and are presented as supplementary information under IAS 34. These statements have been subjected to review procedures performed together with the review of the interim accounting information for the purpose of concluding whether they are reconciled with the interim accounting information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in the accounting standard CPC 09 - "Statement of Value Added". Based on our review, nothing has come to our attention that causes us to believe that these statements of value added have not been properly prepared, in all material respects, in accordance with the criteria established in this accounting standard, and consistent with the parent company and consolidated interim accounting information taken as a whole.

 

Rio de Janeiro, October 26, 2023

 

 

PricewaterhouseCoopers

Auditores Independentes Ltda.

CRC 2SP000160/O-5

 

Patricio Marques Roche

Contador CRC 1RJ081115/O-4

 

2 

Consolidated Income Statement

In millions of Brazilian reais, except earnings per share

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Continuing operations          
Net operating revenue 4(b) 51,962 52,080 143,561 163,773
Cost of goods sold and services rendered 5(a) (30,851) (33,043) (85,931) (86,594)
Gross profit   21,111 19,037 57,630 77,179
           
Operating expenses          
Selling and administrative 5(b) (732) (626) (2,032) (1,880)
Research and development   (917) (888) (2,456) (2,264)
Pre-operating and operational stoppage 24 (561) (474) (1,718) (1,810)
Other operating expenses, net 5(c) (2,489) (1,982) (5,535) (5,630)
Impairment reversal (impairment) and results on disposal of non-current assets, net 15 and 17 (376) (226) (719) 4,773
Operating income   16,036 14,841 45,170 70,368
           
Financial income 6 487 743 1,638 2,203
Financial expenses 6 (1,771) (1,033) (5,394) (4,557)
Other financial items, net 6 (633) 12,457 (1,649) 17,172
Equity results and other results in associates and joint ventures 14 and 23 463 401 208 1,238
Income before income taxes   14,582 27,409 39,973 86,424
           
Income taxes 7 (616) (4,181) (11,521) (19,566)
           
Net income from continuing operations   13,966 23,228 28,452 66,858
Net income (loss) attributable to noncontrolling interests   102 (58) 494 311
Net income from continuing operations attributable to Vale's shareholders   13,864 23,286 27,958 66,547
           
Discontinued operations          
Net income from discontinued operations 15(g) - - - 9,818
Net income from discontinued operations attributable to Vale's shareholders   - - - 9,818
           
Net income   13,966 23,228 28,452 76,676
Net income (loss) attributable to noncontrolling interests   102 (58) 494 311
Net income attributable to Vale's shareholders   13,864 23,286 27,958 76,365
           
Basic and diluted earnings per share from continuing operations 8        
Common share (R$)   3.21 5.12 6.37 14.24
           
Basic and diluted earnings per share attributable to Vale's shareholders 8        
Common share (R$)   3.21 5.12 6.37 16.34

 

 

The accompanying notes are an integral part of these interim financial statements.

 

3 

Income Statement of the Parent Company

In millions of Brazilian reais, except earnings per share

 

    Parent Company
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
           
Net operating revenue   34,135 39,200 97,339 110,749
Cost of goods sold and services rendered   (16,445) (16,510) (47,467) (44,188)
Gross profit   17,690 22,690 49,872 66,561
           
Operating expenses          
Selling and administrative   (399) (334) (1,130) (943)
Research and development   (420) (395) (1,170) (1,054)
Pre-operating and operational stoppage 24 (547) (454) (1,653) (1,747)
Equity results and others results from subsidiaries   2,769 4,521 2,870 28,662
Other operating expenses, net   (2,632) (2,017) (5,328) (5,598)
Impairment and results on disposals of non-current assets, net   (345) (171) (622) (569)
Operating income   16,116 23,840 42,839 85,312
           
Financial income   241 462 807 1,579
Financial expenses   (2,189) (1,706) (6,648) (4,563)
Other financial items, net   (715) 4,904 (1,309) 9,103
Equity results and other results in associates and joint ventures 14 and 23 463 401 208 1,238
Income before income taxes   13,916 27,901 35,897 92,669
           
Income taxes 7 (52) (4,615) (7,939) (16,304)
           
Net income   13,864 23,286 27,958 76,365
           
Basic and diluted earnings per share 8        
Common share (R$)   3.21 5.12 6.37 16.34

 

 

 

The accompanying notes are an integral part of these interim financial statements.

 

4 

Consolidated and Parent Company’s Statement of Comprehensive Income

In millions of Brazilian reais

 

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Net income   13,966 23,228 28,452 76,676
Other comprehensive income:          
Items that will not be reclassified to income statement          
Retirement benefit obligations   265 43 206 761
Fair value adjustment to investment in equity securities   - - 63 -
    265 43 269 761
           
Items that may be reclassified to income statement          
Translation adjustments   619 (1,346) (2,058) (6,906)
Net investment hedge 18 (337) (246) 386 162
Cash flow hedge 18 (83) 206 (4) 203
Reclassification of cumulative translation adjustment to income statement 14(a) and 15 - (8,275) - (23,690)
    199 (9,661) (1,676) (30,231)
Comprehensive income   14,430 13,610 27,045 47,206
           
Comprehensive income attributable to noncontrolling interests   369 193 198 543
Comprehensive income attributable to Vale's shareholders   14,061 13,417 26,847 46,663

 

    Parent Company
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Net income   13,864 23,286 27,958 76,365
Other comprehensive income:          
Items that will not be reclassified to income statement          
Retirement benefit obligations   (5) (8) (16) (21)
Equity results 14 270 51 222 782
Fair value adjustment to investment in equity securities   - - 63  
    265 43 269 761
           
Items that may be reclassified to income statement          
Translation adjustments   352 (1,597) (1,762) (7,138)
Net investment hedge 18 (337) (246) 386 162
Cash flow hedge   (6) (8) - (70)
Equity results 14 (77) 214 (4) 273
Reclassification of cumulative translation adjustment to income statement 14(a) and 15 - (8,275) - (23,690)
    (68) (9,912) (1,380) (30,463)
Comprehensive income   14,061 13,417 26,847 46,663

Items above are stated net of tax and the related taxes are disclosed in note 7.

 

The accompanying notes are an integral part of these interim financial statements.

 

 

 

5 

Consolidated Statement of Cash Flows

In millions of Brazilian reais

 

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Cash flow from operations 9(a) 20,226 23,038 58,669 80,581
Interest on loans and borrowings paid 9(c) (846) (1,027) (2,714) (3,356)
Cash received (paid) on settlement of derivatives, net 18(d) 339 511 1,204 (78)
Payments related to Brumadinho event 22 (1,429) (2,179) (4,543) (4,093)
Payments related to de-characterization of dams 24 (711) (502) (1,588) (1,271)
Interest on participative shareholders' debentures paid 20 - - (637) (1,120)
Income taxes (including settlement program) paid   (3,493) (3,013) (8,095) (22,662)
Net cash generated by operating activities from continuing operations   14,086 16,828 42,296 48,001
Net cash generated by operating activities from discontinued operations 15(g) - - - 213
Net cash generated by operating activities   14,086 16,828 42,296 48,214
           
Cash flow from investing activities:          
Capital expenditures 4(c) (7,145) (6,455) (18,991) (18,792)
Proceeds (payments) from disposal of investments, net 9(b) - 745 (346) 3,014
Dividends received from associates and joint ventures 14 - 149 527 862
Other investing activities, net   (1,127) 246 (1,620) 1,001
Net cash used in investing activities from continuing operations   (8,272) (5,315) (20,430) (13,915)
Net cash used in investing activities from discontinued operations 15(g) - - - (534)
Net cash used in investing activities   (8,272) (5,315) (20,430) (14,449)
           
Cash flow from financing activities:          
Loans and borrowings from third parties 9(c) 727 805 9,585 4,133
Payments of loans and borrowings from third parties 9(c) (62) (2,275) (3,090) (11,637)
Payments of leasing 22 (226) (252) (694) (744)
Dividends and interest on capital paid to Vale’s shareholders 28(c) (8,277) (16,243) (17,726) (34,092)
Dividends and interest on capital paid to noncontrolling interest   - (16) (41) (51)
Shares buyback program 28(d) (2,660) (3,636) (13,374) (25,564)
Stake acquisition on subsidiaries 15(c) - - (653) -
Net cash used in financing activities from continuing operations   (10,498) (21,617) (25,993) (67,955)
Net cash used in financing activities from discontinued operations 15(g) - - - (54)
Net cash used in financing activities   (10,498) (21,617) (25,993) (68,009)
           
Net decrease in cash and cash equivalents   (4,684) (10,104) (4,127) (34,244)
Cash and cash equivalents in the beginning of the period   24,013 37,633 24,711 65,409
Effect of exchange rate changes on cash and cash equivalents   535 486 (720) (3,089)
Cash and cash equivalents from subsidiaries sold, net   - - - (61)
Cash and cash equivalents at end of the period   19,864 28,015 19,864 28,015

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

6 

Statement of Cash Flows of the Parent Company

In millions of Brazilian reais

 

    Parent Company
    Nine-month period ended September 30,
  Notes 2023 2022
Cash flow from operations 9(a) 52,920 61,177
Interest on loans and borrowings paid   (5,164) (3,570)
Cash received on settlement of derivatives, net   808 823
Payments related to Brumadinho event 22 (4,543) (4,093)
Payments related to de-characterization of dams 24 (1,588) (1,271)
Interest on participative shareholders' debentures paid 20 (637) (1,120)
Income taxes (including settlement program) paid   (7,224) (21,519)
Net cash generated by operating activities   34,572 30,427
       
Cash flow from investing activities:      
Capital expenditures   (13,295) (12,968)
Additions to investments   (539) (939)
Proceeds (payments) from disposal of investments, net 9(b) (346) 815
Dividends received from associates and joint ventures   1,497 8,388
Short-term investments   (208) 723
Other investing activities, net   (4,479) (5,557)
Net cash used in investing activities   (17,370) (9,538)
       
Cash flow from financing activities:      
Loans and borrowings from third parties   2,308 967
Payments of loans and borrowings from third parties   (335) (3,657)
Payments of leasing   (161) (184)
Dividends and interest on capital paid to shareholders 28(c) (17,726) (34,092)
Shares buyback program 28(d) (6,906) (11,849)
Net cash used in financing activities   (22,820) (48,815)
       
Net decrease in cash and cash equivalents   (5,618) (27,926)
Cash and cash equivalents in the beginning of the period   7,896 34,266
Cash and cash equivalents from subsidiaries sold or incorporated, net   - 85
Cash and cash equivalents at end of the period   2,278 6,425

 

 

The accompanying notes are an integral part of these interim financial statements.

 

 

7 

Consolidated and Parent Company’s Statement of Financial Position

In millions of Brazilian reais

 

    Consolidated Parent Company
  Notes September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Assets          
Current assets          
Cash and cash equivalents 21 19,864 24,711 2,278 7,896
Short-term investments 21 304 320 20 15
Accounts receivable 10 16,766 22,537 40,396 47,380
Other financial assets 13 2,135 1,788 1,809 1,160
Inventories 11 25,609 23,386 7,969 7,817
Recoverable taxes 7(d) 6,784 6,639 5,279 5,270
Other   2,012 1,628 1,555 1,906
    73,474 81,009 59,306 71,444
Non-current assets          
Judicial deposits 26(c) 6,492 6,338 6,106 6,092
Other financial assets 13 2,938 1,462 2,234 1,125
Recoverable taxes 7(d) 6,326 5,793 4,133 3,564
Deferred income taxes 7(a) 48,486 56,195 43,547 48,697
Other   6,169 5,316 3,571 2,579
    70,411 75,104 59,591 62,057
           
Investments 14 9,629 9,381 125,710 122,573
Intangibles 16 52,995 53,421 36,588 36,640
Property, plant, and equipment 17 239,112 234,472 134,762 136,322
    372,147 372,378 356,651 357,592
Total assets   445,621 453,387 415,957 429,036

 

Liabilities          
Current liabilities          
Suppliers and contractors 12 27,955 23,278 17,952 14,248
Loans, borrowings and leases 21 4,888 2,552 3,496 1,098
Other financial liabilities 13 7,708 8,725 23,162 31,681
Taxes payable 7(d) 3,153 2,454 2,294 1,828
Settlement program ("REFIS") 7(c) 2,040 1,934 2,040 1,934
Liabilities related to associates and joint ventures 23 4,503 9,973 4,503 9,973
Provisions 25 4,722 5,402 3,462 3,932
Liabilities related to Brumadinho 22 6,629 4,926 6,629 4,926
De-characterization of dams and asset retirement obligations 24 4,230 3,450 3,502 2,954
Dividends payable   - 7,214 - 7,200
Other   2,494 2,570 3,148 2,608
    68,322 72,478 70,188 82,382
Non-current liabilities          
Loans, borrowings, and leases 21 65,401 63,778 15,035 16,062
Participative shareholders' debentures 20 12,042 14,218 12,042 14,218
Other financial liabilities 13 12,935 14,835 63,631 63,176
Settlement program ("REFIS") 7(c) 8,732 9,753 8,732 9,753
Deferred income taxes 7(a) 6,724 7,372 - -
Provisions 25 12,881 12,759 8,667 8,141
Liabilities related to Brumadinho 22 9,380 12,356 9,380 12,356
De-characterization of dams and asset retirement obligations 24 30,600 34,019 21,438 23,421
Liabilities related to associates and joint ventures 23 11,620 7,355 11,620 7,355
Streaming transactions   8,120 8,411 - -
Other   1,197 1,159 5,052 5,060
    179,632 186,015 155,597 159,542
Total liabilities   247,954 258,493 225,785 241,924
           
Equity 28        
Equity attributable to Vale's shareholders   190,172 187,112 190,172 187,112
Equity attributable to noncontrolling interests   7,495 7,782 - -
Total equity   197,667 194,894 190,172 187,112
Total liabilities and equity   445,621 453,387 415,957 429,036

 

The accompanying notes are an integral part of these interim financial statements.

 

 

8 

Statement of Changes in Equity

In millions of Brazilian reais

 

 

  Notes Share capital Capital reserve Profit reserves Treasury shares Other reserves Cumulative translation adjustments Retained earnings Equity attributable to Vale’s shareholders Equity attributable to noncontrolling interests Total equity
Balance as at December 31, 2022   77,300 3,634 108,213 (25,675) (5,276) 28,916 - 187,112 7,782 194,894
Net income   - - - - - - 27,958 27,958 494 28,452
Other comprehensive income   - - - - 227 (1,338) - (1,111) (296) (1,407)
Dividends and interest on capital of Vale's shareholders 28(c) - - (2,265) - - - (8,277) (10,542) - (10,542)
Dividends of noncontrolling interest   - - - - - - - - (187) (187)
Acquisitions and disposal of noncontrolling interest 15(c) - - - - 15 - - 15 (298) (283)
Shares buyback program 28(d) - - - (13,374) - - - (13,374) - (13,374)
Treasury shares canceled 28(b) - - (21,397) 21,397 - - - - - -
Share-based payment programs 27(b) - - - 132 (18) - - 114 - 114
Balance as at September 30, 2023   77,300 3,634 84,551 (17,520) (5,052) 27,578 19,681 190,172 7,495 197,667
                       
Balance as at December 31, 2021   77,300 3,634 87,621 (29,189) (6,899) 59,936 - 192,403 4,655 197,058
Net income   - - - - - - 76,365 76,365 311 76,676
Other comprehensive income   - - - - 1,070 (30,772) - (29,702) 232 (29,470)
Dividends and interest on capital of Vale's shareholders   - - (17,849) - - - (16,243) (34,092) - (34,092)
Dividends of noncontrolling interest   - - - - - - - - (30) (30)
Acquisitions and disposal of noncontrolling interest 15(g) - - -                        -                          -                          -   - - 2,780 2,780
Shares buyback program 28(d) - - - (25,564) - - - (25,564) - (25,564)
Treasury shares canceled 28(b) - - (34,055) 34,055 - - - - - -
Share-based payment programs   - - - 99 29 - - 128 - 128
Balance as at September 30, 2022   77,300 3,634 35,717 (20,599) (5,800) 29,164 60,122 179,538 7,948 187,486

 

The accompanying notes are an integral part of these interim financial statements.

