株探米国株
日本語 英語
エドガーで原本を確認する
0001281761falsefalse00012817612024-07-192024-07-190001281761us-gaap:CommonStockMember2024-07-192024-07-190001281761us-gaap:SeriesBPreferredStockMember2024-07-192024-07-190001281761us-gaap:SeriesCPreferredStockMember2024-07-192024-07-190001281761us-gaap:SeriesEPreferredStockMember2024-07-192024-07-19

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
  FORM 8-K
 CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 19, 2024
 REGIONS FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware   001-34034   63-0589368
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
1900 Fifth Avenue North
Birmingham, Alabama 35203
(Address, including zip code, of principal executive office)
Registrant’s telephone number, including area code: (800) 734-4667
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $.01 par value RF New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
6.375% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series B RF PRB New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
5.700% Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C RF PRC New York Stock Exchange
Depositary Shares, each representing a 1/40th Interest in a Share of
4.45% Non-Cumulative Perpetual Preferred Stock, Series E RF PRE New York Stock Exchange



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨



Item 2.02    Results of Operations and Financial Condition.
Item 7.01    Regulation FD Disclosure.
    
On July 19, 2024, Regions Financial Corporation (“Regions”) issued a press release announcing its preliminary results of operations for the quarter ended June 30, 2024. A copy of the press release is attached hereto as Exhibit 99.1. Supplemental financial information for the quarter ended June 30, 2024 is attached as Exhibit 99.2. Executives from Regions will review the results via a live audio webcast at 10:00 a.m. Eastern time on July 19, 2024. A copy of a visual presentation that will be a part of that review is attached as Exhibit 99.3. All of the attached exhibits are incorporated herein by reference and may also be found on Regions’ website at www.regions.com. An archived recording of the webcast will be available for a limited time on the Investor Relations page of that website.
    
In accordance with general instruction B.2. of Form 8-K, this information is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in any such filing.

Item 9.01    Financial Statements and Exhibits.

(d) Exhibits.

Exhibit Number Description of Exhibit
99.1   
Press Release dated July 19, 2024.
99.2   
Supplemental Financial Information for the Quarter Ended June 30, 2024.
99.3   
Visual Presentation of July 19, 2024.
104 Cover Page Interactive Data (embedded within the Inline XBRL document).







SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
                                
REGIONS FINANCIAL CORPORATION
By:   /s/ Karin K. Allen
Name:   Karin K. Allen
Title:   Executive Vice President and Assistant Controller (Chief Accounting Officer and Authorized Officer)
Date: July 19, 2024


EX-99.1 2 rf-2024630xexhibit991.htm EX-99.1 Document

newsrelease_logoa78.jpgExhibit 99.1
  
Media Contact:       Investor Relations Contact:
Jeremy King       Dana Nolan
(205) 264-4551       (205) 264-7040

Regions reports second quarter 2024 earnings of $477 million, earnings per diluted share of $0.52
Solid core performance, favorable credit trends combine to further position the company for consistent, sustainable results.

BIRMINGHAM, Ala. - (BUSINESS WIRE) - July 19, 2024 - Regions Financial Corp. (NYSE:RF) today reported earnings for the second quarter ended June 30, 2024. The company reported second quarter net income available to common shareholders of $477 million and earnings per diluted share of $0.52. The company reported $1.7 billion in total revenue during the quarter, including $727 million in reported pre-tax pre-provision income(1) and $749 million in adjusted pre-tax pre-provision income(1). Second quarter results include the following notable items: an addition to the industry-wide FDIC special assessment accrual, severance-related charges, a contingent reserve release related to a prior acquisition, and the impact of additional securities repositioning.

“Our teams delivered solid second quarter results driven by the successful execution of Regions' business strategies. We have a great plan, and the investments we are making in talent, technology, products and services will continue to benefit us as macroeconomic conditions improve," said John Turner, Chairman, President and CEO of Regions Financial Corp.

Turner added, "The company exceeded all minimum capital levels and maintained a preliminary stress capital buffer at the 2.5 percent floor in the recent Federal Reserve Supervisory Stress Test. These results further underscore the value of our strong and diverse balance sheet, solid capital and liquidity levels, and prudent risk management strategies. We have a strong foundation from which to generate consistent, sustainable, long-term performance and top-quartile returns as we remain focused on execution." * Based on income taxes at an approximate 25% incremental rate.
1


SUMMARY OF SECOND QUARTER 2024 RESULTS:
Quarter Ended
(amounts in millions, except per share data) 6/30/2024 3/31/2024 6/30/2023
Net income $ 501  $ 368  $ 581 
Preferred dividends and other 24  25  25 
Net income available to common shareholders $ 477  $ 343  $ 556 
Weighted-average diluted shares outstanding 918  923  939 
Actual shares outstanding—end of period 915  918  939 
Diluted earnings per common share $ 0.52  $ 0.37  $ 0.59 
Selected items impacting earnings:
Pre-tax adjusted items(1):
Adjustments to non-interest expense(1)
$ 28  $ (34) $ (1)
Adjustments to non-interest income(1)
(50) (50) — 
Total pre-tax adjusted items(1)
$ (22) $ (84) $ (1)
Diluted EPS impact* $ (0.01) $ (0.07) $ — 
Pre-tax additional selected items**:
Incremental operational losses related to check warranty claims
$ —  $ (22) $ (82)
The 2Q24 adjustment to non-interest expense for a contingent reserve release related to a prior acquisition included a non-taxable component.
**     Items impacting results or trends during the period, but are not considered non-GAAP adjustments.



Non-GAAP adjusted items(1) impacting the company's earnings are identified to assist investors in analyzing Regions' operating results on the same basis as that applied by management and provide a basis to predict future performance.

2


Total revenue
Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Net interest income $ 1,186  $ 1,184  $ 1,381  $ 0.2  % $ (195) (14.1) %
Taxable equivalent adjustment 12  13  12  (1) (7.7) % —  —  %
Net interest income, taxable equivalent basis $ 1,198  $ 1,197  $ 1,393  $ 0.1  % $ (195) (14.0) %
Net interest margin (FTE) 3.51  % 3.55  % 4.04  %
Non-interest income:
Service charges on deposit accounts $ 151  $ 148  $ 152  $ 2.0  % $ (1) (0.7) %
Card and ATM fees 120  116  130  3.4  % (10) (7.7) %
Wealth management income 122  119  110  2.5  % 12  10.9  %
Capital markets income 68  91  68  (23) (25.3) % —  —  %
Mortgage income 34  41  26  (7) (17.1) % 30.8  %
Commercial credit fee income 28  27  28  3.7  % —  —  %
Bank-owned life insurance 30  23  19  30.4  % 11  57.9  %
Market value adjustments on employee benefit assets* 15  —  (13) (86.7) % NM
Securities gains (losses), net (50) (50) —  —  —  % (50) NM
Other miscellaneous income 40  33  43  21.2  % (3) (7.0) %
Non-interest income $ 545  $ 563  $ 576  $ (18) (3.2) % $ (31) (5.4) %
Total revenue $ 1,731  $ 1,747  $ 1,957  $ (16) (0.9) % $ (226) (11.5) %
Adjusted total revenue (non-GAAP)(1)
$ 1,781  $ 1,797  $ 1,957  $ (16) (0.9) % $ (176) (9.0) %
NM - Not Meaningful
* These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits and other non-interest expense.


Total revenue remained relatively stable at approximately $1.7 billion on a reported basis and $1.8 billion on an adjusted basis(1) compared to the first quarter of 2024. Net interest income remained stable at $1.2 billion compared to the first quarter as deposit cost pressures eased and asset yields benefited from the maturity and replacement of lower-yielding, fixed rate loans and securities at current levels. Total net interest margin decreased 4 basis points to 3.51 percent, largely attributable to holding higher cash balances. Management expects net interest income to modestly increase over the second half of 2024.

3


Non-interest income decreased 3 percent on both a reported and adjusted basis(1) compared to the first quarter of 2024. With respect to adjusted items, the company executed modest securities repositioning trades incurring $50 million in losses during both the first and second quarters. Service charges increased modestly attributable primarily to an additional business day in the quarter. Card and ATM fees increased 3 percent due to higher debit and credit card transaction volumes. Wealth Management increased 3 percent driven by increased sales activity and continued strength in financial markets. Bank-owned life insurance increased 30 percent attributable to higher claims income. As expected, capital markets income decreased 25 percent to $68 million, attributable to decreased merger and acquisition advisory services, real estate transactions, and debt capital markets activity. Mortgage income decreased during the quarter primarily due to a $6 million favorable adjustment to the company's mortgage pipeline valuation in the prior quarter that did not repeat. Other non-interest income increased 21 percent during the quarter attributable primarily to negative valuation adjustments on certain equity investments in the prior quarter that did not repeat.

Non-interest expense
Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Salaries and employee benefits $ 609  $ 658  $ 603  $ (49) (7.4) % $ 1.0  %
Equipment and software expense 100  101  101  (1) (1.0) % (1) (1.0) %
Net occupancy expense 68  74  73  (6) (8.1) % (5) (6.8) %
Outside services 40  39  42  2.6  % (2) (4.8) %
Marketing 27  27  26  —  —  % 3.8  %
Professional, legal and regulatory expenses 25  28  20  (3) (10.7) % 25.0  %
Credit/checkcard expenses 15  14  15  7.1  % —  —  %
FDIC insurance assessments 29  43  29  (14) (32.6) % —  —  %
Visa class B shares expense 25.0  % (4) (44.4) %
Operational losses(1)
18  42  95  (24) (57.1) % (77) (81.1) %
Branch consolidation, property and equipment charges —  —  % —  —  %
Other 67  100  97  (33) (33.0) % (30) (30.9) %
Total non-interest expense $ 1,004  $ 1,131  $ 1,111  $ (127) (11.2) % $ (107) (9.6) %
Total adjusted non-interest expense(1)
$ 1,032  $ 1,097  $ 1,110  $ (65) (5.9) % $ (78) (7.0) %
NM - Not Meaningful
(1) The incremental increase in operational losses primarily due to check-related warranty claims totaled $22 million in the first quarter of 2024.

Non-interest expense decreased 11 percent and 6 percent on a reported and adjusted basis(1), respectively, compared to the first quarter of 2024. Second quarter adjusted items included a $37 million contingent reserve release related to a prior acquisition reflected in other expenses, an additional $4 million for Regions' FDIC insurance special assessment accrual, and $4 million of additional severance charges. Salaries and benefits decreased 7 percent driven primarily by seasonal factors such as payroll tax and 401(k) match resets and higher incentive compensation in the prior quarter. Operational losses also decreased compared to the prior quarter as losses continue to normalize from elevated levels experienced in recent quarters. Incident levels have normalized to expected levels and the company continues to expect operational losses to be approximately $100 million for full-year 2024.
4


Occupancy expense decreased 8 percent as the company continues to focus on reducing occupied square footage.

The company's second quarter efficiency ratio was 57.6 percent on both a reported and adjusted basis(1). The effective tax rate was 19.8 percent in the second quarter.

Loans and Leases
Average Balances
($ amounts in millions) 2Q24 1Q24 2Q23 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Commercial and industrial $ 50,046  $ 50,090  $ 52,039  $ (44) (0.1) % $ (1,993) (3.8)%
Commercial real estate—owner-occupied 5,115  5,131  5,197  (16) (0.3) % (82) (1.6)%
Investor real estate 8,839  8,833  8,482  0.1  % 357  4.2%
Business Lending 64,000  64,054  65,718  (54) (0.1) % (1,718) (2.6)%
Residential first mortgage 20,191  20,188  19,427  —  % 764  3.9%
Home equity 5,557  5,605  5,785  (48) (0.9) % (228) (3.9)%
Consumer credit card 1,331  1,315  1,217  16  1.2  % 114  9.4%
Other consumer—exit portfolios 22  35  450  (13) (37.1) % (428) (95.1)%
Other consumer* 6,180  6,223  5,984  (43) (0.7) % 196  3.3%
Consumer Lending 33,281  33,366  32,863  (85) (0.3) % 418  1.3%
Total Loans $ 97,281  $ 97,420  $ 98,581  $ (139) (0.1) % $ (1,300) (1.3)%
NM - Not meaningful.
*     Other consumer loans includes EnerBank (Regions' point of sale home improvement portfolio).


Average loans and leases remained relatively stable compared to the prior quarter. Within the business portfolio, average loans remained relatively stable, while ending loans increased 1 percent. Despite near-term macroeconomic and political uncertainty, pipelines are beginning to rebuild. Commercial loans refinanced off balance sheet through the debt capital markets normalized after experiencing elevated levels during the prior quarter.
5


Deposits
Average Balances
($ amounts in millions) 2Q24 1Q24 2Q23 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Total interest-bearing deposits $ 86,385  $ 86,200  $ 78,361  $ 185  0.2% $ 8,024  10.2%
Non-interest-bearing deposits 40,516  40,926  47,178  (410) (1.0)% (6,662) (14.1)%
Total Deposits $ 126,901  $ 127,126  $ 125,539  $ (225) (0.2)% $ 1,362  1.1%
($ amounts in millions) 2Q24 1Q24 2Q23 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Consumer Bank Segment $ 79,809  $ 79,150  $ 80,999  $ 659  0.8% $ (1,190) (1.5)%
Corporate Bank Segment 36,669  37,064  34,860  (395) (1.1)% 1,809  5.2%
Wealth Management Segment 7,534  7,766  7,470  (232) (3.0)% 64  0.9%
Other 2,889  3,146  2,210  (257) (8.2)% 679  30.7%
Total Deposits $ 126,901  $ 127,126  $ 125,539  $ (225) (0.2)% $ 1,362  1.1%
Ending Balances as of
6/30/2024 6/30/2024
($ amounts in millions) 6/30/2024 3/31/2024 6/30/2023  vs. 3/31/2024  vs. 6/30/2023
Consumer Bank Segment $ 80,126  $ 81,129  $ 81,554  $ (1,003) (1.2)% $ (1,428) (1.8)%
Corporate Bank Segment 36,529  37,043  35,332  (514) (1.4)% 1,197  3.4%
Wealth Management Segment 7,383  7,792  7,176  (409) (5.2)% 207  2.9%
Other 2,578  3,018  2,897  (440) (14.6)% (319) (11.0)%
Total Deposits $ 126,616  $ 128,982  $ 126,959  $ (2,366) (1.8)% $ (343) (0.3)%

The company's deposit base continues to be a source of strength and a differentiator in liquidity and margin performance. Total ending deposits decreased 2 percent while average deposits decreased modestly during the second quarter, consistent with seasonal, tax-related outflows. Growth in average Consumer deposits was offset by declines in the other segments.
6



Asset quality
As of and for the Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 6/30/2023
Allowance for credit losses (ACL) at period end $1,732 $1,731 $1,633
ACL/Loans, net 1.78% 1.79% 1.65%
ALL/Loans, net 1.66% 1.67% 1.53%
Allowance for credit losses to non-performing loans, excluding loans held for sale 204% 191% 332%
Allowance for loan losses to non-performing loans, excluding loans held for sale 191% 179% 308%
Provision for credit losses $102 $152 $118
Net loans charged-off $101 $121 $81
Net loans charged-off as a % of average loans, annualized 0.42% 0.50% 0.33%
Non-performing loans, excluding loans held for sale/Loans, net 0.87% 0.94% 0.50%
NPAs (ex. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale 0.88% 0.95% 0.51%
NPAs (inc. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale* 1.06% 1.10% 0.64%
Total Criticized Loans—Business Services**
$4,863 $4,978 $4,039
* Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing.
** Business services represents the combined total of commercial and investor real estate loans.

The company experienced broad-based improvement in overall asset quality during the quarter. Non-performing and business services criticized loans decreased compared to the prior quarter. Net charge-offs improved sequentially, totaling $101 million, or 42 basis points of average loans. Net charge-offs are expected to be towards the upper end of the 40 to 50 basis point range attributable to a few large credits within areas previously identified as under stress. However, these expected losses are reflected within the allowance for credit losses as of quarter-end.

The allowance for credit loss ratio decreased 1 basis point to 1.78 percent of total loans, while the allowance as a percentage of nonperforming loans increased to 204 percent.
    
Capital and liquidity
As of and for Quarter Ended
6/30/2024 3/31/2024 6/30/2023
Common Equity Tier 1 ratio(2)
10.4% 10.3% 10.1%
Tier 1 capital ratio(2)
11.7% 11.6% 11.4%
Tangible common stockholders’ equity to tangible assets (non-GAAP)(1)
6.55% 6.42% 6.09%
Tangible common book value per share (non-GAAP)(1)*
$10.61 $10.42 $9.72
Loans, net of unearned income, to total deposits 77.0% 75.1% 78.1%
* Tangible common book value per share includes the impact of quarterly earnings and changes to market value adjustments within accumulated other comprehensive income, as well as continued capital returns.
7


Regions maintains a solid capital position with estimated capital ratios remaining well above current regulatory requirements. The Common Equity Tier 1(2) and Tier 1(2) ratios were estimated at 10.4 percent and 11.7 percent, respectively, at quarter-end.

During the second quarter, the company repurchased approximately 4.5 million shares of common stock for a total of $87 million through open market purchases and declared $220 million in dividends to common shareholders. Earlier this week, the Board of Directors declared a quarterly common stock dividend of $0.25 per share, a 4 percent increase over the second quarter. This increase is in addition to the 20 percent increase last year, representing three consecutive years of robust dividend growth well-supported by underlying financial performance.

The company received its results from the Federal Reserve Supervisory Stress Test and exceeded all minimum capital levels under the provided scenarios. As a result, Regions' preliminary Stress Capital Buffer requirement will remain at 2.5 percent. Regions' robust capital planning process is designed to ensure the efficient use of capital to support lending activities, business growth opportunities and appropriate shareholder returns.

The company's liquidity position also remains robust as of June 30, 2024, with total available liquidity of approximately $57 billion, which includes cash held at the Federal Reserve, FHLB borrowing capacity, unencumbered securities, and capacity at the Federal Reserve's Discount Window. These sources are sufficient to cover uninsured deposits at a ratio of 172 percent as of quarter end (this ratio excludes intercompany and secured deposits).

(1)Non-GAAP; refer to pages 12, 16, 17 and 18 of the financial supplement to this earnings release for reconciliations.
(2)Current quarter Common Equity Tier 1, and Tier 1 capital ratios are estimated.


Conference Call
In addition to the live audio webcast at 10 a.m. ET on Jul. 19, 2024, an archived recording of the webcast will be available at the Investor Relations page of ir.regions.com following the live event.

About Regions Financial Corporation
Regions Financial Corporation (NYSE:RF), with $154 billion in assets, is a member of the S&P 500 Index and is one of the nation’s largest full-service providers of consumer and commercial banking, wealth management, and mortgage products and services. Regions serves customers across the South, Midwest and Texas, and through its subsidiary, Regions Bank, operates approximately 1,250 banking offices and more than 2,000 ATMs. Regions Bank is an Equal Housing Lender and Member FDIC. Additional information about Regions and its full line of products and services can be found at www.regions.com.

Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements.
8


Forward-looking statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:

•Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in interest rates and unemployment rates, inflation, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
•Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our businesses and our financial results and conditions.
•Changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets (such as our portfolio of investment securities) and obligations, as well as the availability and cost of capital and liquidity.
•Volatility and uncertainty about the direction of interest rates and the timing of any changes, which may lead to increased costs for businesses and consumers and potentially contribute to poor business and economic conditions generally.
•Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
•Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, credit loss provisions or actual credit losses where our allowance for credit losses may not be adequate to cover our eventual losses.
•Possible acceleration of prepayments on mortgage-backed securities due to declining interest rates, and the related acceleration of premium amortization on those securities.
•Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
•Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, or the need to price interest-bearing deposits higher due to competitive forces. Either of these activities could increase our funding costs.
•Possible downgrades in our credit ratings or outlook could, among other negative impacts, increase the costs of funding from capital markets.
•The loss of value of our investment portfolio could negatively impact market perceptions of us.
•Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our businesses.
•The effects of social media on market perceptions of us and banks generally.
•Market replacement of LIBOR and the related effect on our legacy LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans.
•The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
•Volatility in the financial services industry (including failures or rumors of failures of other depository institutions), along with actions taken by governmental agencies to address such turmoil, could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital.
•Our ability to effectively compete with other traditional and non-traditional financial services companies, including fintechs, some of which possess greater financial resources than we do or are subject to different regulatory standards than we are.
•Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
•Our inability to keep pace with technological changes, including those related to the offering of digital banking and financial services, could result in losing business to competitors.
•Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and nonfinancial benefits relating to our strategic initiatives.
•The risks and uncertainties related to our acquisition or divestiture of businesses and risks related to such acquisitions, including that the expected synergies, cost savings and other financial or other benefits may not be realized within expected timeframes, or might be less than projected; and difficulties in integrating acquired businesses.
•The success of our marketing efforts in attracting and retaining customers.
•Our ability to achieve our expense management initiatives.
•Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair the ability of those borrowers to service any loans outstanding to them and/or reduce demand for loans in those industries.
•The effects of geopolitical instability, including wars, conflicts, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
•Fraud, theft or other misconduct conducted by external parties, including our customers and business partners, or by our employees.
•Any inaccurate or incomplete information provided to us by our customers or counterparties.
9


•Inability of our framework to manage risks associated with our businesses, such as credit risk and operational risk, including third-party vendors and other service providers, which inability could, among other things, result in a breach of operating or security systems as a result of a cyber-attack or similar act or failure to deliver our services effectively.
•Our ability to identify and address operational risks associated with the introduction of or changes to products, services, or delivery platforms.
•Dependence on key suppliers or vendors to obtain equipment and other supplies for our businesses on acceptable terms.
•The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
•Our ability to identify and address cyber-security risks such as data security breaches, malware, ransomware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our businesses and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
•The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
•The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
•The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
•Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, such as changes to debit card interchange fees, special FDIC assessments, any new long-term debt requirements, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, including as a result of the changes in U.S. presidential administration, control of the U.S. Congress, and changes in personnel at the bank regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
•Our capital actions, including dividend payments, common stock repurchases, or redemptions of preferred stock, must not cause us to fall below minimum capital ratio requirements, with applicable buffers taken into account, and must comply with other requirements and restrictions under law or imposed by our regulators, which may impact our ability to return capital to shareholders.
•Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
•Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition and market perceptions of us could be negatively impacted.
•Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
•Our ability to receive dividends from our subsidiaries, in particular Regions Bank, could affect our liquidity and ability to pay dividends to shareholders.
•Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
•The effects of anti-takeover laws and exclusive forum provision in our certificate of incorporation and bylaws.
•The effect of new tax legislation and/or interpretation of existing tax law, which may impact our earnings, capital ratios and our ability to return capital to shareholders.
•Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
•Any impairment of our goodwill or other intangibles, any repricing of assets or any adjustment of valuation allowances on our deferred tax assets due to changes in tax law, adverse changes in the economic environment declining operations of the reporting unit or other factors.
•The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes and environmental damage (especially in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and frequency of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
•The impact of pandemics on our businesses, operations and financial results and conditions. The duration and severity of any pandemic as well as government actions or other restrictions in connection with such events could disrupt the global economy, adversely affect our capital and liquidity position, impair the ability of borrowers to repay outstanding loans and increase our allowance for credit losses, impair collateral values and result in lost revenue or additional expenses.
•The effects of any damage to our reputation resulting from developments related to any of the items identified above.
•Other risks identified from time to time in reports that we file with the SEC.
The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” in Regions’ Annual Report on Form 10-K for the year ended December 31, 2023 and in Regions’ subsequent filings with the SEC.

You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.

10



Use of non-GAAP financial measures
Management uses pre-tax pre-provision income (non-GAAP) and adjusted pre-tax pre-provision income (non-GAAP), as well as the adjusted efficiency ratio (non-GAAP) and the adjusted fee income ratio (non-GAAP) to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the adjusted efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the adjusted fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the adjusted fee income and adjusted efficiency ratios. Net loan charge-offs (GAAP) are presented excluding adjustments to arrive at adjusted net loan-charge offs (non-GAAP). Adjusted net loan charge-offs as a percentage of average loans (non-GAAP) are calculated as adjusted net loan charge-offs (non-GAAP) divided by average loans (GAAP) and annualized. Regions believes that the exclusion of these adjustments provides a meaningful basis for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management.

Tangible common stockholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common stockholders’ equity measure. Because tangible common stockholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common stockholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to stockholders.
Management and the Board of Directors utilize non-GAAP measures as follows:
•Preparation of Regions' operating budgets
•Monthly financial performance reporting
•Monthly close-out reporting of consolidated results (management only)
•Presentation to investors of company performance
•Metrics for incentive compensation

Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Jeremy King at (205) 264-4551.
11
EX-99.2 3 rf-2024630xexhibitx992.htm EX-99.2 Document


Exhibit 99.2

regionslogob22.jpg
Regions Financial Corporation and Subsidiaries
Financial Supplement (unaudited)
Second Quarter 2024






Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release

Table of Contents
 
     Page
Financial Highlights   
Selected Ratios and Other Information*   
Consolidated Balance Sheets   
  
Loans   
Deposits   
Consolidated Statements of Income   
Consolidated Average Daily Balances and Yield / Rate Analysis   
Pre-Tax Pre-Provision Income ("PPI")* and Adjusted PPI*   
Non-Interest Income, Mortgage Income, Wealth Management Income and Capital Markets Income   
Non-Interest Expense   
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures*   
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income / Expense, Adjusted Operating Leverage Ratios, Return Ratios, and Tangible Common Ratios
Credit Quality   
Allowance for Credit Losses, Net Charge-Offs and Related Ratios, Adjusted Net Charge-Offs and Related Ratios   
Non-Accrual Loans (excludes loans held for sale), Early and Late Stage Delinquencies   
Forward-Looking Statements

*Use of non-GAAP financial measures
Regions believes that presentation of non-GAAP financial measures provides a meaningful basis for period to period comparisons, which management believes will assist investors in assessing the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes certain adjustments does not represent the amount that effectively accrues directly to shareholders. Additionally, our non-GAAP financial measures may not be comparable to similar non-GAAP financial measures used by other companies.


Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Financial Highlights
Quarter Ended
($ amounts in millions, except per share data) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Earnings Summary
Interest income - taxable equivalent $ 1,774  $ 1,737  $ 1,764  $ 1,779  $ 1,751 
Interest expense - taxable equivalent 576  540  520  475  358 
Net interest income - taxable equivalent 1,198  1,197  1,244  1,304  1,393 
Less: Taxable-equivalent adjustment 12  13  13  13  12 
Net interest income 1,186  1,184  1,231  1,291  1,381 
Provision for credit losses 102  152  155  145  118 
Net interest income after provision for credit losses 1,084  1,032  1,076  1,146  1,263 
Non-interest income 545  563  580  566  576 
Non-interest expense 1,004  1,131  1,185  1,093  1,111 
Income before income taxes 625  464  471  619  728 
Income tax expense 124  96  80  129  147 
Net income $ 501  $ 368  $ 391  $ 490  $ 581 
Net income available to common shareholders $ 477  $ 343  $ 367  $ 465  $ 556 
Weighted-average shares outstanding—during quarter:
Basic 917  921  931  939  939 
Diluted 918  923  931  940  939 
Earnings per common share - basic $ 0.52  $ 0.37  $ 0.39  $ 0.49  $ 0.59 
Earnings per common share - diluted $ 0.52  $ 0.37  $ 0.39  $ 0.49  $ 0.59 
Balance Sheet Summary
At quarter-end
Loans, net of unearned income $ 97,508  $ 96,862  $ 98,379  $ 98,942  $ 99,191 
Allowance for credit losses (1,732  ) (1,731  ) (1,700  ) (1,677  ) (1,633  )
Assets 154,052  154,909  152,194  153,624  155,656 
Deposits 126,616  128,982  127,788  126,199  126,959 
Long-term borrowings 5,083  3,327  2,330  4,290  4,293 
Shareholders' equity 17,169  17,044  17,429  16,100  16,639 
Average balances
Loans, net of unearned income $ 97,281  $ 97,420  $ 98,293  $ 98,785  $ 98,581 
Assets 152,867  151,444  151,738  153,484  153,774 
Deposits 126,901  127,126  126,414  125,220  125,539 
Long-term borrowings 3,595  2,405  3,627  4,295  3,517 
Shareholders' equity 16,713  17,121  16,274  16,468  16,892 



1

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Selected Ratios and Other Information
As of and for Quarter Ended
  6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Return on average assets* (1)
1.32  % 0.98  % 1.02  % 1.26  % 1.52  %
Return on average common shareholders' equity* 12.74  % 8.92  % 9.95  % 12.45  % 14.65  %
Return on average tangible common shareholders’ equity (non-GAAP)* (2)
20.75  % 14.31  % 16.57  % 20.58  % 23.82  %
Return on average tangible common shareholders’ equity excluding AOCI (non-GAAP)* (2)
15.02  % 10.81  % 11.45  % 14.58  % 18.14  %
Efficiency ratio 57.6  % 64.3  % 65.0  % 58.5  % 56.4  %
Adjusted efficiency ratio (non-GAAP) (2)
57.6  % 60.6  % 56.9  % 58.2  % 56.4  %
Dividend payout ratio (3)
46.1  % 64.2  % 60.5  % 48.5  % 33.7  %
Common book value per share $ 16.94  $ 16.76  $ 17.07  $ 15.38  $ 15.95 
Tangible common book value per share (non-GAAP) (2)
$ 10.61  $ 10.42  $ 10.77  $ 9.16  $ 9.72 
Total shareholders' equity to total assets 11.14  % 11.00  % 11.45  % 10.48  % 10.69  %
Tangible common shareholders’ equity to tangible assets (non-GAAP) (2)
6.55  % 6.42  % 6.79  % 5.82  % 6.09  %
Common equity (4)
$ 13,093 $ 12,913  $ 12,976  $ 13,056  $ 12,786 
Total risk-weighted assets (4)
$ 125,725 $ 125,167  $ 126,475  $ 126,900  $ 126,947 
Common equity Tier 1 ratio (4)
10.4  % 10.3  % 10.3  % 10.3  % 10.1  %
Tier 1 capital ratio (4)
11.7  % 11.6  % 11.6  % 11.6  % 11.4  %
Total risk-based capital ratio (4)
13.6  % 13.6  % 13.4  % 13.4  % 13.1  %
Leverage ratio (4)
9.8  % 9.8  % 9.7  % 9.7  % 9.5  %
Effective tax rate 19.8  % 20.7  % 17.0  % 20.9  % 20.2  %
Allowance for credit losses as a percentage of loans, net of unearned income 1.78  % 1.79  % 1.73  % 1.70  % 1.65  %
Allowance for credit losses to non-performing loans, excluding loans held for sale 204  % 191  % 211  % 261  % 332  %
Net interest margin (FTE)* 3.51  % 3.55  % 3.60  % 3.73  % 4.04  %
Loans, net of unearned income, to total deposits 77.0  % 75.1  % 77.0  % 78.4  % 78.1  %
Net charge-offs as a percentage of average loans* 0.42  % 0.50  % 0.54  % 0.40  % 0.33  %
Adjusted net charge-offs as a percentage of average loans (non-GAAP) * (2)
0.42  % 0.50  % 0.39  % 0.40  % 0.33  %
Non-performing loans, excluding loans held for sale, as a percentage of loans 0.87  % 0.94  % 0.82  % 0.65  % 0.50  %
Non-performing assets (excluding loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale 0.88  % 0.95  % 0.84  % 0.67  % 0.51  %
Non-performing assets (including loans 90 days past due) as a percentage of loans, foreclosed properties, and non-performing loans held for sale (5)
1.06  % 1.10  % 1.01  % 0.81  % 0.64  %
Associate headcount—full-time equivalent 19,595  19,641  20,101  20,257  20,349 
ATMs 2,022  2,019  2,023  2,022  2,025 
Branch Statistics
Full service 1,236  1,236  1,242  1,243  1,245 
Drive-through/transaction service only 26  27  29  29  31 
Total branch outlets 1,262  1,263  1,271  1,272  1,276 
*Annualized
(1)Calculated by dividing net income by average assets.
(2)See reconciliation of GAAP to non-GAAP Financial Measures that begin on pages 12, 16, 18 and 19.
(3)Dividend payout ratio reflects dividends declared within the applicable period.
(4)Current quarter Common equity as well as Total risk-weighted assets, Common equity Tier 1, Tier 1 capital, Total risk-based capital and Leverage ratios are estimated.
(5)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 21 for amounts related to these loans.

2

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Consolidated Balance Sheets
As of
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Assets:
Cash and due from banks $ 2,955  $ 2,527  $ 2,635  $ 1,554  $ 2,480 
Interest-bearing deposits in other banks 5,524  8,723  4,166  7,462  7,406 
Debt securities held to maturity 733  743  754  763  777 
Debt securities available for sale 28,537  27,881  28,104  26,228  27,296 
Loans held for sale 552  417  400  459  554 
Loans, net of unearned income 97,508  96,862  98,379  98,942  99,191 
Allowance for loan losses
(1,621) (1,617) (1,576) (1,547) (1,513)
Net loans 95,887  95,245  96,803  97,395  97,678 
Other earning assets 1,844  1,478  1,417  1,552  1,563 
Premises and equipment, net 1,630  1,635  1,642  1,616  1,622 
Interest receivable 608  588  614  625  575 
Goodwill 5,733  5,733  5,733  5,733  5,733 
Residential mortgage servicing rights at fair value (MSRs) 1,020  1,026  906  932  801 
Other identifiable intangible assets, net 187  196  205  216  226 
Other assets 8,842  8,717  8,815  9,089  8,945 
Total assets $ 154,052  $ 154,909  $ 152,194  $ 153,624  $ 155,656 
Liabilities and Equity:
Deposits:
Non-interest-bearing $ 40,927  $ 41,824  $ 42,368  $ 44,640  $ 46,898 
Interest-bearing 85,689  87,158  85,420  81,559  80,061 
Total deposits 126,616  128,982  127,788  126,199  126,959 
Borrowed funds:
Short-term borrowings 513  1,000  —  2,000  3,000 
Long-term borrowings 5,083  3,327  2,330  4,290  4,293 
Other liabilities 4,638  4,522  4,583  5,010  4,743 
Total liabilities 136,850  137,831  134,701  137,499  138,995 
Equity:
Preferred stock, non-cumulative perpetual 1,659  1,659  1,659  1,659  1,659 
Common stock 10  10  10  10  10 
Additional paid-in capital 11,575  11,666  11,757  11,996  11,979 
Retained earnings 8,561  8,304  8,186  8,042  7,802 
Treasury stock, at cost (1,371) (1,371) (1,371) (1,371) (1,371)
Accumulated other comprehensive income (loss), net (3,265) (3,224) (2,812) (4,236) (3,440)
Total shareholders’ equity 17,169  17,044  17,429  16,100  16,639 
Noncontrolling interest
33  34  64  25  22 
Total equity
17,202  17,078  17,493  16,125  16,661 
Total liabilities and equity $ 154,052  $ 154,909  $ 152,194  $ 153,624  $ 155,656 







3

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
End of Period Loans
As of
        6/30/2024 6/30/2024
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023  vs. 3/31/2024  vs. 6/30/2023
Commercial and industrial $ 50,222  $ 49,701  $ 50,865  $ 51,604  $ 52,300  $ 521  1.0  % $ (2,078) (4.0) %
Commercial real estate mortgage—owner-occupied 4,781  4,788  4,887  4,833  4,797  (7) (0.1) % (16) (0.3) %
Commercial real estate construction—owner-occupied 370  306  281  270  292  64  20.9  % 78  26.7  %
Total commercial 55,373  54,795  56,033  56,707  57,389  578  1.1  % (2,016) (3.5) %
Commercial investor real estate mortgage 6,536  6,422  6,605  6,436  6,500  114  1.8  % 36  0.6  %
Commercial investor real estate construction 2,301  2,341  2,245  2,301  2,132  (40) (1.7) % 169  7.9  %
Total investor real estate 8,837  8,763  8,850  8,737  8,632  74  0.8  % 205  2.4  %
Total business 64,210  63,558  64,883  65,444  66,021  652  1.0  % (1,811) (2.7) %
Residential first mortgage 20,206  20,199  20,207  20,059  19,755  —  % 451  2.3  %
Home equity—lines of credit (1)
3,142  3,155  3,221  3,240  3,313  (13) (0.4) % (171) (5.2) %
Home equity—closed-end (2)
2,410  2,415  2,439  2,428  2,425  (5) (0.2) % (15) (0.6) %
Consumer credit card 1,349  1,314  1,341  1,261  1,231  35  2.7  % 118  9.6  %
Other consumer—exit portfolios (3)
17  28  43  356  416  (11) (39.3) % (399) (95.9) %
Other consumer 6,174  6,193  6,245  6,154  6,030  (19) (0.3) % 144  2.4  %
Total consumer 33,298  33,304  33,496  33,498  33,170  (6) —  % 128  0.4  %
Total Loans $ 97,508  $ 96,862  $ 98,379  $ 98,942  $ 99,191  $ 646  0.7  % $ (1,683) (1.7) %
______
NM - Not meaningful.
(1)     The balance of Regions' home equity lines of credit consists of $1,498 million of first lien and $1,644 million of second lien at 6/30/2024.
(2)    The balance of Regions' closed-end home equity loans consists of $1,973 million of first lien and $437 million of second lien at 6/30/2024.
(3)    Subsequent to the GreenSky loan sale in the fourth quarter of 2023, the exit portfolio consists primarily of indirect auto loans.

As of
End of Period Loans by Percentage(1)
6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Commercial and industrial 51.5  % 51.3  % 51.7  % 52.2  % 52.7  %
Commercial real estate mortgage—owner-occupied 4.9  % 4.9  % 5.0  % 5.0  % 4.9  %
Commercial real estate construction—owner-occupied 0.4  % 0.3  % 0.3  % 0.3  % 0.3  %
Total commercial 56.8  % 56.6  % 57.0  % 57.5  % 57.9  %
Commercial investor real estate mortgage 6.7  % 6.6  % 6.7  % 6.5  % 6.6  %
Commercial investor real estate construction 2.4  % 2.4  % 2.3  % 2.3  % 2.1  %
Total investor real estate 9.1  % 9.0  % 9.0  % 8.8  % 8.7  %
Total business 65.9  % 65.6  % 66.0  % 66.3  % 66.6  %
Residential first mortgage 20.7  % 20.9  % 20.5  % 20.3  % 19.9  %
Home equity—lines of credit 3.2  % 3.3  % 3.3  % 3.3  % 3.3  %
Home equity—closed-end 2.5  % 2.5  % 2.5  % 2.5  % 2.4  %
Consumer credit card 1.4  % 1.4  % 1.4  % 1.3  % 1.2  %
Other consumer—exit portfolios —  % —  % —  % 0.4  % 0.4  %
Other consumer 6.3  % 6.4  % 6.3  % 5.9  % 6.2  %
Total consumer 34.1  % 34.4  % 34.0  % 33.7  % 33.4  %
Total Loans 100.0  % 100.0  % 100.0  % 100.0  % 100.0  %
(1)Amounts have been calculated using whole dollar values.

