株探米国株
日本語 英語
エドガーで原本を確認する
0001289490false00012894902026-04-282026-04-28

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
April 28, 2026
(Date of Report (Date of Earliest Event Reported))

EXTRA SPACE STORAGE INC.
(Exact Name of Registrant as Specified in Its Charter)
 
Maryland   001-32269   20-1076777
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (IRS Employer
Identification Number)
2795 East Cottonwood Parkway, Suite 300
Salt Lake City, Utah 84121
(Address of Principal Executive Offices)
(801) 365-4600
(Registrant’s Telephone Number, Including Area Code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934
Title of each class Trading symbol Name of each exchange on which registered
Common Stock, $0.01 par value EXR New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition
On April 28, 2026, Extra Space Storage Inc. (the “Company”) issued a press release announcing its financial results for the three months ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this report and is incorporated by reference herein.
The information contained in this Current Report, including the exhibit referenced herein, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. Such information shall not be incorporated by reference into any filing of Extra Space Storage Inc., whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Item 9.01         Financial Statements and Exhibits
(d) The following exhibit is furnished herewith: 
Exhibit
Number
   Description of Exhibit
  
Press Release dated April 28, 2026
104 Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EXTRA SPACE STORAGE INC.
Date: April 28, 2026 By /s/ Jeff Norman
Name: Jeff Norman
Title: Executive Vice President and Chief Financial Officer


EX-99.1 2 q12026ex991earningsrelease.htm EX-99.1 Document



Exhibit 99.1
logoa13.jpg
Extra Space Storage Inc.
PHONE (801) 365-4600
2795 East Cottonwood Parkway, Suite 300
Salt Lake City, Utah 84121
www.extraspace.com
FOR IMMEDIATE RELEASE

Extra Space Storage Inc. Reports 2026 First Quarter Results
SALT LAKE CITY, April 28, 2026 — Extra Space Storage Inc. (NYSE: EXR) (the “Company”), a leading owner and operator of self-storage facilities in the United States and a member of the S&P 500 index, announced operating results for the three months ended March 31, 2026.
Highlights for the three months ended March 31, 2026:
 
•Achieved net income attributable to common stockholders of $1.14 per diluted share, representing a 10.9% decrease compared to the same period in the prior year, which included a gain from real estate assets sold in 2025.
•Achieved funds from operations attributable to common stockholders and unit holders (“FFO”) of $1.97 per diluted share. FFO, excluding adjustments (“Core FFO”), was $2.04 per diluted share, representing a 2.0% increase compared to the same period in the prior year.
•Same-store revenue increased by 1.7% and same-store net operating income (“NOI”) increased by 1.2% compared to the same period in the prior year.
•Reported ending same-store occupancy of 93.0% as of March 31, 2026, compared to 93.2% as of March 31, 2025.
•Acquired one operating store for $12.5 million.
•In conjunction with joint venture partners, completed the development of one store for a total cost of approximately $15.1 million, of which the Company invested $14.4 million.
•Added 84 stores (60 stores net) to the Company's third-party management platform. As of March 31, 2026, the Company managed 1,916 stores for third parties and 408 stores in unconsolidated joint ventures, for a total of 2,324 managed stores.
•Paid a quarterly dividend of $1.62 per share.

Joe Margolis, CEO of the Company, stated: "We are off to a strong start to 2026, with Core FFO of $2.04 per share in the first quarter, up 2.0% year-over-year. Our portfolio is experiencing broad-based improvement with positive new and existing customer rate gains and industry leading occupancy, resulting in same-store revenue growth of 1.7%. Also, our external growth channels continue to perform well, with disciplined investments across acquisitions, bridge lending, and third-party management driving consistent returns." The following table (unaudited) outlines the Company’s FFO and Core FFO for the three months ended March 31, 2026 and 2025.