 

 

9 

Consolidated and Parent Company’s Value Added Statement

In millions of Brazilian reais

 

 

  Consolidated Parent Company
  Nine-month period ended September 30,
  2023 2022 2023 2022
Generation of value added        
Gross revenue        
Revenue from products and services 145,065 165,731 98,848 112,622
Revenue from the construction of own assets 5,633 6,077 4,794 4,937
Other revenues 2,010 1,190 1,419 765
Less:        
Cost of products, goods and services sold (30,395) (28,499) (19,824) (16,810)
Material, energy, third-party services and other (35,209) (36,494) (14,490) (14,103)
Impairment reversal (impairment and disposals) of non-current assets, net (719) 4,773 (622) (569)
Expenses related to Brumadinho event (3,401) (3,796) (3,401) (3,796)
De-characterization of dams - (192) - (192)
Other costs and expenses (10,925) (10,999) (7,283) (7,274)
Gross value added 72,059 97,791 59,441 75,580
Depreciation, amortization and depletion (11,072) (11,652) (6,785) (6,497)
Net value added 60,987 86,139 52,656 69,083
         
Received from third parties        
Equity results 208 1,238 3,078 29,900
Financial expenses (170) 455 (810) 353
Total value added from continuing operations to be distributed 61,025 87,832 54,924 99,336
Value added from discontinued operations to be distributed - (1,733)   -
Total value added to be distributed 61,025 86,099 54,924 99,336
         
Personnel and charges        
Direct compensation 5,093 5,089 2,722 2,764
Benefits 2,284 1,882 1,748 1,185
FGTS 378 342 333 307
Taxes and contributions        
Federal taxes 15,823 24,996 12,250 21,562
State taxes 3,513 2,031 2,903 1,973
Municipal taxes 116 106 69 67
Remuneration of third-party capital        
Interest (net derivatives and monetary and exchange rate variation) 4,398 (14,951) 6,033 (6,353)
Leasing 968 1,479 908 1,466
Remuneration of own capital        
Reinvested net income from continuing operations 27,958 66,547 27,958 76,365
Net income attributable to noncontrolling interest 494 311 - -
Distributed value added from continuing operations 61,025 87,832 54,924 99,336
Distributed value added from discontinued operations - (1,733) - -
Distributed value added 61,025 86,099 54,924 99,336

 

The accompanying notes are an integral part of these financial statements.

 

 

10 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

1. Corporate information

 

Vale S.A. (the “Parent Company”) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the share exchanges of São Paulo – B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid – LATIBEX (XVALO).

 

Vale S.A. and its subsidiaries (“Vale” or the “Company”) are global producers of: (i) iron ore and iron ore pellets, which are key raw materials for steelmaking, (ii) nickel, that is used to produce stainless steel, electric vehicles and metal alloys employed in the production process of several products, (iii) copper, used in the construction sector to produce pipes and electrical wires, and (iv) platinum, gold, silver, and cobalt as by-products of nickel and copper. To outflow its production, Vale also operates a railroad and port logistics system in Brazil.

 

Most of the Company’s products are sold to international markets, through the Company's main trading company, Vale International SA (“VISA”), a wholly owned subsidiary located in Switzerland.

 

In addition, Vale has investments in associates and joint operations which operate energy assets to reduce energy costs, minimize the risk of shortages and meet its energy consumption needs through renewable sources.

 

The Company also used to produce and sell thermal and metallurgical coal until the sale of this operation in April 2022 (note 15g), which results are presented in these interim financial statements as “discontinued operations”.

 

In line with the Company’s energy transition strategy, Vale entered into an agreement with Manara Minerals and Engine No. 1 during the current quarter to sell a minority interest in the energy transition metals business (notes 3 and 15a).

 

2. Basis of preparation of interim financial statements

 

The condensed consolidated and individual interim financial statements of the Company (“interim financial statements”) have been prepared and are being presented in accordance with IAS 34/CPC 21 - Interim Financial Reporting, as issued by the International Accounting Standards Board (“IASB”), as implemented in Brazil by the Brazilian Accountant Pronouncements Committee ("CPC"), approved by the Brazilian Securities Exchange Commission ("CVM"). All relevant information for the interim financial statements, and only this information, are presented and consistent to those used by the Company's Management.

 

The interim financial statements have been prepared to update users on the relevant events and transactions that occurred in the period and must be analyzed together with the financial statements for the year ended December 31, 2022. Accounting policies, accounting estimates and judgments, risk management and measurement methods are the same as those adopted in the preparation of the latest annual financial statements.

 

These interim financial statements were authorized for issue by the Board of Directors on October 26, 2023.

 

a) New and amended standards

 

In June 2023, the International Sustainability Standards Board (“ISSB”) issued IFRS S1 General Requirements for Disclosure of Sustainability-related Financial Information and IFRS S2 Climate-related Disclosures, which provide requirements for disclosures on sustainability-related risks and opportunities and climate-related specific disclosures, respectively. The Company is currently assessing the potential impacts arising from these standards, which are both effective for annual reporting periods beginning on or after 1 January 2024.

 

Certain other new accounting standards, amendments and interpretations have been published that are not mandatory for December 31, 2023 reporting periods or have not materially impacted these interim financial statements. The Company did not early adopt any of these standards and does not expect them to have a material impact in future reporting periods.

 

b) Statement of Value Added

 

The presentation of the parent company and consolidated statements of value added is required by the Brazilian corporate legislation and the accounting practices adopted in Brazil for listed companies, while it is not required by IFRS. Therefore, under the IFRS, the presentation of such statements is considered supplementary information, and not part of the set of financial statements. The Statement of Value Added was prepared in accordance with the criteria defined in Technical Pronouncement CPC 09 - "Statement of Value Added".

 

11 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

c) Functional currency and presentation currency

 

The interim financial information of the Parent Company and its associates and joint ventures are measured using the currency of the primary economic environment in which each entity operates (“functional currency”), in the case of the Parent Company is the Brazilian real (“R$”).

 

The main exchange rates used by the Company to translate its foreign operations are as follows:

 

            Average rate
    Closing rate   Three-month period ended September 30,   Nine-month period ended September 30,
    September 30, 2023   December 31, 2022   2023   2022   2023   2022
US Dollar ("US$")   5.0076   5.2177   4.8803   5.2462   5.0083   5.1360
Canadian dollar ("CAD")   3.6997   3.8550   3.6404   4.0189   3.7228   4.0024
Euro ("EUR")   5.3000   5.5694   5.3122   5.2838   5.4249   5.4629

 

 

3. Significant events in the three-month period ended September 30, 2023

 

Strategic partnership on the Energy Transition Metals business (note 15a) - In July 2023, the Company signed two separate binding agreements with Manara Minerals and Engine No. 1, which will hold a combined 13% equity interest in Vale Base Metals Limited (“VBM”) for the consideration of approximately R$17 billion (US$3.4 billion). These agreements will be accounted for as an equity transaction with any result being recognized in shareholder’s equity upon closing of the transaction.

 

Shareholders remuneration (note 28c) - On July 27, 2023, the Board of Directors approved interest on capital to its shareholders in the amount of R$8,277 (US$1,744 million) as an anticipation of the remuneration for the year ended December 31, 2023. This amount was fully paid in September 2023.

On October 26, 2023 (subsequent event), the Board of Directors approved an additional remuneration to its shareholders in the amount of R$10,033 (US$2,000 million) as an anticipation of the shareholders remuneration for the year ending December 31, 2023, of which R$3,295 (US$657 million) was approved as interest on capital and R$6,738 (US$1,343 million) as dividends. This amount is expected to be paid in December 2023.

Share buyback program (subsequent event) - On October 26, 2023, the Board of Directors approved the common shares buyback program, limited to a maximum of 150 million common shares or their respective ADRs. The new share buyback program aims to continue the program approved in April 2022, which will be concluded in October 2023.

 

 

12 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

4. Information by business segment and geographic area

 

Segment Main activities
Iron Solutions Comprise the production and extraction of iron ore, iron ore pellets, manganese, other ferrous products, and its logistic related services.
Energy Transition Metals Includes the production and extraction of nickel and its by-products (gold, silver, cobalt, precious metals and others), and copper, as well as its by-products (gold and silver).
Coal (discontinued operation) Comprise the production and extraction of metallurgical and thermal coal and its logistic related services.
Other Includes the revenue and cost of other products, services, research and development, investments in joint ventures and associates of other business and corporate expenses unallocated to the reportable segments, financial information related to Midwestern system and costs related to the Brumadinho event.

 

The segments are aligned with products and reflect the structure used by Management to evaluate the Company’s performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Committee and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA, among other measures.

 

a) Adjusted EBITDA

 

The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment reversal (impairment) and results on disposal of non-current assets.

 

 

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
           
Iron ore   18,101 14,704 47,028 60,249
Iron ore pellets   3,475 4,909 10,995 14,906
Other ferrous products and services   229 186 481 512
Iron Solutions   21,805 19,799 58,504 75,667
           
Nickel   539 1,104 3,561 6,674
Copper   1,315 826 3,622 2,136
Energy Transition Metals   1,854 1,930 7,183 8,810
           
Other   (3,208) (2,444) (7,532) (6,728)
           
Adjusted EBITDA from continuing operations   20,451 19,285 58,155 77,749
           
Depreciation, depletion and amortization 4(c) (3,812) (4,069) (11,072) (11,652)
Impairment reversal (impairment) and results on disposal of non-current assets, net and other (i) 15 and 17 (603) (226) (1,386) 4,773
Dividends received and interest from associates and joint ventures 14 - (149) (527) (502)
Operating income   16,036 14,841 45,170 70,368
           
Equity results and other results in associates and joint ventures 14 463 401 208 1,238
Financial results 6 (1,917) 12,167 (5,405) 14,818
Income taxes 7 (616) (4,181) (11,521) (19,566)
Net income from continuing operations   13,966 23,228 28,452 66,858

 

(i) Includes adjustments of R$228 (US$47 million) and R$668 (US$134 million) in the three and nine-month periods ended September 30, 2023, respectively, to reflect the performance of the streaming transactions at market prices.

 

 

13 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Adjusted EBITDA from discontinued operations   - - - 874
           
Impairment and results on disposals of non-current assets, net (i)   - - - (2,867)
Operating loss 15(g) - - - (1,993)
           
Financial results   - - - 14,603
Derecognition of noncontrolling interest   - - - (2,783)
Income taxes   - - - (9)
Net income from discontinued operations 15(g) - - - 9,818

 

b) Net operating revenue by shipment destination

  Consolidated
  Three-month period ended September 30, 2023
  Iron Solutions Energy Transition Metals    
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other Total
Americas, except United States and Brazil - 309 7 366 189 - 871
United States of America - 186 - 1,389 - - 1,575
Germany 231 - - 365 675 - 1,271
Europe, except Germany 807 89 - 1,111 1,389 - 3,396
Middle East, Africa, and Oceania - 3,114 - 53 - - 3,167
Japan 2,916 505 2 692 - - 4,115
China 27,505 - - 942 266 - 28,713
Asia, except Japan and China 2,902 591 15 396 489 - 4,393
Brazil 1,522 1,982 678 71 - 208 4,461
Net operating revenue 35,883 6,776 702 5,385 3,008 208 51,962

 

         
  Consolidated
  Three-month period ended September 30, 2022
  Iron Solutions Energy Transition Metals    
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other Total
Americas, except United States and Brazil - 670 - 728 - - 1,398
United States of America - 531 - 1,689 - - 2,220
Germany 399 84 - 945 560 - 1,988
Europe, except Germany 1,012 658 - 1,671 1,828 - 5,169
Middle East, Africa, and Oceania - 3,301 - 55 - - 3,356
Japan 3,434 166 1 880 - - 4,481
China 22,718 - - 1,590 - - 24,308
Asia, except Japan and China 2,662 754 12 568 130 - 4,126
Brazil 1,483 2,536 609 95 - 311 5,034
Net operating revenue 31,708 8,700 622 8,221 2,518 311 52,080

 

 

14 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

  Consolidated
  Nine-month period ended September 30, 2023
  Iron Solutions Energy Transition Metals    
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other Total
Americas, except United States and Brazil 5 1,572 7 1,717 198 - 3,499
United States of America - 1,111 - 5,254 - - 6,365
Germany 934 173 6 1,883 1,965 - 4,961
Europe, except Germany 4,329 1,396 - 3,887 4,287 - 13,899
Middle East, Africa, and Oceania - 7,786 - 145 - - 7,931
Japan 8,488 1,042 2 2,243 - - 11,775
China 66,022 12 - 2,415 814 - 69,263
Asia, except Japan and China 7,570 1,132 37 2,249 718 - 11,706
Brazil 5,185 6,412 1,834 261 - 470 14,162
Net operating revenue 92,533 20,636 1,886 20,054 7,982 470 143,561

 

  Consolidated
  Nine-month period ended September 30, 2022
  Iron Solutions Energy Transition Metals    
  Iron ore Iron ore pellets Other ferrous products and services Nickel and other products Copper Other Total
Americas, except United States and Brazil - 1,997 27 2,135 - 625 4,784
United States of America - 903 - 5,293 - - 6,196
Germany 1,512 84 - 2,552 2,078 - 6,226
Europe, except Germany 5,979 1,494 - 4,225 3,937 - 15,635
Middle East, Africa, and Oceania - 9,117 - 100 - 123 9,340
Japan 10,245 918 3 2,830 23 - 14,019
China 73,486 209 37 4,079 - - 77,811
Asia, except Japan and China 8,395 1,615 47 1,985 583 225 12,850
Brazil 5,289 8,264 1,755 253 - 1,351 16,912
Net operating revenue 104,906 24,601 1,869 23,452 6,621 2,324 163,773

 

c) Assets by segment

  Consolidated
  September 30, 2023 December 31, 2022
  Iron Solutions Energy Transition Metals Other Total Iron Solutions Energy Transition Metals Other Total
Investments in associates and joint ventures 6,740 59 2,830 9,629 6,762 - 2,619 9,381
Intangibles 43,419 9,265 311 52,995 43,465 9,640 316 53,421
Property, plant and equipment 135,004 91,190 12,918 239,112 128,970 92,912 12,590 234,472
  185,163 100,514 16,059 301,736 179,197 102,552 15,525 297,274
                 
  Three-month period ended September 30,
  2023 2022
  Iron Solutions Energy Transition Metals Other Total Iron Solutions Energy Transition Metals Other Total
Depreciation, depletion and amortization 2,484 1,255 73 3,812 2,315 1,707 47 4,069
                 
Capital expenditures                
Sustaining capital (i) 2,973 1,742 146 4,861 2,605 1,806 86 4,497
Project execution 1,720 469 95 2,284 1,044 421 493 1,958
  4,693 2,211 241 7,145 3,649 2,227 579 6,455

 

15 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

  Nine-month period ended September 30,
  2023 2022
  Iron Solutions Energy Transition Metals Other Total Iron Solutions Energy Transition Metals Other Total
Depreciation, depletion and amortization 7,055 3,807 210 11,072 6,937 4,526 189 11,652
                 
Capital expenditures                
Sustaining capital (i) 7,964 4,724 466 13,154 7,595 4,906 367 12,868
Project execution 4,216 1,313 308 5,837 2,964 1,214 1,746 5,924
  12,180 6,037 774 18,991 10,559 6,120 2,113 18,792

 

(i) According to the Company's shareholder remuneration policy, dividends are calculated based on 30% of the adjusted EBITDA less sustaining capital investments.

d) Assets by geographic area

 

 

  Consolidated
  September 30, 2023 December 31, 2022
  Investments in associates and joint ventures Intangible Property, plant and equipment Total Investments in associates and joint ventures Intangible Property, plant and equipment Total
Brazil 9,570 43,769 155,769 209,108 9,381 43,783 147,191 200,355
Canada - 9,217 56,143 65,360 - 9,624 58,325 67,949
Americas, except Brazil and Canada - - 20 20 - - 20 20
Europe - 1 3,518 3,519 - - 3,897 3,897
Indonesia 59 4 13,878 13,941 - 6 14,251 14,257
Asia, except Indonesia and China - - 3,695 3,695 - - 4,102 4,102
China - 2 78 80 - 5 98 103
Oman - 2 6,011 6,013 - 3 6,588 6,591
Total 9,629 52,995 239,112 301,736 9,381 53,421 234,472 297,274

 

5. Costs and expenses by nature

a)    Cost of goods sold, and services rendered

 

  Consolidated
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Materials and services 5,316 5,024 14,498 12,809
Freight 5,905 6,883 14,377 17,029
Maintenance 4,871 3,956 13,811 11,213
Depreciation, depletion and amortization 3,649 3,946 10,479 11,152
Acquisition of products 2,756 4,016 8,242 9,734
Personnel 2,248 2,382 6,928 6,627
Fuel oil and gas 2,039 2,608 6,145 5,841
Royalties 1,682 1,283 4,465 3,761
Energy 1,048 984 2,831 2,665
Others 1,337 1,961 4,155 5,763
Total 30,851 33,043 85,931 86,594

 

 

16 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

b)       Selling and administrative expenses

 

  Consolidated
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Personnel 257 221 747 718
Services 156 145 450 411
Selling 129 89 326 302
Depreciation and amortization 59 48 183 166
Other 131 123 326 283
Total 732 626 2,032 1,880

 

c)       Other operating expenses, net

 

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Expenses related to Brumadinho event 22 1,495 1,576 3,401 3,613
Expenses related to de-characterization of dam 24(a) - 183 - 375
Asset retirement obligations 24(b) 13 - 77 200
Provision for litigations 26(a) 384 166 800 494
Profit sharing program   142 133 587 475
Other   455 (76) 670 473
Total   2,489 1,982 5,535 5,630
           

 

 

6. Financial results

 

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Financial income          
Short-term investments   366 622 1,230 1,898
Other   121 121 408 305
    487 743 1,638 2,203
Financial expenses          
Loans and borrowings gross interest 9(c) (936) (736) (2,789) (2,377)
Capitalized loans and borrowing costs   22 49 74 205
Interest on REFIS   (186) (219) (572) (583)
Interest on lease liabilities 21 (70) (82) (224) (238)
Other   (601) (45) (1,883) (1,564)
    (1,771) (1,033) (5,394) (4,557)
Other financial items, net          
Participative shareholders' debentures 20 137 2,478 1,510 3,800
Financial guarantees 15(b) - 2 - 2,413
Derivative financial instruments, net 18(c) (277) 1,003 3,477 4,064
Foreign exchange and indexation gains (losses), net 14(a) e 15 (493) 8,974 (6,636) 6,895
    (633) 12,457 (1,649) 17,172
Total   (1,917) 12,167 (5,405) 14,818

 

Financial guarantees

As of September 30, 2023, the total guarantees granted by the Company (within the limit of its direct or indirect interest) for certain associates and joint ventures was R$1.332 (US$266 million) (December 31, 2022: R$7,941 (US$1,522 million)), which the fair value is presented in note 13.