4

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Average Balances of Loans
  Average Balances
($ amounts in millions) 2Q24 1Q24 4Q23 3Q23 2Q23 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Commercial and industrial $ 50,046  $ 50,090  $ 50,939  $ 51,721  $ 52,039  $ (44) (0.1) % $ (1,993) (3.8) %
Commercial real estate mortgage—owner-occupied 4,765  4,833  4,864  4,824  4,905  (68) (1.4) % (140) (2.9) %
Commercial real estate construction—owner-occupied 350  298  272  276  292  52  17.4  % 58  19.9  %
Total commercial 55,161  55,221  56,075  56,821  57,236  (60) (0.1) % (2,075) (3.6) %
Commercial investor real estate mortgage 6,610  6,558  6,574  6,333  6,459  52  0.8  % 151  2.3  %
Commercial investor real estate construction 2,229  2,275  2,198  2,284  2,023  (46) (2.0) % 206  10.2  %
Total investor real estate 8,839  8,833  8,772  8,617  8,482  0.1  % 357  4.2  %
Total business 64,000  64,054  64,847  65,438  65,718  (54) (0.1) % (1,718) (2.6) %
Residential first mortgage 20,191  20,188  20,132  19,914  19,427  —  % 764  3.9  %
Home equity—lines of credit 3,145  3,182  3,231  3,270  3,354  (37) (1.2) % (209) (6.2) %
Home equity—closed-end 2,412  2,423  2,432  2,418  2,431  (11) (0.5) % (19) (0.8) %
Consumer credit card 1,331  1,315  1,295  1,245  1,217  16  1.2  % 114  9.4  %
Other consumer—exit portfolios (1)
22  35  110  384  450  (13) (37.1) % (428) (95.1) %
Other consumer 6,180  6,223  6,246  6,116  5,984  (43) (0.7) % 196  3.3  %
Total consumer 33,281  33,366  33,446  33,347  32,863  (85) (0.3) % 418  1.3  %
Total Loans $ 97,281  $ 97,420  $ 98,293  $ 98,785  $ 98,581  $ (139) (0.1) % $ (1,300) (1.3) %
Average Balances
Six Months Ended June 30
($ amounts in millions) 2024 2023 2024 vs. 2023
Commercial and industrial $ 50,068  $ 51,601  $ (1,533) (3.0) %
Commercial real estate mortgage—owner-occupied 4,799  4,959  (160) (3.2) %
Commercial real estate construction—owner-occupied 324  292  32  11.0  %
Total commercial 55,191  56,852  (1,661) (2.9) %
Commercial investor real estate mortgage 6,584  6,452  132  2.0  %
Commercial investor real estate construction 2,252  1,991  261  13.1  %
Total investor real estate 8,836  8,443  393  4.7  %
Total business 64,027  65,295  (1,268) (1.9) %
Residential first mortgage 20,190  19,193  997  5.2  %
Home equity—lines of credit 3,163  3,407  (244) (7.2) %
Home equity—closed-end 2,418  2,446  (28) (1.1) %
Consumer credit card 1,323  1,216  107  8.8  %
Other consumer—exit portfolios (1)
29  488  (459) (94.1) %
Other consumer 6,201  5,888  313  5.3  %
Total consumer 33,324  32,638  686  2.1  %
Total Loans $ 97,351  $ 97,933  $ (582) (0.6) %
_____
NM - Not meaningful.
(1)Subsequent to the GreenSky loan sale in the fourth quarter of 2023, the exit portfolio consists primarily of indirect auto loans.


.

5

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
End of Period Deposits
  As of
          6/30/2024 6/30/2024
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023  vs. 3/31/2024  vs. 6/30/2023
Interest-free deposits $ 40,927  $ 41,824  $ 42,368  $ 44,640  $ 46,898  $ (897) (2.1)% $ (5,971) (12.7)%
Interest-bearing checking 23,631  24,668  24,480  22,428  22,892  (1,037) (4.2)% 739 3.2%
Savings 12,386  12,786  12,604  13,292  14,217  (400) (3.1)% (1,831) (12.9)%
Money market—domestic 34,438  34,251  33,364  32,646  32,230  187 0.5% 2,208 6.9%
Time deposits 15,234  15,453  14,972  13,193  10,722  (219) (1.4)% 4,512 42.1%
Total Deposits $ 126,616  $ 128,982  $ 127,788  $ 126,199  $ 126,959  $ (2,366) (1.8)% $ (343) (0.3)%
  As of
      6/30/2024 6/30/2024
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023  vs. 3/31/2024  vs. 6/30/2023
Consumer Bank Segment $ 80,126  $ 81,129  $ 80,031  $ 80,980  $ 81,554  $ (1,003) (1.2)% $ (1,428) (1.8)%
Corporate Bank Segment 36,529  37,043  36,883  34,650  35,332  (514) (1.4)% 1,197 3.4%
Wealth Management Segment 7,383  7,792  7,694  7,791  7,176  (409) (5.2)% 207 2.9%
Other (1)(2)
2,578  3,018  3,180  2,778  2,897  (440) (14.6)% (319) (11.0)%
Total Deposits $ 126,616  $ 128,982  $ 127,788  $ 126,199  $ 126,959  $ (2,366) (1.8)% $ (343) (0.3)%
  As of
        6/30/2024 6/30/2024
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023  vs. 3/31/2024  vs. 6/30/2023
Wealth Management - Private Wealth $ 6,430  $ 6,664  $ 6,719  $ 6,706  $ 6,552  $ (234) (3.5)% $ (122) (1.9)%
Wealth Management - Institutional Services 953  1,128  975  1,085  624  (175) (15.5)% 329 52.7%
Total Wealth Management Segment Deposits $ 7,383  $ 7,792  $ 7,694  $ 7,791  $ 7,176  $ (409) (5.2)% $ 207 2.9%

As of
End of Period Deposits by Percentage 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Interest-free deposits 32.3  % 32.4  % 33.2  % 35.4  % 36.9  %
Interest-bearing checking 18.7  % 19.1  % 19.2  % 17.8  % 18.0  %
Savings 9.8  % 9.9  % 9.9  % 10.5  % 11.2  %
Money market—domestic 27.2  % 26.6  % 26.1  % 25.9  % 25.4  %
Time deposits 12.0  % 12.0  % 11.6  % 10.4  % 8.5  %
Total Deposits 100.0  % 100.0  % 100.0  % 100.0  % 100.0  %
(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits) and included additional wholesale funding arrangements in the second quarter of 2023.
(2)Includes brokered deposits totaling $1.8 billion at 6/30/2024, $2.3 billion at 3/31/2024, $2.4 billion at 12/31/2023, $1.9 billion at 9/30/2023 and $2.0 billion at 6/30/2023.










6

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Average Balances of Deposits
Average Balances
($ amounts in millions) 2Q24 1Q24 4Q23 3Q23 2Q23 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Interest-free deposits $ 40,516  $ 40,926  $ 43,167  $ 44,748  $ 47,178  $ (410) (1.0) % $ (6,662) (14.1) %
Interest-bearing checking 24,026  24,682  23,128  22,499  22,979  (656) (2.7) % 1,047  4.6  %
Savings 12,536  12,594  12,858  13,715  14,701  (58) (0.5) % (2,165) (14.7) %
Money market—domestic 34,368  33,646  33,216  32,146  31,567  722  2.1  % 2,801  8.9  %
Time deposits 15,455  15,278  14,045  12,112  9,114  177  1.2  % 6,341  69.6  %
Total Deposits $ 126,901  $ 127,126  $ 126,414  $ 125,220  $ 125,539  $ (225) (0.2) % 1,362  1.1  %
  Average Balances
($ amounts in millions) 2Q24 1Q24 4Q23 3Q23 2Q23 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Consumer Bank Segment $ 79,809  $ 79,150  $ 79,384  $ 80,036  $ 80,999  $ 659  0.8  % $ (1,190) (1.5) %
Corporate Bank Segment 36,669  37,064  36,291  34,924  34,860  (395) (1.1) % 1,809  5.2  %
Wealth Management Segment 7,534  7,766  7,690  7,451  7,470  (232) (3.0) % 64  0.9  %
Other (1)
2,889  3,146  3,049  2,809  2,210  (257) (8.2) % 679  30.7  %
Total Deposits $ 126,901  $ 127,126  $ 126,414  $ 125,220  $ 125,539  $ (225) (0.2) % $ 1,362  1.1  %
  Average Balances
($ amounts in millions) 2Q24 1Q24 4Q23 3Q23 2Q23 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Wealth Management - Private Wealth $ 6,577  $ 6,720  $ 6,677  $ 6,701  $ 6,855  $ (143) (2.1) % $ (278) (4.1) %
Wealth Management - Institutional Services 957  1,046  1,013  750  615  (89) (8.5) % 342  55.6  %
Total Wealth Management Segment Deposits $ 7,534  $ 7,766  $ 7,690  $ 7,451  $ 7,470  $ (232) (3.0) % $ 64  0.9  %

Average Balances
Six Months Ended June 30
($ amounts in millions) 2024 2023 2024 vs. 2023
Interest-free deposits $ 40,721  $ 48,378  $ (7,657) (15.8) %
Interest-bearing checking 24,354  23,833  521  2.2  %
Savings 12,565  15,058  (2,493) (16.6) %
Money market—domestic 34,008  32,042  1,966  6.1  %
Time deposits 15,366  7,970  7,396  92.8  %
Total Deposits $ 127,014  $ 127,281  $ (267) (0.2) %
Average Balances
Six Months Ended June 30
($ amounts in millions) 2024 2023 2024 vs. 2023
Consumer Bank Segment $ 79,479  $ 81,596  $ (2,117) (2.6) %
Corporate Bank Segment 36,867  35,563  1,304  3.7  %
Wealth Management Segment 7,650  7,964  (314) (3.9) %
Other (1)
3,018  2,158  860  39.9  %
Total Deposits $ 127,014  $ 127,281  $ (267) (0.2) %
Average Balances
Six Months Ended June 30
($ amounts in millions) 2024 2023 2024 vs. 2023
Wealth Management - Private Wealth $ 6,648  $ 7,318  $ (670) (9.2) %
Wealth Management - Institutional Services 1,002  646  356  55.1  %
Total Wealth Management Segment Deposits $ 7,650  $ 7,964  $ (314) (3.9) %
________
(1)Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits) and included additional wholesale funding arrangements in the second quarter of 2023.


7

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Consolidated Statements of Income
Quarter Ended
($ amounts in millions, except per share data) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Interest income on:
Loans, including fees $ 1,432  $ 1,421  $ 1,457  $ 1,462  $ 1,454 
Debt securities 219  209  192  185  185 
Loans held for sale 14  10 
Other earning assets 102  86  93  105  90 
Total interest income 1,762  1,724  1,751  1,766  1,739 
Interest expense on:
Deposits 502  495  449  367  260 
Short-term borrowings 13  10  39  42 
Long-term borrowings 61  44  61  69  56 
Total interest expense 576  540  520  475  358 
Net interest income 1,186  1,184  1,231  1,291  1,381 
Provision for credit losses 102  152  155  145  118 
Net interest income after provision for credit losses 1,084  1,032  1,076  1,146  1,263 
Non-interest income:
Service charges on deposit accounts 151  148  143  142  152 
Card and ATM fees 120  116  127  126  130 
Wealth management income 122  119  117  112  110 
Capital markets income 68  91  48  64  68 
Mortgage income 34  41  31  28  26 
Securities gains (losses), net (50) (50) (2) (1) — 
Other 100  98  116  95  90 
Total non-interest income 545  563  580  566  576 
Non-interest expense:
Salaries and employee benefits 609  658  608  589  603 
Equipment and software expense 100  101  102  107  101 
Net occupancy expense 68  74  71  72  73 
Other 227  298  404  325  334 
Total non-interest expense 1,004  1,131  1,185  1,093  1,111 
Income before income taxes 625  464  471  619  728 
Income tax expense 124  96  80  129  147 
Net income $ 501  $ 368  $ 391  $ 490  $ 581 
Net income available to common shareholders $ 477  $ 343  $ 367  $ 465  $ 556 
Weighted-average shares outstanding—during quarter:
Basic 917  921  931  939  939 
Diluted 918  923  931  940  939 
Actual shares outstanding—end of quarter 915  918  924  939  939 
Earnings per common share: (1)
Basic $ 0.52  $ 0.37  $ 0.39  $ 0.49  $ 0.59 
Diluted $ 0.52  $ 0.37  $ 0.39  $ 0.49  $ 0.59 
Taxable-equivalent net interest income $ 1,198  $ 1,197  $ 1,244  $ 1,304  $ 1,393 
________
(1) Quarterly amounts may not add to year-to-date amounts due to rounding.




8

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Consolidated Statements of Income (continued) (unaudited)
Six Months Ended June 30
($ amounts in millions, except per share data) 2024 2023
Interest income on:
Loans, including fees $ 2,853  $ 2,814 
Debt securities 428  372 
Loans held for sale 17  17 
Other earning assets 188  177 
Total interest income 3,486  3,380 
Interest expense on:
Deposits 997  439 
Short-term borrowings 14  47 
Long-term borrowings 105  96 
Total interest expense 1,116  582 
Net interest income 2,370  2,798 
Provision for credit losses 254  253 
Net interest income after provision for credit losses 2,116  2,545 
Non-interest income:
Service charges on deposit accounts 299  307 
Card and ATM fees 236  251 
Wealth management income 241  222 
Capital markets income 159  110 
Mortgage income 75  50 
Securities gains (losses), net (100) (2)
Other 198  172 
Total non-interest income 1,108  1,110 
Non-interest expense:
Salaries and employee benefits 1,267  1,219 
Equipment and software expense 201  203 
Net occupancy expense 142  146 
Other 525  570 
Total non-interest expense 2,135  2,138 
Income before income taxes 1,089  1,517 
Income tax expense 220  324 
Net income $ 869  $ 1,193 
Net income available to common shareholders $ 820  $ 1,144 
Weighted-average shares outstanding—during year:
Basic 919  938 
Diluted 920  941 
Actual shares outstanding—end of period 915  939 
Earnings per common share:
Basic $ 0.89  $ 1.22 
Diluted $ 0.89  $ 1.22 
Taxable-equivalent net interest income $ 2,395  $ 2,823 

9

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis
  Quarter Ended
  6/30/2024 3/31/2024
($ amounts in millions; yields on taxable-equivalent basis) Average Balance Income/ Expense
Yield/ Rate (1)
Average Balance Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell $ $ —  5.44  % $ $ —  5.44  %
Debt securities (2)(3)
31,649  219  2.77  31,494  209  2.66 
Loans held for sale 531  6.85  499  6.40 
Loans, net of unearned income:
Commercial and industrial (4)
50,046  756  6.04  50,090  750  5.99 
Commercial real estate mortgage—owner-occupied (5)
4,765  56  4.59  4,833  56  4.58 
Commercial real estate construction—owner-occupied 350  6.52  298  5.79 
Commercial investor real estate mortgage 6,610  119  7.11  6,558  117  7.05 
Commercial investor real estate construction 2,229  45  7.96  2,275  46  7.97 
Residential first mortgage 20,191  191  3.79  20,188  191  3.79 
Home equity 5,557  95  6.87  5,605  95  6.77 
Consumer credit card 1,331  48  14.62  1,315  50  15.21 
Other consumer—exit portfolios 22  —  1.58  35  —  1.67 
Other consumer 6,180  128  8.33  6,223  125  8.08 
Total loans, net of unearned income 97,281  1,444  5.93  97,420  1,434  5.88 
Interest-bearing deposits in other banks 6,158  86  5.65  4,754  68  5.69 
Other earning assets 1,447  16  4.43  1,339  18  5.49 
Total earning assets 137,067  1,774  5.17  135,507  1,737  5.12 
Unrealized gains/(losses) on debt securities available for sale, net (2)
(3,267) (3,042)
Allowance for loan losses (1,619) (1,596)
Cash and due from banks 2,678  2,581 
Other non-earning assets 18,008  17,994 
$ 152,867  $ 151,444 
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings $ 12,536  0.13  $ 12,594  0.13 
Interest-bearing checking 24,026  99  1.68  24,682  106  1.72 
Money market 34,368  239  2.79  33,646  227  2.72 
Time deposits 15,455  160  4.16  15,278  158  4.16 
Total interest-bearing deposits (6)
86,385  502  2.34  86,200  495  2.31 
Federal funds purchased and securities sold under agreements to repurchase —  5.45  —  5.40 
Short-term borrowings 962  13  5.49  77  5.56 
Long-term borrowings 3,595  61  6.73  2,405  44  7.26 
Total interest-bearing liabilities 90,950  576  2.55  88,690  540  2.45 
Non-interest-bearing deposits (6)
40,516  —  —  40,926  —  — 
Total funding sources 131,466  576  1.76  129,616  540  1.67 
Net interest spread (2)
2.62  2.68 
Other liabilities 4,655  4,663 
Shareholders’ equity 16,713  17,121 
Noncontrolling interest 33  44 
$ 152,867  $ 151,444 
Net interest income/margin FTE basis (2)
$ 1,198  3.51  % $ 1,197  3.55  %
_______
(1) Amounts have been calculated using whole dollar values.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3) Interest income includes hedging income of $2 million for both quarters ended June 30, 2024 and March 31, 2024.
(4) Interest income includes hedging expense of $103 million for the quarter ended June 30, 2024 and $104 million for the quarter ended March 31, 2024.
(5) Interest income includes hedging expense of $13 million for both quarters ended June 30, 2024 and March 31, 2024.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 1.59% for the quarter ended June 30, 2024 and 1.56% for the quarter ended March 31, 2024.


10

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Consolidated Average Daily Balances and Yield/Rate Analysis (continued)
  Quarter Ended
  12/31/2023 9/30/2023 6/30/2023
($ amounts in millions; yields on taxable-equivalent basis) Average Balance Income/ Expense
Yield/ Rate (1)
Average Balance Income/ Expense
Yield/ Rate (1)
Average Balance Income/ Expense
Yield/ Rate (1)
Assets
Earning assets:
Federal funds sold and securities purchased under agreements to resell $ $ —  5.44  % $ $ —  5.32  % $ $ —  5.02  %
Debt securities (2)(3)
31,144  192  2.47  31,106  185  2.38  31,588  185  2.35 
Loans held for sale 459  8.15  910  14  5.99  539  10  7.11 
Loans, net of unearned income:
Commercial and industrial (4)
50,939  784  6.08  51,721  804  6.14  52,039  820  6.29 
Commercial real estate mortgage—owner-occupied (5)
4,864  58  4.68  4,824  58  4.72  4,905  64  5.13 
Commercial real estate construction—owner-occupied 272  5.77  276  5.74  292  5.73 
Commercial investor real estate mortgage 6,574  119  7.09  6,333  113  6.95  6,459  110  6.74 
Commercial investor real estate construction 2,198  45  7.97  2,284  46  7.84  2,023  38  7.55 
Residential first mortgage 20,132  187  3.72  19,914  179  3.59  19,427  169  3.48 
Home equity 5,663  96  6.82  5,688  94  6.63  5,785  90  6.22 
Consumer credit card 1,295  50  15.29  1,245  48  15.57  1,217  46  15.10 
Other consumer—exit portfolios 110  1.09  384  6.35  450  6.31 
Other consumer 6,246  126  7.95  6,116  123  7.93  5,984  118  7.91 
Total loans, net of unearned income 98,293  1,470  5.92  98,785  1,475  5.91  98,581  1,466  5.94 
Interest-bearing deposits in other banks 5,753  80  5.56  6,374  90  5.56  6,111  79  5.21 
Other earning assets 1,336  13  3.66  1,465  15  4.09  1,411  11  3.05 
Total earning assets
136,986  1,764  5.10  138,641  1,779  5.08  138,231  1,751  5.06 
Unrealized gains/(losses) on debt securities available for sale, net (2)
(3,788) (3,626) (3,064)
Allowance for loan losses (1,540) (1,526) (1,497)
Cash and due from banks 2,242  2,165  2,320 
Other non-earning assets 17,838  17,830  17,784 
$ 151,738  $ 153,484  $ 153,774 
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Savings $ 12,858  0.11  $ 13,715  0.12  $ 14,701  0.12 
Interest-bearing checking 23,128  91  1.56  22,499  74  1.31  22,979  63  1.09 
Money market 33,216  215  2.57  32,146  179  2.20  31,567  130  1.66 
Time deposits 14,045  140  3.95  12,112  110  3.59  9,114  62  2.74 
Total interest-bearing deposits (6)
83,247  449  2.14  80,472  367  1.81  78,361  260  1.33 
Federal funds purchased and securities sold under agreements to repurchase 27  5.51  —  5.46  17  —  5.23 
Short-term borrowings 652  5.58  2,794  39  5.48  3,242  42  5.06 
Long-term borrowings 3,627  61  6.57  4,295  69  6.31  3,517  56  6.42 
Total interest-bearing liabilities  87,553  520  2.36  87,569  475  2.15  85,137  358  1.69 
Non-interest-bearing deposits (6)
43,167  —  —  44,748  —  —  47,178  —  — 
Total funding sources 130,720  520  1.58  132,317  475  1.42  132,315  358  1.08 
Net interest spread (2)
2.75  2.93  3.37 
Other liabilities 4,717  4,677  4,548 
Shareholders’ equity 16,274  16,468  16,892 
Noncontrolling interest 27  22  19 
$ 151,738  $ 153,484  $ 153,774 
Net interest income/margin FTE basis (2)
$ 1,244  3.60  % $ 1,304  3.73  % $ 1,393  4.04  %
_______
(1) Amounts have been calculated using whole dollar values.
(2) Debt securities are included on an amortized cost basis with yield and net interest margin calculated accordingly.
(3)    Interest income includes hedge expense of $1 million for the quarter ended December 31, 2023.
(4) Interest income includes hedging expense of $95 million for the quarter ended December 31, 2023, $73 million for the quarter ended September 30, 2023, and $29 million for the quarter ended June 30, 2023.
(5) Interest income includes hedging expense of $12 million for the quarter ended December 31, 2023, $9 million for the quarter ended September 30, 2023, and $3 million for the quarter ended June 30, 2023.
(6) Total deposit costs may be calculated by dividing total interest expense on deposits by the sum of interest-bearing deposits and non-interest bearing deposits. The rates for total deposit costs equal 1.41% for the quarter ended December 31, 2023, 1.16% for the quarter ended September 30, 2023 and 0.83% for the quarter ended June 30, 2023.