FFO Per Share:
The table also provides a reconciliation to GAAP net income attributable to common stockholders and earnings per diluted share for each period presented (amounts shown in thousands, except share and per share data):
For the Three Months Ended March 31,
2026 2025
(per share)1
(per share)1
Net income attributable to common stockholders $ 240,977  $ 1.14  $ 270,875  $ 1.28 
Impact of the difference in weighted average number of shares – diluted2
(0.04) (0.06)
Adjustments:
Real estate depreciation 170,895  0.77  159,170  0.72 
Amortization of intangibles 3,723  0.02  11,079  0.05 
Gain on real estate assets held for sale and sold, net —  —  (35,761) (0.16)
Unconsolidated joint venture real estate depreciation and amortization 7,607  0.03  8,689  0.04 
Equity in earnings of unconsolidated joint venture gain on sale of a joint venture interest (207) —  —  — 
Income allocated to Operating Partnership and other noncontrolling interests 11,443  0.05  14,050  0.06 
FFO $ 434,438  $ 1.97  $ 428,102  $ 1.93 
Adjustments:
Non-cash interest expense related to amortization of discount on unsecured senior notes, net 12,555  0.05  11,313  0.05 
Amortization of other intangibles related to the Life Storage Merger, net of tax benefit 3,917  0.02  4,531  0.02 
CORE FFO $ 450,910  $ 2.04  $ 443,946  $ 2.00 
Weighted average number of shares – diluted3
220,933,115  221,329,035 

(1)Per share amounts may not recalculate due to rounding.

(2)This adjustment is to account for the difference between the number of shares used to calculate earnings per share and the number of shares used to calculate FFO per share. Earnings per share is calculated using the two-class method, which uses a lower number of shares than the calculation for FFO per share and Core FFO per share, which are calculated assuming full redemption of all OP units as described in note (3).

(3)Extra Space Storage LP (the “Operating Partnership”) has outstanding preferred and common Operating Partnership units (“OP units”). These OP units can be redeemed for cash or, at the Company’s election, shares of the Company’s common stock. Redemption of all OP units for common stock has been assumed for purposes of calculating the weighted average number of shares — diluted, as presented above. The computation of weighted average number of shares — diluted, for FFO per share and Core FFO per share also includes the effect of share-based compensation plans.





Operating Results and Same-Store Performance:
The following table (unaudited) outlines the Company’s same-store performance for the three months ended March 31, 2026 and 2025 (amounts shown in thousands, except store count data)1:
  For the Three Months Ended March 31, Percent
  2026 2025 Change
Same-store property revenues2
Net rental income $ 654,365  $ 642,993  1.8%
Other income 24,244  24,556  (1.3)%
Total same-store revenues $ 678,609  $ 667,549  1.7%
Same-store operating expenses2
Payroll and benefits $ 41,685  $ 41,072  1.5%
Marketing 14,468  14,314  1.1%
Office expense3
18,210  17,898  1.7%
Property operating expense4
24,100  22,731  6.0%
Repairs and maintenance 16,714  15,494  7.9%
Property taxes 77,791  77,190  0.8%
Insurance 8,902  7,928  12.3%
Total same-store operating expenses $ 201,870  $ 196,627  2.7%
Same-store net operating income2
$ 476,739  $ 470,922  1.2%
Same-store square foot occupancy as of quarter end 93.0% 93.2%
Average same-store square foot occupancy 92.7% 93.1%
Properties included in same-store5
1,870 1,870

(1)A reconciliation of net income to same-store net operating income is provided later in this release, entitled “Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income.”
(2)Same-store revenues, operating expenses and net operating income do not include tenant reinsurance revenue or expense.
(3)Includes general office expenses, computer, bank fees, and credit card merchant fees.
(4)Includes utilities and miscellaneous other store expenses.
(5)On January 1, 2026, the Company updated the property count of the same-store pool from 1,804 to 1,871 stores. In the quarter ended March 31, 2026, one property was removed due to casualty loss, reducing the same-store pool to 1,870 stores.

Details related to the same-store performance of stores by metropolitan statistical area (“MSA”) for the three months ended March 31, 2026 and 2025 are provided in the supplemental financial information published on the Company’s Investor Relations website at https://ir.extraspace.com/.












