Form 20-F o
|
Form 40-F x
|
||||
Yes o
|
No x
|
||||
Exhibit No. |
Document |
||||
Condensed Interim Unaudited Consolidated Financial Statements for the three and six months ended June 30, 2026 and 2025 |
|||||
Management's Discussion and Analysis for the three and six months ended June 30, 2026 and 2025 |
|||||
Certification of Interim Filings (Form 52-109F2) – Chief Executive Officer |
|||||
Certification of Interim Filings (Form 52-109F2) – Chief Financial Officer |
|||||
Press Release dated July 30, 2026 (Baytex Announces Second Quarter 2026 Results; Production Guidance Raised on Strong Duvernay and Peavine Performance; Board Appointments Announced) |
|||||
Press Release dated July 30, 2026 (Baytex Announces Quarterly Dividend for October 2026) |
|||||
| BAYTEX ENERGY CORP. | |||||||||||
/s/ Chad L. Kalmakoff
|
|||||||||||
| Name: | Chad L. Kalmakoff | ||||||||||
| Title: | Chief Financial Officer | ||||||||||
| As at | |||||||||||
| Notes | June 30, 2026 | December 31, 2025 | |||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash | 18 | $ | 720,337 | $ | 953,113 | ||||||
| Trade receivables | 14, 18 |
188,260 | 135,230 | ||||||||
| Prepaids and other assets | 36,050 | 35,008 | |||||||||
| Inventory | 8,756 | — | |||||||||
| Financial derivatives | 18 | 10,614 | 28,898 | ||||||||
| Assets held for sale | 3 | — | 38,117 | ||||||||
| 964,017 | 1,190,366 | ||||||||||
| Non-current assets | |||||||||||
| Exploration and evaluation assets | 4 | 140,301 | 133,585 | ||||||||
| Oil and gas properties | 5 | 1,961,679 | 1,918,435 | ||||||||
| Other plant and equipment | 7,265 | 7,648 | |||||||||
| Lease assets | 7 | 56,430 | 20,812 | ||||||||
| Prepaids and other assets | 15 | 24,664 | 28,224 | ||||||||
| Deferred income tax asset | 15 | 15,587 | 46,344 | ||||||||
| $ | 3,169,943 | $ | 3,345,414 | ||||||||
| LIABILITIES | |||||||||||
| Current liabilities | |||||||||||
| Trade payables | 18 | $ | 275,032 | $ | 236,373 | ||||||
| Share-based compensation liability | 12 | 23,406 | 26,108 | ||||||||
| Dividends payable | 11, 18 |
16,144 | 17,268 | ||||||||
| Financial derivatives | 18 | — | 2,406 | ||||||||
| Liabilities related to assets held for sale | 3 | — | 23,710 | ||||||||
| Lease obligations | 7 | 10,449 | 7,175 | ||||||||
| Asset retirement obligations | 10 | 17,346 | 17,138 | ||||||||
| 342,377 | 330,178 | ||||||||||
| Non-current liabilities | |||||||||||
| Share-based compensation liability | 12 | 6,092 | 8,694 | ||||||||
| Credit facilities | 8, 18 |
— | 1,138 | ||||||||
| Long-term notes | 9, 18 |
89,229 | 93,834 | ||||||||
| Lease obligations | 7 | 49,807 | 15,844 | ||||||||
| Asset retirement obligations | 10 | 529,154 | 506,677 | ||||||||
| 1,016,659 | 956,365 | ||||||||||
| SHAREHOLDERS’ EQUITY | |||||||||||
| Shareholders' capital | 11 | 5,611,565 | 6,072,562 | ||||||||
| Contributed surplus | 547,905 | 397,681 | |||||||||
| Accumulated other comprehensive income | 13,571 | 13,356 | |||||||||
| Deficit | (4,019,757) | (4,094,550) | |||||||||
| 2,153,284 | 2,389,049 | ||||||||||
| $ | 3,169,943 | $ | 3,345,414 | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||||
| Notes | 2026 |
2025 Revised (1)
|
2026 |
2025 Revised (1)
|
|||||||||||||
| Revenue, net of royalties | |||||||||||||||||
| Petroleum and natural gas sales | 14 | $ | 639,943 | $ | 411,036 | $ | 1,092,897 | $ | 865,187 | ||||||||
| Royalties | (90,378) | (47,800) | (141,967) | (107,056) | |||||||||||||
| 549,565 | 363,236 | 950,930 | 758,131 | ||||||||||||||
| Expenses | |||||||||||||||||
| Operating | 89,843 | 88,035 | 171,087 | 163,615 | |||||||||||||
| Transportation | 25,932 | 20,544 | 49,066 | 39,323 | |||||||||||||
| Blending and other | 75,068 | 62,381 | 150,989 | 135,201 | |||||||||||||
| General and administrative | 16,480 | 16,595 | 38,779 | 35,161 | |||||||||||||
| Exploration and evaluation | 4 | 810 | 457 | 1,475 | 564 | ||||||||||||
| Depletion and depreciation | 128,945 | 118,004 | 252,635 | 234,747 | |||||||||||||
| Share-based compensation | 12 | 4,317 | 863 | 27,187 | 1,276 | ||||||||||||
| Net financing and interest expense | 16 | 4,516 | 46,869 | 7,613 | 97,436 | ||||||||||||
| Financial derivatives (gain) loss | 18 | (21,443) | (18,663) | 129,313 | 30,956 | ||||||||||||
| Foreign exchange (gain) loss | 17 | (316) | (100,586) | 1,618 | (104,464) | ||||||||||||
| (Gain) loss on dispositions | (261) | (666) | (2,278) | 563 | |||||||||||||
| Other expense | 2,057 | 2,703 | 3,761 | 5,099 | |||||||||||||
| 325,948 | 236,536 | 831,245 | 639,477 | ||||||||||||||
| Net income before income taxes from continuing operations | 223,617 | 126,700 | 119,685 | 118,654 | |||||||||||||
| Income taxes | 15 | ||||||||||||||||
| Current income tax expense | — | 6,038 | — | 6,985 | |||||||||||||
| Deferred income tax expense | 55,029 | 17,644 | 30,776 | 26,006 | |||||||||||||
| 55,029 | 23,682 | 30,776 | 32,991 | ||||||||||||||
| Net income from continuing operations | $ | 168,588 | $ | 103,018 | $ | 88,909 | $ | 85,663 | |||||||||
| Net income from discontinued operations | 6 | $ | 6,281 | $ | 48,531 | $ | 18,634 | $ | 135,477 | ||||||||
| Net income | $ | 174,869 | $ | 151,549 | $ | 107,543 | $ | 221,140 | |||||||||
| Other comprehensive income (loss) | |||||||||||||||||
| Foreign currency translation adjustment | 405 | (247,444) | 215 | (255,866) | |||||||||||||
| Comprehensive income (loss) | $ | 175,274 | $ | (95,895) | $ | 107,758 | $ | (34,726) | |||||||||
| Net income per common share | |||||||||||||||||
| Continuing operations - basic | $ | 0.23 | $ | 0.14 | $ | 0.12 | $ | 0.11 | |||||||||
| Discontinued operations - basic | $ | 0.01 | $ | 0.06 | $ | 0.03 | $ | 0.18 | |||||||||
| Net income per share - basic | $ | 0.24 | $ | 0.20 | $ | 0.15 | $ | 0.29 | |||||||||
| Continuing operations - diluted | $ | 0.23 | $ | 0.14 | $ | 0.12 | $ | 0.11 | |||||||||
| Discontinued operations - diluted | $ | 0.01 | $ | 0.06 | $ | 0.03 | $ | 0.18 | |||||||||
| Net income per share - diluted | $ | 0.24 | $ | 0.20 | $ | 0.15 | $ | 0.29 | |||||||||
Weighted average common shares (000's) |
13 | ||||||||||||||||
| Basic | 721,197 | 768,717 | 734,105 | 770,072 | |||||||||||||
| Diluted | 725,970 | 772,032 | 738,529 | 773,448 | |||||||||||||
| Notes | Shareholders’ capital |
Contributed surplus |
Accumulated other comprehensive income | Deficit | Total equity | |||||||||||||||
| Balance at December 31, 2024 | $ | 6,137,479 | $ | 361,854 | $ | 1,093,261 | $ | (3,421,584) | $ | 4,171,010 | ||||||||||
| Vesting of share awards | 330 | — | — | — | 330 | |||||||||||||||
| Repurchase of common shares for cancellation | (43,123) | 25,964 | — | — | (17,159) | |||||||||||||||
| Dividends declared | — | — | — | (34,593) | (34,593) | |||||||||||||||
| Comprehensive (loss) income | — | — | (255,866) | 221,140 | (34,726) | |||||||||||||||
| Balance at June 30, 2025 | $ | 6,094,686 | $ | 387,818 | $ | 837,395 | $ | (3,235,037) | $ | 4,084,862 | ||||||||||
| Balance at December 31, 2025 | $ | 6,072,562 | $ | 397,681 | $ | 13,356 | $ | (4,094,550) | $ | 2,389,049 | ||||||||||
| Vesting of share awards | 11 | 688 | — | — | — | 688 | ||||||||||||||
| Share-based compensation | 12 | — | 4,857 | — | — | 4,857 | ||||||||||||||
| Repurchase of common shares for cancellation | 11 | (461,685) | 145,367 | — | — | (316,318) | ||||||||||||||
| Dividends declared | 11 | — | — | — | (32,750) | (32,750) | ||||||||||||||
| Comprehensive income | — | — | 215 | 107,543 | 107,758 | |||||||||||||||
| Balance at June 30, 2026 | $ | 5,611,565 | $ | 547,905 | $ | 13,571 | $ | (4,019,757) | $ | 2,153,284 | ||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||||
| Notes | 2026 | 2025 | 2026 | 2025 | |||||||||||||
| CASH PROVIDED BY (USED IN): | |||||||||||||||||
| Operating activities | |||||||||||||||||
| Net income | $ | 174,869 | $ | 151,549 | $ | 107,543 | $ | 221,140 | |||||||||
| Adjustments for: | |||||||||||||||||
| Non-cash share-based compensation | 12 | — | — | 4,857 | — | ||||||||||||
| Unrealized foreign exchange loss (gain) | 17 | 1,693 | (100,792) | 3,323 | (104,267) | ||||||||||||
| Exploration and evaluation | 4 | 810 | 457 | 1,475 | 564 | ||||||||||||
| Depletion and depreciation | 128,945 | 322,159 | 252,635 | 642,082 | |||||||||||||
| Non-cash financing and interest | 16 | 5,218 | 6,838 | 11,069 | 15,297 | ||||||||||||
| Unrealized financial derivatives (gain) loss | 18 | (105,589) | (30,537) | 15,878 | 18,888 | ||||||||||||