11

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Pre-Tax Pre-Provision Income ("PPI") and Adjusted PPI (non-GAAP)
The Pre-Tax Pre-Provision Income tables below present computations of pre-tax pre-provision income excluding certain adjustments (non-GAAP). Regions believes that the presentation of PPI and the exclusion of certain items from PPI provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations.
  Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Net income available to common shareholders (GAAP) $ 477  $ 343  $ 367  $ 465  $ 556  $ 134  39.1  % $ (79) (14.2) %
Preferred dividends (GAAP) 24  25  24  25  25  (1) (4.0) % (1) (4.0) %
Income tax expense (GAAP) 124  96  80  129  147  28  29.2  % (23) (15.6) %
Income before income taxes (GAAP) 625  464  471  619  728  161  34.7  % (103) (14.1) %
Provision for credit losses (GAAP) 102  152  155  145  118  (50) (32.9) % (16) (13.6) %
Pre-tax pre-provision income (non-GAAP)
727  616  626  764  846  111  18.0  % (119) (14.1) %
Other adjustments:
Securities (gains) losses, net 50  50  —  —  —  % 50  NM
Leveraged lease termination gains, net —  —  (1) —  —  —  NM —  NM
FDIC insurance special assessment 18  119  —  —  (14) (77.8) % NM
Salaries and employee benefits—severance charges 13  28  —  (9) (69.2) % NM
Branch consolidation, property and equipment charges —  —  % —  —  %
Early extinguishment of debt —  —  (4) —  —  —  NM —  NM
Other miscellaneous expenses (1)
(37) —  —  —  —  (37) NM (37) NM
Professional, legal and regulatory expenses —  —  —  (2) (100.0) % —  NM
Total other adjustments 22  84  148  (62) (73.8) % 21  NM
Adjusted pre-tax pre-provision income (non-GAAP)
$ 749  $ 700  $ 774  $ 769  $ 847  $ 49  7.0  % $ (98) (11.6) %
______
NM - Not meaningful
(1) In the second quarter of 2024, the Company had a contingent reserve release related to a previous acquisition.





12

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Non-Interest Income
  Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Service charges on deposit accounts $ 151  $ 148  $ 143  $ 142  $ 152  $ 2.0  % $ (1) (0.7) %
Card and ATM fees 120  116  127  126  130  3.4  % (10) (7.7) %
Wealth management income 122  119  117  112  110  2.5  % 12  10.9  %
Capital markets income (1)
68  91  48  64  68  (23) (25.3) % —  —  %
Mortgage income 34  41  31  28  26  (7) (17.1) % 30.8  %
Commercial credit fee income 28  27  27  24  28  3.7  % —  —  %
Bank-owned life insurance 30  23  22  20  19  30.4  % 11  57.9  %
Market value adjustments on employee benefit assets (2)
15  12  —  (13) (86.7) % NM
Securities gains (losses), net (50) (50) (2) (1) —  —  —  % (50) NM
Other miscellaneous income 40  33  55  47  43  21.2  % (3) (7.0) %
Total non-interest income $ 545  $ 563  $ 580  $ 566  $ 576  $ (18) (3.2) % $ (31) (5.4) %
Mortgage Income
Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Production and sales $ 16  $ 24  $ $ 10  $ 18  $ (8) (33.3) % $ (2) (11.1) %
Loan servicing 46  44  46  42  39  4.5  % 17.9  %
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions 13  19  (24) 45  (6) (31.6) % 62.5  %
MSRs hedge gain (loss) (10) (17) 29  (41) (12) 41.2  % 16.7  %
MSRs change due to payment decay (31) (29) (29) (28) (27) (2) (6.9) % (4) (14.8) %
MSR and related hedge impact (28) (27) (24) (24) (31) (1) (3.7) % 9.7  %
Total mortgage income $ 34  $ 41  $ 31  $ 28  $ 26  $ (7) (17.1) % $ 30.8  %
Mortgage production - portfolio $ 528  $ 354  $ 475  $ 762  $ 970  $ 174  49.2  % $ (442) (45.6) %
Mortgage production - agency/secondary market 514  399  349  408  450  115  28.8  % 64  14.2  %
Total mortgage production $ 1,042  $ 753  $ 824  $ 1,170  $ 1,420  $ 289  38.4  % $ (378) (26.6) %
Mortgage production - purchased 90.7  % 90.0  % 90.8  % 90.7  % 91.3  %
Mortgage production - refinanced 9.3  % 10.0  % 9.2  % 9.3  % 8.7  %
 
Wealth Management Income
Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Investment management and trust fee income $ 83  $ 81  $ 81  $ 79  $ 77  $ 2.5  % $ 7.8  %
Investment services fee income 39  38  36  33  33  2.6  % 18.2  %
Total wealth management income (3)
$ 122  $ 119  $ 117  $ 112  $ 110  $ 2.5  % $ 12  10.9  %
Capital Markets Income
Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Capital markets income $ 68  $ 91  $ 48  $ 64  $ 68  $ (23) (25.3) % $ —  —  %
Less: Valuation adjustments on customer derivatives (4)
(2) (2) (5) (3) (9) —  —  % 77.8  %
Capital markets income excluding valuation adjustments $ 70  $ 93  $ 53  $ 67  $ 77  $ (23) (24.7) % $ (7) (9.1) %
_________
NM - Not Meaningful
(1)Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.
(3)Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.
(4)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.
13

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Non-Interest Income
($ amounts in millions) Six Months Ended Year-to-Date Change 6/30/2024 vs. 6/30/2023
6/30/2024 6/30/2023 Amount Percent
Service charges on deposit accounts $ 299  $ 307  $ (8) (2.6) %
Card and ATM fees 236  251  (15) (6.0) %
Wealth management income 241  222  19  8.6  %
Capital markets income (1)
159  110  49  44.5  %
Mortgage income 75  50  25  50.0  %
Commercial credit fee income 55  54  1.9  %
Bank-owned life insurance 53  36  17  47.2  %
Market value adjustments on employee benefit assets (2)
17  (1) 18  NM
Securities gains (losses), net (100) (2) (98) NM
Other miscellaneous income
73  83  (10) (12.0) %
Total non-interest income $ 1,108  $ 1,110  $ (2) (0.2) %
Mortgage Income
Six Months Ended Year-to-Date Change 6/30/2024 vs. 6/30/2023
($ amounts in millions) 6/30/2024 6/30/2023 Amount Percent
Production and sales $ 40  $ 31  $ 29.0  %
Loan servicing 90  77  13  16.9  %
MSR and related hedge impact:
MSRs fair value increase (decrease) due to change in valuation inputs or assumptions 32  (4) 36  NM
MSRs hedge gain (loss) (27) (3) (24) NM
MSRs change due to payment decay (60) (51) (9) (17.6) %
MSR and related hedge impact (55) (58) 5.2  %
Total mortgage income $ 75  $ 50  $ 25  50.0  %
Mortgage production - portfolio $ 882  $ 1,550  $ (668) (43.1) %
Mortgage production - agency/secondary market 913  752  161  21.4  %
Total mortgage production $ 1,795  $ 2,302  $ (507) (22.0) %
Mortgage production - purchased 90.4  % 90.1  %
Mortgage production - refinanced 9.6  % 9.9  %
Wealth Management Income
Six Months Ended Year-to-Date Change 6/30/2024 vs. 6/30/2023
($ amounts in millions) 6/30/2024 6/30/2023 Amount Percent
Investment management and trust fee income $ 164  $ 153  $ 11  7.2  %
Investment services fee income 77  69  11.6  %
Total wealth management income (3)
$ 241  $ 222  $ 19  8.6  %
Capital Markets Income
Six Months Ended Year-to-Date Change 6/30/2024 vs. 6/30/2023
($ amounts in millions) 6/30/2024 6/30/2023 Amount Percent
Capital markets income $ 159  $ 110  $ 49  44.5  %
Less: Valuation adjustments on customer derivatives (4)
(4) (42) 38  90.5  %
Capital markets income excluding valuation adjustments $ 163  $ 152  $ 11  7.2  %
_________
NM - Not Meaningful
(1)Capital markets income primarily relates to capital raising activities that includes debt securities underwriting and placement, loan syndication and placement, as well as foreign exchange, derivative and merger and acquisition advisory services.
(2)These market value adjustments relate to assets held for employee and director benefits that are offset within salaries and employee benefits expense and other non-interest expense.
(3)Total wealth management income presented above does not include the portion of service charges on deposit accounts and similar smaller dollar amounts that are also attributable to the wealth management segment.
(4)For the purposes of determining the fair value of customer derivatives, the Company considers the risk of nonperformance by counterparties, as well as the Company's own risk of nonperformance. The valuation adjustments above are reflective of the values associated with these considerations.
14

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Non-Interest Expense
Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Salaries and employee benefits $ 609  $ 658  $ 608  $ 589  $ 603  $ (49) (7.4) % $ 1.0  %
Equipment and software expense 100  101  102  107  101  (1) (1.0) % (1) (1.0) %
Net occupancy expense 68  74  71  72  73  (6) (8.1) % (5) (6.8) %
Outside services 40  39  43  39  42  2.6  % (2) (4.8) %
Marketing 27  27  31  26  26  —  —  % 3.8  %
Professional, legal and regulatory expenses 25  28  19  27  20  (3) (10.7) % 25.0  %
Credit/checkcard expenses 15  14  15  16  15  7.1  % —  —  %
FDIC insurance assessments (1)
29  43  147  27  29  (14) (32.6) % —  —  %
Visa class B shares expense 25.0  % (4) (44.4) %
Early extinguishment of debt —  —  (4) —  —  —  NM —  NM
Operational losses (2)
18  42  29  75  95  (24) (57.1) % (77) (81.1) %
Branch consolidation, property and equipment charges —  —  % —  —  %
Other miscellaneous expenses 67  100  115  109  97  (33) (33.0) % (30) (30.9) %
Total non-interest expense $ 1,004  $ 1,131  $ 1,185  $ 1,093  $ 1,111  $ (127) (11.2) % $ (107) (9.6) %
Six Months Ended Year-to-Date Change 6/30/2024 vs. 6/30/2023
($ amounts in millions) 6/30/2024 6/30/2023 Amount Percent
Salaries and employee benefits $ 1,267  $ 1,219  $ 48  3.9  %
Equipment and software expense 201  203  (2) (1.0) %
Net occupancy expense 142  146  (4) (2.7) %
Outside services 79  81  (2) (2.5) %
Marketing 54  53  1.9  %
Professional, legal and regulatory expenses 53  39  14  35.9  %
Credit/checkcard expenses 29  29  —  —  %
FDIC insurance assessments (1)
72  54  18  33.3  %
Visa class B shares expense 17  (8) (47.1) %
Operational losses 60  108  (48) (44.4) %
Branch consolidation, property and equipment charges (1) (33.3) %
Other miscellaneous expenses 167  186  (19) (10.2) %
Total non-interest expense $ 2,135  $ 2,138  $ (3) (0.1) %
_________
NM - Not Meaningful
(1) Includes an FDIC special assessment accrual of $4 million in the second quarter of 2024, $18 million in the first quarter of 2024 and $119 million in the fourth quarter of 2023.
(2) The incremental increase in operational losses primarily due to check-related warranty claims totaled $22 million in the first quarter of 2024. The incremental increase in operational losses primarily due to check-related warranty claims totaled $53 million in the third quarter of 2023. The incremental increase in operational losses primarily due to counterfeit checks totaled $82 million in the second quarter of 2023.
15

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios, and Adjusted Total Revenue
The tables below present computations of the efficiency ratio, which is a measure of productivity, generally calculated as non-interest expense divided by total revenue; and the fee income ratio, generally calculated as non-interest income divided by total revenue. Management uses these ratios to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the adjusted efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the adjusted fee income ratio. Net interest income and non-interest income are added together to arrive at total revenue. Adjustments are made to arrive at adjusted total revenue (non-GAAP). Net interest income on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the adjusted fee income and adjusted efficiency ratios. Also presented is a computation of the adjusted operating leverage ratio (non-GAAP) which is the period to period percentage change in adjusted total revenue on a taxable-equivalent basis (non-GAAP) less the percentage change in adjusted non-interest expense (non-GAAP).
  Quarter Ended
($ amounts in millions)   6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23
Non-interest expense (GAAP) A $ 1,004  $ 1,131  $ 1,185  $ 1,093  $ 1,111  $ (127) (11.2) % $ (107) (9.6) %
Adjustments:
FDIC insurance special assessment (4) (18) (119) —  —  14  77.8  % (4) NM
Branch consolidation, property and equipment charges (1) (1) (3) (1) (1) —  —  % —  —  %
Salaries and employee benefits—severance charges (4) (13) (28) (3) —  69.2  % (4) NM
Early extinguishment of debt —  —  —  —  —  NM —  NM
Professional, legal and regulatory expenses —  (2) (1) —  —  100.0  % —  NM
Other miscellaneous expenses (1)
37  —  —  —  —  37  NM 37  NM
Adjusted non-interest expense (non-GAAP) B $ 1,032  $ 1,097  $ 1,038  $ 1,089  $ 1,110  $ (65) (5.9) % $ (78) (7.0) %
Net interest income (GAAP) C $ 1,186  $ 1,184  $ 1,231  $ 1,291  $ 1,381  $ 0.2  % $ (195) (14.1) %
Taxable-equivalent adjustment 12  13  13  13  12  (1) (7.7) % —  —  %
Net interest income, taxable-equivalent basis D $ 1,198  $ 1,197  $ 1,244  $ 1,304  $ 1,393  $ 0.1  % $ (195) (14.0) %
Non-interest income (GAAP) E $ 545  $ 563  $ 580  $ 566  $ 576  $ (18) (3.2) % $ (31) (5.4) %
Adjustments:
Securities (gains) losses, net 50  50  —  —  —  % 50  NM
Leveraged lease termination gains —  —  (1) —  —  —  NM —  NM
Adjusted non-interest income (non-GAAP) F $ 595  $ 613  $ 581  $ 567  $ 576  $ (18) (2.9) % $ 19  3.3  %
Total revenue C+E=G $ 1,731  $ 1,747  $ 1,811  $ 1,857  $ 1,957  $ (16) (0.9) % $ (226) (11.5) %
Adjusted total revenue (non-GAAP) C+F=H $ 1,781  $ 1,797  $ 1,812  $ 1,858  $ 1,957  $ (16) (0.9) % $ (176) (9.0) %
Total revenue, taxable-equivalent basis D+E=I $ 1,743  $ 1,760  $ 1,824  $ 1,870  $ 1,969  $ (17) (1.0) % $ (226) (11.5) %
Adjusted total revenue, taxable-equivalent basis (non-GAAP) D+F=J $ 1,793  $ 1,810  $ 1,825  $ 1,871  $ 1,969  $ (17) (0.9) % $ (176) (8.9) %
Efficiency ratio (GAAP) (2)
A/I 57.6  % 64.3  % 65.0  % 58.5  % 56.4  %
Adjusted efficiency ratio (non-GAAP) (2)
B/J 57.6  % 60.6  % 56.9  % 58.2  % 56.4  %
Fee income ratio (GAAP) (2)
E/I 31.3  % 32.0  % 31.8  % 30.3  % 29.3  %
Adjusted fee income ratio (non-GAAP) (2)
F/J 33.2  % 33.9  % 31.8  % 30.3  % 29.3  %
________
NM - Not Meaningful
(1) In the second quarter of 2024, the Company had a contingent reserve release related to a previous acquisition.
(2) Amounts have been calculated using whole dollar values.






16

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures
Adjusted Efficiency Ratios, Adjusted Fee Income Ratios, Adjusted Non-Interest Income/Expense, Adjusted Operating Leverage Ratios, and Adjusted Total Revenue (continued)
Six Months Ended June 30
($ amounts in millions) 2024 2023 2024 vs. 2023
Non-interest expense (GAAP) A $ 2,135  $ 2,138  $ (3) (0.1) %
Adjustments:
FDIC insurance special assessment (22) —  (22) NM
Branch consolidation, property and equipment charges (2) (3) 33.3  %
Salaries and employee benefits—severance charges (17) —  (17) NM
Professional, legal and regulatory expenses (2) —  (2) NM
Other miscellaneous expenses (1)
$ 37  $ —  37  NM
Adjusted non-interest expense (non-GAAP) B $ 2,129  $ 2,135  $ (6) (0.3) %
Net interest income (GAAP) C $ 2,370  $ 2,798  $ (428) (15.3) %
Taxable-equivalent adjustment 25  25  —  —  %
Net interest income, taxable-equivalent basis D $ 2,395  $ 2,823  $ (428) (15.2) %
Non-interest income (GAAP) E $ 1,108  $ 1,110  $ (2) (0.2) %
Adjustments:
Securities (gains) losses, net 100  98  NM
Leveraged lease termination gains —  (1) 100.0  %
Adjusted non-interest income (non-GAAP) F $ 1,208  $ 1,111  $ 97  8.7  %
Total revenue C+E= G $ 3,478  $ 3,908  $ (430) (11.0) %
Adjusted total revenue (non-GAAP) C+F=H $ 3,578  $ 3,909  $ (331) (8.5) %
Total revenue, taxable-equivalent basis D+E=I $ 3,503  $ 3,933  $ (430) (10.9) %
Adjusted total revenue, taxable-equivalent basis (non-GAAP) D+F=J $ 3,603  $ 3,934  $ (331) (8.4) %
Operating leverage ratio (GAAP) (2)
I-A (10.8) %
Adjusted operating leverage ratio (non-GAAP) (2)
J-B (8.2) %
Efficiency ratio (GAAP) (2)
A/I 60.9  % 54.4  %
Adjusted efficiency ratio (non-GAAP) (2)
B/J 59.1  % 54.3  %
Fee income ratio (GAAP) (2)
E/I 31.6  % 28.2  %
Adjusted fee income ratio (non-GAAP) (2)
F/J 33.5  % 28.2  %
______
NM - Not Meaningful
(1) In the second quarter of 2024, the Company had a contingent reserve release related to a previous acquisition.
(2)Amounts have been calculated using whole dollar values.