Investment and Property Management Activity:
The following table (unaudited) outlines the Company’s acquisitions and developments that are closed, completed or under agreement (dollars in thousands).
Closed/Completed through March 31, 2026
Closed /Completed or Scheduled to Close/Complete in 2026 Total 2026
Wholly-Owned Investment1
Stores Price Stores Price Stores Price
Operating Stores2
1 $ 12,500  3 $ 9,650  4 $ 22,150 
Buyout of JV Partners' Interest in Operating Stores —  1 4,080  1 4,080 
EXR Investment in Wholly-Owned Stores 1 12,500  4 13,730  5 26,230 
Joint Venture Investment1
EXR Investment in JV Acquisition of Operating Stores —  —  — 
EXR Investment in JV Development and C of O 1 14,378  3 42,370  4 56,748 
EXR Investment in Joint Ventures 1 14,378  3 42,370  4 56,748 
Total EXR Investment 2 $ 26,878  7 $ 56,100  9 $ 82,978 
(1)The locations of certificate of occupancy ("C of O") and development stores and joint venture ownership interest details are included in the supplemental financial information published on the Company’s Investor Relations website at https://ir.extraspace.com/.


The projected developments and acquisitions under agreement described above are subject to customary closing conditions and no assurance can be provided that these developments and acquisitions will be completed on the terms described, or at all.
Property Sales:
During the three months ended March 31, 2026, the Company sold one property which was previously held for sale and currently has four properties remaining as held for sale.
Bridge Loans:
During the three months ended March 31, 2026, the Company originated $5.5 million in bridge loans and sold two bridge loans for $30.8 million. Outstanding balances of the Company's bridge loans were approximately $1.5 billion at the end of the quarter. The Company has an additional $102.0 million in bridge loans that have closed subsequent to quarter end or are under agreement to close in 2026. Additional details related to the Company's loan activity and balances held are included in the supplemental financial information published on the Company’s Investor Relations website at https://ir.extraspace.com/.
Property Management:
As of March 31, 2026, the Company managed 1,916 stores for third-party owners and 408 stores owned in unconsolidated joint ventures, for a total of 2,324 stores under management. The Company is the largest self-storage management company in the United States.
Balance Sheet:
During the three months ended March 31, 2026, the Company repurchased 11,109 shares of common stock for $1.4 million at an average price of $129.80 per share using its stock repurchase program, and as of March 31, 2026, the Company had authorization to purchase up to $349.1 million under the program.
During the three months ended March 31, 2026, the Company did not issue any shares on its ATM program, and as of March 31, 2026, the Company had $800.0 million available for issuance.
As of March 31, 2026, the Company's commercial paper program had total capacity of $1.0 billion, with $850.0 million in outstanding issuances.
As of March 31, 2026, the Company’s percentage of fixed-rate debt to total debt was 82.5%. Net of the impact of variable rate receivables, the effective fixed-rate debt to total debt was 92.9%. The weighted average interest rates of the Company’s fixed and variable-rate debt were 4.2% and 4.6%, respectively. The combined weighted average interest rate was 4.3% with a weighted average maturity of approximately 4.3 years.



Full details related to the Company's debt schedule are included in the supplemental financial information published on the Company’s Investor Relations website at https://ir.extraspace.com/.
Dividends:
On March 31, 2026, the Company paid a first quarter common stock dividend of $1.62 per share to stockholders of record at the close of business on March 16, 2026.