| (Gain) loss on dispositions | (6,542) | (666) | (21,998) | 563 | |||||||||||||
| Deferred income tax expense | 15 | 55,029 | 17,911 | 30,776 | 36,522 | ||||||||||||
| Asset retirement obligations settled | 10 | (1,933) | (3,565) | (4,552) | (7,084) | ||||||||||||
| Change in non-cash working capital | (21,648) | (9,042) | (47,951) | (38,076) | |||||||||||||
| Cash flows from operating activities | 230,852 | 354,312 | 353,055 | 785,629 | |||||||||||||
| Financing activities | |||||||||||||||||
| (Decrease) increase in credit facilities | 8 | — | 91,852 | (1,400) | 2,147 | ||||||||||||
| Deferred finance costs | — | (2,714) | — | (2,714) | |||||||||||||
| Payments on lease obligations | 7 | (2,213) | (3,634) | (4,002) | (6,359) | ||||||||||||
| Redemption of long-term notes | 9 | — | (53,681) | (8,270) | (53,681) | ||||||||||||
| Repurchase of common shares | 11 | (138,603) | (4,137) | (316,318) | (17,159) | ||||||||||||
| Dividends declared | 11 | (16,144) | (17,304) | (32,750) | (34,593) | ||||||||||||
| Change in non-cash working capital | 3,440 | (3,657) | 5,257 | (2,803) | |||||||||||||
| Cash flows (used in) from financing activities | (153,520) | 6,725 | (357,483) | (115,162) | |||||||||||||
| Investing activities | |||||||||||||||||
| Additions to exploration and evaluation assets | 4 | — | (930) | (1,737) | (930) | ||||||||||||
| Additions to oil and gas properties | 5 | (122,242) | (355,602) | (265,517) | (760,699) | ||||||||||||
| Additions to other plant and equipment | (346) | (235) | (666) | (794) | |||||||||||||
| Consideration related to assets held for sale | 3 | — | — | 14,407 | — | ||||||||||||
| Property acquisitions | (226) | (1,193) | (8,353) | (2,450) | |||||||||||||
| Proceeds from dispositions | 6,119 | 725 | 19,232 | 2,991 | |||||||||||||
| Change in non-cash working capital | 1,831 | (2,612) | 12,483 | 81,961 | |||||||||||||
| Cash flows used in investing activities | (114,864) | (359,847) | (230,151) | (679,921) | |||||||||||||
| Change in cash | (37,532) | 1,190 | (234,579) | (9,454) | |||||||||||||
| Opening balance prior to restatement for IFRS 9 amendments | 757,869 | 5,966 | 953,113 | 16,610 | |||||||||||||
| Adjustment on adoption of IFRS 9 amendments for 2025 outstanding cheques on January 1, 2026 | 2 | — | — | 1,803 | — | ||||||||||||
| Cash, beginning of period | 757,869 | 5,966 | 954,916 | 16,610 | |||||||||||||
| Cash, end of period | $ | 720,337 | $ | 7,156 | $ | 720,337 | $ | 7,156 | |||||||||
| Supplementary information | |||||||||||||||||
| Interest paid | $ | 842 | $ | 53,957 | $ | 5,295 | $ | 90,632 | |||||||||
| Interest received | $ | 4,884 | $ | — | $ | 10,329 | $ | — | |||||||||
| Income taxes paid | $ | 29,770 | $ | 14,321 | $ | 29,770 | $ | 19,641 | |||||||||
| Income taxes refunded | $ | 7,592 | $ | — | $ | 7,592 | $ | — | |||||||||
| June 30, 2026 | December 31, 2025 | |||||||
| Balance, beginning of period | $ | 133,585 | $ | 124,355 | ||||
| Additions to exploration and evaluation assets | 1,737 | 930 | ||||||
| Property acquisitions | 8,208 | 34,148 | ||||||
| Divestitures | (567) | (8,577) | ||||||
| Exploration and evaluation expense | (1,475) | (5,534) | ||||||
Transfer to oil and gas properties (note 5) |
(1,187) | (11,737) | ||||||
| Balance, end of period | $ | 140,301 | $ | 133,585 | ||||
| Cost | Accumulated depletion |
Net book value | |||||||||
| Balance, December 31, 2024 | $ | 17,443,344 | $ | (10,522,176) | $ | 6,921,168 | |||||
| Additions to oil and gas properties | 1,205,141 | — | 1,205,141 | ||||||||
| Property acquisitions | 2,147 | — | 2,147 | ||||||||
Transfers from exploration and evaluation assets (note 4) |
11,737 | — | 11,737 | ||||||||
Change in asset retirement obligations (note 10) |
(11,311) | — | (11,311) | ||||||||
| Divestitures | (10,838,470) | 6,250,607 | (4,587,863) | ||||||||
| Impairment loss | — | (148,000) | (148,000) | ||||||||
| Foreign currency translation | (450,006) | 230,586 | (219,420) | ||||||||
| Depletion | — | (1,255,164) | (1,255,164) | ||||||||
| Balance, December 31, 2025 | $ | 7,362,582 | $ | (5,444,147) | $ | 1,918,435 | |||||
| Additions to oil and gas properties | 265,517 | — | 265,517 | ||||||||
| Property acquisitions | 145 | — | 145 | ||||||||
Transfers from exploration and evaluation assets (note 4) |
1,187 | — | 1,187 | ||||||||
Change in asset retirement obligations (note 10) |
20,146 | — | 20,146 | ||||||||
| Divestitures | (55) | — | (55) | ||||||||
| Depletion | — | (243,696) | (243,696) | ||||||||
| Balance, June 30, 2026 | $ | 7,649,522 | $ | (5,687,843) | $ | 1,961,679 | |||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Revenue, net of royalties | ||||||||||||||
| Petroleum and natural gas sales | $ | — | $ | 475,543 | $ | — | $ | 1,020,522 | ||||||
| Royalties | — | (129,590) | — | (278,271) | ||||||||||
| — | 345,953 | — | 742,251 | |||||||||||
| Expenses | ||||||||||||||
| Operating | — | 72,985 | — | 145,108 | ||||||||||
| Transportation | — | 12,363 | — | 24,096 | ||||||||||
| General and administrative | — | 5,625 | — | 12,665 | ||||||||||
| Depletion and depreciation | — | 204,155 | — | 407,335 | ||||||||||
| Share-based compensation | — | 692 | — | 1,042 | ||||||||||
| Financing and interest | — | 4,844 | — | 9,523 | ||||||||||
| Other income | — | (2,018) | — | (3,225) | ||||||||||
| — | 298,646 | — | 596,544 | |||||||||||
| Net income before income taxes - operations | — | 47,307 | — | 145,707 | ||||||||||
| Income taxes - operations | ||||||||||||||
| Current income tax recovery - operations | — | (1,491) | — | (286) | ||||||||||
| Deferred income tax expense - operations | — | 267 | — | 10,516 | ||||||||||
| — | (1,224) | — | 10,230 | |||||||||||
| Net income - operations | $ | — | $ | 48,531 | $ | — | $ | 135,477 | ||||||
| Gain on disposition after tax | 6,281 | — | 18,634 | — | ||||||||||
| Net income - discontinued operations | $ | 6,281 | $ | 48,531 | $ | 18,634 | $ | 135,477 | ||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Cash provided by (used in) discontinued operations: | ||||||||||||||
| Operating activities | $ | — | $ | 268,626 | $ | — | $ | 544,852 | ||||||
| Financing activities | — | 95,021 | — | 39,390 | ||||||||||
| Investing activities | (750) | (209,132) | 12,403 | (377,709) | ||||||||||
| (Decrease) increase in cash from discontinued operations | $ | (750) | $ | 154,515 | $ | 12,403 | $ | 206,533 | ||||||
| Office Leases | Field Equipment and Infrastructure | Vehicles and Other | Total | |||||||||||
| Balance, December 31, 2024 | $ | 13,091 | $ | 8,243 | $ | 734 | $ | 22,068 | ||||||
| Additions | 106 | 17,918 | 1,052 | 19,076 | ||||||||||
| Dispositions | (2,896) | (5,865) | (8) | (8,769) | ||||||||||
| Modifications | (1,904) | 4,579 | (68) | 2,607 | ||||||||||
| Depreciation | (2,393) | (10,642) | (760) | (13,795) | ||||||||||
| Foreign currency translation | (159) | (216) | — | (375) | ||||||||||
| Balance, December 31, 2025 | $ | 5,845 | $ | 14,017 | $ | 950 | $ | 20,812 | ||||||
| Additions | — | 39,745 | 478 | 40,223 | ||||||||||
| Modifications | 27 | 1,040 | (50) | 1,017 | ||||||||||
| Depreciation | (664) | (4,577) | (381) | (5,622) | ||||||||||
| Balance, June 30, 2026 | $ | 5,208 | $ | 50,225 | $ | 997 | $ | 56,430 | ||||||
| June 30, 2026 | December 31, 2025 | |||||||
| Less than 1 year | $ | 15,837 | $ | 8,487 | ||||
| 1 - 3 years | 23,396 | 10,690 | ||||||
| 3 - 5 years | 18,049 | 7,097 | ||||||
| After 5 years | 39,474 | — | ||||||
| Total lease payments | 96,756 | 26,274 | ||||||
| Amounts representing interest over the term of the lease | (36,500) | (3,255) | ||||||
| Present value of net lease payments | 60,256 | 23,019 | ||||||
| Less current portion of lease obligations | 10,449 | 7,175 | ||||||
| Non-current portion of lease obligations | $ | 49,807 | $ | 15,844 | ||||
| June 30, 2026 | December 31, 2025 | |||||||
| Credit facilities - U.S. dollar denominated | $ | — | $ | 1,400 | ||||
| Credit facilities - Canadian dollar denominated | — | — | ||||||
Credit facilities - principal (1)
|
$ | — | $ | 1,400 | ||||
| Unamortized debt issuance costs | — | (262) | ||||||
| Credit facilities | $ | — | $ | 1,138 | ||||
Covenant Description |
Position as at June 30, 2026 | Covenant | ||||||
Senior Secured Debt (1) to Bank EBITDA (2) (Maximum Ratio)
|
0:0:1.0 |
3.5:1.0 | ||||||
Interest Coverage (3) (Minimum Ratio)
|
9.3:1.0 |