17

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Reconciliation of GAAP Financial Measures to non-GAAP Financial Measures

Return Ratios

The table below provides a calculation of “return on average tangible common shareholders’ equity” (non-GAAP). Tangible common shareholders’ equity ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common shareholders’ equity measure. Because tangible common shareholders’ equity is not formally defined by GAAP or prescribed in any amount by federal banking regulations it is currently considered to be a non-GAAP financial measure and other entities may calculate it differently than Regions’ disclosed calculations. In calculating return on average tangible common shareholders' equity Regions makes adjustments to shareholders' equity including average intangible assets and related deferred taxes, average preferred stock and average accumulated other comprehensive income (AOCI). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
RETURN ON AVERAGE TANGIBLE COMMON SHAREHOLDERS' EQUITY*
Net income available to common shareholders (GAAP) A $ 477  $ 343  $ 367  $ 465  $ 556 
Average shareholders' equity (GAAP) $ 16,713  $ 17,121  $ 16,274  $ 16,468  $ 16,892 
Less:
Average intangible assets (GAAP) 5,925  5,934  5,944  5,955  5,966 
Average deferred tax liability related to intangibles (GAAP) (115) (113) (109) (106) (104)
Average preferred stock (GAAP) 1,659  1,659  1,659  1,659  1,659 
Average tangible common shareholders' equity (non-GAAP) B $ 9,244  $ 9,641  $ 8,780  $ 8,960  $ 9,371 
Less: Average AOCI, after tax (3,525) (3,113) (3,925) (3,684) (2,936)
Average tangible common shareholders' equity excluding AOCI (non-GAAP) C $ 12,769  $ 12,754  $ 12,705  $ 12,644  $ 12,307 
Return on average tangible common shareholders' equity (non-GAAP) (1)
A/B 20.75  % 14.31  % 16.57  % 20.58  % 23.82  %
Return on average tangible common shareholders' equity excluding AOCI (non-GAAP) (1)
A/C 15.02  % 10.81  % 11.45  % 14.58  % 18.14  %
____
*Annualized
(1)Amounts have been calculated using whole dollar values.
Tangible Common Ratios
The following table provides a reconciliation of shareholders’ equity (GAAP) to tangible common shareholders’ equity (non-GAAP) and the calculations of the end of period “tangible common shareholders’ equity to tangible assets” and "tangible common book value per share" ratios (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders' equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis.
As of and for Quarter Ended
($ amounts in millions, except per share data) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
TANGIBLE COMMON RATIOS
Shareholders’ equity (GAAP) A $ 17,169  $ 17,044  $ 17,429  $ 16,100  $ 16,639 
Less:
Preferred stock (GAAP) 1,659  1,659  1,659  1,659  1,659 
Intangible assets (GAAP) 5,920  5,929  5,938  5,949  5,959 
Deferred tax liability related to intangibles (GAAP) (119) (114) (112) (108) (106)
Tangible common shareholders’ equity (non-GAAP) B $ 9,709  $ 9,570  $ 9,944  $ 8,600  $ 9,127 
Total assets (GAAP) C $ 154,052  $ 154,909  $ 152,194  $ 153,624  $ 155,656 
Less:
Intangible assets (GAAP) 5,920  5,929  5,938  5,949  5,959 
Deferred tax liability related to intangibles (GAAP) (119) (114) (112) (108) (106)
Tangible assets (non-GAAP) D $ 148,251  $ 149,094  $ 146,368  $ 147,783  $ 149,803 
Shares outstanding—end of quarter E 915  918  924  939  939 
Total equity to total assets (GAAP) (1)
A/C 11.14  % 11.00  % 11.45  % 10.48  % 10.69  %
Tangible common shareholders’ equity to tangible assets (non-GAAP) (1)
B/D 6.55  % 6.42  % 6.79  % 5.82  % 6.09  %
Tangible common book value per share (non-GAAP) (1)
B/E $ 10.61  $ 10.42  $ 10.77  $ 9.16  $ 9.72 
____
(1)Amounts have been calculated using whole dollar values.
18

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Credit Quality
As of and for Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Components:
Beginning allowance for loan losses (ALL) $ 1,617  $ 1,576  $ 1,547  $ 1,513  $ 1,472 
Loans charged-off:
Commercial and industrial 60  62  41  53  52 
Commercial real estate mortgage—owner-occupied —  — 
Commercial real estate construction—owner-occupied —  —  —  —  — 
Total commercial 61  62  42  54  52 
Commercial investor real estate mortgage —  —  —  — 
Total investor real estate —  —  —  — 
Residential first mortgage —  —  — 
Home equity—lines of credit — 
Home equity—closed-end —  —  —  — 
Consumer credit card 15  16  14  14  12 
Other consumer—exit portfolios (1)
—  39 
Other consumer 46  55  54  51  43 
Total consumer 62  74  107  70  60 
Total 123  141  149  124  112 
Recoveries of loans previously charged-off:
Commercial and industrial 12  21 
Commercial real estate mortgage—owner-occupied —  — 
Commercial real estate construction—owner-occupied —  —  —  — 
Total commercial 10  13  21 
Commercial investor real estate mortgage —  —  — 
Total investor real estate —  —  — 
Residential first mortgage —  — 
Home equity—lines of credit
Home equity—closed-end —  —  —  — 
Consumer credit card
Other consumer—exit portfolios —  — 
Other consumer
Total consumer 11  11  10  10 
Total 22  20  17  23  31 
Net charge-offs (recoveries):
Commercial and industrial 52  54  34  41  31 
Commercial real estate mortgage—owner-occupied —  —  —  —  — 
Commercial real estate construction—owner-occupied (1) —  —  —  — 
Total commercial 51  54  34  41  31 
Commercial investor real estate mortgage (1) —  —  — 
Total investor real estate (1) —  —  — 
Residential first mortgage (1) —  —  —  — 
Home equity—lines of credit (1) (1) (1) —  (1)
Home equity—closed-end —  —  —  —  — 
Consumer credit card 14  14  12  11  11 
Other consumer—exit portfolios —  —  38 
Other consumer 39  50  49  46  38 
Total consumer 51  63  98  60  50 
Total 101  121  132  101  81 
Provision for loan losses (1)
105  162  161  135  122 
Ending allowance for loan losses (ALL) 1,621  1,617  1,576  1,547  1,513 
Beginning reserve for unfunded credit commitments 114  124  130  120  124 
Provision for (benefit from) unfunded credit losses (3) (10) (6) 10  (4)
Ending reserve for unfunded commitments 111  114  124  130  120 
Allowance for credit losses (ACL) at period end $ 1,732  $ 1,731  $ 1,700  $ 1,677  $ 1,633 
19

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Credit Quality (continued)
As of and for Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Net loan charge-offs as a % of average loans, annualized (2):
Commercial and industrial 0.42  % 0.43  % 0.26  % 0.31  % 0.24  %
Commercial real estate mortgage—owner-occupied (0.03) % 0.02  % (0.02) % 0.04  % 0.01  %
Commercial real estate construction—owner-occupied (0.65) % (0.01) % (0.01) % (0.01) % (0.27) %
Total commercial 0.37  % 0.40  % 0.24  % 0.29  % 0.22  %
Commercial investor real estate mortgage (0.01) % 0.21  % (0.01) % (0.01) % —  %
Commercial investor real estate construction —  % —  % —  % —  % (0.04) %
Total investor real estate —  % 0.15  % (0.01) % —  % (0.01) %
Residential first mortgage (0.01) % (0.01) % —  % —  % —  %
Home equity—lines of credit (0.13) % (0.10) % (0.05) % (0.07) % (0.08) %
Home equity—closed-end (0.02) % (0.02) % (0.02) % (0.02) % —  %
Consumer credit card 4.00  % 4.39  % 3.98  % 3.48  % 3.38  %
Other consumer—exit portfolios (1)
(5.01) % (4.03) % 135.63  % 3.14  % 2.56  %
Other consumer 2.57  % 3.24  % 3.13  % 2.99  % 2.55  %
Total consumer 0.61  % 0.76  % 1.18  % 0.71  % 0.62  %
Total 0.42  % 0.50  % 0.54  % 0.40  % 0.33  %
Non-performing loans, excluding loans held for sale $ 847  $ 906  $ 805  $ 642  $ 492 
Non-performing loans held for sale — 
Non-performing loans, including loans held for sale 847  909  808  644  493 
Foreclosed properties 15  13  15  15  15 
Non-performing assets (NPAs) $ 862  $ 922  $ 823  $ 659  $ 508 
Loans past due > 90 days (3)
$ 167  $ 147  $ 171  $ 140  $ 131 
Criticized loans—business (4)
$ 4,863  $ 4,978  $ 4,659  $ 4,167  $ 4,039 
Credit Ratios (2):
ACL/Loans, net 1.78  % 1.79  % 1.73  % 1.70  % 1.65  %
ALL/Loans, net 1.66  % 1.67  % 1.60  % 1.56  % 1.53  %
Allowance for credit losses to non-performing loans, excluding loans held for sale 204  % 191  % 211  % 261  % 332  %
Allowance for loan losses to non-performing loans, excluding loans held for sale 191  % 179  % 196  % 241  % 308  %
Non-performing loans, excluding loans held for sale/Loans, net 0.87  % 0.94  % 0.82  % 0.65  % 0.50  %
NPAs (ex. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale 0.88  % 0.95  % 0.84  % 0.67  % 0.51  %
NPAs (inc. 90+ past due)/Loans, foreclosed properties, and non-performing loans held for sale (3)
1.06  % 1.10  % 1.01  % 0.81  % 0.64  %
(1)In the fourth quarter of 2023, the Company sold substantially all of its portfolio of a third party relationship with an associated allowance of $27 million at the time of the sale. As shown in the table below, there was a $35 million fair value mark recorded through charge-offs, which resulted in a net provision expense of $8 million associated with the sale.
(2)Amounts have been calculated using whole dollar values.
(3)Excludes guaranteed residential first mortgages that are 90+ days past due and still accruing. Refer to the footnotes on page 21 for amounts related to these loans.
(4)Business represents the combined total of commercial and investor real estate loans.

Adjusted Net Charge-offs and Ratio (non-GAAP)

In the fourth quarter of 2023, the Company made the decision to sell substantially all of a loan portfolio associated with a third party relationship. The loans were marked to fair value through charge-offs as shown below. Management believes that excluding the incremental increase to net charge-offs from the net charge-off ratio (GAAP) to arrive at an adjusted net charge-off ratio (non-GAAP) will assist investors in analyzing the Company's credit quality performance as well as provide a better basis from which to predict future performance.
For the Quarter Ended
($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Net loan charge-offs (GAAP) $ 101  $ 121  $ 132  $ 101  $ 81 
Less: charge-offs associated with the sale of loans —  —  35  —  — 
Adjusted net loan charge-offs (non-GAAP) $ 101  $ 121  $ 97  $ 101  $ 81 
Net loan charge-offs as a % of average loans, annualized (GAAP) (1)
0.42  % 0.50  % 0.54  % 0.40  % 0.33  %
Adjusted net loan charge-offs as a % of average loans, annualized (non-GAAP) (1)
0.42  % 0.50  % 0.39  % 0.40  % 0.33  %
______
(1)     Amounts have been calculated using whole dollar values.
20

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Non-Performing Loans (excludes loans held for sale)
  As of
($ amounts in millions, %'s calculated using whole dollar values) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Commercial and industrial $ 423  0.84  % $ 556  1.12  % $ 471  0.93  % $ 361  0.70  % $ 297  0.57  %
Commercial real estate mortgage—owner-occupied 43  0.90  % 40  0.83  % 36  0.74  % 43  0.90  % 34  0.72  %
Commercial real estate construction—owner-occupied 2.34  % 10  3.42  % 3.12  % 10  3.50  % 1.60  %
Total commercial 475  0.86  % 606  1.11  % 515  0.92  % 414  0.73  % 336  0.59  %
Commercial investor real estate mortgage 317  4.85  % 241  3.76  % 233  3.53  % 169  2.63  % 98  1.51  %
Total investor real estate 317  3.58  % 241  2.75  % 233  2.63  % 169  1.94  % 98  1.14  %
Residential first mortgage 22  0.11  % 22  0.11  % 22  0.11  % 24  0.12  % 24  0.12  %
Home equity—lines of credit 27  0.88  % 31  0.97  % 29  0.89  % 29  0.91  % 28  0.84  %
Home equity—closed-end 0.23  % 0.24  % 0.23  % 0.23  % 0.24  %
Total consumer 55  0.17  % 59  0.18  % 57  0.17  % 59  0.18  % 58  0.17  %
Total non-performing loans $ 847  0.87  % $ 906  0.94  % $ 805  0.82  % $ 642  0.65  % $ 492  0.50  %

Early and Late Stage Delinquencies
Accruing 30-89 Days Past Due Loans
As of
($ amounts in millions, %'s calculated using whole dollar values) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Commercial and industrial $ 56  0.11  % $ 55  0.11  % $ 64  0.12  % $ 52  0.10  % $ 55  0.10  %
Commercial real estate mortgage—owner-occupied 0.09  % 0.17  % 0.10  % 0.14  % 0.09  %
Commercial real estate construction—owner-occupied —  —  % 0.18  % 0.48  % —  —  % —  —  %
Total commercial 60  0.11  % 64  0.12  % 70  0.12  % 59  0.10  % 59  0.10  %
Commercial investor real estate mortgage 10  0.16  % —  —  % —  —  % 115  1.78  % 0.01  %
Total investor real estate 10  0.12  % —  —  % —  —  % 115  1.31  % 0.01  %
Residential first mortgage—non-guaranteed (1)
109  0.55  % 105  0.53  % 106  0.53  % 95  0.48  % 83  0.42  %
Home equity—lines of credit 23  0.75  % 28  0.89  % 27  0.84  % 33  1.02  % 28  0.85  %
Home equity—closed-end 13  0.51  % 13  0.54  % 14  0.57  % 11  0.46  % 10  0.43  %
Consumer credit card 18  1.34  % 18  1.35  % 19  1.43  % 18  1.43  % 16  1.28  %
Other consumer—exit portfolios 8.16  % 5.61  % 5.86  % 1.71  % 1.54  %
Other consumer 65  1.06  % 70  1.13  % 91  1.47  % 80  1.30  % 79  1.32  %
Total consumer (1)
230  0.84  % 236  0.84  % 260  0.92  % 243  0.85  % 222  0.78  %
Total accruing 30-89 days past due loans (1)
$ 300  0.31  % $ 300  0.31  % $ 330  0.34  % $ 417  0.42  % $ 282  0.29  %
Accruing 90+ Days Past Due Loans As of
($ amounts in millions, %'s calculated using whole dollar values) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023
Commercial and industrial $ 0.01  % $ 0.01  % $ 11  0.02  % $ 13  0.02  % $ 10  0.02  %
Commercial real estate mortgage—owner-occupied 0.03  % —  0.01  % —  0.01  % 0.01  % 0.02  %
Total commercial 0.01  % 0.01  % 11  0.02  % 14  0.02  % 11  0.02  %
Commercial investor real estate mortgage 23  0.35  % —  —  % 23  0.35  % —  —  % —  —  %
Total investor real estate 23  0.26  % —  —  % 23  0.26  % —  —  % —  —  %
Residential first mortgage—non-guaranteed (2)
73  0.37  % 69  0.35  % 61  0.31  % 58  0.30  % 53  0.28  %
Home equity—lines of credit 18  0.56  % 19  0.60  % 20  0.62  % 16  0.49  % 19  0.56  %
Home equity—closed-end 0.26  % 0.29  % 0.30  % 0.29  % 0.31  %
Consumer credit card 18  1.36  % 19  1.42  % 20  1.45  % 17  1.37  % 15  1.26  %
Other consumer—exit portfolios —  1.42  % —  1.08  % —  0.81  % 0.18  % 0.18  %
Other consumer 21  0.34  % 26  0.42  % 29  0.46  % 27  0.44  % 24  0.40  %
Total consumer (2)
136  0.53  % 140  0.55  % 137  0.51  % 126  0.45  % 120  0.43  %
Total accruing 90+ days past due loans (2)
$ 166  0.17  % $ 147  0.15  % $ 171  0.17  % $ 140  0.14  % $ 131  0.13  %
Total delinquencies (1) (2)
$ 466  0.48  % $ 447  0.46  % $ 501  0.51  % $ 557  0.57  % $ 413  0.42  %
(1)Excludes loans that are 100% guaranteed by FHA and guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase. Total 30-89 days past due guaranteed loans excluded were $50 million at 6/30/2024, $45 million at 3/31/2024, $46 million at 12/31/2023, $43 million at 9/30/2023, and $36 million at 6/30/2023.
(2)Excludes loans that are 100% guaranteed by FHA and all guaranteed loans sold to Ginnie Mae where Regions has the right but not the obligation to repurchase. Total 90 days or more past due guaranteed loans excluded were $40 million at 6/30/2024, $44 million at 3/31/2024, $34 million at 12/31/2023, $23 million at 9/30/2023, and $24 million at 6/30/2023.
21

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
Forward-Looking Statements
This release may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. Forward-looking statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below:
•Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in interest rates and unemployment rates, inflation, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions.
•Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our businesses and our financial results and conditions.
•Changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets (such as our portfolio of investment securities) and obligations, as well as the availability and cost of capital and liquidity.
•Volatility and uncertainty about the direction of interest rates and the timing of any changes, which may lead to increased costs for businesses and consumers and potentially contribute to poor business and economic conditions generally.
•Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases.
•Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, credit loss provisions or actual credit losses where our allowance for credit losses may not be adequate to cover our eventual losses.
•Possible acceleration of prepayments on mortgage-backed securities due to declining interest rates, and the related acceleration of premium amortization on those securities.
•Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income.
•Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, or the need to price interest-bearing deposits higher due to competitive forces. Either of these activities could increase our funding costs.
•Possible downgrades in our credit ratings or outlook could, among other negative impacts, increase the costs of funding from capital markets.
•The loss of value of our investment portfolio could negatively impact market perceptions of us.
•Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our businesses.
•The effects of social media on market perceptions of us and banks generally.
•Market replacement of LIBOR and the related effect on our legacy LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans.
•The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
•Volatility in the financial services industry (including failures or rumors of failures of other depository institutions), along with actions taken by governmental agencies to address such turmoil, could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital.
•Our ability to effectively compete with other traditional and non-traditional financial services companies, including fintechs, some of which possess greater financial resources than we do or are subject to different regulatory standards than we are.
•Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue.
•Our inability to keep pace with technological changes, including those related to the offering of digital banking and financial services, could result in losing business to competitors.
•Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and nonfinancial benefits relating to our strategic initiatives.
•The risks and uncertainties related to our acquisition or divestiture of businesses and risks related to such acquisitions, including that the expected synergies, cost savings and other financial or other benefits may not be realized within expected timeframes, or might be less than projected; and difficulties in integrating acquired businesses.
•The success of our marketing efforts in attracting and retaining customers.
•Our ability to achieve our expense management initiatives.
•Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair the ability of those borrowers to service any loans outstanding to them and/or reduce demand for loans in those industries.
•The effects of geopolitical instability, including wars, conflicts, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our businesses.
•Fraud, theft or other misconduct conducted by external parties, including our customers and business partners, or by our employees.
•Any inaccurate or incomplete information provided to us by our customers or counterparties.
•Inability of our framework to manage risks associated with our businesses, such as credit risk and operational risk, including third-party vendors and other service providers, which inability could, among other things, result in a breach of operating or security systems as a result of a cyber-attack or similar act or failure to deliver our services effectively.
•Our ability to identify and address operational risks associated with the introduction of or changes to products, services, or delivery platforms.
•Dependence on key suppliers or vendors to obtain equipment and other supplies for our businesses on acceptable terms.
•The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts.
•Our ability to identify and address cyber-security risks such as data security breaches, malware, ransomware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our businesses and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation.
22

Regions Financial Corporation and Subsidiaries                                
Financial Supplement (unaudited) to Second Quarter 2024 Earnings Release
•The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses.
•The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries.
•The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results.
•Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, such as changes to debit card interchange fees, special FDIC assessments, any new long-term debt requirements, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, including as a result of the changes in U.S. presidential administration, control of the U.S. Congress, and changes in personnel at the bank regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses.
•Our capital actions, including dividend payments, common stock repurchases, or redemptions of preferred stock, must not cause us to fall below minimum capital ratio requirements, with applicable buffers taken into account, and must comply with other requirements and restrictions under law or imposed by our regulators, which may impact our ability to return capital to shareholders.
•Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements.
•Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition and market perceptions of us could be negatively impacted.
•Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time.
•Our ability to receive dividends from our subsidiaries, in particular Regions Bank, could affect our liquidity and ability to pay dividends to shareholders.
•Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated.
•The effects of anti-takeover laws and exclusive forum provision in our certificate of incorporation and bylaws.
•The effect of new tax legislation and/or interpretation of existing tax law, which may impact our earnings, capital ratios and our ability to return capital to shareholders.
•Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect.
•Any impairment of our goodwill or other intangibles, any repricing of assets or any adjustment of valuation allowances on our deferred tax assets due to changes in tax law, adverse changes in the economic environment declining operations of the reporting unit or other factors.
•The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes and environmental damage (especially in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and frequency of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change.
•The impact of pandemics on our businesses, operations and financial results and conditions. The duration and severity of any pandemic as well as government actions or other restrictions in connection with such events could disrupt the global economy, adversely affect our capital and liquidity position, impair the ability of borrowers to repay outstanding loans and increase our allowance for credit losses, impair collateral values and result in lost revenue or additional expenses.
•The effects of any damage to our reputation resulting from developments related to any of the items identified above.
•Other risks identified from time to time in reports that we file with the SEC.