 

 

17 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

7. Income taxes

 

a) Income tax reconciliation

 

Income tax expense is recognized based on the estimate of the weighted average effective tax rate expected for the full year, adjusted for the tax effect of certain items that are recognized in full on the interim tax calculation. Therefore, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the year.

 

The reconciliation of the taxes calculated according to the nominal tax rates and the amount of taxes recorded is shown below:

 

    Consolidated Parent Company
    Three-month period ended September 30,
    2023 2022 2023 2022
Income before income taxes   14,582 27,409 13,916 27,901
Income taxes at statutory rate (34%)   (4,958) (9,319) (4,731) (9,486)
Adjustments that affect the taxes basis:          
Tax incentives   2,234 2,526 2,013 2,383
Equity results   156 154 1,098 1,681
Addition (reduction) of tax loss carryforward   2,432 (272) 1,538 4,366
Other   (480) 2,730 30 (3,559)
Income taxes   (616) (4,181) (52) (4,615)
Current tax   (1,354) (2,760) (799) (2,324)
Deferred tax   738 (1,421) 747 (2,291)
Income taxes   (616) (4,181) (52) (4,615)
           
    Consolidated Parent Company
    Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Income before income taxes   39,973 86,424 35,897 92,669
Income taxes at statutory rate (34%)   (13,591) (29,384) (12,205) (31,507)
Adjustments that affect the taxes basis:          
Tax incentives   6,797 7,848 6,305 7,418
Equity results   165 303 1,134 10,555
Addition (reduction) of tax loss carryforward   1,229 (2,630) 2,103 -
Reversal of deferred income tax related to Renova Foundation 23(c) (5,468) - (5,468) -
Other   (653) 4,297 192 (2,770)
Income taxes   (11,521) (19,566) (7,939) (16,304)
Current tax   (4,493) (9,885) (3,195) (8,726)
Deferred tax   (7,028) (9,681) (4,744) (7,578)
Income taxes   (11,521) (19,566) (7,939) (16,304)

 

 

b) Deferred income tax assets and liabilities

 

 

    Consolidated
  Assets Liabilities Deferred taxes, net
Balance as at December 31, 2022   56,195 7,372 48,823
Effect in income statement   (7,473) (445) (7,028)
Translation adjustment   (218) (357) 139
Transfers between assets and liabilities   (5) (5) -
Other comprehensive income   (13) 159 (172)
Balance as at September 30, 2023   48,486 6,724 41,762
         
Balance as at December 31, 2021   63,847 10,494 53,353
Effect in income statement   (9,815) (134) (9,681)
Translation adjustment   (363) (885) 522
Other comprehensive income   385 298 87
Transfers between assets and liabilities   (930) (930) -
Sale of California Steel Industries - (147) 147
Balance as at September 30, 2022   53,124 8,696 44,428

 

 

18 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

c) Income taxes - Settlement program (“REFIS”)

 

  Consolidated
  September 30, 2023 December 31, 2022
Current liabilities 2,040 1,934
Non-current liabilities 8,732 9,753
REFIS liabilities 10,772 11,687
     
SELIC rate 12.75% 13.75%

The balance mainly relates to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028 and the impact of the SELIC over the liability is recorded under the Company’s financial results (note 6).

 

d)   Uncertain tax positions (“UTP”)

 

There have not been any relevant developments on matters related to UTP since the financial statements for the year ended December 31, 2022.

 

 

e) Recoverable and payable taxes

 

 

            Consolidated
  September 30, 2023 December 31, 2022
  Current assets Non-current assets Current liabilities Current assets Non-current assets Current liabilities
Value-added tax ("ICMS") 1,245 12 99 1,364 5 242
Brazilian federal contributions ("PIS and COFINS") 2,782 4,479 254 3,602 3,861 182
Income taxes 2,712 1,835 1,524 1,614 1,927 1,156
Financial compensation for the exploration of mineral resources ("CFEM") - - 362 - - 284
Other 45 - 914 59 - 590
Total 6,784 6,326 3,153 6,639 5,793 2,454

 

8. Basic and diluted earnings per share

 

The basic and diluted earnings per share are presented below:

 

 

  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Net income attributable to Vale's shareholders        
Net income from continuing operations 13,864 23,286 27,958 66,547
Net income from discontinued operations - - - 9,818
Net income 13,864 23,286 27,958 76,365
         
Thousands of shares        
Weighted average number of common shares outstanding 4,314,556 4,549,205 4,387,641 4,674,248
Weighted average number of common shares outstanding and potential ordinary shares 4,318,388 4,553,843 4,391,472 4,678,886
         
Basic and diluted earnings per share from continuing operations        
Common share (US$) 3.21 5.12 6.37 14.24
Basic and diluted earnings per share from discontinued operations        
Common share (US$) - - - 2.10
Basic and diluted earnings per share        
Common share (US$) 3.21 5.12 6.37 16.34

 

 

19 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

9. Cash flows reconciliation

 

 

a) Cash flow from operating activities:

 

        Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Cash flow from operating activities:          
Income before income taxes   14,582 27,409 39,973 86,424
Adjusted for:          
Equity results and other results in associates and joint ventures 14 and 23 (463) (401) (208) (1,238)
Impairment (impairment reversal) and results on disposal of non-current assets, net 15 and 17 376 226 719 (4,773)
Provisions related to Brumadinho 22 907 740 1,585 1,377
Provision for de-characterization of dams 24 - 183 - 375
Depreciation, depletion and amortization   3,812 4,069 11,072 11,652
Financial results, net 6 1,917 (12,167) 5,405 (14,818)
Changes in assets and liabilities:          
Accounts receivable 10 (2,156) 46 5,523 9,247
Inventories 11 (431) (1,798) (3,066) (4,493)
Suppliers and contractors 12 2,422 5,919 4,656 4,351
Other assets and liabilities, net   (740) (1,188) (6,990) (7,523)
Cash flow from operations   20,226 23,038 58,669 80,581
           
        Parent Company
        Nine-month period ended September 30,
      Notes 2023 2022
Cash flow from operating activities:          
Income before income taxes       35,897 92,669
Adjusted for:          
Equity results and others results from subsidiaries     (2,870) (28,662)
Equity results and other results in associates and joint ventures     14 and 23 (208) (1,238)
Impairment and results on disposal of non-current assets, net     622 569
Provisions related to Brumadinho     22 1,585 1,377
Provision for de-characterization of dams     24 - 375
Depreciation, depletion and amortization       6,784 6,497
Financial results, net     7,150 (6,119)
Changes in assets and liabilities:          
Accounts receivable     10 3,192 (4,444)
Inventories     11 (412) (238)
Suppliers and contractors     12 4,050 3,688
Other assets and liabilities, net       (2,870) (3,297)
Cash flow from operations       52,920 61,177

 

 

b) Cash flow from investing activities

 

    Consolidated
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Cash received from the sale of California Steel Industries 15(f) - - - 2,269
Cash received from the sale of Companhia Siderúrgica do Pecém 15(b) - - 5,637 -
Cash contribution to Companhia Siderúrgica do Pecém 15(b) - - (5,983) -
Cash received from the sale of Midwestern System 15(e) - 745 - 745
Proceeds (payments) from disposal of investments, net   - 745 (346) 3,014
           
    Parent Company
    Three-month period ended September 30, Nine-month period ended September 30,
  Notes 2023 2022 2023 2022
Cash received from the sale of Companhia Siderúrgica do Pecém 15(b) - - 5,637 -
Cash contribution to Companhia Siderúrgica do Pecém 15(b) - - (5,983) -
Cash received from the sale of Midwestern System 15(e) - 815 - 815
Proceeds (payments) from disposal of investments, net   - 815 (346) 815

 

 

20 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

c) Reconciliation of debt to cash flows arising from financing activities

 

 

  Consolidated
  Quoted in the secondary market Debt contracts in Brazil Debt contracts on the international market Total
December 31, 2022 33,900 1,461 22,980 58,341
Additions 7,277 - 2,308 9,585
Payments (2,561) (205) (321) (3,087)
Interest paid (i) (1,659) (83) (972) (2,714)
Cash flow from financing activities 3,057 (288) 1,015 3,784
Effect of exchange rate (1,097) - (1,041) (2,138)
Interest accretion 1,698 98 1,094 2,890
Non-cash changes 601 98 53 752
September 30, 2023 37,558 1,271 24,048 62,877

 

  Consolidated
  Quoted in the secondary market Debt contracts in Brazil Debt contracts on the international market Total
December 31, 2021 44,501 2,120 21,346 67,967
Additions - - 4,133 4,133
Payments (7,276) (1,089) (3,272) (11,637)
Interest paid (i) (2,943) (239) (174) (3,356)
Cash flow from financing activities (10,219) (1,328) 687 (10,860)
Effect of exchange rate (1,579) (15) (790) (4,039)
Interest accretion 2,058 607 275 2,940
Non-cash changes 479 592 (515) (1,099)
September 30, 2022 34,761 1,384 21,518 56,008

 

(i) Classified as operating activities in the statement of cash flows.

 

Additions

 

· In September 2023, the Company contracted a loan of R$727 (US$150 million) with Citibank, indexed to Secured Overnight Financing Rate (“SOFR”) with spread adjustments and maturing in 2028.

 

· In June 2023, Vale issued notes of R$7,277 (US$1,500 million) with a coupon of 6.125% per year, payable semi-annually, and maturing in 2033. The notes were sold at a price of 99.117% of the principal amount, resulting in a yield to maturity of 6.245%.

 

· In March 2023, the Company contracted a loan of R$1,524 (US$300 million) with the Industrial and Commercial Bank of China Limited, Panama Branch (“ICBC”) indexed to SOFR with spread adjustments and maturing in 2028.

 

· In July 2022, the Company contracted the credit line of R$805 (US$150 million) with SMBC Bank indexed to SOFR with spread adjustments and maturing in 2027.

 

· In May 2022, the Company contracted a loan of R$967 (US$200 million) with MUFG Bank indexed to SOFR with spread adjustments and maturing in 2027.

 

· In January 2022, the Company contracted two loans of R$2,361 (US$425 million) with The Bank of Nova Scotia, indexed to SOFR with spread adjustments and maturing in 2027.

 

Payments

 

· In June 2023, Vale redeemed notes with maturity date in 2026, 2036 and 2039, in the total amount of R$2,426 (US$500 million) and paid a premium of R$106 (US$22 million), recorded as “Other” under financial expenses (note 6) for the nine-month period ended September 30, 2023.

 

· In January 2023, the Company paid principal and interest of debentures, in the amount of R$124 (US$24 million).

 

· In August 2022, the Company settled its infrastructure debentures of the 2nd series, by a payment of R$865 (US$170 million).

 

21 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

· In June 2022, the Company repurchased R$6,520 (US$1,291 million) of its Bonds and paid a premium of R$568 (US$113 million), which has been recorded and is presented as “Other expenses” in the financial results for the nine-month period ended September 30, 2022.

 

· In January 2022, the Company prepaid R$993 (US$200 million) of a loan maturing in 2023 with The Bank of Nova Scotia.

 

 

d) Non-cash transactions

 

  Consolidated
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Non-cash transactions:        
Additions to property, plant and equipment - capitalized loans and borrowing costs 22 49 74 205
         
      Parent Company
      Nine-month period ended September 30,
      2023 2022
Non-cash transactions:        
Additions to property, plant and equipment - capitalized loans and borrowing costs     74 205

 

 

10. Accounts receivable

 

    Consolidated Parent Company
  Notes September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Receivables from contracts with customers          
Related parties 29 551 1,102 38,988 46,700
Third parties          
Iron Solutions   13,410 16,346 1,391 634
Energy Transition Metals   3,020 5,135 - 7
Other   20 180 81 100
Accounts receivable   17,001 22,763 40,460 47,441
Expected credit loss   (235) (226) (64) (61)
Accounts receivable, net   16,766 22,537 40,396 47,380

 

No customer individually represented 10% or more of the Company’s revenues in the periods presented above.

Provisionally priced commodities sales – The Company is mainly exposed to iron ore and copper price risk. The final sales price of these commodities is calculated based on the pricing period stipulated in the sales contracts, which generally is later than the revenue recognition date. Therefore, the Company initially recognizes revenue based on a provisional invoice and the receivables of the provisionally priced products are subsequently measured at fair value through profit or loss (note 19), with these changes in the value of the receivables recorded in the Company's net operating revenue.

 

The sensitivity of the Company’s risk on final settlement of provisionally priced accounts receivables is presented below:

 

 

  September 30, 2023
  Thousand metric tons Provisional price (US$/ton) Variation

Effect on Revenue

(R$ million)

Iron ore 29,824 107 +/-10% +/- 1.559
Iron ore pellets 143 153 +/-10% +/- 11
Copper 89 7,941 +/-10% +/- 353

 

 

22 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

11. Inventories

 

 

  Consolidated Parent Company
  September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Finished products        
Iron Solutions 13,587 11,091 5,381 4,927
Energy Transition Metals 3,251 3,396 - 224
  16,838 14,487 5,381 5,151
         
Work in progress 3,508 4,175 3 144
Consumable inventory 5,871 5,272 2,739 2,790
         
Net realizable value provision (i) (608) (548) (154) (268)
Total of inventories 25,609 23,386 7,969 7,817

 

(i) In the nine-month period ended September 30, 2023, the effect of the net realizable value provision in the income statement was R$224 (US$45 million) (2022: R$163 (US$31 million)).

 

 

12. Suppliers and contractors

 

    Consolidated Parent Company
  Notes September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Third parties – Brazil   17,700 14,042 16,239 13,184
Third parties – Abroad   9,105 8,342 356 85
Related parties 29 1,150 894 1,357 979
Total   27,955 23,278 17,952 14,248

 

The Company has transactions with certain suppliers, which allows them to anticipate their receivables and the Company to extend its payment term within the short term, that is, during its operational cycle. The outstanding balance related to those transactions was R$7,490 (US$1,496 million) as of September 30, 2023 (December 31, 2022: R$3,877 (US$743 million)), of which R$1,508 (US$301 million) (December 31, 2022: R$1,058 (US$202 million)) relates to the structure created by the Company with the exclusive purpose of enabling small and medium suppliers to anticipate their receivables with better interest rates, in line with Vale’s social pillar.

 

 

23 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

13. Other financial assets and liabilities

 

 

    Consolidated
    Current Non-Current
  Notes September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Other financial assets          
Restricted cash   - - 537 404
Derivative financial instruments 18 2,135 1,788 2,248 1,022
Investments in equity securities (i)   - - 153 36
    2,135 1,788 2,938 1,462
Other financial liabilities          
Derivative financial instruments 18 97 470 358 972
Other financial liabilities - Related parties 29(b) 812 2,086 - -
Financial guarantees provided (ii) 15(b) - - 1 537
Liabilities related to the concession grant 13(a) 3,024 2,169 12,576 13,326
Contract liability and other financial liabilities   3,775 4,000 - -
    7,708 8,725 12,935 14,835

 

    Parent Company
    Current Non-Current
  Notes September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Other financial assets          
Restricted cash   - - 21 22
Derivative financial instruments   1,809 1,160 2,120 1,022
Investments in equity securities   - - 93 31
Other financial assets   - - - 50
    1,809 1,160 2,234 1,125
Other financial liabilities          
Derivative financial instruments   44 128 289 848
Loans - Related parties 29(b) 16,941 25,691 50,765 48,465
Other financial liabilities - Related parties 29(b) 3,125 3,660 - -
Financial guarantees provided (ii) 15(b) - - 1 537
Liabilities related to the concession grant 13(a) 3,024 2,169 12,576 13,326
Contract liability and other financial liabilities   28 33 - -
    23,162 31,681 63,631 63,176

 

(i) It mainly relates to a 2.66% noncontrolling interest in Boston Electrometallurgical Company, which aims to promote the development of a technology focused on reducing carbon dioxide emissions in steel production.