3.5:1.0 | ||||||
Total Debt (4) to Bank EBITDA (2) (Maximum Ratio)
|
0.1:1.0 |
4.0:1.0 | ||||||
| June 30, 2026 | December 31, 2025 | |||||||
7.375% notes due March 15, 2032 (1)
|
$ | 91,107 | $ | 95,947 | ||||
| Unamortized debt issuance costs | (1,878) | (2,113) | ||||||
| Total long-term notes - net of unamortized debt issuance costs | $ | 89,229 | $ | 93,834 | ||||
| June 30, 2026 | December 31, 2025 | |||||||
| Balance, beginning of period | $ | 523,815 | $ | 640,951 | ||||
Liabilities incurred (1)
|
8,019 | 20,794 | ||||||
| Liabilities settled | (4,552) | (20,318) | ||||||
| Liabilities divested | (3,102) | (104,223) | ||||||
Accretion (note 16) |
10,193 | 23,012 | ||||||
Change in estimate (1)
|
1,155 | (7,442) | ||||||
Changes in discount and inflation rates (1)(2)
|
10,972 | (24,663) | ||||||
| Foreign currency translation | — | (4,296) | ||||||
| Balance, end of period | $ | 546,500 | $ | 523,815 | ||||
| Less current portion of asset retirement obligations | 17,346 | 17,138 | ||||||
| Non-current portion of asset retirement obligations | $ | 529,154 | $ | 506,677 | ||||
|
Number of Common Shares
(000s)
|
Amount |
|||||||
| Balance, December 31, 2024 | 773,590 | $ | 6,137,479 | |||||
| Vesting of share awards | 112 | 330 | ||||||
| Common shares repurchased and cancelled | (8,134) | (65,247) | ||||||
| Balance, December 31, 2025 | 765,568 | $ | 6,072,562 | |||||
| Vesting of share awards | 125 | 688 | ||||||
| Common shares repurchased and cancelled | (56,805) | (461,685) | ||||||
| Balance, June 30, 2026 | 708,888 | $ | 5,611,565 | |||||
| Record Date | Payable Date | Per Share Amount | Dividend Amount | ||||||||
| March 13, 2026 | April 1, 2026 | $ | 0.0225 | $ | 16,606 | ||||||
| June 15, 2026 | July 2, 2026 | 0.0225 | 16,144 | ||||||||
| Total dividends declared | $ | 32,750 | |||||||||
| (000s) | Restricted awards | Performance awards | Incentive awards | DSU awards | Total | ||||||||||||
Total, December 31, 2024 |
826 | 3,482 | 5,275 | 1,418 | 11,001 | ||||||||||||
| Granted | 5 | 3,905 | 5,927 | 528 | 10,365 | ||||||||||||
| Forfeited by performance factor | — | (243) | — | — | (243) | ||||||||||||
| Vested | (804) | (2,113) | (3,798) | — | (6,715) | ||||||||||||
| Forfeited | (4) | (191) | (1,952) | — | (2,147) | ||||||||||||
Total, December 31, 2025 |
23 | 4,840 | 5,452 | 1,946 | 12,261 | ||||||||||||
| Granted | — | 1,328 | 1,742 | 88 | 3,158 | ||||||||||||
| Added by performance factor | — | 269 | — | — | 269 | ||||||||||||
| Vested | (23) | (2,414) | (2,356) | (236) | (5,029) | ||||||||||||
| Forfeited | — | (43) | (296) | — | (339) | ||||||||||||
Total, June 30, 2026 |
— | 3,980 | 4,542 | 1,798 | 10,320 | ||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| (000s) | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Weighted average common shares - basic | 721,197 | 768,717 | 734,105 | 770,072 | ||||||||||
| Dilutive effect of share-based compensation | 4,773 | 3,315 | 4,424 | 3,376 | ||||||||||
| Weighted average common shares - diluted | 725,970 | 772,032 | 738,529 | 773,448 | ||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| 2026 |
2025 (1)
|
2026 |
2025 (1)
|
|||||||||||
| Light oil and condensate | $ | 146,868 | $ | 83,876 | $ | 235,861 | $ | 183,344 | ||||||
| Heavy oil | 475,431 | 314,254 | 822,168 | 652,965 | ||||||||||
| NGL | 10,960 | 6,232 | 19,520 | 14,121 | ||||||||||
| Natural gas | 6,684 | 6,674 | 15,348 | 14,757 | ||||||||||
| Total petroleum and natural gas sales - continuing operations | $ | 639,943 | $ | 411,036 | $ | 1,092,897 | $ | 865,187 | ||||||
| Total petroleum and natural gas sales - discontinued operations | $ | — | $ | 475,543 | $ | — | $ | 1,020,522 | ||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| 2026 |
2025 (1)
|
2026 |
2025 (1)
|
|||||||||||
| Interest on Credit Facilities | $ | 842 | $ | 3,502 | $ | 1,729 | $ | 6,839 | ||||||
| Interest on long-term notes | 1,636 | 37,683 | 3,355 | 77,962 | ||||||||||
| Interest on lease obligations | 1,443 | 337 | 2,538 | 662 | ||||||||||
| Interest income | (4,623) | (42) | (11,078) | (392) | ||||||||||
| Net cash interest (income) expense | $ | (702) | $ | 41,480 | $ | (3,456) | $ | 85,071 | ||||||
| Amortization of debt issue costs | 63 | 3,526 | 579 | 5,904 | ||||||||||
Accretion on asset retirement obligations (note 10) |
5,155 | 4,618 | 10,193 | 9,216 | ||||||||||
| Early redemption expense (gain) | — | (2,755) | 297 | (2,755) | ||||||||||
| Net financing and interest expense - continuing operations | $ | 4,516 | $ | 46,869 | $ | 7,613 | $ | 97,436 | ||||||
| Net financing and interest expense - discontinued operations | $ | — | $ | 4,844 | $ | — | $ | 9,523 | ||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Unrealized foreign exchange loss (gain) | $ | 1,693 | $ | (100,792) | $ | 3,323 | $ | (104,267) | ||||||
| Realized foreign exchange (gain) loss | (2,009) | 206 | (1,705) | (197) | ||||||||||
| Foreign exchange (gain) loss - continuing operations | $ | (316) | $ | (100,586) | $ | 1,618 | $ | (104,464) | ||||||
| June 30, 2026 | December 31, 2025 | ||||||||||||||||
| Carrying value | Fair value | Carrying value | Fair value | Fair Value Measurement Hierarchy | |||||||||||||
| Financial Assets | |||||||||||||||||
| Fair value through profit and loss | |||||||||||||||||
| Financial derivatives | $ | 10,614 | $ | 10,614 | $ | 28,898 | $ | 28,898 | Level 2 | ||||||||
| Total | $ | 10,614 | $ | 10,614 | $ | 28,898 | $ | 28,898 | |||||||||
| Amortized cost | |||||||||||||||||
| Cash | $ | 720,337 | $ | 720,337 | $ | 953,113 | $ | 953,113 | — | ||||||||
| Trade receivables | 188,260 | 188,260 | 135,230 | 135,230 | — | ||||||||||||
| Total | $ | 908,597 | $ | 908,597 | $ | 1,088,343 | $ | 1,088,343 | |||||||||
| Financial Liabilities | |||||||||||||||||
| Fair value through profit and loss | |||||||||||||||||
| Financial derivatives | $ | — | $ | — | $ | (2,406) | $ | (2,406) | Level 2 | ||||||||
| Total | $ | — | $ | — | $ | (2,406) | $ | (2,406) | |||||||||
| Amortized cost | |||||||||||||||||
| Trade payables | $ | (275,032) | $ | (275,032) | $ | (236,373) | $ | (236,373) | — | ||||||||
| Dividends payable | (16,144) | (16,144) | (17,268) | (17,268) | — | ||||||||||||
Credit Facilities (1)
|
— | — | (1,138) | (1,400) | — | ||||||||||||
| Long-term notes | (89,229) | (94,248) | (93,834) | (99,808) | Level 1 | ||||||||||||
| Total | $ | (380,405) | $ | (385,424) | $ | (348,613) | $ | (354,849) | |||||||||
| Assets | Liabilities | |||||||||||||
| June 30, 2026 | December 31, 2025 | June 30, 2026 | December 31, 2025 | |||||||||||
| U.S. dollar denominated | US$12,114 | US$22,204 | US$80,085 | US$84,500 | ||||||||||
| Remaining Period | Volume |
Price/Unit (1)
|
Index | |||||||||||
| Oil | ||||||||||||||
| Basis differential | Jul 2026 to Sep 2026 | 2,500 bbl/d | WTI less US$13.05/bbl | WCS | ||||||||||
| Basis differential | Jul 2026 to Dec 2026 | 19,500 bbl/d | WTI less US$13.13/bbl | WCS | ||||||||||
| Basis differential | Oct 2026 to Dec 2026 | 2,500 bbl/d | WTI less US$13.75/bbl | WCS | ||||||||||
| Basis differential | Jul 2026 to Sep 2026 | 1,000 bbl/d | WTI less US$3.50/bbl | MSW | ||||||||||
| Basis differential | Oct 2026 to Dec 2026 | 1,000 bbl/d | WTI less US$4.25/bbl | MSW | ||||||||||
| Basis differential | Jul 2026 to Sep 2026 | 3,000 bbl/d | WTI less US$2.70/bbl | MSW | ||||||||||
| Natural Gas | ||||||||||||||
| Swap | Jul 2026 to Dec 2026 | 2,000 GJ/d | $3.21/GJ | AECO | ||||||||||
| Swap | Jul 2026 to Dec 2026 | 7,000 GJ/d | $1.64/GJ | AECO | ||||||||||
| Basis differential | Jul 2026 to Dec 2026 | 2,500 mmbtu/d | NYMEX less US$1.66/mmbtu | NYMEX/AECO | ||||||||||
| Collar | Jul 2026 to Dec 2026 | 2,500 mmbtu/d | US$4.00/US$5.10/mmbtu | NYMEX | ||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Realized financial derivatives loss | $ | 84,146 | $ | 11,874 | $ | 113,435 | $ | 12,068 | ||||||
| Unrealized financial derivatives (gain) loss | (105,589) | (30,537) | 15,878 | 18,888 | ||||||||||
| Financial derivatives (gain) loss | $ | (21,443) | $ | (18,663) | $ | 129,313 | $ | 30,956 | ||||||
| June 30, 2026 | December 31, 2025 | |||||||
| Credit Facilities | $ | — | $ | 1,138 | ||||
| Unamortized debt issuance costs - Credit Facilities (note 8) | — | 262 | ||||||
| Long-term notes | 89,229 | 93,834 | ||||||
| Unamortized debt issuance costs - Long-term notes (note 9) | 1,878 | 2,113 | ||||||