The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” in Regions’ Annual Report on Form 10-K for the year ended December 31, 2023 and in Regions’ subsequent filings with the SEC.
You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law.
Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Jeremy King at (205) 264-4551.
23
EX-99.3 4 rf-2024630xexhibit993.htm EX-99.3 rf-2024630xexhibit993
2nd Quarter Earnings July 19, 2024 Exhibit 99.3


 
2 Second Quarter Overview Continue to deliver consistent, sustainable long-term performance (1) Non-GAAP, see appendix for reconciliation. Key Performance Metrics 2Q24 Reported Adjusted(1) Net Income Available to Common Shareholders $477M Diluted Earnings Per Share $0.52 Total Revenue $1.7B $1.8B Non-Interest Expense $1.0B $1.0B Pre-Tax Pre-Provision Income(1) $727M $749M Efficiency Ratio 57.6% 57.6% Net-Charge Offs / Avg Loans 0.42% 0.42% • Consistently generating top-quartile returns in our peer group • Continued focus on disciplined capital allocation and risk-adjusted returns • Benefiting from loyal customer base, attractive footprint & diverse balance sheet with solid capital, robust liquidity and prudent credit risk management • Proactive hedging strategies position Regions for success in an array of economic conditions • Delivering consistent, sustainable, long- term performance while remaining focused on soundness, profitability, & growth Highlights


 
3 $99.2 $96.9 $97.5 66.0 63.6 64.2 33.2 33.3 33.3 2Q23 1Q24 2Q24 $98.6 $97.4 $97.3 65.7 64.0 64.0 32.9 33.4 33.3 2Q23 1Q24 2Q24 Average Loans & Leases ($ in billions) Business LoansConsumer Loans Ending Loans & Leases ($ in billions) Loans • Avg and ending loans remained relatively stable • Avg business loans remained relatively stable, while ending loans increased ~1%; Despite near-term macroeconomic and political uncertainty, pipelines are beginning to rebuild • Avg consumer loans remained stable as modest growth in residential mortgage and consumer credit card were offset by declines in home equity and run-off portfolios • Expect 2024 average loan balances to be stable to down modestly compared to 2023 QoQ Highlights & Outlook


 
4 $127.0 $129.0 $126.6 81.6 81.1 80.1 35.3 37.1 36.5 7.2 7.8 7.4 2.9 3.0 2.6 2Q23 1Q24 2Q24 $125.5 $127.1 $126.9 81.0 79.2 79.8 34.9 37.1 36.7 7.4 7.7 7.5 2.2 3.1 2.9 2Q23 1Q24 2Q24 (1) Other deposits represent non-customer balances primarily consisting of wholesale funding (for example, Eurodollar trade deposits, selected deposits and brokered time deposits) • Average deposits decreased modestly; Ending deposits decreased ~2% reflecting anticipated tax seasonality • Deposit remixing has slowed; NIB mix has remained steady in the low 30% range • Competitive pricing and customer demand for promotional products remain stable • Expect 2024 average deposits to be stable to down modestly compared to 2023 Average Deposits by Segment ($ in billions) Deposits Deposit trends are stabilizing QoQ Highlights & Outlook Wealth Mgt Other(1) Consumer Bank Corporate Bank Ending Deposits by Segment ($ in billions)


 
5 (1) Market rate impacts include contractual loan, cash and borrowings repricing; fixed asset turnover at higher market rates; securities premium amortization net discount accretion $2M lower vs 1Q at $11M. (2) Other mostly from reversal of seasonal asset dividends received in 1Q and the higher average cash balance negative impact on NIM, offset by more favorable credit interest reversals/recoveries. (3) Expectations assume stable or lower short-term interest rates; flat long-term rates held at 06/30/2024 levels. Market Rates(1) • NII +$2M QoQ; NIM -4bps to 3.51% • Elevated long-term interest rates increase new production fixed- rate asset yields • Sold $980M Govt/Agency securities at $50M pre-tax loss; Reinvested proceeds at higher market yields (+2.4%; ~2.6yr payback) and extended portfolio duration 0.1yrs • Slowing deposit remixing and pricing normalization • 2Q deposit cost = 1.59% • 2Q interest-bearing deposit cost = 2.34% (stable 43% cycle-to-date interest-bearing beta) $1,184 $1,186 2Q24 1Q24 +2bps -6bps+4bps +$5M -$4M+$13MNII NIM NII & Margin Performance NII has troughed; Expect growth over 2H24 Other(2) -$12M -4bps $1,393 $1,197 $1,198 4.04% 3.55% 3.51% 2Q23 1Q24 2Q24 NII Range and Assumptions for 2024(3) NII NIM Deposit Cost/Mix +$2M -4bps Securities Reposition FTE NII and NIM ($ in millions) NII Attribution ($ in millions) Drivers of NII and NIM • NII to grow in 2H24, with asset turnover at elevated rate levels being the primary driver ◦ 3Q24 NII expected to be flat to up 2% vs 2Q24 ◦ 2024 NII expected to be $4.7-$4.8B; Expect to operate toward the upper end of the range • 2024 NIM expected to be low 3.50%'s; Higher cash levels could reduce NIM modestly in the near-term with no NII impact • Assumes rising rate interest-bearing deposit beta peaks in the ~mid-40s (mostly stable from current levels); falling rate beta ~mid-30s


 
6 • Flatter yield curve (compared to 6/30) • Business performance underperforms expectations including full cycle interest- bearing deposit beta above ~45% with deposit outflows or continuous remixing 2024 NII Range and Assumptions "Neutral" interest rate risk position; NII performance will depend mostly on deposit dynamics (1) NII represents non-FTE Net Interest Income. 2024 NII(1) Performance Range NII Sensitivity to Interest Rates $4.8 Billion $4.7 Billion Upper End Lower End • Through hedging, managed NII sensitivity to be mostly neutral to changes in interest rates late in the cycle ◦ Sensitivity to short-term rates: Given mostly neutral position, more or less fed funds cuts will not be a material driver of NII variability within the range (assume mid-30%s falling rate interest- bearing deposit beta in the event there are rate cuts) ◦ Sensitivity to middle/long-term rates: Remain modestly asset sensitive due to $12-14B in fixed rate loan production & securities reinvestment per year Middle Expect to operate toward upper end of range • Steeper yield curve (compared to 6/30) • Business outperformance including full cycle interest-bearing deposit beta below 45% and accelerating loan/deposit growth later in year • Further strategic initiatives (such as securities repositioning) • Stable yield curve (compared to 6/30) • Business performance meets expectations including full cycle interest-bearing deposit beta at ~45% with NIB/total deposit mix in low 30%s and Muted loan and/or deposit growth


 
7 $576 $613 $595 2Q23 1Q24 2Q24 ($ in millions) Change vs 2Q24 1Q24 2Q23 Service charges $151 2.0% (0.7)% Card and ATM fees 120 3.4% (7.7)% Wealth management income 122 2.5% 10.9% Capital markets (Ex CVA/DVA) 70 (24.7)% (9.1)% Mortgage income 34 (17.1)% 30.8% Non-Interest Income (1) Non-GAAP; see appendix for reconciliation. RECMs - Real Estate Capital Markets; DCMs - Debt Capital Markets • NIR decreased ~3% on a reported basis and included $50M pre-tax loss on securities repositioning in both 1Q and 2Q; NIR decreased ~3% on an adjusted(1) basis • Service charges increased ~2% primarily due to 1 additional business day in 2Q • Card & ATM fees increased ~3% attributable to higher debit & credit card transaction volumes • Capital markets income decreased ~25%; Ex. CVA/DVA also decreased ~25% driven by decreased M&A, RECMs and DCMs activity from better levels experienced in 1Q • Wealth Management generated record revenue increasing ~3% driven by increased sales activity and continued strength in financial markets • Mortgage income decreased ~17% driven by $6M favorable adjustment to Regions' mortgage pipeline valuation in 1Q which did not repeat in 2Q • Other NIR increased ~21% attributable primarily to negative valuation adjustments on certain equity investments in 1Q that did not repeat in 2Q • Expect full-year 2024 adjusted non-interest income to be at the upper end of the $2.3-$2.4B range $576 $563 $545 2Q23 1Q24 2Q24 Non-Interest Income ($ in millions) Adj. Non-Interest Income(1) ($ in millions) QoQ Highlights & Outlook


 
8 $1,111 $1,131 $1,004 56.4% 64.3% 57.6% Non-interest expense Efficiency ratio 2Q23 1Q24 2Q24 $1,110 $1,097 $1,032 $82 $22 $— 56.4% 60.6% 57.6% Adjusted non-interest expense Incremental operational losses Adjusted efficiency ratio 2Q23 1Q24 2Q24 • NIE decreased ~11% on a reported basis including $37M contingent reserve release related to a prior acquisition, an additional $4M for Regions' FDIC insurance special assessment accrual and ~$4M in severance-related costs; NIE decreased ~6% on an adjusted basis(1) driven by lower salaries & benefits, occupancy, and professional fees • Salaries & benefits decreased ~7% driven by lower HR related expenses (1Q restart of 401(k) match and payroll taxes) and base salaries partially offset by 2 additional months of merit • Occupancy expense decreased ~8% as the company continues to focus on reducing occupied square footage • Professional fees decreased ~11% driven by higher settlement expense in 1Q • Committed to prudent expense management, focusing on largest categories - S&B, occupancy and vendor spend • Expect full-year 2024 adjusted NIE to be $4.15-$4.2B; attributable primarily to higher revenue; Expect full-year 2024 operational losses to be ~$100M(4) 3,387 3,419 3,434 3,443 3,541 3,698 3,886 4,262 $135 Adjusted non-interest expense Incremental Operational Lossess 2016 2017 2018 2019 2020 2021 2022 2023 Non-Interest Expense 3.3% CAGR (1) (1) Non-GAAP; see appendix for reconciliation. (2) Adjusted NIE in 2020-2022 were impacted by 2Q20 acquisition of Ascentium Capital and 4Q21 acquisitions of EnerBank, Sabal Capital Partners, and ClearSight Advisors. (3) Excluding incremental operational losses in 2023, CAGR would be 2.9%. (4) Included in 2024 FY adjusted NIE guidance. (1) Non-Interest Expense ($ in millions) Adj. Non-Interest Expense(1) ($ in millions) Adj. Non-Interest Expense(1)(2)(3) ($ in millions) QoQ Highlights & Outlook


 
9 • 2Q annualized NCOs totaled 42 bps, decreasing 8 bps on a reported basis • 2Q NPL decrease attributable primarily to slowing pace of downgrades and increased paydowns and loan sales • 2Q ACL remained flat attributable to relatively stable economic forecast and improvement in overall risk profile of the portfolio offset by increases in Specific Reserve for large borrowers in certain portfolios previously identified as under stress ◦ ACL on Office Portfolio increased to 6.4%; Remain confident about composition of Office Portfolio • Expect full-year 2024 NCOs to be towards the upper end of the 40-50 bps range attributable to a few large credits within higher risk portfolios; Expected losses are fully reserved for, assuming stable loans and economic outlook should result in a flat to declining ACL ratio over 2H24 Asset Quality Broad-based improvement $1,633 $1,731 $1,732 1.65% 1.79% 1.78% 332% 191% 204% ACL ACL/Loans ACL/NPLs 2Q23 1Q24 2Q24 $81 $121 $101 0.33% 0.50% 0.42% Net Charge-Offs Net Charge-Offs Ratio 2Q23 1Q24 2Q24 $492 $906 $847 0.50% 0.94% 0.87% NPLs - excluding LHFS NPL/Loans 2Q23 1Q24 2Q24 (1) $ in millions. Net Charge-Offs(1) Allowance for Credit Losses (ACL)(1) Non-Performing Loans (NPLs)(1) QoQ Highlights & Outlook


 
10 • Basel III Endgame - Estimate a low to mid-single digit increase in RWAs under the Expanded Risk Based Approach in addition to the phase-in of AOCI into regulatory capital ◦ CET1 adjusted to include AOCI at 6/30 is estimated at 8.2%(4) • Declared 2Q common dividends of $220M and executed $87M in share repurchases • Anticipate continuing to manage CET1 consistent with current levels over the near term • Tangible common book value per share(4) of $10.61, a 1.8% increase QoQ • Board of Directors declared a quarterly common stock dividend of $0.25 per share, a 4% increase over 2Q • From 4Q24 through 3Q25, the preliminary Stress Capital Buffer will remain floored at 2.5% • Total Liquidity Sources well above required levels as informed by internal liquidity stress testing; 2Q vs 1Q changes reflect reversion of seasonal deposits and increase in securities • Including capacity at the discount window, liquidity to uninsured deposits ratio is ~172%(5) 10.1% 10.3% 10.4% 2Q23 1Q24 2Q24 Capital and Liquidity 11.4% 11.6% 11.7% 2Q23 1Q24 2Q24 Tier 1 Capital Ratio(1) Common Equity Tier 1 Ratio(1) Position ($B) as of 1Q24 2Q24 Cash at the Federal Reserve(2) $ 8.7 $ 5.6 Unencumbered Investment Securities(3) 20.8 22.3 Federal Home Loan Bank Availability 11.2 9.4 Discount Window Availability 20.1 19.5 Total $ 60.8 $ 56.8 (1) Current quarter ratios are estimated. (2) Fed master account closing balance only. Does not include other small in transit / processing items included in Call Report or SEC reports. (3) Unencumbered Investment Securities comprise securities that are eligible as collateral for secured transactions through market channels or are eligible to be pledged to the Federal Home Loan Bank or the Federal Reserve Discount Window. (4) Non-GAAP; see appendix for reconciliation. (5) This ratio excludes intercompany and secured deposits. Total Liquidity Sources QoQ Highlights & Outlook


 
11 2024 Expectations (1) Non-GAAP, see appendix for reconciliation. (2) The reconciliation with respect to forward-looking non-GAAP measures is expected to be consistent with actual non-GAAP reconciliations included in the attached appendix or in previous filings with the SEC. (3) Expectations assume stable or lower short-term interest rates; flat long-term rates held at 06/30/2024 levels. FY 2024 Expectations Net Interest Income (vs. 2023 of $5,320)(3) $4.7-$4.8B (expect to operate toward upper end) Adjusted Non-Interest Income (vs. adjusted 2023 of $2,259)(1)(2) $2.3-$2.4B (expect to be at upper end) Adjusted Non-Interest Expense (vs. adjusted 2023 of $4,262)(1)(2) $4.15-$4.2B Average Loans (vs. 2023 of $98,239) stable to down modestly Average Deposits (vs. 2023 of $126,543) stable to down modestly Net Charge-Offs / Average Loans 40-50 bps (expect to be toward the upper end) Effective Tax Rate ~20-21% Expectations for 3Q24 & Beyond(3) • NII to grow in 2H24, with asset turnover at elevated rate levels being the primary driver ◦ 3Q24 NII expected to be flat to up 2% vs 2Q24 • 2024 NIM expected to be low 3.50%'s; Higher cash levels could reduce NIM modestly in the near-term with no NII impact • Anticipate continuing to manage CET1 consistent with current levels over the near term • Expected losses are fully reserved for, assuming stable loans and economic outlook should result in a flat to declining ACL ratio over 2H24


 
Appendix


 
13 Selected Items Impact Second Quarter 2024 Highlights (1) Non-GAAP, see appendix for reconciliation. (2) Based on income taxes at an approximate 25% incremental rate. The 2Q24 adjustment to other miscellaneous expense for a contingent reserve release related to a prior acquisition included a non-taxable component. ($ amounts in millions, except per share data) 2Q24 QoQ Change YoY Change Net interest income $ 1,186 0.2% (14.1)% Provision for (benefit from) credit losses 102 (32.9)% (13.6)% Non-interest income 545 (3.2)% (5.4)% Non-interest expense 1,004 (11.2)% (9.6)% Income before income taxes 625 34.7% (14.1)% Income tax expense 124 29.2% (15.6)% Net income 501 36.1% (13.8)% Preferred dividends 24 (4.0)% (4.0)% Net income available to common shareholders $ 477 39.1% (14.2)% Diluted EPS $ 0.52 40.5% (11.9)% Summary of Second Quarter Results (amounts in millions, except per share data) 2Q24 Pre-tax adjusted items(1): Securities gains (losses), net $ (50) FDIC special assesment (4) Salary and employee benefits—severance charges (4) Branch consolidation, property and equipment charges (1) Other miscellaneous expenses 37 Total pre-tax adjusted items(1) $ (22) Diluted EPS impact(2) $ (0.01)


 
14 2.36 2.52 2.59 2Q22 2Q23 2Q24 2.99 3.85 4.89 2Q22 2Q23 2Q24 159 174 186 2Q22 2Q23 2Q24 22.2% 23.6% 24.3% 32.2% 31.9% 31.3% 45.6% 44.5% 44.4% 2Q22 2Q23 2Q24 2.5 5.0 5.2 2Q22 2Q23 2Q24 71% 74% 75% 29% 26% 25% 2Q22 2Q23 2Q24 Growth in Digital Mobile Banking Log-Ins (Millions) Customer Transactions(2)(3) Deposit Transactions by Channel Mobile Banking Active Users (Millions)(1) Digital Credit Card Sales (Accounts in Thousands) (5) Digital Non- Digital Mobile ATMBranch +64% +17% 21% 27% 19% 77% 71% 80% 2% 2% 1% 2Q22 2Q23 2Q24 Digital Branch Contact Center Consumer Checking Sales by Channel(4) Mobile App Rating (6) Zelle Transactions (Millions)Sales & TransactionsDigital Usage +10% (1) Total number of unique customers who have successfully authenticated and logged into the mobile app at least once within the last 90 days. (2) Digital transactions represent online and mobile only; Non-digital transactions represent branches, contact centers and ATMs. (3) Transactions represent Consumer customer deposits, transfers, mobile deposits, fee refunds, withdrawals, payments, official checks, bill payments, and Western Union. Excludes ACH and Debit Card purchases/refunds. (4) Includes cross-channel sales capabilities through digital banker dashboard applications. Additional fraud controls in digital channels placed in 4Q23. (5) Includes digital and pre-approved credit card accounts opened. (6) Represents iOS app store rating +104%


 
15 (1) Total Wealth Management Relationships as of May '24 to May '23. Investments in Our Businesses Investments in talent, technology and strategic acquisitions continue to pay off • Real Estate Capital Markets 2Q24 origination revenue up 15% vs 2Q23 • Clearsight & BlackArch acquisitions remain well-positioned for revenue synergies with strong pipelines • Ascentium Capital is providing cross-sell opportunities throughout our Commercial & Branch network • Launched new cash management client tools CashFlow IQ and CashFlow Advisor • Continued focus on Small Business resources in key strategic markets • Ongoing investment in modernizing Lending, Treasury Management, Embedded Finance, & Client-Facing Digital platforms Corporate • 1st in VISA Power Score for 41 consecutive quarters on Debit • Mobile app improvements: Zelle for Small Business and Card Services enhancements; 2Q24 mobile users increased 3% YoY • Implemented new digital SMS onboarding system for consumer checking customers • Hiring Mortgage Producers in key growth markets • Continue to grow primary consumer checking relationships & deepen customer relationships • Raising the bar on industry leading Customer Satisfaction • Enhanced personalization with Regions Greenprint to help customers build financial confidence Consumer • Total Wealth Management Relationship growth of 8.1%(1) • Non-Interest Revenue up 11% vs 2Q23; Record quarterly NIR • Creating buzz since the launch of the Philanthropic Solutions group with 434k impressions through Regions' direct channels, and more than 27 million in readership through news article • Protecting our clients through enhanced focus on fraud prevention, identifying trends, and client education through podcasts and email drip campaigns • Launched the Wealth Advisor Locator Tool on Regions.com; over 500k site visits in 2Q24 Wealth