(ii) In March 2023, the Company completed the sale of its interest in CSP and derecognized the financial guarantee granted by the Company.

 

a) Liabilities related to the concession grant

 

    Consolidated
    December 31, 2022   Addition   Present value adjustment   Disbursements   September 30, 2023
Payment obligation   4,975   121   376   (209)   5,263
Infrastructure investment   10,520   377   245   (805)   10,337
    15,495   498   621   (1,014)   15,600
                     
Current liabilities   2,169               3,024
Non-current liabilities   13,326               12,576
Liabilities   15,495               15,600
                     
Discount rate in nominal terms - Payment obligation   11.04%               11.04%
Discount rate in nominal terms - Infrastructure investment   6.08% - 6.23%               5.57% - 5.98%

 

 

 

24 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

14. Investments in associates and joint ventures

 

             
        Investments in associates and joint ventures Equity results Dividends received
          Three-month period ended September 30, Nine-month period ended September 30, Three-month period ended September 30, Nine-month period ended September 30,
Associates and joint ventures Notes % ownership % voting capital September 30, 2023 December 31, 2022 2023 2022 2023 2022 2023 2022 2023 2022
Iron Solutions                          
Baovale Mineração S.A.   50.00 50.00 132 125 5 4 12 11 - 5 - 5
Companhia Coreano-Brasileira de Pelotização   50.00 50.00 353 415 20 79 64 192 - - 69 48
Companhia Hispano-Brasileira de Pelotização   50.89 50.00 227 250 23 50 44 55 - 23 95 30
Companhia Ítalo-Brasileira de Pelotização   50.90 50.00 317 323 21 56 57 121 - - 114 93
Companhia Nipo-Brasileira de Pelotização   51.00 50.00 768 759 59 61 137 170 - - 165 203
MRS Logística S.A.   48.45 47.37 3,089 2,656 205 116 437 264 - - - -
Samarco Mineração S.A. 23 50.00 50.00 - - - - - - - - - -
VLI S.A.   29.60 29.60 1,854 2,234 90 46 (384) (54) - - - -
        6,740 6,762 423 412 367 759 - 28 443 379
Energy Transition Metals                          
Korea Nickel Corp. (i)   - - - - - 3 - 16 - - - -
PT Kolaka Nickel Indonesia   20.00 20.00 59 - - - - - - - - -
        59 - - 3 - 16 - - - -
Others                          
Aliança Geração de Energia S.A.   55.00 55.00 2,015 1,772 49 43 141 126 - 121 84 121
Aliança Norte Energia Participações S.A.   51.00 51.00 526 553 (13) (8) (27) (25) - - - -
California Steel Industries, Inc. 15(f) - - - - - - - - - - - 360
Other       289 294 2 5 6 17 - - - 2
        2,830 2,619 38 40 120 118 - 121 84 483
Equity results in associates and joint ventures       9,629 9,381 461 455 487 893 - 149 527 862
Other results in associates and joint ventures 15     - - 2 (54) (279) 345 - - - -
Equity results and other results in associates and joint ventures       9,629 9,381 463 401 208 1,238 - 149 527 862

 

(i) In September 2022, Vale concluded the divestment of its 25% stake in Korea Nickel Corp. for R$86 (US$16 million).

 

25 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

a) Changes in the period

 

 

    Consolidated Parent Company
  Notes 2023 2022 2023 2022
Balance as at January 1   9,381 9,771 122,573 143,640
Classification of the Midwestern System as asset held for sale 15(e) - - - (1,399)
Equity results and others results from subsidiaries   - - 2,870 28,662
Equity results and other results in associates and joint ventures   487 893 466 2,381
Equity results in statement of comprehensive income   - - 218 1,054
Dividends declared   (292) (291) (928) (2,280)
Translation adjustment   (6) (22) (3,618) (32,168)
Capital reduction in a foreign subsidiary     - - (7,885)
Share buyback programs 28(d) - - (6,468) (13,716)
Reorganization of nickel and copper operations   - - 9,968 -
Merger of New Steel   - - - (2,002)
Impairment of CSP 15(b) - (553) - (553)
Other   59 (92) 629 (752)
Balance as at September 30   9,629 9,706 125,710 114,982

 

 

Reorganization of nickel and copper operations – In July 2023, in the context of the corporate reorganization of the Energy Transition Metals segment in preparation for the agreement to sell the non-controlling interest in the assets of this segment (note 15a), Vale transferred through a capital contribution the assets and liabilities related to the Onça Puma ferro-nickel operations and the Sossego copper operations to its wholly-owned subsidiaries Mineração Onça Puma S.A. and Salobo Metais S.A., respectively. The corporate transactions occurred between Vale and its wholly-owned subsidiaries and, therefore, there is no impact at the Consolidated level.

 

Capital reduction in a foreign subsidiary – In August 2022, the Company approved a capital reduction in the amount of US$1,500 (R$7,885 million) of Vale International SA (“VISA”), a wholly-owned foreign subsidiary, leading to a reduction in the absolute value of the investment held by the Parent Company, which resulted in a gain of R$7,938 (US$1,543 million) presented as “Other financial items, net” (note 6) due to the reclassification of the cumulative translation adjustments following our accounting policy for such nature of transaction. The remaining balance of cumulative translation adjustments of VISA represents R$23,980 (US$4,789 million) as of September 30, 2023.

 

PT Vale Indonesia Tbk (“PTVI”) – PTVI has a Contract of Work with the government of Indonesia to operate its mining licenses, expiring in December 2025. To extend the period of the mining licenses beyond 2025, PTVI must meet certain requirements under the Contract of Work, including the commitment to meet a threshold of Indonesian participants in its shareholding structure. Therefore, the Company will have to make further divestment of PTVI’s shares no later than December 2025 to comply with these requirements, which may result in Vale losing its control over PTVI in future reporting periods.

 

Merger of New Steel – On April 29, 2022, the General Meeting approved the merger of New Steel Global N.V. (“New Steel”) into Vale. The merger did not result in the issuance of new shares or changed Vale's share capital, and the respective net assets were incorporated.

 

 

26 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

15. Acquisitions and divestitures

 

    Nine-month period ended September 30, 2023
    Cumulative translation adjustments Result of the transaction
  Reference Other financial items, net Equity results and other results in associates and joint ventures

Total recycling from

OCI

Impairment reversal (impairment) of non-current assets Equity results and other results in associates and joint ventures
Companhia Siderúrgica do Pecém 15(b) - - - - 181
Mineração Rio do Norte 15(d) - - - - (448)
    - - - - (267)
             
    Nine-month period ended September 30, 2022
    Cumulative translation adjustments Result of the transaction
  Reference Other financial items, net Equity results and other results in associates and joint ventures

Total recycling from

OCI

Impairment reversal (impairment) of non-current assets Equity results and other results in associates and joint ventures
Midwestern System 15(e) 188 - 188 5,620 -
California Steel Industries 15(f) - 779 779 - 741
Companhia Siderúrgica do Pecém (i) 15(b) - - - - (685)
Other 16(e) 149 - 149 12 (40)
    337 779 1,116 5,632 16
Discontinued operations (Coal) 15(g) 14,636 - 14,636 (2,867) -
    14,973 779 15,752 2,765 16

 

(i) Includes impairment of the investment in the amount of US$111 and a provision for accounts receivable with CSP in the amount of US$24.

 

a) Strategic partnership on the Energy Transition Metals business – In July 2023, the Company signed a binding agreement with Manara Minerals, a joint venture between Ma’aden and Saudi Arabia’s Public Investment Fund, under which Manara Minerals will make an equity investment in Vale Base Metals Limited (“VBM”), the holding entity for Vale’s Energy Transition Metals Business. At the same time, Vale and Engine No. 1 entered into another binding agreement for an equity investment in VBM. As a result of both agreements, Manara Minerals and Engine No. 1 will hold a combined 13% equity interest in VBM for the consideration of approximately R$17 billion (US$3.4 billion), which will be contributed to VBM thereby diluting Vale to an 87% stake.  

 

Therefore, the Company will retain control over VBM and this agreement shall be accounted for as an equity transaction with any result being recognized in shareholder’s equity upon closing of the transaction, which is expected to take place in 2024, subject to precedent condition, including the approval of the relevant antitrust and regulatory authorities.

 

b) Sale of Companhia Siderúrgica do Pecém (“CSP”) – In July 2022, the Company and the other shareholders of CSP signed a binding agreement with ArcelorMittal Brasil S.A. (“ArcelorMittal”) for the sale of CSP. Following the terms of the agreement, the Company has impaired its investment in full, with an impact of R$553 (US$111 million) and recorded a provision for accounts receivable with CSP in the amount of R$132 (US$24 million), both recorded in the income statement for the nine-month period ended September 30, 2022.

 

In March 2023, the Company completed the sale of its interest in CSP to ArcelorMittal, for R$11,147 (US$2,194 million), which was fully used to prepay most of the outstanding net debt of R$11,665 (US$2,296 million). The remaining balance was settled by the shareholders and so Vale disbursed R$346 (US$67 million) upon completion of the transaction. The Company also derecognized its financial liability related to the guarantee granted to CSP, leading to a gain of R$181 (US$35 million) recorded as “Equity results and other results in associates and joint ventures” for the nine-month period ended September 30, 2023.

 

c) Vale Oman Pelletizing Company LLC (“VOPC”) – In February 2023, OQ Group exercised its option to sell its 30% noncontrolling interest held in VOPC, a subsidiary consolidated by the Company. In April 2023, the Company completed the transaction and acquired the minority interest for R$653 (US$130 million), resulting in a gain of R$15 (US$3 million), recorded in equity as of September 30, 2023, as “Acquisitions and disposals of noncontrolling interests”, since it resulted from a transaction between shareholders. Upon closing, Vale owns 100% of VOPC's share capital.

 

27 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

d) Mineração Rio do Norte S.A. (“MRN”) – In April 2023, Vale signed a binding agreement with Ananke Alumina S.A. to sell its 40% stake in MRN, which has been impaired in full since 2021. Under the terms of the agreement, Vale will pay R$448 (US$93 million) to the buyer due to certain remaining commitments. Therefore, the Company recognized a provision for that amount with the corresponding impact in the income statement for the nine-month period ended September 30, 2023, as “Equity results and other results in associates and joint ventures”. The completion of the transaction is expected for 2024, subject to customary regulatory approvals.

 

e) Midwestern System – During the first quarter of 2022, the Company classified the assets and liabilities related to the Midwestern System as held for sale due to the negotiations with interested parties in Vale’s iron ore, manganese and logistics assets in the Midwestern System. These negotiations resulted in the execution of a binding agreement with J&F Mineração Ltda. (“J&F”), which was signed in April 2022.

 

These offers received during the sale process of the assets represented an objective evidence of impairment reversal and the remeasurement of the existing provision, which led to a gain of R$5,620 (US$1,121 million) recorded in the nine-month period ended September 30, 2022 as “Impairment reversal (impairment) and result on disposal of non-current assets”, of which R$1,121 (US$214 million) relates to the impairment reversal on the Property, plant and equipment and R$4,554 (US$916 million) is due to the remeasurement of the onerous contract liability, partially offset by losses in working capital adjustments at the closing of the transaction in the amount of R$55 (US$9 million).

 

In July 2022, the Company received R$815 (US$153 million) on the completion of the transaction and recorded a gain of R$188 (US$37 million) due to the reclassification of the cumulative translation adjustments from the shareholders’ equity to the income statement.

 

f) California Steel Industries (“CSI”) - In December 2021, the Company entered into a binding agreement with Nucor Corporation (“Nucor”) for the sale of its 50% interest in CSI for R$2,269 (US$437 million). In February 2022, the Company concluded the sale and recorded a gain of R$1,520 (US$292 million) for the nine-month period ended September 30, 2022, as “Equity results and other results in associates and joint ventures”, of which R$741 (US$142 million) relates to a gain from the sale and R$779 (US$150 million) is due the reclassification of the cumulative translation adjustments from the shareholders’ equity to the income statement.

 

g) Discontinued operations (Coal) - In June 2021, in preparation for a sale of the coal operation in connection with the sustainable mining strategic agenda, the Company carried out a corporate reorganization by acquiring the interests held by Mitsui in the coal assets, which consist of Moatize mine and the Nacala Logistics Corridor (“NLC”).

 

In December 2021, the Company entered into a binding agreement with Vulcan Resources for the sale of coal assets. According to the sale agreement, Vulcan has committed to pay the gross amount of R$1,285 (US$270 million) in addition of a 10-year royalty agreement, subject to certain mine production and coal price conditions and so, any gain will be recognized as incurred due to the nature and uncertainties related to the measurement of these royalties. To date, the Company has not recognized any gain in relation to these royalties.

 

Therefore, the Company adjusted the net assets of the coal business to the fair value less cost of disposal, which resulted in an impairment loss of R$13,298 (US$2,511 million) and started presenting the coal segment as a discontinued operation from December 2021.

 

In April 2022, the transaction was completed and the Company recorded a net income from discontinued operations of R$9,818 (US$2,060 million) for the nine-month period ended September 30, 2022, which was mainly driven by the reclassification of the cumulative translation adjustments of R$14,636 (US$3,072 million), from the shareholders’ equity to the income statement, as required by IAS 21 - The Effects of Changes in Foreign Exchange Rates, partially offset by the derecognition of noncontrolling interest of R$2,783 (US$585 million) due to the deconsolidation of the coal assets. Additionally, until the closing of the transaction, the Company recorded losses of R$2,867 (US$589 million) due to the impairment of assets acquired during the period and other working capital adjustments. These effects are presented below:

 

28 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Net income and cash flows from discontinued operations

 

     
     
  Consolidated
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Net income from discontinued operations        
Net operating revenue - - - 2,308
Cost of goods sold and services rendered - - - (1,370)
Operating expenses - - - (64)
Impairment and results on disposals of non-current assets, net - - - (2,867)
Operating loss - - - (1,993)
Cumulative translation adjustments - - - 14,636
Derecognition of noncontrolling interest - - - (2,783)
Financial results, net - - - (33)
Net income before income taxes - - - 9,827
Income taxes - - - (9)
Net income from discontinued operations - - - 9,818
Net income attributable to Vale's shareholders - - - 9,818

 

  Consolidated
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Cash flow from discontinued operations        
Operating activities        
Net income before income taxes - - - 9,827
Adjustments:        
Impairment and results on disposals of non-current assets, net - - - 2,867
Derecognition of noncontrolling interest - - - 2,783
Financial results, net - - - (14,603)
Decrease in assets and liabilities - - - (661)
Net cash generated by operating activities - - - 213
         
Investing activities        
Additions to property, plant and equipment - - - (201)
Disposal of coal, net of cash - - - (333)
Net cash used in investing activities - - - (534)
         
Financing activities        
Payments - - - (54)
Net cash used by financing activities - - - (54)
Net cash used by discontinued operations - - - (375)

 

 

29 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

16. Intangibles

 

 

  Consolidated
  Goodwill Concessions Software Research and development project Total
Balance as at December 31, 2022 16,643 33,570 454 2,754 53,421
Additions 3 1,001 136 23 1,163
Disposals - (111) - - (111)
Amortization - (937) (153) - (1,090)
Translation adjustment (384) - (4) - (388)
Balance as at September 30, 2023 16,262 33,523 433 2,777 52,995
Cost 16,262 41,507 2,986 2,777 63,532
Accumulated amortization - (7,984) (2,553) - (10,537)
Balance as at September 30, 2023 16,262 33,523 433 2,777 52,995
           
Balance as at December 31, 2021 17,905 29,149 479 2,754 50,287
Additions                               -   2,294 130 - 2,424
Disposals                               -   (62) -                               -   (62)
Amortization                               -   (896) (166)                               -   (1,062)
Translation adjustment (1,062) - (5)                               -   (1,067)
Balance as at September 30, 2022 16,843 30,485 438 2,754 50,520
Cost 16,843 37,412 2,899 2,754 59,908
Accumulated amortization                               -   (6,927) (2,461)                               -   (9,388)
Balance as at September 30, 2022 16,843 30,485 438 2,754 50,520

 