| Trade payables | 275,032 | 236,373 | ||||||
| Share-based compensation liability | 29,498 | 34,802 | ||||||
| Dividends payable | 16,144 | 17,268 | ||||||
| Cash | (720,337) | (953,113) | ||||||
| Trade receivables | (188,260) | (135,230) | ||||||
| Prepaids and other assets | (60,714) | (63,232) | ||||||
| Inventory | (8,756) | — | ||||||
| Net Cash | $ | (566,286) | $ | (765,785) | ||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| Cash flows from operating activities | $ | 230,852 | $ | 354,312 | $ | 353,055 | $ | 785,629 | ||||||
| Change in non-cash working capital | 21,648 | 9,042 | 47,951 | 38,076 | ||||||||||
| Asset retirement obligations settled | 1,933 | 3,565 | 4,552 | 7,084 | ||||||||||
| Adjusted Funds Flow | $ | 254,433 | $ | 366,919 | $ | 405,558 | $ | 830,789 | ||||||
| Three Months Ended June 30 | ||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||
| Continuing | Discontinued | Total | Continuing | Discontinued | Total | |||||||||||||||
| Revenue, net of royalties | ||||||||||||||||||||
| Petroleum and natural gas sales | $ | 639,943 | $ | — | $ | 639,943 | $ | 411,036 | $ | 475,543 | $ | 886,579 | ||||||||
| Royalties | (90,378) | — | (90,378) | (47,800) | (129,590) | (177,390) | ||||||||||||||
| 549,565 | — | 549,565 | 363,236 | 345,953 | 709,189 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Operating | 89,843 | — | 89,843 | 88,035 | 72,985 | 161,020 | ||||||||||||||
| Transportation | 25,932 | — | 25,932 | 20,544 | 12,363 | 32,907 | ||||||||||||||
| Blending and other | 75,068 | — | 75,068 | 62,381 | — | 62,381 | ||||||||||||||
| General and administrative | 16,480 | — | 16,480 | 16,595 | 5,625 | 22,220 | ||||||||||||||
| Exploration and evaluation | 810 | — | 810 | 457 | — | 457 | ||||||||||||||
| Depletion and depreciation | 128,945 | — | 128,945 | 118,004 | 204,155 | 322,159 | ||||||||||||||
| Share-based compensation | 4,317 | — | 4,317 | 863 | 692 | 1,555 | ||||||||||||||
| Net financing and interest expense | 4,516 | — | 4,516 | 46,869 | 4,844 | 51,713 | ||||||||||||||
| Financial derivatives gain | (21,443) | — | (21,443) | (18,663) | — | (18,663) | ||||||||||||||
| Foreign exchange gain | (316) | — | (316) | (100,586) | — | (100,586) | ||||||||||||||
| Gain on dispositions | (261) | (6,281) | (6,542) | (666) | — | (666) | ||||||||||||||
| Other expense (income) | 2,057 | — | 2,057 | 2,703 | (2,018) | 685 | ||||||||||||||
| 325,948 | (6,281) | 319,667 | 236,536 | 298,646 | 535,182 | |||||||||||||||
| Net income before income taxes | 223,617 | 6,281 | 229,898 | 126,700 | 47,307 | 174,007 | ||||||||||||||
| Income taxes | ||||||||||||||||||||
| Current income tax expense (recovery) | — | — | — | 6,038 | (1,491) | 4,547 | ||||||||||||||
| Deferred income tax expense | 55,029 | — | 55,029 | 17,644 | 267 | 17,911 | ||||||||||||||
| 55,029 | — | 55,029 | 23,682 | (1,224) | 22,458 | |||||||||||||||
| Net income | $ | 168,588 | $ | 6,281 | $ | 174,869 | $ | 103,018 | $ | 48,531 | $ | 151,549 | ||||||||
| Six Months Ended June 30 | ||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||
| Continuing | Discontinued | Total | Continuing | Discontinued | Total | |||||||||||||||
| Revenue, net of royalties | ||||||||||||||||||||
| Petroleum and natural gas sales | $ | 1,092,897 | $ | — | $ | 1,092,897 | $ | 865,187 | $ | 1,020,522 | $ | 1,885,709 | ||||||||
| Royalties | (141,967) | — | (141,967) | (107,056) | (278,271) | (385,327) | ||||||||||||||
| 950,930 | — | 950,930 | 758,131 | 742,251 | 1,500,382 | |||||||||||||||
| Expenses | ||||||||||||||||||||
| Operating | 171,087 | — | 171,087 | 163,615 | 145,108 | 308,723 | ||||||||||||||
| Transportation | 49,066 | — | 49,066 | 39,323 | 24,096 | 63,419 | ||||||||||||||
| Blending and other | 150,989 | — | 150,989 | 135,201 | — | 135,201 | ||||||||||||||
| General and administrative | 38,779 | — | 38,779 | 35,161 | 12,665 | 47,826 | ||||||||||||||
| Exploration and evaluation | 1,475 | — | 1,475 | 564 | — | 564 | ||||||||||||||
| Depletion and depreciation | 252,635 | — | 252,635 | 234,747 | 407,335 | 642,082 | ||||||||||||||
| Share-based compensation | 27,187 | — | 27,187 | 1,276 | 1,042 | 2,318 | ||||||||||||||
| Net financing and interest expense | 7,613 | — | 7,613 | 97,436 | 9,523 | 106,959 | ||||||||||||||
| Financial derivatives loss | 129,313 | — | 129,313 | 30,956 | — | 30,956 | ||||||||||||||
| Foreign exchange loss (gain) | 1,618 | — | 1,618 | (104,464) | — | (104,464) | ||||||||||||||
| (Gain) loss on dispositions | (2,278) | (19,720) | (21,998) | 563 | — | 563 | ||||||||||||||
| Other expense (income) | 3,761 | — | 3,761 | 5,099 | (3,225) | 1,874 | ||||||||||||||
| 831,245 | (19,720) | 811,525 | 639,477 | 596,544 | 1,236,021 | |||||||||||||||
| Net income before income taxes | 119,685 | 19,720 | 139,405 | 118,654 | 145,707 | 264,361 | ||||||||||||||
| Income taxes | ||||||||||||||||||||
| Current income tax expense (recovery) | — | 1,086 | 1,086 | 6,985 | (286) | 6,699 | ||||||||||||||
| Deferred income tax expense | 30,776 | — | 30,776 | 26,006 | 10,516 | 36,522 | ||||||||||||||
| 30,776 | 1,086 | 31,862 | 32,991 | 10,230 | 43,221 | |||||||||||||||
| Net income | $ | 88,909 | $ | 18,634 | $ | 107,543 | $ | 85,663 | $ | 135,477 | $ | 221,140 | ||||||||
2026 Annual Guidance |
Revised Annual Guidance | YTD 2026 Results |
|||||||||
Exploration and development expenditures (1)
|
~ $625 million | No change | $267.3 million | ||||||||
Production (boe/d) (1)
|
69,000 - 71,000 | ~ 71,000 | 70,366 | ||||||||
| Expenses: | |||||||||||
Average royalty rate (2)(3)
|
15% | No change | 15.1 | % | |||||||
Operating (2)(4)
|
$13.75 - $14.25/boe | No change | $13.43/boe | ||||||||
Transportation (2)(4)
|
$3.40 - $3.60/boe | No change | $3.85/boe | ||||||||
Leasing expenditures (2)
|
$7 million | No change | $4.0 million | ||||||||
Asset retirement obligations settled (2)
|
$20 million | No change | $4.6 million | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||
| Daily Production | ||||||||||||||||||||
| Liquids (bbl/d) | ||||||||||||||||||||
| Light oil and condensate | 12,236 | 11,167 | 10% | 12,036 | 11,469 | 5% | ||||||||||||||
| Heavy oil | 46,349 | 42,959 | 8% | 45,632 | 41,583 | 10% | ||||||||||||||
| Natural Gas Liquids (NGL) | 4,409 | 2,986 | 48% | 4,389 | 3,054 | 44% | ||||||||||||||
| Total liquids (bbl/d) | 62,994 | 57,112 | 10% | 62,057 | 56,106 | 11% | ||||||||||||||
| Natural gas (mcf/d) | 49,502 | 42,331 | 17% | 49,851 | 43,033 | 16% | ||||||||||||||
| Daily production (boe/d) - continuing operations | 71,243 | 64,167 | 11% | 70,366 | 63,279 | 11% | ||||||||||||||
| Daily production (boe/d) - discontinued operations | — | 83,928 | (100)% | — | 82,877 | (100)% | ||||||||||||||
| Total production (boe/d) | 71,243 | 148,095 | (52)% | 70,366 | 146,156 | (52)% | ||||||||||||||
| Production Mix - continuing operations | ||||||||||||||||||||
| Light oil and condensate | 17 | % | 17 | % | — | % | 17 | % | 18 | % | (1) | % | ||||||||
| Heavy oil | 65 | % | 67 | % | (2) | % | 65 | % | 66 | % | (1) | % | ||||||||
| NGL | 6 | % | 5 | % | 1 | % | 6 | % | 5 | % | 1 | % | ||||||||
| Natural gas | 12 | % | 11 | % | 1 | % | 12 | % | 11 | % | 1 | % | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||
WTI oil (US$/bbl) (1)
|
92.79 | 63.74 | 29.05 | 82.36 | 67.58 | 14.78 | ||||||||||||||
Edmonton par oil ($/bbl) (2)
|
132.26 | 84.15 | 48.11 | 112.88 | 89.71 | 23.17 | ||||||||||||||
| Edmonton par oil differential to WTI (US$/bbl) | 2.80 | (2.94) | 5.74 | (0.42) | (3.93) | 3.51 | ||||||||||||||
WCS heavy oil ($/bbl) (3)
|
108.16 | 74.10 | 34.06 | 93.66 | 79.15 | 14.51 | ||||||||||||||
| WCS heavy oil differential to WTI (US$/bbl) | (14.62) | (10.20) | (4.42) | (14.37) | (11.43) | (2.94) | ||||||||||||||
AECO 7A natural gas price ($/mcf) (4)
|
1.51 | 2.07 | (0.56) | 2.00 | 2.05 | (0.05) | ||||||||||||||
AECO 5A natural gas price ($/mcf) (5)
|
1.63 | 1.69 | (0.06) | 1.82 | 1.94 | (0.12) | ||||||||||||||
| CAD/USD average exchange rate | 1.3836 | 1.3840 | (0.0004) | 1.3776 | 1.4095 | (0.0319) | ||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||
Light oil and condensate ($/bbl) (1)
|
$ | 131.91 | $ | 82.54 | $ | 49.37 | $ | 108.26 | $ | 88.32 | $ | 19.94 | ||||||||
Heavy oil, net of blending and other expense ($/bbl) (2)
|
94.92 | 64.43 | 30.49 | 81.26 | 68.79 | 12.47 | ||||||||||||||
NGL ($/bbl) (1)
|
27.32 | 22.93 | 4.39 | 24.57 | 25.54 | (0.97) | ||||||||||||||