 
16 Notional Fixed Rate Maturity AFS Securities(3) $1.3B 4.8% 0.9 years Debt(3) (4) $1.4B 0.6% 2.3 years Time Deposits(3) $0.3B 5.0% 0.4 years 1 2 3 4 Cash Flow Hedge Notional(1) (1) Floating rate leg of swaps vs overnight SOFR. (2) Collars use short interest rate caps to pay for long interest rate floors; weighted avg. floor of 1.86%, weighted avg. cap of 6.22%. (3) Fair value hedges on securities pay fixed; fair value hedges on debt and time deposits receive fixed. (4) Excludes forward-starting fair value swap on Q2 2024 debt issuance. (Quarterly Avg) 1 2 3 4 5 6 2.86% 2.92% 2.95% 3.03% 3.18% 3.59% 3.63% 2024 2025 2026 2027 2028 2029 2030 $19.9B $19.0B $16.9B $14.2B $8.6B $2.6B $2.0B - - - - +$0.5B +$1.0B +$1.0B $19.9B $19.0B $16.9B $14.2B $9.1B $3.6B $3.0B (Annual Avg) as of 6/30/2024 2Q24 3Q24 4Q24 1Q25 Swap Notional - 1Q24 $20.6B $19.6B $19.0B $19.6B 2Q24 Swap Changes - - - - Swap Notional - 2Q24 $20.6B $19.6B $19.0B $19.6B Swaps Swap Receive Rate(1) 2.83% 2.85% 2.85% $1.0B $2.0B $2.0B $2.0B $1.0B $0.0B $0.0BCollar Notional(2) $0.5B $1.5B $1.5B $2.0B Collars Hedging Strategy Update Creates mostly "neutral" interest rate risk position with well-protected margin in 3.50%s Fair Value Swaps(1) 2Q 2024 Activity Cash Flow Hedging - Hedges in place provide a well protected sensitivity profile in the near-term. Focused on opportunistically adding protection in outer years • Added $1B in forward-starting (July '28), 3-year receive- fixed swaps (3.83%)


 
17 • Portfolio constructed to protect against changes in market rates ◦ Duration is fully extended at ~4.5 years as of 06/30/2024; provides offset to long-duration deposit book ◦ ~29% of securities in the portfolio are bullet-like (CMBS, corporate bonds, agency bullets, and USTs) ◦ MBS mix concentrated in less sensitive prepayment collateral types: lower loan balances, seasoning, and state-specific geographic concentrations • 97% US Government or Agency guaranteed ◦ ~$900M high quality, investment grade corporate bond portfolio is short- dated (2.0 year duration) and well diversified across sectors and issuers ◦ The Agency CMBS portfolio is guaranteed by government agencies and is collateralized by mortgage loans on multifamily properties • 97% classified as Available-for-Sale • In 2Q24, sold ~$980M of AFS securities, realizing $50M in pre-tax losses ◦ Proceeds were reinvested at higher current market yields; +2.4% above sales (~2.6yr payback) ◦ The portfolio mix, duration, and liquidity profile were largely unchanged (extended portfolio duration 0.1yrs) • In 2Q, grew securities balance by roughly $750M in order to provide an economic balance sheet hedge and reduce the cost of June debt issuance • In 2Q, reinvestment of paydowns/maturities was accretive to portfolio yield by ~2.7% (excludes reinvestment of sales proceeds) • Pre-Tax unrealized losses on AFS Securities expected to decline ~7% by YE24 and ~22% by YE25(2) (1) Includes AFS securities, the $3B unrealized AFS loss, and HTM securities as of 6/30/2024 (excludes $50M unrealized HTM loss) (2) $ in Billions. Estimated, using current portfolio and market forward interest rates and the portfolio as of 06/30/2024. Agency/UST 6% Agency MBS 69% Agency CMBS 22% Corporate Bonds 3% Securities Portfolio Provides downside rate protection/liquidity Securities Portfolio Composition(1) $29.3B Pre-Tax AFS Unrealized Losses(2) % Represents Cumulative Decline 06/30/24 YE 2024 YE 2025 YE 2026 (4)B (3)B (2)B (1)B 0B -7% -22% -36%


 
18 0.87% —% 0.50% 1.00% 1.50% 2.00% 2.50% 0.42% —% 0.50% 1.00% 1.50% 2.00% Historical Credit Profile Non-Performing Loans Total Net Charge-Offs 1Q20 2Q24 4Q221Q20 4Q22 2Q24 • Non-Accrual and loss rate levels are reverting to historical pre-pandemic ranges as expected and will continue to do so during the 2H2024. Average Pre-Pandemic 0.46% Average Pandemic 0.35% Average Pre-Pandemic 1.07% Average Pandemic 0.64% 1Q13 1Q13


 
19 Commercial Real Estate (Outstanding balances as of June 30, 2024) Highly Diversified Portfolio (IRE including Unsecured CRE) (1) Excludes $5.2B of Owner-occupied CRE whose source of repayment are individual businesses, and whose credit performance resembles Commercial during periods of stress. (2) Based off 03/31/2024 Risk Based Capital estimate. Supervisory limits in the December 2006 joint regulatory issuance "Guidance on Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices". Res. Homebuilders 7.2% Other 3.8% Hotel 5.2% Healthcare 8.2% Retail 8.9% Residential Land 0.5% Office 10.1% Data Center 2.1% Diversified 12.2% Industrial 14.2% Commercial Land 0.1% Apartments 27.5% $15.6B $ in billions % of Total Loans Unsecured CRE (incl. REITS) $ 6.8 6.9 % IRE $ 8.8 9.1 % Total(1) $ 15.6 16.0 % Yearly Loan Maturities 2% 16% 29% 26% 18% 5% 4% Multi-Family Office Other Real Estate Total Real Estate Matured 2024 2025 2026 2027 2028 >5years $— $1,000 $2,000 $3,000 Office 3% Data Center 5% Diversified 19% Apartments 5% Hotel 12% Industrial 26%Other 9% Retail 21% REITs within Total: $5.1B • Unsecured loans for RE purposes generally have low leverage, with strong access to liquidity ◦ 60% of REIT outstanding balances are investment grade or mapped to an IG risk rating, which provides loss insulation to the overall portfolio ◦ Balance of remaining unsecured is primarily to institutional RE Funds backed by predominantly IG sponsors • Total IRE (incl unsec. CRE) to Risk Based Capital(2): 108% and Construction, Land, and Acq. & Dev. to Risk Based Capital: 22% are well below supervisory limits (300%/100%) Key Portfolio Metrics


 
20 CRE- Office Portfolio (Outstanding balances as of June 30, 2024) (1) $ in Millions. Amounts include IRE and CRE Unsecured loans but exclude Held For Sale loans. Metrics represent 06/30/2024 results except for charge-offs, which are for 2Q24, annualized, based on average balances. NPL & ACL percentages are based on Portfolio totals. QoQ balance increase primarily due to three existing credits totaling ~$70 million being reclassed to the Office sector; excluding this reclass, Office balances were flat QoQ. (2) Stressed LTV based on GreenStreet's Commercial Property Price Index as of July 5, 2024; applied the "Recent Peak" discount to properties where the latest appraisal is >1 year (37% discount); applied the "Past 12 Month" discount to properties where an appraisal occurred within the last year (9% discount). (3) Includes matured balances. • Business Offices secured = 90% / unsecured = 10% • WA LTV 67% (based on appraisal at origination or most recent received); Stressed WA LTV 87% using GreenStreet(2); QoQ improvement reflects reduced GreenStreet discount for appraisals <12 month old, as well as an increase in updated RF appraisals • 62% of secured outstanding IRE balances are located in the South of which 91% is Class A • Investment Grade tenants make up ~80% of Single Tenant IRE balances • For Office loans maturing in the next 12 months, properties are 82% leased on average (82% occupied) • $836M or 53% of total Office balances will mature in the next 12 months(3) • Rents have reduced slightly or remain flat from pre-COVID levels while capital costs (i.e., tenant improvements) and rent concessions are extremely high, contributing to a substantial decline in net effective rents Key Portfolio Metrics(1) Balances $ $1,574 % of Total Loans 1.6% NPL $237 NPL / Loans 15.1% Charge-offs $0 Charge-offs / Loans —% ACL $101 ACL / Loans 6.4% Ongoing Portfolio Surveillance 61% 39% Multi-Tenant Single Tenant 93% 7% Class A Class B Investor Real Estate Office Portfolio Overview 76% 24% Suburban Urban


 
21 CRE- Multi-Family Portfolio (Outstanding balances as of June 30, 2024) Key Portfolio Metrics(1) Balances $ $4,279 % of Total Loans 4.4% NPL $0 NPL / Loans —% Charge-offs $0 Charge-offs / Loans —% ACL $77 ACL / Loans 1.8% • WA LTV 52% (based on appraisal at origination or most recent received); Stressed WA LTV 62% using GreenStreet(3)(4); QoQ improvement reflects reduced GreenStreet discount for appraisals <12 month old, as well as an increase in updated RF appraisals • Vacancies up due to record levels of construction deliveries in high growth markets, primarily in the Sunbelt • Undersupply of housing, home price appreciation, and elevated mortgage rates are keeping renters renting longer, further backstopping demand fundamentals for multi-family property • $1,861M or 43% of total Multi-Family balances will mature in the next 12 months(5) • Multi-Family exposure is well diversified across ~120 submarkets; 42% is in the construction phase of development, 24% is in lease up, and 34% is stabilized • Absent an economic recession or an unexpected further significant increase in long term interest rates, expect portfolio stress to be temporary in nature as borrowers/sponsors/markets continue to adjust to the higher interest rate environment Predominantly Secured and Weighted to the South(2) 86% 10% 4% South West Midwest 85% 15% Secured Unsecured Ongoing Portfolio Surveillance (1) $ in Millions. Amounts include IRE and CRE Unsecured loans but exclude Held For Sale loans. Metrics represent 06/30/2024 results except for charge-offs, which are for 2Q24, annualized, based on average balances. NPL & ACL percentages are based on Portfolio totals. (2) Geographic percentages based on IRE balances. (3) Stressed LTV based on GreenStreet's Commercial Property Price Index as of July 5, 2024; applied the "Recent Peak" discount to properties where the latest appraisal is >1 year (22% discount); applied the "Past 12 Month" discount to properties where an appraisal occurred within the last year (2% discount). (4) Excludes Affordable Housing. (5) Includes matured balances.


 
22 CRE- Senior Housing Portfolio (Outstanding balances as of June 30, 2024) (1) $ in Millions. Metrics exclude ~$160M in non-real estate commercial loans in the Sr. Housing sector; Amounts also exclude Held For Sale loans. Metrics represent 06/30/2024 results except for charge-offs, which are for 2Q24, annualized, based on average balances. NPL & ACL percentages are based on Portfolio totals. Key Portfolio Metrics(1) Balances $ $1,231 % of Total Loans 1.3% NPL $79 NPL / Loans 6.5% Charge-offs $0 Charge-offs / Loans —% ACL $45 ACL / Loans 3.6% • The fundamentals of the senior housing market are improving, driven by demographic, economic, and sectoral trends • At current penetration rates, projections indicate that the industry could return to 90% occupancy as soon as 2026 • Rent growth remains strong as wage growth and inflation moderate; as inflation trends downward, rents are beginning to exceed expense growth • Staffing levels have returned to near pre-pandemic levels as labor markets have normalized • This employment rebound has alleviated upward pressure on wages, helping reduce the use of agency staffing Ongoing Portfolio Surveillance


 
23 Transportation - Trucking (Outstanding balances as of June 30, 2024) (1) $ in Millions. Metrics represent 06/30/2024 results except for charge-offs, which are for 2Q24, annualized, based on average balances. NPL & ACL percentages are based on Portfolio totals. Metrics are inclusive of the Ascentium portfolio. Key Portfolio Metrics(1) Balances $ $1,482 % of Total Loans 1.5% NPL $56 NPL / Loans 3.8% Charge-offs $6 Charge-offs / Loans 1.7% ACL $62 ACL / Loans 4.2% • Trucking companies are working through one of the most prolonged downturns in the U.S. domestic freight market in recent memory • The weak volumes over the past year have also hit related businesses, including freight brokers that match loads from shippers to available trucks • Depressed spot rates continue to put pressure on smaller carriers and force exits from industry participants which should help align capacity with demand over time • Larger, established carriers continue to navigate the current cycle without significant deterioration in credit quality given less reliance overall on the spot market relative to smaller carriers • Outbound Tender Rejection Rates have moved higher, signaling higher national freight demand • Gulf of Mexico and East Coast port volumes are up YoY with near-normal water levels allowing more ship transits through the Panama Canal Ongoing Portfolio Surveillance


 
24 Consumer Lending Portfolio • Avg. origination FICO 757 • Current LTV 52% • 98% owner occupied • Avg. origination FICO 773 • Current LTV 35% • 62% of portfolio is 1st lien • Avg. loan size $34,529 • $79M to convert to amortizing or balloon during 2024 • Avg. origination FICO 750 • Avg. new loan $13,685 • 2Q24 Yield 8.33% • Avg. origination FICO 783 • Avg. new line $7,962 • 2Q24 Yield 14.62% • 2Q24 QTD NCO 4.00% 4% 5% 4% 4% 10% 6% 8% 16% 10% 82% 67% 78% 2% 2% 2% Cons R/E secured Cons non-R/E secured Total consumer Not Available Above 720 620-680 Below 620 681-720 Consumer FICO Scores(1) (1) Refreshed FICO scores as of 06/30/2024. Consumer R/E secured balances comprise 77% of the Consumer portfolio while Consumer non-R/E balances comprise 23% of the Consumer portfolio. (2) Other Consumer consists primarily of EnerBank and Direct portfolios. Residential Mortgage Consumer Credit Card Home Equity Other Consumer(2)


 
25 $1,731 $(21) $20 $2 $1,732 Allowance for Credit Losses 06/30/2024 • 2Q allowance essentially flat compared to the prior quarter, resulting in a $102M provision expense • Primary drivers of the overall flat ACL were a relatively stable economic forecast and improvement in the overall portfolio risk profile offset by increases in Specific Reserve for large borrowers in certain portfolios previously identified as under stress ($ in millions) 03/31/2024 Specific Reserve Changes Economic/ Qualitative Changes Portfolio Changes QoQ Highlights


 
26 Pre-R&S period 2Q2024 3Q2024 4Q2024 1Q2025 2Q2025 3Q2025 4Q2025 1Q2026 2Q2026 Real GDP, annualized % change 2.1 % 1.9 % 2.2 % 2.4 % 2.3 % 2.4 % 2.1 % 2.1 % 2.2 % Unemployment rate 3.9 % 4.0 % 4.1 % 4.2 % 4.2 % 4.2 % 4.1 % 4.1 % 4.0 % HPI, year-over-year % change 4.6 % 3.2 % 2.3 % 2.2 % 2.6 % 3.1 % 3.6 % 3.9 % 4.2 % CPI, year-over-year % change 3.3 % 2.9 % 2.9 % 2.6 % 2.5 % 2.6 % 2.6 % 2.5 % 2.5 % Base R&S Economic Outlook (As of June 2024) • A single, base economic forecast represents Regions’ internal outlook for the economy over the reasonable & supportable forecast period • Economic uncertainty is accounted for through qualitative adjustments to our modeled results • Management considered alternative internal and external forecasts to establish appropriate qualitative adjustments • Final qualitative adjustments included consideration of the allowance's sensitivity to economic uncertainties that reflected a 15-20% increase in the unemployment rate


 
27 As of 6/30/2024 As of 12/31/2023 (in millions) Loan Balance ACL ACL/Loans Loan Balance ACL ACL/Loans C&I $50,222 $701 1.40 % $50,865 $697 1.37 % CRE-OO mortgage 4,781 109 2.27 % 4,887 110 2.25 % CRE-OO construction 370 11 3.07 % 281 7 2.38 % Total commercial $55,373 $821 1.48 % $56,033 $814 1.45 % IRE mortgage 6,536 210 3.20 % 6,605 169 2.56 % IRE construction 2,301 31 1.36 % 2,245 36 1.63 % Total IRE $8,837 $241 2.72 % $8,850 $205 2.32 % Residential first mortgage 20,206 104 0.51 % 20,207 100 0.50 % Home equity lines 3,142 83 2.63 % 3,221 80 2.49 % Home equity loans 2,410 25 1.02 % 2,439 23 0.94 % Consumer credit card 1,349 133 9.85 % 1,341 138 10.24 % Other consumer- exit portfolios 17 — 2.95 % 43 1 3.09 % Other consumer 6,174 325 5.27 % 6,245 339 5.43 % Total consumer $33,298 $670 2.01 % $33,496 $681 2.03 % Total $97,508 $1,732 1.78 % $98,379 $1,700 1.73 % Allowance Allocation • Regions "Day 1" CECL ACL ratio on 1/1/2020 was 1.71%. The company has executed a number of de-risking strategies that have improved the overall loan portfolio. Taking the 2Q24 loan portfolio and applying the "Day 1" ACL rates would produce a proforma Day 1 ACL ratio of 1.61%.