  Parent Company
  Concessions Software Research and development project Total
Balance as at December 31, 2022 33,570 316 2,754 36,640
Additions 1,001 110 - 1,111
Disposals (111) - - (111)
Amortization (937) (103) - (1,040)
Restructuring of nickel and copper operations held by Vale   (12)   (12)
Balance as at September 30, 2023 33,523 311 2,754 36,588
Cost 41,507 1,667 2,754 45,928
Accumulated amortization (7,984) (1,356) - (9,340)
Balance as at September 30, 2023 33,523 311 2,754 36,588
         
Balance as at December 31, 2021 29,149 291 - 29,440
Additions 2,294 99 - 2,393
Disposals (62) - - (62)
Amortization (896) (88) - (984)
Merger of New Steel - - 2,754 2,754
Balance as at September 30, 2022 30,485 302 2,754 33,541
Cost 37,412 1,570 2,754 41,736
Accumulated amortization (6,927) (1,268) - (8,195)
Balance as at September 30, 2022 30,485 302 2,754 33,541

 

 

30 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

17. Property, plant, and equipment

 

    Consolidated
  Notes Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total
Balance as at December 31, 2022   46,505 41,961 26,006 37,109 12,912 7,592 13,732 48,655 234,472
Additions (i)                              -   - - - - 160 - 20,416 20,576
Disposals   (95) (47) (65) (33) (33) - (11) (583) (867)
Assets retirement obligation 24(b)                            -   - - (983) - - - - (983)
Depreciation, depletion and amortization   (1,706) (1,925) (2,751) (1,712) (617) (697) (1,224) - (10,632)
Translation adjustment   (502) (255) (525) (955) (12) (226) (205) (774) (3,454)
Transfers   6,978 4,680 3,044 1,406 544 - (459) (16,193) -
Balance as at September 30, 2023   51,180 44,414 25,709 34,832 12,794 6,829 11,833 51,521 239,112
Cost   90,318 71,125 61,657 79,188 21,810 10,902 25,808 51,521 412,329
Accumulated depreciation   (39,138) (26,711) (35,948) (44,356) (9,016) (4,073) (13,975) - (173,217)
Balance as at September 30, 2023   51,180 44,414 25,709 34,832 12,794 6,829 11,833 51,521 239,112
                     
Balance as at December 31, 2021   45,408 40,357 26,463 43,206 13,024 8,579 13,864 43,094 233,995
Additions (i)   - - - - - 221 - 18,751 18,972
Disposals   (95) (49) (25) (1) (38) - (9) (315) (532)
Assets retirement obligation 24(b) - - - (5,467) - - - - (5,467)
Depreciation, depletion and amortization   (1,568) (1,848) (2,694) (1,639) (617) (706) (1,146) - (10,218)
Impairment reversal   295 177 339 203 - - 107 - 1,121
Transfer to asset held for sale - Midwestern System   (295) (177) (339) (203) - - (107) - (1,121)
Translation adjustment   (1,012) (732) (762) (3,249) (20) (256) (533) (2,051) (8,615)
Transfers   1,682 2,304 2,440 2,010 623 - 1,546 (10,605) -
Balance as at September 30, 2022   44,415 40,032 25,422 34,860 12,972 7,838 13,722 48,874 228,135
Cost   81,585 65,088 59,938 83,502 21,273 11,128 30,530 48,874 401,918
Accumulated depreciation   (37,170) (25,056) (34,516) (48,642) (8,301) (3,290) (16,808) - (173,783)
Balance as at September 30, 2022   44,415 40,032 25,422 34,860 12,972 7,838 13,722 48,874 228,135

 

(i) Includes capitalized interest, when applicable.

 

  Parent Company
  Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total
Balance as at December 31, 2022 30,009 33,417 11,864 10,263 12,583 1,514 8,175 28,497 136,322
Additions (i) - - - - - 88 - 13,618 13,706
Disposals (77) (24) (48) (32) (33)                        -   (9) (352) (575)
Restructuring of nickel and copper operations held by Vale (3,310) (1,183) (480) (2,510) (1) (1) (204) (1,378) (9,067)
Assets retirement obligation - - - 298 - - - - 298
Depreciation, depletion and amortization (948) (1,317) (1,240) (571) (585) (276) (985) - (5,922)
Transfers 4,865 3,551 1,972 65 539                        -   (583) (10,409) -
Balance as at September 30, 2023 30,539 34,444 12,068 7,513 12,503 1,325 6,394 29,976 134,762
Cost 44,612 49,528 25,016 11,725 21,029 2,840 15,472 29,976 200,198
Accumulated depreciation (14,073) (15,084) (12,948) (4,212) (8,526) (1,515) (9,078) -   (65,436)
Balance as at September 30, 2023 30,539 34,444 12,068 7,513 12,503 1,325 6,394 29,976 134,762
                   
Balance as at December 31, 2021 29,235 31,458 11,188 9,236 12,653 1,659 7,543 20,987 123,959
Additions (i) - - - - - 177 - 12,503 12,680
Disposals (83) (42) (8) - (38) (9) (7) (251) (438)
Assets retirement obligation - - - 23 - - - - 23
Depreciation, depletion and amortization (899) (1,276) (1,222) (493) (586) (281) (924) - (5,681)
Merger of New Steel 11 2 11 - - - 7 17 48
Transfers 1,418 2,037 1,516 (27) 608 (3) 1,411 (6,960) -
Balance as at September 30, 2022 29,682 32,179 11,485 8,739 12,637 1,543 8,030 26,296 130,591
Cost 42,891 47,202 24,144 13,314 20,471 2,689 18,039 26,296 195,046
Accumulated depreciation (13,209) (15,023) (12,659) (4,575) (7,834) (1,146) (10,009) - (64,455)
Balance as at September 30, 2022 29,682 32,179 11,485 8,739 12,637 1,543 8,030 26,296 130,591

 

 

31 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Right-of-use assets (leases)

 

  December 31, 2022 Additions and contract modifications Depreciation Translation adjustment September 30, 2023
Ports 3,424 - (203) (118) 3,103
Vessels 2,364 24 (162) (95) 2,131
Pelletizing plants 1,064 62 (188) - 938
Properties 456 35 (95) (1) 395
Energy plants 206 - (23) (9) 174
Mining equipment 78 39 (26) (3) 88
Total 7,592 160 (697) (226) 6,829

 

Lease liabilities are presented in note 21.

 

 

18. Financial and capital risk management

 

a) Effects of derivatives on the statement of financial position

 

  Consolidated
  September 30, 2023 December 31, 2022
  Assets Liabilities Assets Liabilities
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap 326 171 59 752
IPCA swap - 226 - 330
Dollar swap and forward transactions 3,603 4 2,123 37
LIBOR & SOFR swap 84 - 37 -
  4,013 401 2,219 1,119
Commodities price risk        
Gasoil, Brent and freight 242 7 406 293
Energy Transition Metals 128 34 185 7
  370 41 591 300
Other - 13 - 23
         
Total 4,383 455 2,810 1,442

 

b) Net exposure

 

 

  Consolidated
  September 30, 2023 December 31, 2022
Foreign exchange and interest rate risk    
CDI & TJLP vs. US$ fixed and floating rate swap 155 (693)
IPCA swap (226) (330)
Dollar swap and forward transactions 3,599 2,086
LIBOR & SOFR swap (i) 84 37
  3,612 1,100
Commodities price risk    
Gasoil, Brent and freight 235 113
Energy Transition Metals 94 178
  329 291
     
Other (13) (23)
     
Total 3,928 1,368

 

(i) In March 2021, the UK Financial Conduct Authority (“FCA”), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. Vale has finalized the negotiations for the replacement of the reference interest rate of its financial contracts from LIBOR to Secured Overnight Financing Rate ("SOFR"), with spread adjustments to match the transaction costs. The Company does not expect material impacts on the cash flows of these operations.

 

 

32 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 


c)       Effects of derivatives on the income statement

 

 

  Consolidated
  Gain (loss) recognized in the income statement
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap (119) 236 817 1,641
IPCA swap (36) (16) 112 320
Dollar swap and forward operations (369) - 2,317 -
LIBOR & SOFR swap 44 987 68 2,014
Forwards 4 11 70 221
  (476) 1,218 3,384 4,196
Commodities price risk        
Gasoil, Brent and freight 234 (2) 126 40
Energy Transition Metals (35) (161) (42) (34)
  199 (163) 84 6
Other - (52) 9 (138)
         
Total (277) 1,003 3,477 4,064
         

 

d) Effects of derivatives on the cash flows

 

  Consolidated
  Financial settlement inflows (outflows)
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Foreign exchange and interest rate risk        
CDI & TJLP vs. US$ fixed and floating rate swap 16 (243) (24) (468)
IPCA swap (9) 250 8 304
Dollar swap and forward operations 215 - 804 -
LIBOR & SOFR swap - 358 19 814
Forwards 4 229 70 185
  226 594 877 835
Commodities price risk        
Gasoil, Brent and freight 5 (87) 21 (964)
Energy Transition Metals 108 8 306 55
  113 (79) 327 (909)
Others   (4)   (4)
Total 339 511 1,204 (78)
         

 

 

33 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

e) Market risk - Foreign exchange and interest rates

 

Protection programs for the R$ denominated debt instruments and other liabilities

 

  Notional     Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year
Flow September 30, 2023 December 31, 2022 Index Average rate September 30, 2023 December 31, 2022 September 30, 2023 September 30, 2023 2023 2024 2025+
CDI vs. US$ fixed rate swap         314 (431) (16) 105 12 54 248
Receivable R$ 5,429 R$ 6,356 CDI 100.48%              
Payable US$ 1,258 US$ 1,475 Fix 1.79%              
                       
TJLP vs. US$ fixed rate swap         (159) (262) (8) 16 (6) (22) (131)
Receivable R$ 733 R$ 814 TJLP + 1.05%              
Payable US$ 183 US$ 204 Fix 3.44%              
                       
          155 (693) (24) 121 6 32 117
                       
IPCA swap vs. US$ fixed rate swap         (226) (330) 8 23 - (33) (193)
Receivable R$ 1,132 R$ 1,294 IPCA + 4.54%              
Payable US$ 280 US$ 320 Fix 3.88%              
                       
          (226) (330) 8 23 - (33) (193)
                       
R$ fixed rate vs. US$ fixed rate swap         3,338 1,658 363 290 1,012 1,299 1,027
Receivable R$ 18,398 R$ 20,854 Fix 7.38%              
Payable US$ 3,495 US$ 3,948 Fix 0.00%              
                       
Forward R$ 1,629 R$ 4,342 B 5.23 261 428 441 23 68 151 42
                       
          3,599 2,086 804 313 1,080 1,450 1,069

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

CDI vs. US$ fixed rate swap R$ depreciation 314 (1,197) (2,709)
  US$ interest rate inside Brazil decrease 314 109 (115)
  Brazilian interest rate increase 314 159 4
Protected item: R$ denominated liabilities R$ depreciation n.a. - -
         
TJLP vs. US$ fixed rate swap R$ depreciation (159) (377) (594)
  US$ interest rate inside Brazil decrease (159) (187) (217)
  Brazilian interest rate increase (159) (195) (227)
  TJLP interest rate decrease (159) (185) (211)
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
IPCA swap vs. US$ fixed rate swap R$ depreciation (226) (562) (899)
  US$ interest rate inside Brazil decrease (226) (269) (316)
  Brazilian interest rate increase (226) (283) (338)
  IPCA index decrease (226) (253) (280)
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
R$ fixed rate vs. US$ fixed rate swap R$ depreciation 3,338 (751) (4,839)
  US$ interest rate inside Brazil decrease 3,338 3,071 2,792
  Brazilian interest rate increase 3,338 2,842 2,375
Protected item: R$ denominated debt R$ depreciation n.a. - -
         
Forward R$ depreciation 261 (66) (393)
  US$ interest rate inside Brazil decrease 261 245 229
  Brazilian interest rate increase 261 233 206
Protected item: R$ denominated liabilities R$ depreciation n.a. - -

 

 

34 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Protection program for interest rate US$ denominated debt

 

  Notional     Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year
Flow September 30, 2023 December 31, 2022 Index Average rate September 30, 2023 December 31, 2022 September 30, 2023 September 30, 2023 2023 2024 2025+
LIBOR vs. US$ fixed rate swap          41  37  19  1  21  20  -   
Receivable US$ 150 US$ 150 LIBOR 0.85%              
Payable US$ 150 US$ 150 Fix 0.85%              
                       
SOFR vs. US$ fixed rate swap          43  -     -     9  -     -     43
Receivable US$ 2,000 - SOFR 0.00%              
Payable US$ 2,000 - Fix 3.76%              

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

Instrument   Instrument's main risk events   Fair value  

Scenario I

(∆ of 25%)

 

Scenario II

(∆ of 50%)

LIBOR vs. US$ fixed rate swap   US$ LIBOR decrease   41   36   31
Protected item: LIBOR US$ indexed debt   US$ LIBOR decrease   n.a.   (36)   (31)
                 
SOFR vs. US$ fixed rate swap   US$ SOFR decrease   43   (178)   (414)
Protected item: SOFR US$ indexed debt   US$ SOFR decrease   n.a.   178   414
                 

 

Protection for American treasury volatility related to tender offer transaction

 

To reduce the volatility of the premium paid to investors on the tender offer transaction issued in September 2023, treasury lock transactions were implemented and have already been settled as of September 30, 2023.

 

  Notional     Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year
Flow September 30, 2023 December 31, 2022 Index Average rate September 30, 2023 December 31, 2022 September 30, 2023 September 30, 2023 2023
                   
Forwards - - B - - -  70 - -

 

f) Protection program for product prices and input costs

 

  Notional     Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year
Flow September 30, 2023 December 31, 2022 Bought / Sold Average strike (US$) September 30, 2023 December 31, 2022 September 30, 2023 September 30, 2023 2023 2024+
Brent crude oil (bbl)                    
Call options 23,046,000 22,600,500 B 94 239 384 - 98 11 228
Put options 23,046,000 22,600,500 S 60 (7) (267) - 3 - (7)
                     
Forward Freight Agreement (days)                    
Freight forwards 1,095 2,085 B 14,731 3 (4) 21 4 2 1
          235 113 21 105 13 222

 

 

35 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 


The sensitivity analysis of these derivative financial instruments is presented as follows:

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Brent crude oil (bbl)        
Options Price input decrease 232 (188) (1,930)
Protected item: Part of costs linked to fuel oil prices Price input decrease n.a. 188 1,930
         
Forward Freight Agreement (days)        
Forwards Freight price decrease 3 (18) (39)
Protected item: Part of costs linked to maritime freight prices Freight price decrease n.a. 18 39

 

 

g) Other derivatives, including embedded derivatives in contracts

 

 

  Notional     Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year
Flow September 30, 2023 December 31, 2022 Bought / Sold Average strike (US$/ton) September 30, 2023 December 31, 2022 September 30, 2023 September 30, 2023 2023 2024
Fixed price nickel sales protection (ton)                    
Nickel forwards 3,366 766 B 20,919 (34) 35 14 17 (18) (16)
                     

Hedge program for products acquisition

for resale (ton)

                   
Nickel forwards - 384 S - - (3) 10 - - -
                     
          (34) 32 24 17 (18) (16)
                     

Embedded derivative (pellet price) in

natural gas purchase (volume/month)

                   
Call options 746,667 746,667 S 233 (13) (24) - 12 (13) -
                     
          (13) (24) - 12 (13) -

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

 

Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Fixed price sales protection (ton)        
Forwards Nickel price decrease (34) (112) (189)
Protected item: Part of nickel revenues with fixed prices Nickel price decrease n.a. 66 189
         
Hedge program for products acquisition for resale (ton)        
Forwards Nickel price increase n.a. - -
Protected item: Part of revenues from products for resale Nickel price increase n.a. - -
         

Embedded derivative (pellet price) in natural gas purchase

agreement (volume/month)

       
Embedded derivatives - Gas purchase Pellet price increase (13) (40) (81)
         

 

 

36 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

h) Hedge accounting

 

 

  Consolidated
  Gain (loss) recognized in the other comprehensive income
  Three-month period ended September 30, Nine-month period ended September 30,
  2023 2022 2023 2022
Net investments hedge (337) (246) 386 162
Cash flow hedge (83) 206 (4) 203

 

 

Cash flow hedge

 

  Notional (ton)     Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year
Flow September 30, 2023 December 31, 2022 Bought / Sold Average strike (US$/ton) September 30, 2023 December 31, 2022 September 30, 2023 September 30, 2023 2023
                   
Nickel revenue hedge program                  
Forward 1,575 6,300 S 34,929 128 146 282 8 128
          128 146 282 8 128

 

 

The sensitivity analysis of these derivative financial instruments is presented as follows:

 

 Instrument Instrument's main risk events Fair value

Scenario I

(∆ of 25%)

Scenario II

(∆ of 50%)

Nickel Revenue Hedging Program        
Forward Nickel price increase 128 92 55
Protected item: Part of nickel revenues with fixed sales prices Nickel price increase n.a. (92) (55)

 

 

i) Financial counterparties’ ratings

 

The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies.