Natural gas ($/mcf) (1)
|
1.48 | 1.73 | (0.25) | 1.70 | 1.89 | (0.19) | ||||||||||||||
Total sales, net of blending and other expense ($/boe) (2) - continuing operations
|
$ | 87.13 | $ | 59.71 | $ | 27.42 | $ | 73.96 | $ | 63.74 | $ | 10.22 | ||||||||
Total sales ($/boe) - discontinued operations |
— | 62.26 | (62.26) | — | 68.03 | (68.03) | ||||||||||||||
Total sales, net of blending and other expense ($/boe) (2)
|
$ | 87.13 | $ | 61.16 | $ | 25.97 | $ | 73.96 | $ | 66.17 | $ | 7.79 | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Oil sales | ||||||||||||||||||||
| Light oil and condensate | $ | 146,868 | $ | 83,876 | $ | 62,992 | $ | 235,861 | $ | 183,344 | $ | 52,517 | ||||||||
| Heavy oil | 475,431 | 314,254 | 161,177 | 822,168 | 652,965 | 169,203 | ||||||||||||||
| NGL | 10,960 | 6,232 | 4,728 | 19,520 | 14,121 | 5,399 | ||||||||||||||
| Total oil sales | 633,259 | 404,362 | 228,897 | 1,077,549 | 850,430 | 227,119 | ||||||||||||||
| Natural gas sales | 6,684 | 6,674 | 10 | 15,348 | 14,757 | 591 | ||||||||||||||
| Total petroleum and natural gas sales | 639,943 | 411,036 | 228,907 | 1,092,897 | 865,187 | 227,710 | ||||||||||||||
| Blending and other expense | (75,068) | (62,381) | (12,687) | (150,989) | (135,201) | (15,788) | ||||||||||||||
Total sales, net of blending and other expense (1) - continuing operations
|
$ | 564,875 | $ | 348,655 | $ | 216,220 | $ | 941,908 | $ | 729,986 | $ | 211,922 | ||||||||
Total sales - discontinued operations |
— | 475,543 | (475,543) | — | 1,020,522 | (1,020,522) | ||||||||||||||
Total sales, net of blending and other expense (1)
|
$ | 564,875 | $ | 824,198 | $ | (259,323) | $ | 941,908 | $ | 1,750,508 | $ | (808,600) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands except for % and per boe) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Royalties - continuing operations | $ | 90,378 | $ | 47,800 | $ | 42,578 | $ | 141,967 | $ | 107,056 | $ | 34,911 | ||||||||
| Royalties - discontinued operations | — | 129,590 | (129,590) | — | 278,271 | (278,271) | ||||||||||||||
| Total royalties | $ | 90,378 | $ | 177,390 | $ | (87,012) | $ | 141,967 | $ | 385,327 | $ | (243,360) | ||||||||
Average royalty rate (1) - continuing operations
|
16.0 | % | 13.7 | % | 2.3 | % | 15.1 | % | 14.7 | % | 0.4 | % | ||||||||
Average royalty rate (1) - discontinued operations
|
— | % | 27.3 | % | (27.3) | % | — | % | 27.3 | % | (27.3) | % | ||||||||
Total average royalty rate (1)
|
16.0 | % | 21.5 | % | (5.5) | % | 15.1 | % | 22.0 | % | (6.9) | % | ||||||||
Royalties per boe (2) - continuing operations
|
$ | 13.94 | $ | 8.19 | $ | 5.75 | $ | 11.15 | $ | 9.35 | $ | 1.80 | ||||||||
Royalties per boe (2) - discontinued operations
|
$ | — | $ | 16.97 | $ | (16.97) | $ | — | $ | 18.55 | $ | (18.55) | ||||||||
Total royalties per boe (2)
|
$ | 13.94 | $ | 13.16 | $ | 0.78 | $ | 11.15 | $ | 14.57 | $ | (3.42) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands except for per boe) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Operating expense - continuing operations | $ | 89,843 | $ | 88,035 | $ | 1,808 | $ | 171,087 | $ | 163,615 | $ | 7,472 | ||||||||
| Operating expense - discontinued operations | — | 72,985 | (72,985) | — | 145,108 | (145,108) | ||||||||||||||
| Total operating expense | $ | 89,843 | $ | 161,020 | $ | (71,177) | $ | 171,087 | $ | 308,723 | $ | (137,636) | ||||||||
Operating expense per boe (1) - continuing operations
|
$ | 13.86 | $ | 15.08 | $ | (1.22) | $ | 13.43 | $ | 14.29 | $ | (0.86) | ||||||||
Operating expense per boe (1) - discontinued operations
|
$ | — | $ | 9.56 | $ | (9.56) | $ | — | $ | 9.67 | $ | (9.67) | ||||||||
Total operating expense per boe (1)
|
$ | 13.86 | $ | 11.95 | $ | 1.91 | $ | 13.43 | $ | 11.67 | $ | 1.76 | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands except for per boe) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Transportation expense - continuing operations | $ | 25,932 | $ | 20,544 | $ | 5,388 | $ | 49,066 | $ | 39,323 | $ | 9,743 | ||||||||
| Transportation expense - discontinued operations | — | 12,363 | (12,363) | — | 24,096 | (24,096) | ||||||||||||||
| Total transportation expense | $ | 25,932 | $ | 32,907 | $ | (6,975) | $ | 49,066 | $ | 63,419 | $ | (14,353) | ||||||||
Transportation expense per boe (1) - continuing operations
|
$ | 4.00 | $ | 3.52 | $ | 0.48 | $ | 3.85 | $ | 3.43 | $ | 0.42 | ||||||||
Transportation expense per boe (1) - discontinued operations
|
$ | — | $ | 1.62 | $ | (1.62) | $ | — | $ | 1.61 | $ | (1.61) | ||||||||
Total transportation expense per boe (1)
|
$ | 4.00 | $ | 2.44 | $ | 1.56 | $ | 3.85 | $ | 2.40 | $ | 1.45 | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Realized financial derivatives gain (loss) | ||||||||||||||||||||
| Crude oil | $ | (84,824) | $ | (12,448) | $ | (72,376) | $ | (114,715) | $ | (13,281) | $ | (101,434) | ||||||||
| Natural gas | 678 | 574 | 104 | 1,280 | 1,213 | 67 | ||||||||||||||
| Total | $ | (84,146) | $ | (11,874) | $ | (72,272) | $ | (113,435) | $ | (12,068) | $ | (101,367) | ||||||||
| Unrealized financial derivatives gain (loss) | ||||||||||||||||||||
| Crude oil | $ | 106,578 | $ | 18,426 | $ | 88,152 | $ | (15,492) | $ | (15,615) | $ | 123 | ||||||||
| Natural gas | (989) | 12,111 | (13,100) | (386) | (3,273) | 2,887 | ||||||||||||||
| Total | $ | 105,589 | $ | 30,537 | $ | 75,052 | $ | (15,878) | $ | (18,888) | $ | 3,010 | ||||||||
| Total financial derivatives gain (loss) | ||||||||||||||||||||
| Crude oil | $ | 21,754 | $ | 5,978 | $ | 15,776 | $ | (130,207) | $ | (28,896) | $ | (101,311) | ||||||||
| Natural gas | (311) | 12,685 | (12,996) | 894 | (2,060) | 2,954 | ||||||||||||||
| Total | $ | 21,443 | $ | 18,663 | $ | 2,780 | $ | (129,313) | $ | (30,956) | $ | (98,357) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ per boe except for volume) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Daily production (boe/d) - continuing operations | 71,243 | 64,167 | 11 | % | 70,366 | 63,279 | 11 | % | ||||||||||||
| Daily production (boe/d) - discontinued operations | — | 83,928 | (100) | % | — | 82,877 | (100) | % | ||||||||||||
| Total production (boe/d) | 71,243 | 148,095 | (52) | % | 70,366 | 146,156 | (52) | % | ||||||||||||
| Operating netback: | ||||||||||||||||||||
Total sales, net of blending and other expense (1)
|
$ | 87.13 | $ | 59.71 | $ | 27.42 | $ | 73.96 | $ | 63.74 | $ | 10.22 | ||||||||
| Less: | ||||||||||||||||||||
Royalties (2)
|
(13.94) | (8.19) | (5.75) | (11.15) | (9.35) | (1.80) | ||||||||||||||
Operating expense (2)
|
(13.86) | (15.08) | 1.22 | (13.43) | (14.29) | 0.86 | ||||||||||||||
Transportation expense (2)
|
(4.00) | (3.52) | (0.48) | (3.85) | (3.43) | (0.42) | ||||||||||||||
Operating netback (1) - continuing operations
|
$ | 55.33 | $ | 32.92 | $ | 22.41 | $ | 45.53 | $ | 36.67 | $ | 8.86 | ||||||||
Operating netback (1) - discontinued operations
|
— | 34.11 | (34.11) | — | 38.20 | (38.20) | ||||||||||||||
Operating netback (1)
|
$ | 55.33 | $ | 33.61 | $ | 21.72 | $ | 45.53 | $ | 37.53 | $ | 8.00 | ||||||||
Realized financial derivatives loss (3)
|
(12.98) | (0.88) | (12.10) | (8.91) | (0.46) | (8.45) | ||||||||||||||
Operating netback after financial derivatives (1)
|
$ | 42.35 | $ | 32.73 | $ | 9.62 | $ | 36.62 | $ | 37.07 | $ | (0.45) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands except for per boe) | 2026 |
2025 (1)
|
Change | 2026 |
2025 (1)
|
Change | ||||||||||||||
| Gross G&A expense - continuing operations | $ | 17,876 | $ | 18,179 | $ | (303) | $ | 42,107 | $ | 38,803 | $ | 3,304 | ||||||||
| Overhead recoveries - continuing operations | (1,396) | (1,584) | 188 | (3,328) | (3,642) | 314 | ||||||||||||||
| G&A expense - continuing operations | $ | 16,480 | $ | 16,595 | $ | (115) | $ | 38,779 | $ | 35,161 | $ | 3,618 | ||||||||
G&A expense - discontinued operations (2)
|
— | 5,625 | (5,625) | — | 12,665 | (12,665) | ||||||||||||||
| Total G&A expense | $ | 16,480 | $ | 22,220 | $ | (5,740) | $ | 38,779 | $ | 47,826 | $ | (9,047) | ||||||||
G&A expense per boe (3) - continuing operations
|
$ | 2.54 | $ | 2.84 | $ | (0.30) | $ | 3.04 | $ | 3.07 | $ | (0.03) | ||||||||
G&A expense per boe (3) - discontinued operations
|
$ | — | $ | 0.74 | $ | (0.74) | $ | — | $ | 0.84 | $ | (0.84) | ||||||||
Total G&A expense per boe (3)
|