 
28 Management uses computations of earnings and certain other financial measures, which exclude certain adjustments that are included in the financial results presented in accordance with GAAP, to monitor performance and believes these measures provide meaningful information to investors. Non-interest expense (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest expense (non-GAAP), which is the numerator for the efficiency ratio. Non-interest income (GAAP) is presented excluding certain adjustments to arrive at adjusted non-interest income (non-GAAP), which is the numerator for the fee income ratio. Adjusted non-interest income (non-GAAP) and adjusted non-interest expense (non-GAAP) are used to determine adjusted pre-tax pre-provision income (non-GAAP). Net interest income (GAAP) on a taxable-equivalent basis and non-interest income are added together to arrive at total revenue on a taxable-equivalent basis. Adjustments are made to arrive at adjusted total revenue on a taxable-equivalent basis (non-GAAP), which is the denominator for the fee income and efficiency ratios. Net loan charge-offs (GAAP) are presented excluding adjustments to arrive at adjusted net loan-charge offs (non-GAAP). Adjusted net loan charge-offs as a percentage of average loans (non-GAAP) are calculated as adjusted net loan charge-offs (non-GAAP) divided by average loans (GAAP) and annualized. Regions believes that the exclusion of these adjustments provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Company and predicting future performance. These non-GAAP financial measures are also used by management to assess the performance of Regions’ business. It is possible that the activities related to the adjustments may recur; however, management does not consider the activities related to the adjustments to be indications of ongoing operations. Regions believes that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Company on the same basis as that applied by management. Tangible common shareholders’ equity, tangible common book value per share, and return on average tangible common shareholders' equity (ROATCE) ratios have become a focus of some investors and management believes they may assist investors in analyzing the capital position of the Company absent the effects of intangible assets and preferred stock. Analysts and banking regulators have assessed Regions’ capital adequacy using the tangible common shareholders’ equity measure. Because tangible common shareholders’ equity, tangible common book value per share, and ROATCE are not formally defined by GAAP or prescribed in any amount by federal banking regulations they are currently considered to be non-GAAP financial measures and other entities may calculate them differently than Regions’ disclosed calculations. Adjustments to shareholders' equity include intangible assets and related deferred taxes and preferred stock. Additionally, adjustments to ROATCE include accumulated other comprehensive income. The Company also presents accumulated other comprehensive excluding adjustments to arrive at adjusted accumulated other comprehensive income (non-GAAP). Since analysts and banking regulators may assess Regions’ capital adequacy using tangible common shareholders’ equity, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis. CET1 is a capital adequacy measure established by federal banking regulators under the Basel III framework. Banking institutions that meet requirements under the regulations are required to maintain certain minimum capital requirements, including a minimum CET1 ratio. This measure is utilized by analysts and banking regulators to assess Regions’ capital adequacy. Under the framework, Regions elected to remove the effects of AOCI in the calculation of CET1. Adjustments to the calculation prescribed in federal banking regulations are considered to be non-GAAP financial measures. Adjustments to CET1 include certain portions of AOCI to arrive at CET1 inclusive of AOCI (non-GAAP), which is a potential impact under recent proposed rulemaking standards. Since analysts and banking regulators may assess Regions’ capital adequacy using proposed rulemaking standards, management believes that it is useful to provide investors the ability to assess Regions’ capital adequacy on this same basis. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. In particular, a measure of earnings that excludes selected items does not represent the amount that effectively accrues directly to shareholders. Management and the Board of Directors utilize non-GAAP measures as follows: • Preparation of Regions' operating budgets • Monthly financial performance reporting • Monthly close-out reporting of consolidated results (management only) • Presentation to investors of company performance • Metrics for incentive compensation Non-GAAP Information


 
29 Non-GAAP Reconciliation Adjusted Net Charge-Offs and Ratio For the Quarter Ended ($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 Net loan charge-offs (GAAP) $ 101 $ 121 $ 132 $ 101 $ 81 Less: charge-offs associated with the sale of loans — — 35 — — Adjusted net loan charge-offs (non-GAAP) $ 101 $ 121 $ 97 $ 101 $ 81 Net loan charge-offs as a % of average loans, annualized (GAAP) 0.42 % 0.50 % 0.54 % 0.40 % 0.33 % Adjusted net loan charge-offs as a % of average loans, annualized (non-GAAP) 0.42 % 0.50 % 0.39 % 0.40 % 0.33 %


 
30 Non-GAAP Reconciliation Pre-tax Pre-Provision Income (PPI) Quarter Ended ($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23 Net income available to common shareholders (GAAP) $ 477 $ 343 $ 367 $ 465 $ 556 $ 134 39.1 % $ (79) (14.2) % Preferred dividends (GAAP) 24 25 24 25 25 (1) (4.0) % (1) (4.0) % Income tax expense (GAAP) 124 96 80 129 147 28 29.2 % (23) (15.6) % Income before income taxes (GAAP) 625 464 471 619 728 161 34.7 % (103) (14.1) % Provision for credit losses (GAAP) 102 152 155 145 118 (50) (32.9) % (16) (13.6) % Pre-tax pre-provision income (non-GAAP) 727 616 626 764 846 111 18.0 % (119) (14.1) % Other adjustments: Securities (gains) losses, net 50 50 2 1 — — — % 50 NM Leveraged lease termination gains, net — — (1) — — — NM — NM FDIC special assessment 4 18 119 — — (14) (77.8) % 4 NM Salaries and employee benefits—severance charges 4 13 28 3 — (9) (69.2) % 4 NM Branch consolidation, property and equipment charges 1 1 3 1 1 — — % — — % Early extinguishment of debt — — (4) — — — NM — NM Other miscellaneous expenses (37) — — — — (37) NM (37) NM Professional, legal and regulatory expenses — 2 1 — — (2) (100.0) % — NM Total other adjustments 22 84 148 5 1 (62) (73.8) % 21 NM Adjusted pre-tax pre-provision income (non-GAAP) $ 749 $ 700 $ 774 $ 769 $ 847 $ 49 7.0 % $ (98) (11.6) % NM - Not Meaningful


 
31 Non-GAAP Reconciliation NII, non-interest income/expense, and efficiency ratio NM - Not Meaningful Quarter Ended ($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 2Q24 vs. 1Q24 2Q24 vs. 2Q23 Non-interest expense (GAAP) A $ 1,004 $ 1,131 $ 1,185 $ 1,093 $ 1,111 $ (127) (11.2) % $ (107) (9.6) % Adjustments: FDIC special assessment (4) (18) (119) — — 14 77.8 % (4) NM Branch consolidation, property and equipment charges (1) (1) (3) (1) (1) — — % — — % Salary and employee benefits—severance charges (4) (13) (28) (3) — 9 69.2 % (4) NM Early extinguishment of debt — — 4 — — — NM — NM Professional, legal and regulatory expenses — (2) (1) — — 2 100.0 % — NM Other miscellaneous expenses 37 — — — — 37 NM 37 NM Adjusted non-interest expense (non-GAAP) B $ 1,032 $ 1,097 $ 1,038 $ 1,089 $ 1,110 $ (65) (5.9) % $ (78) (7.0) % Net interest income (GAAP) C $ 1,186 $ 1,184 $ 1,231 $ 1,291 $ 1,381 $ 2 0.2 % $ (195) (14.1) % Taxable-equivalent adjustment 12 13 13 13 12 (1) (7.7) % — — % Net interest income, taxable-equivalent basis D $ 1,198 $ 1,197 $ 1,244 $ 1,304 $ 1,393 $ 1 0.1 % $ (195) (14.0) % Non-interest income (GAAP) E 545 563 580 566 576 (18) (3.2) % (31) (5.4) % Adjustments: Securities (gains) losses, net 50 50 2 1 — — — % 50 NM Leveraged lease termination gains — — (1) — — — NM — NM Adjusted non-interest income (non-GAAP) F $ 595 $ 613 $ 581 $ 567 $ 576 (18) (2.9) % $ 19 3.3 % Total revenue C+E=G $ 1,731 $ 1,747 $ 1,811 $ 1,857 $ 1,957 $ (16) (0.9) % $ (226) (11.5) % Adjusted total revenue (non-GAAP) C+F=H $ 1,781 $ 1,797 $ 1,812 $ 1,858 $ 1,957 $ (16) (0.9) % $ (176) (9.0) % Total revenue, taxable-equivalent basis D+E=I $ 1,743 $ 1,760 $ 1,824 $ 1,870 $ 1,969 $ (17) (1.0) % $ (226) (11.5) % Adjusted total revenue, taxable-equivalent basis (non- GAAP) D+F=J $ 1,793 $ 1,810 $ 1,825 $ 1,871 $ 1,969 $ (17) (0.9) % $ (176) (8.9) % Efficiency ratio (GAAP) A/I 57.6 % 64.3 % 65.0 % 58.5 % 56.4 % Adjusted efficiency ratio (non-GAAP) B/J 57.6 % 60.6 % 56.9 % 58.2 % 56.4 % Fee income ratio (GAAP) E/I 31.3 % 32.0 % 31.8 % 30.3 % 29.3 % Adjusted fee income ratio (non-GAAP) F/J 33.2 % 33.9 % 31.8 % 30.3 % 29.3 %


 
32 Non-GAAP Reconciliation Non-Interest Expense Twelve Months Ended December 31 ($ amounts in millions) 2023 2022 2021 2020 2019 2018 2017 2016 Non-interest expense (GAAP) $ 4,416 $ 4,068 $ 3,747 $ 3,643 $ 3,489 $ 3,570 $ 3,491 $ 3,483 Adjustments: FDIC special assessment (119) — — — — — — — Contribution to Regions Financial Corporation foundation — — (3) (10) — (60) (40) — Professional, legal and regulatory expenses (1) (179) (15) (7) — — — (3) Branch consolidation, property and equipment charges (7) (3) (5) (31) (25) (11) (22) (58) Expenses associated with residential mortgage loan sale — — — — — (4) — — Early extinguishment of debt 4 — (20) (22) (16) — — (14) Salary and employee benefits—severance charges (31) — (6) (31) (5) (61) (10) (21) Acquisition expense — — — (1) — — — — Adjusted non-interest expense (non-GAAP) $ 4,262 $ 3,886 $ 3,698 $ 3,541 $ 3,443 $ 3,434 $ 3,419 $ 3,387


 
33 Quarter Ended ($ amounts in millions) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 ADJUSTED CET1 RATIO Common Equity Tier 1(1) A $ 13,093 $ 12,913 $ 12,976 $ 13,056 Adjustments: AOCI gain (loss) on securities(2) (2,298) (2,264) (2,064) (3,084) AOCI gain (loss) on defined benefit pension plans and other post employment benefits (443) (447) (451) (403) Adjusted Common Equity Tier 1 (non-GAAP) B $ 10,352 $ 10,202 $ 10,461 $ 9,569 Total risk-weighted assets(1) C $ 125,725 $ 125,271 $ 126,475 $ 126,900 CET1 ratio(1)(3) A/C 10.4 % 10.3 % 10.3 % 10.3 % Adjusted CET1 ratio (non-GAAP)(1)(3) B/C 8.2 % 8.1 % 8.3 % 7.5 % Non-GAAP Reconciliation Adjusted CET1- inclusive of AOCI(4) (1) Common equity as well as Total risk-weighted assets are estimated. (2) Represents AOCI on AFS and HTM securities (3) Amounts calculated based upon whole dollar values (4) Consistent with the proposed Basel III Endgame rules, AOCI for CF hedges remains excluded.


 
34 As of and for Quarter Ended ($ amounts in millions, except per share data) 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 TANGIBLE COMMON RATIOS Shareholders’ equity (GAAP) A $ 17,169 $ 17,044 $ 17,429 $ 16,100 $ 16,639 Less: Preferred stock (GAAP) 1,659 1,659 1,659 1,659 1,659 Intangible assets (GAAP) 5,920 5,929 5,938 5,949 5,959 Deferred tax liability related to intangibles (GAAP) (119) (114) (112) (108) (106) Tangible common shareholders’ equity (non-GAAP) B $ 9,709 $ 9,570 $ 9,944 $ 8,600 $ 9,127 Total assets (GAAP) C $ 154,052 $ 154,909 $ 152,194 $ 153,624 $ 155,656 Less: Intangible assets (GAAP) 5,920 5,929 5,938 5,949 5,959 Deferred tax liability related to intangibles (GAAP) (119) (114) (112) (108) (106) Tangible assets (non-GAAP) D $ 148,251 $ 149,094 $ 146,368 $ 147,783 $ 149,803 Shares outstanding—end of quarter E 915 918 924 939 939 Total equity to total assets (GAAP) A/C 11.14 % 11.00 % 11.45 % 10.48 % 10.69 % Tangible common shareholders’ equity to tangible assets (non-GAAP) B/D 6.55 % 6.42 % 6.79 % 5.82 % 6.09 % Tangible common book value per share (non-GAAP) B/E $ 10.61 $ 10.42 $ 10.77 $ 9.16 $ 9.72 Non-GAAP Reconciliation Tangible Common Ratios


 
35 Forward-Looking Statements This presentation may include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The words “future,” “anticipates,” “assumes,” “intends,” “plans,” “seeks,” “believes,” “predicts,” “potential,” “objectives,” “estimates,” “expects,” “targets,” “projects,” “outlook,” “forecast,” “would,” “will,” “may,” “might,” “could,” “should,” “can,” and similar terms and expressions often signify forward-looking statements. Forward-looking statements are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond our control. Forward-looking statements are not based on historical information, but rather are related to future operations, strategies, financial results or other developments. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Those statements are based on general assumptions and are subject to various risks, and because they also relate to the future they are likewise subject to inherent uncertainties and other factors that may cause actual results to differ materially from the views, beliefs and projections expressed in such statements. Therefore, we caution you against relying on any of these forward-looking statements. These risks, uncertainties and other factors include, but are not limited to, those described below: • Current and future economic and market conditions in the United States generally or in the communities we serve (in particular the Southeastern United States), including the effects of possible declines in property values, increases in interest rates and unemployment rates, inflation, financial market disruptions and potential reductions of economic growth, which may adversely affect our lending and other businesses and our financial results and conditions. • Possible changes in trade, monetary and fiscal policies of, and other activities undertaken by, governments, agencies, central banks and similar organizations, which could have a material adverse effect on our businesses and our financial results and conditions. • Changes in market interest rates or capital markets could adversely affect our revenue and expense, the value of assets (such as our portfolio of investment securities) and obligations, as well as the availability and cost of capital and liquidity. • Volatility and uncertainty about the direction of interest rates and the timing of any changes, which may lead to increased costs for businesses and consumers and potentially contribute to poor business and economic conditions generally. • Possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and leases, including operating leases. • Changes in the speed of loan prepayments, loan origination and sale volumes, charge-offs, credit loss provisions or actual credit losses where our allowance for credit losses may not be adequate to cover our eventual losses. • Possible acceleration of prepayments on mortgage-backed securities due to declining interest rates, and the related acceleration of premium amortization on those securities. • Possible changes in consumer and business spending and saving habits and the related effect on our ability to increase assets and to attract deposits, which could adversely affect our net income. • Loss of customer checking and savings account deposits as customers pursue other, higher-yield investments, or the need to price interest-bearing deposits higher due to competitive forces. Either of these activities could increase our funding costs. • Possible downgrades in our credit ratings or outlook could, among other negative impacts, increase the costs of funding from capital markets. • The loss of value of our investment portfolio could negatively impact market perceptions of us. • Our ability to manage fluctuations in the value of assets and liabilities and off-balance sheet exposure so as to maintain sufficient capital and liquidity to support our businesses. • The effects of social media on market perceptions of us and banks generally. • Market replacement of LIBOR and the related effect on our legacy LIBOR-based financial products and contracts, including, but not limited to, derivative products, debt obligations, deposits, investments, and loans. • The effects of problems encountered by other financial institutions that adversely affect us or the banking industry generally could require us to change certain business practices, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. • Volatility in the financial services industry (including failures or rumors of failures of other depository institutions), along with actions taken by governmental agencies to address such turmoil, could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital. • Our ability to effectively compete with other traditional and non-traditional financial services companies, including fintechs, some of which possess greater financial resources than we do or are subject to different regulatory standards than we are. Forward-Looking Statements


 
36 • Our inability to develop and gain acceptance from current and prospective customers for new products and services and the enhancement of existing products and services to meet customers’ needs and respond to emerging technological trends in a timely manner could have a negative impact on our revenue. • Our inability to keep pace with technological changes, including those related to the offering of digital banking and financial services, could result in losing business to competitors. • Our ability to execute on our strategic and operational plans, including our ability to fully realize the financial and nonfinancial benefits relating to our strategic initiatives. • The risks and uncertainties related to our acquisition or divestiture of businesses and risks related to such acquisitions, including that the expected synergies, cost savings and other financial or other benefits may not be realized within expected timeframes, or might be less than projected; and difficulties in integrating acquired businesses. • The success of our marketing efforts in attracting and retaining customers. • Our ability to achieve our expense management initiatives. • Changes in commodity market prices and conditions could adversely affect the cash flows of our borrowers operating in industries that are impacted by changes in commodity prices (including businesses indirectly impacted by commodities prices such as businesses that transport commodities or manufacture equipment used in the production of commodities), which could impair the ability of those borrowers to service any loans outstanding to them and/or reduce demand for loans in those industries. • The effects of geopolitical instability, including wars, conflicts, civil unrest, and terrorist attacks and the potential impact, directly or indirectly, on our businesses. • Fraud, theft or other misconduct conducted by external parties, including our customers and business partners, or by our employees. • Any inaccurate or incomplete information provided to us by our customers or counterparties. • Inability of our framework to manage risks associated with our businesses, such as credit risk and operational risk, including third-party vendors and other service providers, which inability could, among other things, result in a breach of operating or security systems as a result of a cyber-attack or similar act or failure to deliver our services effectively. • Our ability to identify and address operational risks associated with the introduction of or changes to products, services, or delivery platforms. • Dependence on key suppliers or vendors to obtain equipment and other supplies for our businesses on acceptable terms. • The inability of our internal controls and procedures to prevent, detect or mitigate any material errors or fraudulent acts. • Our ability to identify and address cyber-security risks such as data security breaches, malware, ransomware, “denial of service” attacks, “hacking” and identity theft, including account take-overs, a failure of which could disrupt our businesses and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage to our systems, increased costs, losses, or adverse effects to our reputation. • The effects of the failure of any component of our business infrastructure provided by a third party could disrupt our businesses, result in the disclosure of and/or misuse of confidential information or proprietary information, increase our costs, negatively affect our reputation, and cause losses. • The effects of any developments, changes or actions relating to any litigation or regulatory proceedings brought against us or any of our subsidiaries. • The costs, including possibly incurring fines, penalties, or other negative effects (including reputational harm) of any adverse judicial, administrative, or arbitral rulings or proceedings, regulatory enforcement actions or other legal actions to which we or any of our subsidiaries are a party, and which may adversely affect our results. • Changes in laws and regulations affecting our businesses, including legislation and regulations relating to bank products and services, such as changes to debit card interchange fees, special FDIC assessments, any new long-term debt requirements, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, including as a result of the changes in U.S. presidential administration, control of the U.S. Congress, and changes in personnel at the bank regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses. • Our capital actions, including dividend payments, common stock repurchases, or redemptions of preferred stock, must not cause us to fall below minimum capital ratio requirements, with applicable buffers taken into account, and must comply with other requirements and restrictions under law or imposed by our regulators, which may impact our ability to return capital to shareholders. Forward-Looking Statements (continued)


 
37 • Our ability to comply with stress testing and capital planning requirements (as part of the CCAR process or otherwise) may continue to require a significant investment of our managerial resources due to the importance of such tests and requirements. • Our ability to comply with applicable capital and liquidity requirements (including, among other things, the Basel III capital standards), including our ability to generate capital internally or raise capital on favorable terms, and if we fail to meet requirements, our financial condition and market perceptions of us could be negatively impacted. • Our ability to recruit and retain talented and experienced personnel to assist in the development, management and operation of our products and services may be affected by changes in laws and regulations in effect from time to time. • Our ability to receive dividends from our subsidiaries, in particular Regions Bank, could affect our liquidity and ability to pay dividends to shareholders. • Fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated. • The effects of anti-takeover laws and exclusive forum provision in our certificate of incorporation and bylaws. • The effect of new tax legislation and/or interpretation of existing tax law, which may impact our earnings, capital ratios and our ability to return capital to shareholders. • Changes in accounting policies or procedures as may be required by the FASB or other regulatory agencies could materially affect our financial statements and how we report those results, and expectations and preliminary analyses relating to how such changes will affect our financial results could prove incorrect. • Any impairment of our goodwill or other intangibles, any repricing of assets or any adjustment of valuation allowances on our deferred tax assets due to changes in tax law, adverse changes in the economic environment declining operations of the reporting unit or other factors. • The effects of man-made and natural disasters, including fires, floods, droughts, tornadoes, hurricanes and environmental damage (especially in the Southeastern United States), which may negatively affect our operations and/or our loan portfolios and increase our cost of conducting business. The severity and frequency of future earthquakes, fires, hurricanes, tornadoes, droughts, floods and other weather-related events are difficult to predict and may be exacerbated by global climate change. • The impact of pandemics on our businesses, operations and financial results and conditions. The duration and severity of any pandemic as well as government actions or other restrictions in connection with such events could disrupt the global economy, adversely affect our capital and liquidity position, impair the ability of borrowers to repay outstanding loans and increase our allowance for credit losses, impair collateral values and result in lost revenue or additional expenses. • The effects of any damage to our reputation resulting from developments related to any of the items identified above. • Other risks identified from time to time in reports that we file with the SEC. The foregoing list of factors is not exhaustive. For discussion of these and other factors that may cause actual results to differ from expectations, look under the captions “Forward-Looking Statements” and “Risk Factors” in Regions’ Annual Report on Form 10-K for the year ended December 31, 2023 and in Regions’ subsequent filings with the SEC. You should not place undue reliance on any forward-looking statements, which speak only as of the date made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible to predict all of them. We assume no obligation and do not intend to update or revise any forward-looking statements that are made from time to time, either as a result of future developments, new information or otherwise, except as may be required by law. Regions’ Investor Relations contact is Dana Nolan at (205) 264-7040; Regions’ Media contact is Jeremy King at (205) 264-4551. Forward-Looking Statements (continued)