Outlook:
The following table outlines the Company's Core FFO estimates and assumptions for the year ending December 31, 2026.
Ranges for 2026
Annual Assumptions
Ranges for 2026
Annual Assumptions
Notes
(April 28, 2026) (February 19, 2026)
Low High Low High
Core FFO $8.05 $8.35 $8.05 $8.35
Dilution per share from C of O and value add acquisitions $0.18 $0.18 $0.18 $0.18
Same-store revenue growth (0.50)% 1.50% (0.50)% 1.50% Same-store pool of 1,870 stores
Same-store expense growth 2.00% 3.50% 2.00% 3.50% Same-store pool of 1,870 stores
Same-store NOI growth (2.25)% 1.25% (2.25)% 1.25% Same-store pool of 1,870 stores
Weighted average one-month SOFR 3.65% 3.65% 3.46% 3.46%
Net tenant reinsurance income $289,000,000 $292,000,000 $289,000,000 $292,000,000
Management fees and other income $140,000,000 $141,500,000 $138,000,000 $139,500,000
Interest income $149,500,000 $151,000,000 $149,500,000 $151,000,000 Includes interest from bridge loans and dividends from NexPoint preferred investment
General and administrative expenses $190,500,000 $192,500,000 $190,500,000 $192,500,000 Includes non-cash compensation
Equity in earnings of real estate ventures $63,500,000 $64,500,000 $63,500,000 $64,500,000 Includes dividends from SmartStop preferred investments
Interest expense $592,000,000 $597,000,000 $590,000,000 $595,000,000 Excludes non-cash interest expense shown below
Non-cash interest expense related to amortization of discount on unsecured senior notes, net $42,000,000 $43,000,000 $42,000,000 $43,000,000 Amortization of debt mark-to-market; excluded from Core FFO
Income Tax Expense $47,000,000 $48,000,000 $47,000,000 $48,000,000 Taxes associated with the Company's taxable REIT subsidiary
Acquisitions $200,000,000 $200,000,000 $200,000,000 $200,000,000 Includes wholly-owned acquisitions and the Company's investment in joint ventures
Bridge loans outstanding $1,475,000,000 $1,475,000,000 $1,475,000,000 $1,475,000,000 Represents the Company's average retained loan balances for the year
Weighted average share count 221,100,000 221,100,000 221,100,000 221,100,000 Assumes redemption of all OP units for common stock
(1) A reconciliation of net income outlook to same-store net operating income outlook is provided later in this release entitled "Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income." The reconciliation includes details related to same-store revenue and same-store expense outlooks. A reconciliation of net income per share outlook to funds from operations per share outlook is provided later in this release entitled "Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share."
FFO estimates for the year are fully diluted for an estimated average number of shares and OP units outstanding during the year. The Company’s estimates are forward-looking and based on management’s view of current and future market conditions. The Company’s actual results may differ materially from these estimates.









Supplemental Financial Information:
Supplemental unaudited financial information regarding the Company’s performance can be found on the Company’s website at www.extraspace.com. Under the "Company Info" navigation menu on the home page, click on “Investor Relations,” then under the “Financials” navigation menu click on “Quarterly Results.” This supplemental information provides additional detail on items that include store occupancy and financial performance by portfolio and market, debt maturity schedules and performance of lease-up assets.
Conference Call:
The Company will host a conference call at 1:00 p.m. Eastern Time on Wednesday, April 29, 2026, to discuss its financial results. Telephone participants may avoid any delays in joining the conference call by pre-registering for the call using the following link to receive a special dial-in number and PIN: https://events.q4inc.com/analyst/970879752?pwd=s88EVPAR
A live webcast of the call will also be available on the Company’s investor relations website at https://ir.extraspace.com. To listen to the live webcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.
A replay of the call will be available for 30 days on the investor relations section of the Company’s website beginning at 5:00 p.m. Eastern Time on April 29, 2026.
Forward-Looking Statements:
Certain information set forth in this release contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements include statements concerning the benefits of store acquisitions, developments, market conditions, our outlook and estimates for the year and other statements concerning our plans, objectives, goals, strategies, future events, future revenues or performance, capital expenditures, financing needs, the competitive landscape, the impact of broader economic trends on the storage industry, our plans or intentions relating to acquisitions and developments, and other information that is not historical information. In some cases, forward-looking statements can be identified by terminology such as “believes,” “estimates,” “expects,” “may,” “will,” “should,” “anticipates,” “outlook,” or “intends,” or the negative of such terms or other comparable terminology, or by discussions of strategy. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in or contemplated by this release. Any forward-looking statements should be considered in light of the risks referenced in the “Risk Factors” section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:
•adverse changes in general economic conditions, the real estate industry and the markets in which we operate;
•potential liability for uninsured losses and environmental contamination;
•our ability to recover losses under our insurance policies;
•the impact of the regulatory environment as well as national, state and local laws and regulations, including, without limitation, those governing real estate investment trusts (“REITs”), tenant reinsurance and other aspects of our business, which could adversely affect our results;
•the effect of competition from new and existing stores or other storage alternatives, including increased or unanticipated competition for our properties, which could cause rents and occupancy rates to decline;
•failure to close pending acquisitions and developments on expected terms, or at all;
•risks associated with acquisitions, dispositions and development of properties, including increased development costs due to additional regulatory requirements related to climate change and other factors;
•reductions in asset valuations and related impairment charges;
•our reliance on information technologies, which are vulnerable to, among other things, attack from computer viruses and malware, hacking, cyberattacks and other unauthorized access or misuse, any of which could adversely affect our business and results;
•impacts from any outbreak of highly infectious or contagious diseases, including reduced demand for self-storage space and ancillary products and services such as tenant reinsurance, and potential decreases in occupancy and rental rates and staffing levels, which could adversely affect our results;
•economic uncertainty due to the impact of natural disasters, war or terrorism, which could adversely affect our business plan;
•our lack of sole decision-making authority with respect to our joint venture investments;



•disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
•availability of financing and capital, the levels of debt that we maintain and our credit ratings;
•changes in global financial markets, increases in interest rates and the impact of enacted and proposed U.S. tariffs on global economic conditions;
•the effect of recent or future changes to U.S. tax laws; and
•the failure to maintain our REIT status for U.S. federal income tax purposes.
All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs and projections are expressed in good faith and we believe there is a reasonable basis for them, but there can be no assurance that management’s expectations, beliefs and projections will result or be achieved. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.
Definition of FFO:
FFO provides relevant and meaningful information about the Company’s operating performance that is necessary, along with net income and cash flows, for an understanding of the Company’s operating results. The Company believes FFO is a meaningful disclosure as a supplement to net income. Net income assumes that the values of real estate assets diminish predictably over time as reflected through depreciation and amortization expenses. The values of real estate assets fluctuate due to market conditions and the Company believes FFO more accurately reflects the value of the Company’s real estate assets. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”) as net income computed in accordance with U.S. generally accepted accounting principles (“GAAP”), excluding gains or losses on sales of operating stores and impairment write downs of depreciable real estate assets, plus depreciation and amortization related to real estate and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. The Company believes that to further understand the Company’s performance, FFO should be considered along with the reported net income and cash flows in accordance with GAAP, as presented in the Company’s consolidated financial statements. FFO should not be considered a replacement of net income computed in accordance with GAAP.
For informational purposes, the Company also presents Core FFO. Core FFO excludes revenues and expenses not core to our operations and transaction costs. It also includes certain costs associated with the Life Storage Merger including non-cash interest related to the amortization of discount on unsecured senior notes and amortization of other intangibles, net of tax benefit. Although the Company’s calculation of Core FFO differs from NAREIT’s definition of FFO and may not be comparable to that of other REITs and real estate companies, the Company believes it provides a meaningful supplemental measure of operating performance. The Company believes that by excluding revenues and expenses not core to our operations and non-cash interest charges, stockholders and potential investors are presented with an indicator of our operating performance that more closely achieves the objectives of the real estate industry in presenting FFO. Core FFO by the Company should not be considered a replacement of the NAREIT definition of FFO. The computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income as an indication of the Company’s performance, as an alternative to net cash flow from operating activities as a measure of liquidity, or as an indicator of the Company’s ability to make cash distributions.