$ | 2.54 | $ | 1.65 | $ | 0.89 | $ | 3.04 | $ | 1.81 | $ | 1.23 | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands except for per boe) | 2026 |
2025 (1)
|
Change | 2026 |
2025 (1)
|
Change | ||||||||||||||
| Interest on credit facilities | $ | 842 | $ | 3,502 | $ | (2,660) | $ | 1,729 | $ | 6,839 | $ | (5,110) | ||||||||
| Interest on long-term notes | 1,636 | 37,683 | (36,047) | 3,355 | 77,962 | (74,607) | ||||||||||||||
| Interest on lease obligations | 1,443 | 337 | 1,106 | 2,538 | 662 | 1,876 | ||||||||||||||
| Interest income | (4,623) | (42) | (4,581) | (11,078) | (392) | (10,686) | ||||||||||||||
| Net cash interest (income) expense | $ | (702) | $ | 41,480 | $ | (42,182) | $ | (3,456) | $ | 85,071 | $ | (88,527) | ||||||||
| Amortization of debt issue costs | 63 | 3,526 | (3,463) | 579 | 5,904 | (5,325) | ||||||||||||||
| Accretion of asset retirement obligations | 5,155 | 4,618 | 537 | 10,193 | 9,216 | 977 | ||||||||||||||
| Early redemption expense (gain) | — | (2,755) | 2,755 | 297 | (2,755) | 3,052 | ||||||||||||||
| Net financing and interest expense - continuing operations | $ | 4,516 | $ | 46,869 | $ | (42,353) | $ | 7,613 | $ | 97,436 | $ | (89,823) | ||||||||
| Net financing and interest expense - discontinued operations | — | 4,844 | (4,844) | — | 9,523 | (9,523) | ||||||||||||||
| Total net financing and interest expense | $ | 4,516 | $ | 51,713 | $ | (47,197) | $ | 7,613 | $ | 106,959 | $ | (99,346) | ||||||||
Net financing and interest expense per boe (2) - continuing operations
|
$ | 0.70 | $ | 8.03 | $ | (7.33) | $ | 0.60 | $ | 8.51 | $ | (7.91) | ||||||||
Net financing and interest expense per boe (2) - discontinued operations
|
$ | — | $ | 0.63 | $ | (0.63) | $ | — | $ | 0.63 | $ | (0.63) | ||||||||
Total net financing and interest expense per boe (2)
|
$ | 0.70 | $ | 3.84 | $ | (3.14) | $ | 0.60 | $ | 4.04 | $ | (3.44) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands except for per boe) | 2026 |
2025 (1)
|
Change | 2026 |
2025 (1)
|
Change | ||||||||||||||
| Depletion and depreciation - continuing operations | $ | 128,945 | $ | 118,004 | $ | 10,941 | $ | 252,635 | $ | 234,747 | $ | 17,888 | ||||||||
| Depletion and depreciation - discontinued operations | — | 204,155 | (204,155) | — | 407,335 | (407,335) | ||||||||||||||
| Total depletion and depreciation | $ | 128,945 | $ | 322,159 | $ | (193,214) | $ | 252,635 | $ | 642,082 | $ | (389,447) | ||||||||
Depletion and depreciation per boe (2) - continuing operations
|
$ | 19.89 | $ | 20.21 | $ | (0.32) | $ | 19.84 | $ | 20.50 | $ | (0.66) | ||||||||
Depletion and depreciation per boe (2) - discontinued operations
|
$ | — | $ | 26.73 | $ | (26.73) | $ | — | $ | 27.15 | $ | (27.15) | ||||||||
Total depletion and depreciation per boe (2)
|
$ | 19.89 | $ | 23.90 | $ | (4.01) | $ | 19.84 | $ | 24.27 | $ | (4.43) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands except for exchange rates) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Unrealized foreign exchange loss (gain) | $ | 1,693 | $ | (100,792) | $ | 102,485 | $ | 3,323 | $ | (104,267) | $ | 107,590 | ||||||||
| Realized foreign exchange (gain) loss | (2,009) | 206 | (2,215) | (1,705) | (197) | (1,508) | ||||||||||||||
| Foreign exchange (gain) loss - continuing operations | $ | (316) | $ | (100,586) | $ | 100,270 | $ | 1,618 | $ | (104,464) | $ | 106,082 | ||||||||
| CAD/USD exchange rates: | ||||||||||||||||||||
| At beginning of period | 1.3956 | 1.4379 | 1.3715 | 1.4405 | ||||||||||||||||
| At end of period | 1.4206 | 1.3622 | 1.4206 | 1.3622 | ||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands) | 2026 |
2025 (1)
|
Change | 2026 |
2025 (1)
|
Change | ||||||||||||||
| Current income tax expense | $ | — | $ | 6,038 | $ | (6,038) | $ | — | $ | 6,985 | $ | (6,985) | ||||||||
| Deferred income tax expense | 55,029 | 17,644 | 37,385 | 30,776 | 26,006 | 4,770 | ||||||||||||||
| Income tax expense - continuing operations | $ | 55,029 | $ | 23,682 | $ | 31,347 | $ | 30,776 | $ | 32,991 | $ | (2,215) | ||||||||
| Income tax (recovery) expense - discontinued operations | $ | — | $ | (1,224) | $ | 1,224 | $ | — | $ | 10,230 | $ | (10,230) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands) | 2026 |
2025 (1)
|
Change | 2026 |
2025 (1)
|
Change | ||||||||||||||
| Petroleum and natural gas sales | $ | 639,943 | $ | 411,036 | $ | 228,907 | $ | 1,092,897 | $ | 865,187 | $ | 227,710 | ||||||||
| Royalties | (90,378) | (47,800) | (42,578) | (141,967) | (107,056) | (34,911) | ||||||||||||||
| Revenue, net of royalties | 549,565 | 363,236 | 186,329 | 950,930 | 758,131 | 192,799 | ||||||||||||||
| Expenses | ||||||||||||||||||||
| Operating | (89,843) | (88,035) | (1,808) | (171,087) | (163,615) | (7,472) | ||||||||||||||
| Transportation | (25,932) | (20,544) | (5,388) | (49,066) | (39,323) | (9,743) | ||||||||||||||
| Blending and other | (75,068) | (62,381) | (12,687) | (150,989) | (135,201) | (15,788) | ||||||||||||||
Operating netback (2) from continuing operations
|
$ | 358,722 | $ | 192,276 | $ | 166,446 | $ | 579,788 | $ | 419,992 | $ | 159,796 | ||||||||
| General and administrative | (16,480) | (16,595) | 115 | (38,779) | (35,161) | (3,618) | ||||||||||||||
| Net cash interest income (expense) | 702 | (41,480) | 42,182 | 3,456 | (85,071) | 88,527 | ||||||||||||||
| Realized financial derivatives loss | (84,146) | (11,874) | (72,272) | (113,435) | (12,068) | (101,367) | ||||||||||||||
| Realized foreign exchange gain (loss) | 2,009 | (206) | 2,215 | 1,705 | 197 | 1,508 | ||||||||||||||
| Cash other expense | (2,057) | (2,703) | 646 | (3,761) | (5,099) | 1,338 | ||||||||||||||
| Current income tax expense | — | (6,038) | 6,038 | — | (6,985) | 6,985 | ||||||||||||||
| Cash share-based compensation | (4,317) | (863) | (3,454) | (22,330) | (1,276) | (21,054) | ||||||||||||||
Adjusted funds flow (3) from continuing operations
|
$ | 254,433 | $ | 112,517 | $ | 141,916 | $ | 406,644 | $ | 274,529 | $ | 132,115 | ||||||||
| Exploration and evaluation | (810) | (457) | (353) | (1,475) | (564) | (911) | ||||||||||||||
| Depletion and depreciation | (128,945) | (118,004) | (10,941) | (252,635) | (234,747) | (17,888) | ||||||||||||||
| Non-cash share-based compensation | — | — | — | (4,857) | — | (4,857) | ||||||||||||||
| Non-cash financing and interest | (5,218) | (5,389) | 171 | (11,069) | (12,365) | 1,296 | ||||||||||||||
| Unrealized financial derivatives gain (loss) | 105,589 | 30,537 | 75,052 | (15,878) | (18,888) | 3,010 | ||||||||||||||
| Unrealized foreign exchange (loss) gain | (1,693) | 100,792 | (102,485) | (3,323) | 104,267 | (107,590) | ||||||||||||||
| Gain (loss) on dispositions | 261 | 666 | (405) | 2,278 | (563) | 2,841 | ||||||||||||||
| Deferred income tax expense | (55,029) | (17,644) | (37,385) | (30,776) | (26,006) | (4,770) | ||||||||||||||
| Net income from continuing operations | $ | 168,588 | $ | 103,018 | $ | 65,570 | $ | 88,909 | $ | 85,663 | $ | 3,246 | ||||||||
| Net income from discontinued operations | 6,281 | 48,531 | (42,250) | 18,634 | 135,477 | (116,843) | ||||||||||||||
| Net income | $ | 174,869 | $ | 151,549 | $ | 23,320 | $ | 107,543 | $ | 221,140 | $ | (113,597) | ||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||
| ($ thousands) | 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||
| Drilling, completion and equipping | $ | 98,546 | $ | 121,950 | $ | (23,404) | $ | 220,126 | $ | 289,428 | $ | (69,302) | ||||||||
| Facilities and other | 23,696 | 25,784 | (2,088) | 47,128 | 42,625 | 4,503 | ||||||||||||||
| Exploration and development expenditures - continuing operations | $ | 122,242 | $ | 147,734 | $ | (25,492) | $ | 267,254 | $ | 332,053 | $ | (64,799) | ||||||||
| Exploration and development expenditures - discontinued operations | — | 208,798 | (208,798) | — | 429,576 | (429,576) | ||||||||||||||
| Total exploration and development expenditures | $ | 122,242 | $ | 356,532 | $ | (234,290) | $ | 267,254 | $ | 761,629 | $ | (494,375) | ||||||||
| Property acquisitions - continuing operations | $ | 226 | $ | 905 | $ | (679) | $ | 8,353 | $ | 1,374 | $ | 6,979 | ||||||||
| Proceeds from dispositions - continuing operations | $ | 162 | $ | (863) | $ | 1,025 | $ | 202 | $ | (3,540) | $ | 3,742 | ||||||||
| Property acquisitions - discontinued operations | $ | — | $ | 288 | $ | (288) | $ | — | $ | 1,076 | $ | (1,076) | ||||||||
| Proceeds from dispositions - discontinued operations | $ | (6,281) | $ | 138 | $ | (6,419) | $ | (19,434) | $ | 549 | $ | (19,983) | ||||||||