 

The table below presents the ratings in foreign currency as published by Moody’s regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction.

  Consolidated
  September 30, 2023 December 31, 2022
  Cash and cash equivalents and investment Derivatives Cash and cash equivalents and investment Derivatives
Aa1 321 - 168 -
Aa2 1,838 - 1,787 25
Aa3 1,054 - 1,248 -
A1 8,657 570 9,108 510
A2 918 1,162 4,894 753
A3 3,558 154 4,791 329
Baa1 24 - 2 -
Baa2 390 - 37 -
Ba2 (i) 2,140 1,818 2,142 910
Ba3 (i) 1,268 679 854 283
  20,168 4,383 25,031 2,810

(i) A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade.

 

37 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

19. Financial assets and liabilities

 

The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories:

 

    Consolidated
    September 30, 2023   December 31, 2022
Financial assets Notes Amortized cost At fair value through OCI

At fair value through

profit or loss

Total Amortized cost At fair value through OCI

At fair value through

profit or loss

Total
Current                  
Cash and cash equivalents 21 19,864 - - 19,864 24,711 - - 24,711
Short-term investments 21 - - 304 304 - - 320 320
Derivative financial instruments 18 - - 2,135 2,135 - - 1,788 1,788
Accounts receivable 10 2,025 - 14,741 16,766 2,809 - 19,728 22,537
    21,889 - 17,180 39,069 27,520 - 21,836 49,356
Non-current                  
Judicial deposits 26(c) 6,492 - - 6,492 6,338 - - 6,338
Restricted cash   537 - - 537 404 - - 404
Derivative financial instruments 18 - - 2,248 2,248 - - 1,022 1,022
Investments in equity securities 13 - 153 - 153 - 36 - 36
    7,029 153 2,248 9,430 6,742 36 1,022 7,800
Total of financial assets   28,918 153 19,428 48,499 34,262 36 22,858 57,156
                   
Financial liabilities                  
Current                  
Suppliers and contractors 12 27,955 - - 27,955 23,278 - - 23,278
Derivative financial instruments 18 - - 97 97 - - 470 470
Loans, borrowings and leases 21 4,888 - - 4,888 2,552 - - 2,552
Liabilities related to the concession grant 13(a) 3,024 - - 3,024 2,169 - - 2,169
Other financial liabilities - Related parties 29 812 - - 812 2,086 - - 2,086
Contract lliability and financial liabilities   3,775 - - 3,775 4,000 - - 4,000
    40,454 - 97 40,551 34,085 - 470 34,555
Non-current                  
Derivative financial instruments 18 - - 358 358 - - 972 972
Loans, borrowings and leases 21 65,401 - - 65,401 63,778 - - 63,778
Participative shareholders' debentures 20 - - 12,042 12,042 - - 14,218 14,218
Liabilities related to the concession grant 13(a) 12,576 - - 12,576 13,326 - - 13,326
Financial guarantees   - - 1 1 - - 537 537
    77,977 - 12,401 90,378 77,104 - 15,727 92,831
Total of financial liabilities   118,431 - 12,498 130,929 111,189 - 16,197 127,386
                   

 

a) Hierarchy of fair value

 

      Consolidated
      September 30, 2023 December 31, 2022
  Notes Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets                  
Short-term investments 21 304 - - 304 320 - - 320
Derivative financial instruments 18 - 4,383 - 4,383 - 2,810 - 2,810
Accounts receivable 10 - 14,741 - 14,741 - 19,728 - 19,728
Investments in equity securities 13 - 153 - 153 - 36 - 36
    304 19,277 - 19,581 320 22,574 - 22,894
                   
Financial liabilities                  
Derivative financial instruments 18 - 455 - 455 - 1,442 - 1,442
Participative shareholders' debentures 20 - 12,042 - 12,042 - 14,218 - 14,218
Financial guarantees   - 1 - 1 - 537 - 537
    - 12,498 - 12,498 - 16,197 - 16,197

 

38 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the period presented.

 

 

b) Fair value of loans and borrowings

 

    Consolidated
    September 30, 2023   December 31, 2022
    Carrying amount   Fair value   Carrying amount   Fair value
Quoted in the secondary market:                
 Bonds   36,428   35,658   32,642   32,626
Debentures   1,130   1,093   1,253   1,177
Debt contracts in Brazil in:                
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI   1,267   1,270   1,461   1,452
R$, with fixed interest   -   -   11   8
Basket of currencies and bonds in US$ indexed to SOFR   755   806   -   -
Debt contracts in the international market in:                
US$, with variable and fixed interest   22,857   24,029   22,457   22,912
Other currencies, with variable interest   45   40   47   44
Other currencies, with fixed interest   395   401   470   474
Total   62,877   63,297   58,341   58,693

 

20. Participative shareholders’ debentures

 

 

 

        Financial results    
  Average price (R$) Three-month period ended September 30, Nine-month period ended September 30, Liabilities
  2023 2022 2023 2022 2023 2022 September 30, 2023 December 31, 2022
Participative shareholders’ debentures 30.99 37.00 137 2 1,510 3,800 12,042 14,218

 

On October 2, 2023 (subsequent event), the Company made available for withdrawal as remuneration the amount of R$535 (US$107 million) for the first semester of 2023 (2022: R$715 (US$137 million) for the first semester of 2022), as disclosed on the “Participating debentures report” available at on the Company’s website.

 

On April 3, 2023, the Company made available for withdrawal as remuneration the amount of R$637 (US$125 million) for the second semester of 2022 (2022: R$1,120 (US$225 million) for the second semester of 2021), as disclosed on the “Participating debentures report” available at on the Company’s website.

 

21. Loans, borrowings, leases, cash and cash equivalents and short-term investments

 

a) Net debt

 

The Company monitors the net debt with the objective of ensuring the continuity of its business in the long term.

 

  Consolidated
  September 30, 2023 December 31, 2022
Debt contracts 62,877 58,341
Leases 7,412 7,989
Total of loans, borrowings and leases 70,289 66,330
     
(-) Cash and cash equivalents 19,864 24,711
(-) Short-term investments (i) 304 320
Net debt 50,121 41,299

 

(i) Substantially comprises investments in an exclusive investment fund, which portfolio is made by committed transactions and Selic Treasury Notes (“LFTs”), which are floating-rate securities issued by the Brazilian government.

 

39 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

b)    Cash and cash equivalents

 

  Consolidated
  September 30, 2023 December 31, 2022
R$ 3,076 9,233
US$ 15,296 14,602
Other currencies 1,492 876
  19,864 24,711

 

 

c) Loans, borrowings, and leases

 

i) Total debt

 

 

    Consolidated
    Current liabilities Non-current liabilities
  Average interest rate (i) September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Quoted in the secondary market:          
US$ Bonds 6.03% - - 35,839 32,125
R$, Debentures (ii) 9.98% 459 244 635 973
Debt contracts in Brazil in (iii):          
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.13% 239 239 1,028 1,206
R$, with fixed interest   - 8 - -
Basket of currencies and bonds in US$ indexed to SOFR 7.08% - - 751 -
Debt contracts in the international market in:          
US$, with variable and fixed interest 5.65% 2,250 282 20,347 21,978
Other currencies, with variable interest 4.10% - - 44 49
Other currencies, with fixed interest 3.87% 58 60 332 406
Accrued charges   895 771 - -
    3,901 1,604 58,976 56,737

 

    Parent Company
    Current liabilities Non-current liabilities
  Average interest rate (i) September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Quoted in the secondary market:          
US$,Bonds 5.66% - - 2,460 2,563
R$, Debentures (ii) 9.98% 459 244 635 973
Debt contracts in Brazil in (iii):          
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.13% 239 239 1,028 1,206
R$, with fixed interest   - 8 - -
Basket of currencies and bonds in US$ indexed to SOFR 7.08% - - 751 -
Debt contracts in the international market in:          
US$, with variable interest 5.62% 2,253 - 8,864 10,018
Other currencies, with variable interest 4.10% - - 44 49
Accrued charges   148 182 - -
    3,099 673 13,782 14,809

 

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of September 30, 2023.

(ii) The Company has debentures in Brazil obtained for the Company's infrastructure investment projects.

(iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.31% per year in US$.

 

40 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Future flows of debt payments, principal and interest

 

  Consolidated Parent Company
  Principal

Estimated future

interest payments (i)

Principal

Estimated future

interest payments (i)

2023 125 1,193 123 185
2024 3,261 3,915 3,202 1,046
2025 2,242 3,786 675 919
2026 2,846 3,651 424 884
2027 8,495 3,153 3,796 734
Between 2028 and 2030 16,383 7,746 3,755 1,231
2031 onwards 28,630 10,952 4,758 2,362
Total 61,982 34,396 16,733 7,361

 

(i) Based on interest rate curves and foreign exchange rates applicable as of September 30, 2023 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the interim financial statements.

 

Covenants

 

Some of the Company’s debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (as defined in note 4a) and interest coverage. The Company did not identify any instances of noncompliance as of September 30, 2023.

 

 

ii) Lease liabilities

 

  Consolidated
  December 31, 2022 Additions and contract modifications Payments (i) Interest Translation adjustment September 30, 2023
Ports 3,599 - (255) 97 (129) 3,312
Vessels 2,303 24 (236) 62 (112) 2,041
Pelletizing plants 1,157 62 (46) 32 - 1,205
Properties 549 35 (119) 19 (1) 483
Energy plants 274 - (21) 11 (17) 247
Mining equipment 107 39 (17) 3 (8) 124
Total 7,989 160 (694) 224 (267) 7,412
Current liabilities 948         987
Non-current liabilities 7,041         6,425
Total 7,989         7,412

 

(i) The total amount of the variable lease payments not included in the measurement of lease liabilities was R$680 (US$136 million), recorded in the income statement for the nine-month period ended September 30, 2023 (2022: R$680 (US$270 million)).

 

Annual minimum payments and remaining lease term

 

The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the statement of financial position is measured at the present value of such obligations.

 

Consolidated
    2023   2024   2025   2026   2027 onwards   Total   Remaining term (years)   Discount rate
Ports   106   324   322   258   3,489   4,499   3 to 20   3% to 5%
Vessels   77   301   294   269   1,461   2,402   2 to 10   3% to 4%
Pelletizing plants   276   242   229   83   555   1,385   1 to 10   2% to 5%
Properties   60   136   87   74   181   538   1 to 10   1% to 6%
Energy plants   8   32   32   28   227   327   1 to 7   5% to 6%
Mining equipment   21   48   28   22   15   134   1 to 5   2% to 6%
Total   548   1,083   992   734   5,928   9,285        

 

 

41 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

22. Brumadinho dam failure

 

In January 2019, a tailings dam (“Dam I”) experienced a failure at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais, Brazil. The failure released a flow of tailings debris, destroying some of Vale’s facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (“event”) resulted in 270 fatalities or presumed fatalities, including 3 victims still missing, and caused extensive property and environmental damage in the region.

 

On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (“Global Settlement”), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. The Global Settlement was ratified by the Minas Gerais State Court on February 4, 2021, and the res judicata was drawn up on April 7, 2021.

 

As a result of the dam failure, the Company recognized provisions to meet its assumed obligations, including indemnification to those affected by the event, remediation of the impacted areas and compensation to the society, as shown below:

 

 

  Consolidated
  December 31, 2022

Operating

expenses

Monetary and present value adjustments Disbursements September 30, 2023
Global Settlement for Brumadinho          
Payment obligations 4,602 - 280 (1,221) 3,661
Provision for socio-economic reparation and others 4,523 - 624 (1,901) 3,246
Provision for social and environmental reparation 4,057 - 369 (272) 4,154
  13,182 - 1,273 (3,394) 11,061
Commitments          
Tailings containment, geotechnical safety and environmental reparation 2,916 531 217 (608) 3,056
Individual indemnification 237 498 35 (262) 508
Other commitments 947 556 159 (279) 1,384
  4,100 1,585 411 (1,149) 4,948
           
Liability 17,282 1,585 1,684 (4,543) 16,009
           
Current liability 4,926       6,629
Non-current liability 12,356       9,380
Liability 17,282       16,009
           
Discount rate in nominal terms 9.08%       9.35%
           

(i) In addition, the Company has incurred expenses, which have been recognized straight to the income statement as “other operating expenses, net” (note 5c), in relation to tailings management, humanitarian assistance, payroll, legal services, water supply, among others. In the nine-month period ended September 30, 2023, the Company incurred expenses in the amount of R$1,816 (US$363 million) (2022: R$2,236 (US$437 million)).

 

a) Global Settlement for Brumadinho

 

The Global settlement includes: (i) payment obligations, of which the funds will be used directly by the State of Minas Gerais and Institutions of Justice for socio-economic and socio-environmental compensation projects; (ii) socioeconomic projects in Brumadinho and other municipalities; and (iii) compensation of the environmental damage caused by the dam failure. These obligations are projected for an average period of 5 years.

 

For the measures (i) and (ii), the agreement specifies an amount for each project and changes in the original budget and deadlines may have an impact in the provision. In addition, the execution of the environmental recovery actions has no cap limit despite having been estimated in the Global Settlement due to the Company's legal obligation to fully repair the environmental damage caused by the dam failure. The expenses related to these obligations are deducted from the income tax calculation, in accordance with the Brazilian tax regulation, which is subject to periodic inspection by the competent authorities. Therefore, although Vale is monitoring this provision, the amount recorded could materially change depending on several factors that are not under the Company’s control.

 

42 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b) Provision for individual indemnification and other commitments

 

The Company is also working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I, including dredging part of the released material and de-sanding from the channel of the river Paraopeba.

 

For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinho’s dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations.

 

 

c) Contingencies and other legal matters

 

Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the failure of Dam I

 

The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of preliminary injunctions ordering Vale to execute specific remediation and reparation actions. As a result of the Global Settlement, settled in February 2021, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam failure were substantially resolved. Indemnifications for individual damages were excluded from the Global Settlement, and the Term of Commitment signed with the Public Defendants of the State of Minas Gerais was ratified, whose parameters are utilized as a basis for the settlement of individual agreements. In the same year of 2021, the fulfilment of the Global Settlement was initiated, by Vale and other parties.

 

Collective Labor Civil Action

 

In 2021, public civil actions were filed with Labor Court of Betim in the State of Minas Gerais, by a workers' unions claiming the compensation for death damages to own and outsourced employees, who died as a result of the failure of Dam I. Initial decisions sentenced Vale to pay R$1 (US$200 thousand) per fatality. In June 2023, the Superior Labor Court ruled the lawsuit filed by workers’ union, sustaining the initial decision that condemned Vale. The Company is defending itself in the lawsuits and considers that the likelihood of loss is possible.

 

U.S. Securities class action suit

 

Vale is defending itself against a class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and is expected to be concluded in 2024.

 

On November 24, 2021, a new complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an “opt-out” litigation from the class action already pending in the Eastern District of New York court, asserting virtually the same allegations in the main class action.

 

The likelihood of loss of these proceedings is considered possible. However, considering the initial phase of this class action, it is not yet possible to reliably estimate the amount of a potential loss. The amount of damages sought in these claims is unspecified.

 

Arbitration proceedings filed by minority shareholders and a class association

 

In Brazil, Vale is named as a defendant in (i) one arbitration filed by 385 minority shareholders, (ii) two arbitrations filed by a class association allegedly representing all Vale’s noncontrolling shareholders, and (iii) three arbitrations filed by foreign investment funds.

 

In the six proceedings, the claimants argue that Vale was aware of the risks associated with the dam and failed to disclose it to its shareholders. Based on such argument, they claim compensation for losses caused by the decrease in share price.

 

43 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss.

 

In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately R$1,800 (US$359 million). In another proceeding filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately R$3,900 (US$779 million). The Company disagrees with the ongoing proceedings and understands that, in this case and at the current stage of the proceedings, the probability of loss in the amount claimed by the foreign funds is remote.

 

Securities and Exchange Commission (“SEC”) and investigations conducted by the CVM

 

On April 28, 2022, the SEC filed a lawsuit against Vale in the U.S. District Court for the Eastern District of New York, alleging that certain of Vale’s disclosures related to dam safety management prior to the dam failure in Brumadinho violated U.S. securities laws. On March 28, 2023, Vale reached a settlement with the SEC to fully resolve this litigation. Under the agreement, without admitting or denying the settled claims, Vale paid R$285 (US$56 million) during the nine-month period ended September 30. 2023. The settlement resolves the litigation without judgment on the claims based upon intentional or reckless fraud. In April 2023, the settlement was approved by the court.

 

CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. The likelihood of loss of this proceeding is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to the Company.

 

Criminal proceedings and investigations

 

In January 2020, the State Prosecutors of Minas Gerais (“MPMG”) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes.