Definition of Same-Store:
The Company’s same-store pool for the periods presented consists of 1,870 stores that are wholly-owned and operated and that were stabilized by the first day of the earliest calendar year presented. The Company considers a store to be stabilized once it has been open for three years or has sustained average square foot occupancy of 80.0% or more for one calendar year. The Company believes that by providing same-store results from a stabilized pool of stores, with accompanying operating metrics including, but not limited to occupancy, rental revenue (growth), operating expenses (growth), net operating income (growth), etc., stockholders and potential investors are able to evaluate operating performance without the effects of non-stabilized occupancy levels, rent levels, expense levels, acquisitions or completed developments.  Same-store results should not be used as a basis for future same-store performance or for the performance of the Company’s stores as a whole.
About Extra Space Storage Inc.:
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of March 31, 2026, the Company owned and/or operated 4,344 self-storage stores in 42 states and Washington, D.C. The Company’s stores comprise approximately 3.0 million units and approximately 335.6 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage and business storage. It is the largest operator of self-storage properties in the United States.

###
For Information:
Jared Conley
Extra Space Storage Inc.
(801) 365-1759



Extra Space Storage Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share data)
March 31, 2026 December 31, 2025
(Unaudited)
Assets:
Real estate assets, net $ 24,926,765  $ 25,004,350 
Real estate assets - operating lease right-of-use assets 737,606  732,176 
Investments in unconsolidated real estate entities 1,069,602  1,066,783 
Investments in debt securities and notes receivable 1,758,534  1,806,526 
Cash and cash equivalents 138,986  138,920 
Other assets, net 467,877  515,291 
Total assets $ 29,099,370  $ 29,264,046 
Liabilities, Noncontrolling Interests and Equity:
Secured notes payable, net $ 1,076,443  $ 1,079,565 
Unsecured term loans, net 1,495,012  1,494,659 
Unsecured senior notes, net 9,446,570  9,432,427 
Revolving lines of credit and commercial paper 1,152,500  1,224,000 
Operating lease liabilities 769,688  761,106 
Cash distributions in unconsolidated real estate ventures 74,288  73,701 
Accounts payable and accrued expenses 374,814  357,583 
Other liabilities 497,553  516,969 
Total liabilities 14,886,868  14,940,010 
Commitments and contingencies
Noncontrolling Interests and Equity:
Extra Space Storage Inc. stockholders’ equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding —  — 
Common stock, $0.01 par value, 500,000,000 shares authorized, 211,197,111 and 211,155,322 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively 2,112  2,112 
Additional paid-in capital 14,882,445  14,880,646 
Accumulated other comprehensive income (loss) 314  (420)
Accumulated deficit (1,552,391) (1,449,172)
Total Extra Space Storage Inc. stockholders’ equity 13,332,480  13,433,166 
Noncontrolling interest represented by Preferred Operating Partnership units 47,827  53,827 
Noncontrolling interests in Operating Partnership, net and other noncontrolling interests 832,195  837,043 
Total noncontrolling interests and equity 14,212,502  14,324,036 
Total liabilities, noncontrolling interests and equity $ 29,099,370  $ 29,264,046 




Consolidated Statement of Operations for the Three Months Ended March 31, 2026 and 2025
(In thousands, except share and per share data) - Unaudited
For the Three Months Ended March 31,
2026 2025
Revenues:
Property rental $ 733,213  $ 704,380 
Tenant reinsurance 89,119  84,712 
Management fees and other income 33,695  30,905 
Total revenues 856,027  819,997 
Expenses:
Property operations 238,303  223,582 
Tenant reinsurance 17,867  17,116 
General and administrative 46,509  45,974 
Depreciation and amortization 185,795  180,356 
Total expenses 488,474  467,028 
Gain on real estate assets held for sale and sold, net —  35,761 
Income from operations 367,553  388,730 
Interest expense (147,299) (142,399)
Non-cash interest expense related to amortization of discount on unsecured senior notes, net (12,555) (11,313)
Interest income 39,543  38,967 
Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense 247,242  273,985 
Equity in earnings and dividend income from unconsolidated real estate entities 15,760  19,931 
Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest 207  — 
Income tax expense (10,789) (8,991)
Net income 252,420  284,925 
Net income allocated to Preferred Operating Partnership noncontrolling interests (673) (724)
Net income allocated to Operating Partnership and other noncontrolling interests (10,770) (13,326)
Net income attributable to common stockholders $ 240,977  $ 270,875 
Earnings per common share
Basic $ 1.14  $ 1.28 
Diluted $ 1.14  $ 1.28 
Weighted average number of shares
Basic 210,896,947  211,850,618 
Diluted 220,322,872  212,052,742 
Cash dividends paid per common share $ 1.62  $ 1.62 