Covenant Description |
Position as at June 30, 2026 | Covenant |
||||||
Senior Secured Debt (1) to Bank EBITDA (2) (Maximum Ratio)
|
0:0:1.0 |
3.5:1.0 | ||||||
Interest Coverage (3) (Minimum Ratio)
|
9.3:1.0 |
3.5:1.0 | ||||||
Total Debt (4) to Bank EBITDA (2) (Maximum Ratio)
|
0.1:1.0 |
4.0:1.0 | ||||||
| ($ thousands) | Total | Less than 1 year | 1-3 years | 3-5 years | Beyond 5 years | ||||||||||||
| Long-term notes - principal | $ | 91,107 | $ | — | $ | — | $ | — | $ | 91,107 | |||||||
| Interest on long-term notes | 38,381 | 6,719 | 13,438 | 13,438 | 4,786 | ||||||||||||
| Lease obligations - principal | 96,756 | 15,837 | 23,396 | 18,049 | 39,474 | ||||||||||||
| Processing agreements | 4,496 | 630 | 543 | 525 | 2,798 | ||||||||||||
| Transportation agreements | 66,410 | 36,092 | 24,381 | 3,320 | 2,617 | ||||||||||||
| Total | $ | 297,150 | $ | 59,278 | $ | 61,758 | $ | 35,332 | $ | 140,782 | |||||||
| 2026 | 2025 | 2024 | ||||||||||||||||||||||||
| ($ thousands, except per common share amounts) | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | ||||||||||||||||||
| Petroleum and natural gas sales | 639,943 | 452,954 | 759,815 | 927,648 | 886,579 | 999,130 | 1,017,017 | 1,074,623 | ||||||||||||||||||
Net income (loss) - continuing operations (1)
|
168,588 | (79,679) | (334,057) | (28,451) | 103,018 | (17,355) | (124,903) | 96,204 | ||||||||||||||||||
| Per common share - basic | 0.23 | (0.11) | (0.43) | (0.04) | 0.13 | (0.02) | (0.16) | 0.12 | ||||||||||||||||||
| Per common share - diluted | 0.23 | (0.11) | (0.43) | (0.04) | 0.13 | (0.02) | (0.16) | 0.12 | ||||||||||||||||||
| Net income (loss) | 174,869 | (67,326) | (856,887) | 31,968 | 151,549 | 69,591 | (38,477) | 185,219 | ||||||||||||||||||
| Per common share - basic | 0.24 | (0.09) | (1.12) | 0.04 | 0.20 | 0.09 | (0.05) | 0.23 | ||||||||||||||||||
| Per common share - diluted | 0.24 | (0.09) | (1.12) | 0.04 | 0.20 | 0.09 | (0.05) | 0.23 | ||||||||||||||||||
Adjusted funds flow (2)
|
254,433 | 151,125 | 261,531 | 422,232 | 366,919 | 463,870 | 461,886 | 537,947 | ||||||||||||||||||
| Per common share - basic | 0.35 | 0.20 | 0.34 | 0.55 | 0.48 | 0.60 | 0.59 | 0.68 | ||||||||||||||||||
| Per common share - diluted | 0.35 | 0.20 | 0.34 | 0.55 | 0.48 | 0.60 | 0.59 | 0.67 | ||||||||||||||||||
Free cash flow (3)
|
128,045 | 1,705 | 76,486 | 142,688 | 3,188 | 52,529 | 254,838 | 220,159 | ||||||||||||||||||
| Per common share - basic | 0.18 | — | 0.10 | 0.19 | — | 0.07 | 0.33 | 0.28 | ||||||||||||||||||
| Per common share - diluted | 0.18 | — | 0.10 | 0.18 | — | 0.07 | 0.33 | 0.28 | ||||||||||||||||||
| Cash flows from operating activities | 230,852 | 122,203 | 227,657 | 472,676 | 354,312 | 431,317 | 468,865 | 550,042 | ||||||||||||||||||
| Per common share - basic | 0.32 | 0.16 | 0.30 | 0.62 | 0.46 | 0.56 | 0.60 | 0.69 | ||||||||||||||||||
| Per common share - diluted | 0.32 | 0.16 | 0.30 | 0.61 | 0.46 | 0.56 | 0.60 | 0.69 | ||||||||||||||||||
| Dividends declared | 16,144 | 16,606 | 17,268 | 17,326 | 17,304 | 17,289 | 17,598 | 17,732 | ||||||||||||||||||
| Per common share | 0.0225 | 0.0225 | 0.0225 | 0.0225 | 0.0225 | 0.0225 | 0.0225 | 0.0225 | ||||||||||||||||||
| Exploration and development | 122,242 | 145,012 | 174,078 | 270,364 | 356,532 | 405,097 | 198,177 | 306,332 | ||||||||||||||||||
| Canada | 122,242 | 145,012 | 92,720 | 123,579 | 147,734 | 184,319 | 108,971 | 120,473 | ||||||||||||||||||
U.S. (4)
|
— | — | 81,358 | 146,785 | 208,798 | 220,778 | 89,206 | 185,859 | ||||||||||||||||||
| Property acquisitions | 226 | 8,127 | 5,544 | 24,024 | 1,193 | 1,257 | 12,621 | 1,042 | ||||||||||||||||||
| Proceeds from dispositions | (6,119) | (13,113) | (3,012,058) | (8,254) | (725) | (2,266) | (42,339) | (1,436) | ||||||||||||||||||
Net (cash) debt (2)
|
(566,286) | (591,151) | (765,785) | 2,244,358 | 2,293,940 | 2,390,250 | 2,417,172 | 2,493,269 | ||||||||||||||||||
| Total assets | 3,169,943 | 3,252,692 | 3,345,414 | 7,601,389 | 7,552,013 | 7,824,576 | 7,759,745 | 7,614,157 | ||||||||||||||||||
| Common shares outstanding | 708,888 | 730,561 | 765,568 | 768,317 | 768,317 | 770,039 | 773,590 | 787,328 | ||||||||||||||||||
| Daily production | ||||||||||||||||||||||||||
| Total production (boe/d) | 71,243 | 69,478 | 137,087 | 150,950 | 148,095 | 144,194 | 152,894 | 154,468 | ||||||||||||||||||
| Canada (boe/d) | 71,243 | 69,478 | 67,295 | 68,185 | 64,167 | 62,380 | 65,332 | 64,668 | ||||||||||||||||||
U.S. (boe/d) (4)
|
— | — | 69,792 | 82,765 | 83,928 | 81,814 | 87,562 | 89,800 | ||||||||||||||||||
| Benchmark prices | ||||||||||||||||||||||||||
| WTI oil (US$/bbl) | 92.79 | 71.93 | 59.14 | 64.93 | 63.74 | 71.42 | 70.27 | 75.10 | ||||||||||||||||||
| WCS heavy oil ($/bbl) | 108.16 | 49.28 | 66.88 | 75.14 | 74.10 | 84.33 | 80.77 | 83.98 | ||||||||||||||||||
| Edmonton par oil ($/bbl) | 132.26 | 93.50 | 76.49 | 86.20 | 84.15 | 95.27 | 94.98 | 97.91 | ||||||||||||||||||
| AECO 7A natural gas ($/mcf) | 1.51 | 2.49 | 2.34 | 1.00 | 2.07 | 2.02 | 1.46 | 0.81 | ||||||||||||||||||
| CAD/USD avg exchange rate | 1.3836 | 1.3716 | 1.3949 | 1.3774 | 1.3840 | 1.4350 | 1.3992 | 1.3636 | ||||||||||||||||||
Total sales, net of blending and other expense ($/boe) (3)
|
87.13 | 60.30 | 56.28 | 63.22 | 61.16 | 71.38 | 66.60 | 71.97 | ||||||||||||||||||
Royalties ($/boe) (5)
|
(13.94) | (8.25) | (11.54) | (13.05) | (13.16) | (16.02) | (14.69) | (15.75) | ||||||||||||||||||
Operating expense ($/boe) (5)
|
(13.86) | (12.99) | (12.51) | (11.54) | (11.95) | (11.38) | (10.36) | (11.76) | ||||||||||||||||||
Transportation expense ($/boe) (5)
|
(4.00) | (3.70) | (2.43) | (2.54) | (2.44) | (2.35) | (2.35) | (2.60) | ||||||||||||||||||
Operating netback ($/boe) (3)
|
55.33 | 35.36 | 29.80 | 36.09 | 33.61 | 41.63 | 39.20 | 41.86 | ||||||||||||||||||
|
Financial derivatives (loss) gain
($/boe) (5)
|
(12.98) | (4.68) | 0.08 | (0.62) | (0.88) | (0.01) | (0.15) | 0.02 | ||||||||||||||||||
Operating netback after financial derivatives ($/boe) (3)
|
42.35 | 30.68 | 29.88 | 35.47 | 32.73 | 41.62 | 39.05 | 41.88 | ||||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| ($ thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Petroleum and natural gas sales | $ | 639,943 | $ | 411,036 | $ | 1,092,897 | $ | 865,187 | ||||||
Light oil and condensate (1)
|
(146,868) | (83,876) | (235,861) | (183,344) | ||||||||||
NGL (1)
|
(10,960) | (6,232) | (19,520) | (14,121) | ||||||||||
Natural gas (1)
|
(6,684) | (6,674) | (15,348) | (14,757) | ||||||||||
| Heavy oil | $ | 475,431 | $ | 314,254 | $ | 822,168 | $ | 652,965 | ||||||
Blending and other expense (2)
|
(75,068) | (62,381) | (150,989) | (135,201) | ||||||||||
| Heavy oil, net of blending and other expense | $ | 400,363 | $ | 251,873 | $ | 671,179 | $ | 517,764 | ||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| ($ thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Petroleum and natural gas sales | $ | 639,943 | $ | 411,036 | $ | 1,092,897 | $ | 865,187 | ||||||
| Blending and other expense | (75,068) | (62,381) | (150,989) | (135,201) | ||||||||||
| Total sales, net of blending and other expense | 564,875 | 348,655 | 941,908 | 729,986 | ||||||||||
| Royalties | (90,378) | (47,800) | (141,967) | (107,056) | ||||||||||
| Operating expense | (89,843) | (88,035) | (171,087) | (163,615) | ||||||||||
| Transportation expense | (25,932) | (20,544) | (49,066) | (39,323) | ||||||||||
| Operating netback - continuing operations | $ | 358,722 | $ | 192,276 | $ | 579,788 | $ | 419,992 | ||||||
Realized financial derivatives loss (1)
|
(84,146) | (11,874) | (113,435) | (12,068) | ||||||||||
| Operating netback after realized financial derivatives - continuing operations | $ | 274,576 | $ | 180,402 | $ | 466,353 | $ | 407,924 | ||||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| ($ thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Cash flows from operating activities | $ | 230,852 | $ | 354,312 | $ | 353,055 | $ | 785,629 | ||||||
| Change in non-cash working capital | 21,648 | 9,042 | 47,951 | 38,076 | ||||||||||
| Additions to exploration and evaluation assets | — | (930) | (1,737) | (930) | ||||||||||
| Additions to oil and gas properties | (122,242) | (355,602) | (265,517) | (760,699) | ||||||||||
| Payments on lease obligations | (2,213) | (3,634) | (4,002) | (6,359) | ||||||||||