 

In November 2021, the Brazilian Federal Police concluded the investigation on potential criminal responsibility related with the Brumadinho dam failure and the final report sent to the Federal Public Prosecutors (“MPF”).

 

In January 2023, after the Federal Supreme Court recognized the competence of the Federal Court, the MPF ratified the complaint presented by MPMG, which was received by the competent authority. The MPF and the Brazilian Federal Police conducted a separate investigation into the causes of the dam failure in Brumadinho, which may result in new criminal proceedings. Vale is defending itself against the criminal claims and is not possible to estimate when a decision will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

Decision of the Brazilian Office of the Comptroller General of the Union (“CGU”)

 

In October 2020, the CGU notified the Company about an administrative proceeding prosecution based on the same allegations mentioned above under the Brazilian Law 12,846/2013 in connection with inspection and monitoring activities related to the Brumadinho dam. In August 2022, the CGU concluded that Vale has failed to present reliable information to the Brazilian National Mining Agency (“ANM”), as once a positive stability condition statement (“DCE”) was issued for the Dam I, where it should be negative in the view of the CGU. Thus, even recognizing the non-existence of corruption acts or practices, the CGU fined Vale R$86 (US$18 million), which is the minimum amount established by law, i.e., the CGU recognizes the non-involvement or tolerance of the Company’s top management.

 

In September 2023, CGU denied the request for reconsideration filed by the Company and, therefore, Vale paid the fine of R$86 (US$18 million) during the three-month period ended September 30, 2023. Vale disagrees with the decision and is adopting the appropriate legal measures.

 

d) Insurance

 

The Company is negotiating with insurers the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. The Company received R$71 (US$13 million) from insurers for the nine-month period ended September 30, 2023. In 2022, Vale did not receive payment of indemnification from insurers.

 

44 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 


 

23. Liabilities related to associates and joint ventures

 

a) Samarco dam failure

 

In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (“Samarco”) experienced a failure, releasing mine tailings downstream, flooding certain communities and impacting communities and the environment along the Doce River. The dam failure resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (‘‘BHPB’’).

 

In 2016, Vale, Samarco and BHPB, entered into a Framework Agreement with the Federal Government of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish the Renova Foundation that is developing and executing environmental and socio-economic programs to remediate and provide compensation for damage caused by the Samarco dam failure.

 

In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (“TacGov Agreement”), improving the governance mechanism of Renova Foundation and establishing, among other things, a process for potential revisions to the remediation programs under the Framework Agreement.

 

Under the Framework Agreement, Samarco has primary responsibility for funding Renova Foundation’s annual calendar year budget for the duration of the Framework Agreement. However, to the extent that Samarco does not meet its funding obligations, Vale and BHPB have secondary funding obligations under the Framework Agreement in proportion to their 50 per cent shareholding in Samarco.

 

Samarco began to gradually recommence operations in December 2020, however, there remains significant uncertainty regarding Samarco’s long-term cash flow generation.

 

b)       Changes on the provisions in the period

 

 

  December 31, 2022 Monetary and present value adjustments Disbursements September 30, 2023
Renova Foundation reparation and compensation programs 16,302 858 (2,088) 15,072
De-characterization of the Germano dam 1,026 25 - 1,051
Liabilities 17,328 883 (2,088) 16,123
Current liabilities 9,973     4,503
Non-current liabilities 7,355     11,620
Liabilities 17,328     16,123
         
Discount rate in nominal terms 6.20% - 9.51%     5.85% - 9.51%

 

c) Judicial reorganization of Samarco

 

In April 2021, Samarco filed for Judicial Reorganization (“JR”) with the Courts of Minas Gerais to renegotiate its debt, which is held by bondholders abroad. The purpose of JR is to restructure Samarco’s debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Renova Foundation.

 

In May 2023, Vale S.A. entered into a binding agreement jointly with BHPB, Samarco and certain creditors which hold together more than 50% of Samarco's debt, setting the parameters of Samarco’s debt restructuring to be implemented through a consensual restructuring plan (“Plan”), which was approved by the creditors in July 2023, and confirmed by the JR court in September 2023.

Under the Plan, Samarco’s existing R$24 billion (US$4.8 billion) of financial debt held by creditors will be exchanged for approximately R$19 billion (US$3.7 billion) of long-term unsecured debt, with payments from 2024 to 2030, in line with Samarco's operational ramp-up and cash flow generation. This new long-term debt will be non-recourse to Samarco’s shareholders.

 

45 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

The Plan also provides that additional cash demands from Fundação Renova will be made through capital contributions to Samarco. The contributions have been carried out directly by Vale and BHPB to the Renova Foundation on behalf of Samarco and, therefore, they were deemed tax deductible as incurred, according to the Brazilian tax regulation.

 

Therefore, due to the change in the mechanism to fund Renova, Vale will no longer be allowed to deduct future payments from its income tax computation as they are not tax deductible in Brazil. Thus, the deferred income tax asset over the provision in the amount of R$5,468 (US$1,078 million) was reversed in full, with the corresponding impact in the income statement for the nine-month period ended September 30, 2023, recorded as “Income taxes” (note 7a).

 

In addition, the Plan does not require the capitalization of the expenses of R$3,707 (US$740 million) that were incurred in the past and so, there is no change in relation to the tax treatment adopted. This matter was disclosed in the annual financial statements for the year ended December 31, 2022, in the uncertain tax positions note.

 

 

d) Contingencies related to Samarco accident

 

These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Framework Agreements represents a model for the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the USA against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the year were as follows:

 

Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF")

 

Vale is a defendant in several legal proceedings brought by governmental authorities and civil associations claiming socioenvironmental and socioeconomic damages and a number of specific remediation measures as a result of the Samarco’s Fundão dam failure, including a claim brought by the Federal Public Prosecution Office in 2016 seeking R$155 billion (US$31 billion) (the effect for Vale would be 50% of this amount), which has been suspended from the date of ratification of the TacGov Agreement.

 

However, as pre-requisites established in the TacGov Agreement, for renegotiation of the Framework Agreement were not implemented during the two-year period ended September 30, 2020, the Brazilian Federal and State prosecutors and public defenders filed a request for the immediate resumption of the R$155 billion (US$31 billion) claim. Therefore, Vale, Samarco, BHPB and Federal and State prosecutors have been engaging in negotiations to seek a definitive settlement of the obligations under the Framework Agreement and the R$155 billion (US$31 billion) Federal Public Prosecution Office claim.

 

The goal in signing a potential agreement is to provide a stable framework for the execution of reparation and compensation programs. However, the potential agreement is still uncertain as it is subject to conclusion of the negotiations and approval by the Company, relevant authorities and intervenient parties.

 

The estimate of the economic impact of a potential agreement will depend mainly on (i) a detailed assessment of the estimates of the amounts to be spent on the reparation and compensation projects being discussed, (ii) an analysis of the detailed scope of such projects to determine their overlap with the initiatives and amounts already reserved; and (iii) the timing of the execution of projects and disbursements, which will impact the present value of these obligations.

 

Therefore, until any revisions to the Programs are agreed, Renova Foundation will continue to implement the Programs in accordance with the terms of the Framework Agreement and the TacGov Agreement, for which the expected costs are reflected in the Company’s provision.

 

Judicial decision requesting cash deposits and increase on the territories affected by the collapse

 

In March 2023, as part of a proceeding related to a potential increase on the number of territories recognized as affected by the collapse of Samarco’s Fundão dam and covered by the TTAC, a Federal Court issued a decision ordering Vale and BHP Brasil to make judicial deposits in the total amount of R$10.3 billion (US$2.1 billion), in ten installments, which the effect for Vale would be 50% of this amount. On April 28, 2023, the Federal Court granted the companies' request for a suspensive effect on the decision that determined this deposit.

 

In August 2023, the judge issued a judicial decision recognizing the existence of new territories impacted by the collapse of the Fundão dam. The Company is adopting the appropriate legal measures and believes its provisions are sufficient to comply with the TTAC obligations.

 

46 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

Criminal proceedings

 

In September 2019, the court has dismissed part of the charges but accepted charges of environmental crimes against Vale and one of its employees relating to an alleged omission in the provision of relevant information of environmental interest. The Company cannot estimate when a final decision on the case will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale.

 

United Kingdom contribution claim

 

As a result of the rupture of Samarco’s Fundão dam, BHP Group Ltd (“BHP”) was named as defendant in group action claims for damages filed in the courts of England and Wales (The “UK Claim”). The UK Claim includes only BHP and was filed on behalf of certain individuals and municipalities in Brazil only against BHP for allegedly damages caused by the Fundão dam failure.

 

In December 2022, BHP filed a contribution claim against Vale, in which BHP requests the sharing with Vale of any reflection in the UK claim. However, the Company believes that is not subject to the jurisdiction of the English Court and it does not have any contractual obligation in relation to this matter.

 

In August 2023, the English court rejected the Company’s filing at the initial stage of the proceedings to contest the competence of the English Court jurisdiction in relation to Vale. The Company is taking the appropriate legal measures to defend itself against any alleged liability related to the UK Claim and has assessed the likelihood of loss in this proceeding as remote. Additionally, the Company believes that any amount to be paid would be reduced by the compensation already included in the TTAC, for which the Company has sufficient provisions recorded at the balance sheet.

 

24. Provision for de-characterization of dam structures and asset retirement obligations

 

The Company is subject to local laws and regulations, require the decommissioning of the assets and mine sites that Vale operates at the end of their useful lives, therefore, expenses for demobilization occur predominantly after the end of operational activities. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as shown in item a) below.

 

Laws and regulations related to dam safety

 

In September 2020, the Federal Government enacted Law no. 14.066, which modified the National Dam Safety Policy (Law no. 12,334/2020), reinforcing the prohibition of constructing and raising upstream dams in Brazil. The law also requires companies to de-characterize the structures built using the upstream method by 2022, or by a later date if it is proven that the de-characterization is not technically feasible by 2022. As made available to competent bodies, a substantial part of the Company's de-characterization projects will be completed in a period exceeding the date established in the legislation due to the characteristics and safety levels of the Company's geotechnical structures.

 

Thus, in February 2022, the Company filed with the relevant bodies a request for an extension to perform the projects and, as a result, signed a Term of Commitment establishing legal and technical certainty for the process of de-characterization of the upstream dams, considering that the deadline defined was technically infeasible, especially due to the necessary actions to increase safety during the works. With the signing of the agreement, the Company recorded an additional provision of R$192 (US$37 million) to make investments in social and environmental projects over a period of 8 years.

In December 2022, the Federal Government published decree no. 11,310, which regulates dispositions of the National Dam Safety Policy, regulates dam supervision activities, establishes the competence to regulate the extension of the self-rescue zone for authorities acting in dam emergency situations, and presents guidelines on technical reports regarding the causes of a breach and other aspects of management of geotechnical structures. This decree also determined that companies must present guarantees for dams in an alert situation, however, the procedures for measuring and executing these guarantees are still being discussed by the responsible public agencies.

In February 2023, ANM issued a resolution that modifies the current dam safety regulation. The main changes are new rules in connection with the active and passive monitoring during the de-characterization of dams, the simplified dam collapse study and simplified emergency action plan for specific cases, and the dam safety plan. The Company believes its provisions are sufficient to comply with the effective legal obligations.

 

47 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

Thus, depending on the development of these laws, the provisions registered by the Company may be materially impacted in future periods.

 

a) De-characterization of upstream and centerline geotechnical structures

 

As a result of the Brumadinho dam failure (note 22) and, in compliance with Law 14,066, the Company has decided to speed up the plan to “de-characterize” of all its tailings dams built under the upstream method, certain “centerline structures” and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams. However, the Company decided that these dams will be decommissioned using other methods, thus, the provision to carry out the decommissioning of dams in Canada is recognized as “Obligations for decommissioning assets and environmental obligations”, as presented in item (b) below.

 

These structures are in different stages of maturity, some of them still in the conceptual engineering phase, for which the estimate of expenditures includes in its methodology a high degree of uncertainty in the definition of the total cost of the project in accordance with best market practices.

 

The cash flow for de-characterization projects are estimated for a period up to 13 years and were discounted at present value at a rate, which reduced from 6.16% to 5.80%. Changes in the provisions are as follows:

 

  Consolidated
  2023 2022
Balance as at January 1, 17,627 19,666
Additional provision  -    375
Disbursements (1,588) (1,271)
Monetary and present value adjustments 1,066 (98)
Balance as at September 30, 17,105 18,672
     
  September 30, 2023 December 31, 2022
Current liabilities 2,428 1,865
Non-current liabilities 14,677 15,762
Liabilities 17,105 17,627

 

Evacuation of communities

As disclosed in the annual financial statements for the year ended December 31, 2022, the Company is defending itself in two public civil actions filed by the Public Prosecutor's Office of the State of Minas Gerais claiming injunctions and socio-economic damages arising from the evacuations of communities located within the self-rescue zones of the dams located in Ouro Preto (Doutor) and Barão de Cocais (Sul Superior).

 

In August 2023, Vale entered into an agreement to extinguish the Public Civil Action of the Sul Superior dam, in the amount of R$527 (US$108 million), which is recorded as other liabilities on the balance sheet as at September 30, 2023.

 

 

Operational stoppage and idle capacity

 

In addition, due to the de-characterization projects, the Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the ferrous mineral segment in the amounts of R$229 (US$47 million) for the nine-month period ended September 30, 2023 (2022: R$1,039 (US$202 million)). The Company is working on legal and technical measures to resume all operations at full capacity.

 

48 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b) Asset retirement obligations and environmental obligations

 

  Consolidated Parent Company Discount rate Cash flow maturity
  September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Liability by geographical area                
Brazil 9,289 9,331 7,834 8,748 5.85% 6.20% 2096 2096
Canada 6,871 8,781 - - 1.94% 1.11% 2148 2148
Oman 572 596 - - 3.65% 3.90% 2035 2035
Indonesia 373 382 - - 4.30% 4.33% 2061 2061
Other regions 620 752 - - 2,38% - 2,85% 1.84% - 2.00% - -
  17,725 19,842 7,834 8,748        

 

Provision changes during the period

 

 

  Consolidated
   
  2023 2022
  Asset retirement obligations Environmental obligations Total Asset retirement obligations Environmental obligations Total
Balance on January 1, 18,084 1,758 19,842 23,906 1,649 25,555
Monetary and present value adjustments 448 50 498 233 1 234
Disbursements (530) (385) (915) (375) (212) (587)
Revisions on projected cash flows (1,637) 388 (1,249) (5,884) (19) (5,903)
Transfer to assets held for sale - - - (231) (9) (240)
Translation adjustment (437) (14) (451) (1,886) (18) (1,904)
Balance on September 30, 15,928 1,797 17,725 15,763 1,392 17,155
             
  September 30, 2023 December 31, 2022
  Asset retirement obligations Environmental obligations Total Asset retirement obligations Environmental obligations Total
Current 1,058 744 1,802 1,095 490 1,585
Non-current 14,870 1,053 15,923 16,989 1,268 18,257
Liability 15,928 1,797 17,725 18,084 1,758 19,842
             

 

Financial guarantees

 

The Company has issued letters of credit and surety bonds for US$894 (R$4.477 million) as of September 30, 2023 (December 31, 2022: R$3,361 (US$644 million)), in connection with the asset retirement obligations for its Energy Transition Metals operations. In addition, for Indonesia, the Company has bank deposits as collateral in relation to the bank guarantees issued by the bank in relation to the reclamation and mine closure guarantees.

 

 

25. Provisions

 

      Consolidated
    Current liabilities Non-current liabilities
  Notes September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022
Provisions for litigation 26 597 551 6,716 6,187
Employee post retirement obligation 27 389 344 6,165 6,572
Payroll, related charges and other remunerations   3,736 4,507 - -
    4,722 5,402 12,881 12,759

 

 

49 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 


26. Litigations

 

The Company is a defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings.

 

The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on management’s assessment. Provisions are recognized for probable losses of which a reliable estimate can be made.

 

Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis.

 

a)        Provision for legal proceedings

 

The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations.

 

Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on capital (“JCP”) from the PIS and COFINS tax base. The amount reserved for this proceeding as of September 30, 2023, is R$2,718 (US$543 million) (2022: R$2,598 (US$498 million)). This proceeding is fully guaranteed by a judicial deposit.

 

Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities.

 

Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions.

 

Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing.

 

The lawsuits related to Brumadinho event (note 22) and the Samarco dam failure (note 23) are presented in its specific notes to these financial statements and, therefore, are not disclosed below.