Reconciliation of GAAP Net Income to Total Same-Store Net Operating Income — for the Three Months Ended
March 31, 2026 and 2025 (In thousands) - Unaudited
For the Three Months Ended March 31,
2026 2025
Net Income $ 252,420  $ 284,925 
Adjusted to exclude:
Gain on real estate assets held for sale and sold, net —  (35,761)
Equity in earnings and dividend income from unconsolidated real estate entities (15,760) (19,931)
Equity in earnings of unconsolidated real estate ventures - gain on sale of a joint venture interest (207) — 
Interest expense 147,299  142,399 
Non-cash interest expense related to amortization of discount on unsecured senior notes, net 12,555  11,313 
Depreciation and amortization 185,795  180,356 
Income tax expense 10,789  8,991 
General and administrative 46,509  45,974 
Management fees, other income and interest income (73,238) (69,872)
Net tenant insurance (71,252) (67,596)
Non same-store rental revenue (54,604) (36,831)
Non same-store operating expense 36,433  26,955 
Total same-store net operating income $ 476,739  $ 470,922 
Same-store rental revenues 678,609  667,549 
Same-store operating expenses 201,870  196,627 
Same-store net operating income $ 476,739  $ 470,922 





Reconciliation of the Range of Estimated GAAP Fully Diluted Earnings Per Share to Estimated Fully Diluted FFO Per Share — for the Year Ending December 31, 2026 - Unaudited
For the Year Ending
December 31, 2026
Low End High End
Net income attributable to common stockholders per diluted share $ 4.30  $ 4.60 
Income allocated to noncontrolling interest - Preferred Operating Partnership and Operating Partnership 0.22  0.22 
Net income attributable to common stockholders for diluted computations 4.52  4.82 
Adjustments:
Real estate depreciation 3.12  3.12 
Amortization of intangibles 0.05  0.05 
Unconsolidated joint venture real estate depreciation and amortization 0.13  0.13 
Funds from operations attributable to common stockholders 7.82  8.12 
Adjustments:
Non-cash interest expense related to amortization of discount on unsecured senior notes, net 0.19  0.19 
Amortization of other intangibles related to the Life Storage Merger, net of tax benefit 0.04  0.04 
Core funds from operations attributable to common stockholders $ 8.05  $ 8.35 



Reconciliation of Estimated GAAP Net Income to Estimated Same-Store Net Operating Income — for the Year Ending December 31, 2026 (In thousands) - Unaudited
For the Year Ending December 31, 2026
 Low  High
Net Income $ 975,500  $ 1,059,000 
Adjusted to exclude:
Equity in earnings of unconsolidated joint ventures (63,500) (64,500)
Interest expense 597,000  592,000 
Non-cash interest expense related to amortization of discount on unsecured senior notes, net 43,000  42,000 
Depreciation and amortization 738,500  738,500 
Income tax expense 48,000  47,000 
General and administrative 192,500  190,500 
Management fees and other income (140,000) (141,500)
Interest income (149,500) (151,000)
Net tenant reinsurance income (289,000) (292,000)
Non same-store rental revenues (221,000) (222,000)
Non same-store operating expenses 145,000  144,500 
Total same-store net operating income1
$ 1,876,500  $ 1,942,500 
Same-store rental revenues1
2,691,000  2,745,000 
Same-store operating expenses1
814,500  802,500 
Total same-store net operating income1
$ 1,876,500  $ 1,942,500 

(1)Estimated same-store rental revenues, operating expenses and net operating income are for the Company's 2026 same-store pool of 1,870 stores. On January 1, 2026, the Company updated the property count of the same-store pool from 1,804 to 1,871 stores. In the quarter ended March 31, 2026, one property was removed due to casualty loss, reducing the same-store pool to 1,870 stores.