 

 

  Consolidated
  Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision
Balance as at December 31, 2022 3,008 1,509 2,145 76 6,738
Additions and reversals, net 21 302 476 1 800
Payments (16) (168) (321) (14) (519)
Indexation and interest 154 145 (32) 27 294
Balance as at September, 30, 2023 3,167 1,788 2,268 90 7,313
           
Balance as at December 31, 2021 2,542 1,579 2,000 42 6,163
Additions and reversals, net 16 198 251 29 494
Payments (5) (266) (221) (3) (495)
Indexation and interest 111 140 66 1 318
Discontinued operations (4) (39) (8)                    -   (51)
Balance as at September, 30, 2022 2,660 1,612 2,088 69 6,429

 

 

50 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b)       Contingent liabilities

 

 

  Consolidated
  September 30, 2023 December 31, 2022
Tax litigations 33,705 34,383
Civil litigations 6,492 6,625
Labor litigations 2,485 2,970
Environmental litigations 6,358 5,750
Total 49,040 49,728

 

There have not been any relevant developments since the December 31, 2022, financial statements.

c) Judicial deposits

 

  Consolidated
  September 30, 2023 December 31, 2022
Tax litigations 5,077 4,928
Civil litigations 598 640
Labor litigations 732 701
Environmental litigations 85 69
Total 6,492 6,338

 

d) Guarantees contracted for legal proceedings

 

In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted R$12.7 billion (US$2.5 billion) (December 31, 2022: R$12 billion (US$2.3 billion)) in guarantees for its lawsuits, as an alternative to judicial deposits.

 

 

27. Employee benefits

a) Employee post retirement obligation

 

Reconciliation of assets and liabilities recognized in the statement of financial position

 

  Consolidated
  September 30, 2023 December 31, 2022
  Overfunded pension plans (i) Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits
Balance at the beginning of the period 5,816 - - 5,135 - -
Interest income 391 - - 430 - -
Changes on asset ceiling 1,624 - - 334 - -
Translation adjustment (18) - - (83) - -
Balance at the end of the period 7,813 - - 5,816 - -
             
Amount recognized in the statement of financial position            
Present value of actuarial liabilities (25,104) (2,973) (5,227) (26,828) (3,168) (5,522)
Fair value of assets 33,318 1,646 - 33,079 1,774 -
Effect of the asset ceiling (7,813) - - (5,816) - -
Assets (liabilities) 401 (1,327) (5,227) 435 (1,394) (5,522)
Current liabilities - (68) (315) - (52) (292)
Non-current assets (liabilities) 401 (1,259) (4,912) 435 (1,342) (5,230)
Assets (liabilities) 401 (1,327) (5,227) 435 (1,394) (5,522)

(i) The pension plan asset is recorded as “Other non-current assets” in the statement of financial position.

 

b) Long-term incentive programs

 

The Company has long-term reward mechanisms that include the Matching Program and the Performance Shares Units (“PSU”) for eligible executives, whose objective is to encourage the permanence of employees and stimulate performance. The fair value of the programs is recognized on a straight-line basis over the three-year required service period, net of estimated losses.

 

On March 30, 2023, a new cycle of the Matching program started, and the fair value estimate was based on the Company's share price and ADR at the grant date, R$81.82 and US$15.94 per share. The number of shares that will be granted for the 2023 cycle is 1,330,503 (2022: 1,437,588 shares).

 

On April 28, 2023, a new cycle of the PSU program has started and the Company will grant up to 1,177,755 shares (2022: 1,709,955 shares). The fair value was calculated based on the performance factor using Monte Carlo simulations for the Return to Shareholders Indicator and health and safety and sustainability indicators. The assumptions used for the Monte Carlo simulations and the expected value of the total performance factor are presented below:

 

    2023 2022
Granted shares   1,177,755 1,709,955
Date shares were granted   January 2, 2023 January 3, 2022
VALE (R$)   88.88 78.00
VALE ON (US$)   16.60 13.81
Expected volatility (per year)   48.33% 39.00%
Expected term (in years)   3 3
Expected shareholder return indicator   72,42% 51,20%
Expected performance factor   79.32% 53.08%
       

The fair value of both programs will be recognized on a straight-line basis over the required three-year period of service, net of estimated losses.

 

51 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 


28. Equity

 

 

a)       Share capital

 

As at September 30, 2023, the share capital was R$77,300 (US$61,614 million) corresponding to 4,539,007,580 shares issued and fully paid without par value. The Board of Directors may, regardless of changes to by-laws, approve the issue and cancelation of common shares, including the capitalization of profits and reserves to the extent authorized.

 

 

  September 30, 2023
Shareholders Common shares Golden shares Total
Shareholders with more than 5% of total capital 954,874,781 - 954,874,781
Previ 395,535,756 - 395,535,756
Mitsui&co 286,347,055 - 286,347,055
Blackrock, Inc 272,991,970 - 272,991,970
Free floating 3,347,979,507 - 3,347,979,507
Golden shares - 12 12
Total outstanding (without shares in treasury) 4,302,854,288 12 4,302,854,300
Shares in treasury 236,153,280 - 236,153,280
Total capital 4,539,007,568 12 4,539,007,580

 

The information presented above is based on communications sent by shareholders pursuant to Instruction 358 issued by the Brazilian Securities Exchange Commission (“CVM”).

 

b) Cancelation of treasury shares

 

 

  Number of canceled shares Carrying amount
Cancelation approved on March 2, 2023 (i) 239,881,683 21,397
Nine-month period ended September 30, 2023 239,881,683 21,397
     
Cancelation approved on February 24, 2022 (i) 133,418,347 14,589
Cancellation approved on July 28, 2022 220,150,800 19,466
Nine-month period ended September 30, 2022 353,569,147 34,055

 

(i) During the nine-month period ended September 30, 2023 and 2022, the Board of Directors approved cancelations of common shares issued by the Company, acquired and held in treasury, without reducing the amount of its share capital. The effects were recorded within recorded within shareholders' equity as "Treasury shares cancelled", between "Profit reserves" and "Treasury shares".

 

c) Remuneration approved

 

· On October 26, 2023 (subsequent event), the Board of Directors approved an additional remuneration to its shareholders in the amount of R$10,033 (US$2,000 million) as an anticipation of the shareholders remuneration for the year ending December 31, 2023, of which R$3,295 (US$657 million) was approved as interest on capital and R$6,738 (US$1,343 million) as dividends. This amount is expected to be paid in December 2023.

 

· On July 27, 2023, the Board of Directors approved interest on capital to its shareholders in the amount of R$8,277 (US$1,744 million) as an anticipation of remuneration for the year ended December 31, 2023. This amount was fully paid in September 2023.

 

· On February 16, 2023, the Board of Directors approved shareholder’s remuneration of R$8,130 (US$1,569 million), of which R$5,865 (US$1,132 million) is part of the minimum mandatory remuneration, recorded as a liability for the year ended December 31, 2022, and R$2,265 (US$437 million) as an additional remuneration, recorded in equity as “Additional remuneration reserve”. This amount was fully paid in March 2023.

 

· On February 24, 2022, the Board of Directors approved the remuneration to its shareholders in the amount of R$17,849 (US$3,500 million) as an additional remuneration for the year ended December 31, 2021, recorded in equity as “Additional remuneration reserve”. This amount was fully paid in March 2022.

 

· On December 1, 2022, the Board of Directors approved interest on capital to its shareholders in the amount of R$1,319 (US$254 million), as an anticipation of the income for the year ended December 31, 2022, which is part of the minimum mandatory remuneration, recorded as a liability for the year ended December 31, 2022. This amount was fully paid in March 2023.

 

52 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

 

d) Share buyback program

 

 

  Total of shares repurchased   Effect on cash flows
  Nine-month period ended September 30,
  2023   2022   2023   2022
Shares buyback program for 500,000,000 shares (i)              
Acquired by Parent 93,638,352   55,645,200   6,906   4,382
Acquired by wholly owned subsidiaries 88,058,750   63,469,279   6,468   4,957
  181,697,102   119,114,479   13,374   9,339
               
Shares buyback program for 470,000,000 shares (ii)              
Acquired by Parent -   81,855,600   -   7,467
Acquired by wholly owned subsidiaries -   96,959,900   -   8,758
  -   178,815,500   -   16,225
Shares buyback program 181,697,102   297,929,979   13,374   25,564

 

(i) On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 common shares or their respective ADRs. Due to the conclusion of the current program, the Board of Directors approved on October 26, 2023 (subsequent event) a new share buyback program limited to a maximum of 150,000,000 common shares and their respective ADRs, over the next 18 months.

 

(ii) On April 1, 2021, the Board of Directors approved the common shares buyback program, limited to a maximum of 270,000,000 common shares or their respective ADRs. Continuing the previous program, the Board of Directors approved a new shares buyback program on October 28, 2021, with a limit of up to 200,000,000 common shares or their respective ADRs. Both programs were concluded in 2022.

 

 

29. Related parties

 

The Company’s related parties are subsidiaries, joint ventures, associates, shareholders and its related entities and key management personnel of the Company.

 

Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties.

 

Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants.

 

Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services.

 

 

 

53 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

a)       Transactions with related parties

 

 

  Consolidated
  Three-month period ended September 30,
  2023 2022
  Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Joint Ventures            
   Companhia Siderúrgica do Pecém - - - 482 - 7
   Aliança Geração de Energia S.A. - (182) - - (181) -
   Pelletizing companies (i) - (327) (37) - (429) (39)
   MRS Logística S.A. - (640) - 2 (616) -
   Norte Energia S.A. - (130) - - (195) -
   Other 41 (12) 4 59 (12) (1)
  41 (1,291) (33) 543 (1,433) (33)
Associates            
   VLI 463 (44) (3) 381 (43) (3)
   Other - - - 3 (2) (8)
  463 (44) (3) 384 (45) (11)
Shareholders            
   Bradesco - - (229) - - 459
   Mitsui 297 - - 355 - -
   Banco do Brasil - - 1 - - 2
  297 - (228) 355 - 461
             
Total 801 (1,335) (264) 1,282 (1,478) 417
             
  Consolidated
  Nine-month period ended September 30,
  2023 2022
  Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Joint Ventures            
   Companhia Siderúrgica do Pecém 484 - - 1,771 - (6)
   Aliança Geração de Energia S.A. - (448) - - (449) -
   Pelletizing companies (i) - (772) (164) - (1,272) (141)
   MRS Logística S.A. - (1,536) - 5 (1,508) -
   Norte Energia S.A. - (434) - - (512) -
   Other 120 (39) 4 158 (29) (1)
  604 (3,229) (160) 1,934 (3,770) (148)
Associates            
   VLI 1,195 (100) (9) 1,116 (106) (9)
   Other - (2) 1 6 (2) (8)
  1,195 (102) (8) 1,122 (108) (17)
Shareholders            
   Bradesco - - 1,123 - - 1,444
   Mitsui 949 - - 1,143 - -
   Banco do Brasil - - 2 - - 5
  949 - 1,125 1,143 - 1,449
             
Total 2,748 (3,331) 957 4,199 (3,878) 1,284
             

 

54 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

  Parent Company
  Three-month period ended September 30,
  2023 2022
  Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Subsidiaries            
     Vale International 29,498 - (194) 34,194 - 160
     Other 43 (332) (96) 55 (180) (56)
  29,541 (332) (290) 34,249 (180) 104
Joint Ventures            
   Companhia Siderúrgica do Pecém - - - 482 - 7
   Aliança Geração de Energia S.A. - (182) - - (181) -
   Pelletizing companies (i) - (327) (10) - (430) (13)
   MRS Logística S.A. - (640) - 5 (616) -
   Norte Energia S.A. - (130) - - (195) -
   Other 41 (12) 4 59 (13) -
  41 (1,291) (6) 546 (1,435) (6)
Associates            
   VLI 463 (44) (3) 381 (43) (3)
   Other - - - 1 - (9)
  463 (44) (3) 382 (43) (12)
Shareholders            
     Bradesco - - (232) - - 441
     Banco do Brasil - - - - - 1
  - - (232) - - 442
             
Total 30,045 (1,667) (531) 35,177 (1,658) 528
             
  Parent Company
  Nine-month period ended September 30,
  2023 2022
  Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result
Subsidiaries            
     Vale International 82,563 - (4,951) 94,405 - (3,291)
     Other 171 (749) (315) 168 (614) (66)
  82,734 (749) (5,266) 94,573 (614) (3,357)
Joint Ventures            
   Companhia Siderúrgica do Pecém 484 - - 1,759 - (6)
   Aliança Geração de Energia S.A. - (448) - - (449) -
   Pelletizing companies (i) - (772) (32) - (1,272) (33)
   MRS Logística S.A. - (1,536) - 5 (1,508) -
   Norte Energia S.A. - (434) - - (512) -
   Other 120 (39) 3 158 (29) (1)
  604 (3,229) (29) 1,922 (3,770) (40)
Associates            
   VLI 1,195 (100) (9) 1,116 (106) (9)
   Other - - 1 3 - (8)
  1,195 (100) (8) 1,119 (106) (17)
Shareholders            
     Bradesco - - 1,114 - - 1,389
     Banco do Brasil - - 1 - - 3
  - - 1,115 - - 1,392
             
Total 84,533 (4,078) (4,188) 97,614 (4,490) (2,022)

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

55 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

b)       Outstanding balances with related parties

 

 

    Consolidated
    Assets
    September 30, 2023     December 31, 2022
    Cash and cash equivalents   Accounts receivable   Dividends receivable and other assets     Cash and cash equivalents   Accounts receivable   Dividends receivable and other assets
Joint Ventures                          
     Companhia Siderúrgica do Pecém   -   -   -     -   475   89
     Pelletizing companies (i)   -   -   69     -   -   128
     MRS Logística S.A.   -   -   127     -   -   128
     Other   -   17   83     -   19   260
    -   17   279     -   494   605
Associates                          
     VLI   -   417   -     -   71   -
     Other   -   3   6     -   -   12
    -   420   6     -   71   12
Shareholders                          
     Bradesco   1,315   -   1,856     1,749   -   802
     Banco do Brasil   291   -   -     156   -   -
     Mitsui   -   24   -     -   467   -
    1,606   24   1,856     1,905   467   802
Pension plan   -   90   -     -   70   -
Total   1,606   551   2,141     1,905   1,102   1,419

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

  Consolidated
  Liabilities
  September 30, 2023 December 31, 2022
  Supplier and contractors Financial instruments and other liabilities Supplier and contractors Financial instruments and other liabilities
Joint Ventures        
     Pelletizing companies (i) 692 812 326 2,086
     MRS Logística S.A. 171 - 299 -
     Other 194 - 157 -
  1,057 812 782 2,086
Associates        
     VLI 25 506 27 274
     Other 14 - 16 -
  39 506 43 274
Shareholders        
     Bradesco - 111 - 391
     Mitsui - - 7 -
  - 111 7 391
Pension plan 54 - 62 -
Total 1,150 1,429 894 2,751

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

 

56 

Notes to the Interim Financial Statements

Expressed in millions of Brazilian reais, unless otherwise stated

 

 

 

             
  Parent Company
  Assets
  September 30, 2023 December 31, 2022
  Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets
Subsidiaries            
     Vale International S.A. - 38,346 - - 46,021 -
     Minerações Brasileiras Reunidas S.A. - - 236 - - 229
     Salobo Metais - 72 - - 36 400
     Other - 43 121 - 8 111
  - 38,461 357 - 46,065 740
Joint Ventures            
     Companhia Siderúrgica do Pecém - - - - 475 89
     Pelletizing companies (i) - - 69 - - 128
     MRS Logistica S.A. - - 23 - - 23
     Other - 17 83 - 19 260
  - 17 175 - 494 500
Associates            
      VLI - 417 - - 71 -
     Other - 3 6 - - 3
  - 420 6 - 71 3
Shareholders            
     Bradesco 117 - 1,856 744 - 802
     Banco do Brasil 72 - - 15 - -
  189 - 1,856 759 - 802
Pension Plan - 90 - - 70 -
Total 189 38,988 2,394 759 46,700 2,045

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

  Parent Company
  Liabilities
  September 30, 2023 December 31, 2022
  Supplier and contractors Loans Financial instruments and other liabilities Supplier and contractors Loans Financial instruments and other liabilities
Subsidiaries            
     Vale International S.A. - 67,706 4,846 - 74,156 5,037
     Minerações Brasileiras Reunidas S.A. - - - - - -
     Salobo 6   136     -
     Other 253 - 3,223 101 - 3,762
  259 67,706 8,205 101 74,156 8,799
Joint Ventures            
     Pelletizing companies (i) 692 - - 326 - -
     MRS Logística S.A. 171 - - 299 - -
     Other 149 - - 157 - -
  1,012 - - 782 - -
Associates            
     VLI 25 - 506 27 - 274
     Other 10 - - 1 - -
  35 - 506 28 - 274
Shareholders            
     Bradesco - - 111 - - 391
     Mitsui - - - 7 - -
  - - 111 7 - 391
Pension plan 51 - - 61 - -
Total 1,357 67,706 8,822 979 74,156 9,464
             

 

(i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização.

 

 

57 


Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Vale S.A.
(Registrant)  
   
  By: /s/ Thiago Lofiego
Date: October 26, 2023   Director of Investor Relations