| Free cash flow | $ | 128,045 | $ | 3,188 | $ | 129,750 | $ | 55,717 | ||||||
| As at | ||||||||
| ($ thousands) | June 30, 2026 | December 31, 2025 | ||||||
| Credit facilities | $ | — | $ | 1,138 | ||||
Unamortized debt issuance costs - Credit facilities (1)
|
— | 262 | ||||||
| Long-term notes | 89,229 | 93,834 | ||||||
Unamortized debt issuance costs - Long-term notes (1)
|
1,878 | 2,113 | ||||||
| Trade payables | 275,032 | 236,373 | ||||||
| Share-based compensation liability | 29,498 | 34,802 | ||||||
| Dividends payable | 16,144 | 17,268 | ||||||
| Cash | (720,337) | (953,113) | ||||||
| Trade receivables | (188,260) | (135,230) | ||||||
| Prepaids and other assets | (60,714) | (63,232) | ||||||
| Inventory | (8,756) | — | ||||||
Net cash |
$ | (566,286) | $ | (765,785) | ||||
| Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
| ($ thousands) | 2026 | 2025 | 2026 | 2025 | ||||||||||
| Cash flow from operating activities | $ | 230,852 | $ | 354,312 | $ | 353,055 | $ | 785,629 | ||||||
| Change in non-cash working capital | 21,648 | 9,042 | 47,951 | 38,076 | ||||||||||
| Asset retirement obligations settled | 1,933 | 3,565 | 4,552 | 7,084 | ||||||||||
| Adjusted funds flow | $ | 254,433 | $ | 366,919 | $ | 405,558 | $ | 830,789 | ||||||

Three Months Ended |
Six Months Ended | ||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||
|
FINANCIAL
(thousands of Canadian dollars, except per common share amounts)
|
|||||||||||||||||
Petroleum and natural gas sales - Canada |
$ | 639,943 | $ | 452,954 | $ | 411,036 | $ | 1,092,897 | $ | 865,187 | |||||||
Adjusted funds flow (1)
|
254,433 | 151,125 | 366,919 | 405,558 | 830,789 | ||||||||||||
Per share – basic |
0.35 | 0.20 | 0.48 | 0.55 | 1.08 | ||||||||||||
Per share – diluted |
0.35 | 0.20 | 0.48 | 0.55 | 1.07 | ||||||||||||
Free cash flow (2)
|
128,045 | 1,705 | 3,188 | 129,750 | 55,717 | ||||||||||||
| Per share – basic | 0.18 | — | — | 0.18 | 0.07 | ||||||||||||
| Per share – diluted | 0.18 | — | — | 0.18 | 0.07 | ||||||||||||
| Cash flows from operating activities | 230,852 | 122,203 | 354,312 | 353,055 | 785,629 | ||||||||||||
| Per share – basic | 0.32 | 0.16 | 0.46 | 0.48 | 1.02 | ||||||||||||
| Per share – diluted | 0.32 | 0.16 | 0.46 | 0.48 | 1.02 | ||||||||||||
| Net (loss) income | 174,869 | (67,326) | 151,549 | 107,543 | 221,140 | ||||||||||||
Per share – basic |
0.24 | (0.09) | 0.20 | 0.15 | 0.29 | ||||||||||||
Per share – diluted |
0.24 | (0.09) | 0.20 | 0.15 | 0.29 | ||||||||||||
| Dividends declared | 16,144 | 16,606 | 17,304 | 32,750 | 34,593 | ||||||||||||
Per share |
0.0225 | 0.0225 | 0.0225 | 0.0450 | 0.0450 | ||||||||||||
Capital Expenditures |
|||||||||||||||||
| Exploration and development expenditures | $ | 122,242 | $ | 145,012 | $ | 356,532 | $ | 267,254 | $ | 761,629 | |||||||
| Acquisitions and (divestitures) | (5,893) | (4,986) | 468 | (10,879) | (541) | ||||||||||||
| Total oil and natural gas capital expenditures | $ | 116,349 | $ | 140,026 | $ | 357,000 | $ | 256,375 | $ | 761,088 | |||||||
Net (Cash) Debt |
|||||||||||||||||
Credit facilities |
$ | — | $ | — | $ | 333,516 | $ | — | $ | 333,516 | |||||||
Long-term notes |
91,107 | 89,507 | 1,817,707 | 91,107 | 1,817,707 | ||||||||||||
Total debt (3)
|
91,107 | 89,507 | 2,151,223 | 91,107 | 2,151,223 | ||||||||||||
Working capital (surplus) deficiency (2)
|
(657,393) | (680,658) | 142,717 | (657,393) | 142,717 | ||||||||||||
Net (cash) debt (1)
|
$ | (566,286) | $ | (591,151) | $ | 2,293,940 | $ | (566,286) | $ | 2,293,940 | |||||||
Shares Outstanding - basic (thousands)
|
|||||||||||||||||
Weighted average |
721,197 | 747,156 | 768,717 | 734,105 | 770,072 | ||||||||||||
End of period |
708,888 | 730,561 | 768,717 | 708,888 | 768,717 | ||||||||||||
BENCHMARK PRICES |
|||||||||||||||||
Crude oil |
|||||||||||||||||
WTI (US$/bbl) |
$ | 92.79 | $ | 71.93 | $ | 63.74 | $ | 82.36 | $ | 67.58 | |||||||
Edmonton par ($/bbl) |
132.26 | 93.50 | 84.15 | 112.88 | 89.71 | ||||||||||||
Edmonton par differential to WTI (US$/bbl) |
2.80 | (3.76) | (2.94) | (0.42) | (3.93) | ||||||||||||
WCS heavy oil ($/bbl) |
108.16 | 79.28 | 74.10 | 93.66 | 79.15 | ||||||||||||
WCS differential to WTI (US$/bbl) |
(14.62) | (14.13) | (10.20) | (14.37) | (11.43) | ||||||||||||
Natural gas |
|||||||||||||||||
NYMEX (US$/MMbtu) |
$ | 2.90 | $ | 5.04 | $ | 3.44 | $ | 3.97 | $ | 3.55 | |||||||
AECO ($/Mcf) |
1.51 | 2.49 | 2.07 | 2.00 | 2.05 | ||||||||||||
CAD/USD average exchange rate |
1.3836 | 1.3716 | 1.3840 | 1.3776 | 1.4095 | ||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||||
| June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | |||||||||||||
OPERATING |
|||||||||||||||||
Daily Production |
|||||||||||||||||
Light oil and condensate (bbl/d) |
12,236 | 11,835 | 11,167 | 12,036 | 11,469 | ||||||||||||
Heavy oil (bbl/d) |
46,349 | 44,908 | 42,959 | 45,632 | 41,583 | ||||||||||||
NGL (bbl/d) |
4,409 | 4,368 | 2,986 | 4,389 | 3,054 | ||||||||||||
Total liquids (bbl/d) |
62,994 | 61,111 | 57,112 | 62,057 | 56,106 | ||||||||||||
Natural gas (Mcf/d) |
49,502 | 50,205 | 42,331 | 49,851 | 43,033 | ||||||||||||
Total Canada (boe/d) (1)
|
71,243 | 69,478 | 64,167 | 70,366 | 63,279 | ||||||||||||
Discontinued operations (boe/d) (1)
|
— | — | 83,928 | — | 82,877 | ||||||||||||
Oil equivalent (boe/d) (1)
|
71,243 | 69,478 | 148,095 | 70,366 | 146,156 | ||||||||||||
Adjusted Funds Flow (thousands of Canadian dollars)
|
|||||||||||||||||
Total sales, net of blending and other expense (2)
|
$ | 564,875 | $ | 377,033 | $ | 348,655 | $ | 941,908 | $ | 729,986 | |||||||
Royalties |
(90,378) | (51,589) | (47,800) | (141,967) | (107,056) | ||||||||||||
Operating expense |
(89,843) | (81,244) | (88,035) | (171,087) | (163,615) | ||||||||||||
Transportation expense |
(25,932) | (23,134) | (20,544) | (49,066) | (39,323) | ||||||||||||
Operating netback - Canada (2)
|
$ | 358,722 | $ | 221,066 | $ | 192,276 | $ | 579,788 | $ | 419,992 | |||||||
General and administrative expense |
(16,480) | (22,299) | (16,595) | (38,779) | (35,161) | ||||||||||||
| Net cash interest income (expense) | 702 | 2,754 | (41,480) | 3,456 | (85,071) | ||||||||||||
| Realized financial derivatives (loss) gain | (84,146) | (29,289) | (11,874) | (113,435) | (12,068) | ||||||||||||
Other (3)
|
(4,365) | (20,021) | (9,810) | (24,386) | (13,163) | ||||||||||||
Adjusted funds flow - Canada (4)
|
$ | 254,433 | $ | 152,211 | $ | 112,517 | $ | 406,644 | $ | 274,529 | |||||||
Adjusted funds flow - Discontinued operations (4)
|
— | (1,086) | 254,402 | (1,086) | 556,260 | ||||||||||||
Adjusted funds flow (4)
|
$ | 254,433 | $ | 151,125 | $ | 366,919 | $ | 405,558 | $ | 830,789 | |||||||
Adjusted Funds Flow (per boe)
|
|||||||||||||||||
Total sales, net of blending and other expense (2)
|
$ | 87.13 | $ | 60.30 | $ | 59.71 | $ | 73.96 | $ | 63.74 | |||||||
Royalties (5)
|
(13.94) | (8.25) | (8.19) | (11.15) | (9.35) | ||||||||||||
Operating expense (5)
|
(13.86) | (12.99) | (15.08) | (13.43) | (14.29) | ||||||||||||
Transportation expense (5)
|
(4.00) | (3.70) | (3.52) | (3.85) | (3.43) | ||||||||||||
Operating netback - Canada (2)
|
$ | 55.33 | $ | 35.36 | $ | 32.92 | $ | 45.53 | $ | 36.67 | |||||||
General and administrative expense (5)
|
(2.54) | (3.57) | (2.84) | (3.04) | (3.07) | ||||||||||||
Net cash interest income (expense) (5)
|
0.11 | 0.44 | (7.10) | 0.27 | (7.43) | ||||||||||||
Realized financial derivatives (loss) gain (5)
|
(12.98) | (4.68) | (2.03) | (8.91) | (1.05) | ||||||||||||
Other (3)(5)
|
(0.67) | (3.20) | (1.68) | (1.91) | (1.15) | ||||||||||||
Adjusted funds flow - Canada (4)
|
$ | 39.25 | $ | 24.35 | $ | 19.27 | $ | 31.94 | $ | 23.97 | |||||||
Adjusted funds flow - Discontinued operations (4)
|
— | — | 33.31 | — | 37.08 | ||||||||||||
Adjusted funds flow (4)
|
$ | 39.25 | $ | 24.17 | $ | 27.23 | $ | 31.84 | $ | 31.40 | |||||||
|
Conference Call Tomorrow
10:00 a.m. MT (12:00 p.m. ET)
| ||
|
Baytex will host a conference call tomorrow, July 31, 2026, starting at 10:00am MT (12:00pm ET). To participate, please dial toll free in North America 1-833-821-2925 or international 1-647-846-2449. Alternatively, to listen to the conference call online, please enter https://event.choruscall.com/mediaframe/webcast.html?webcastid=JWIiHJzA in your web browser. To register, visit our website at https://www.baytexenergy.com/investors/events-presentations.
An archived recording of the conference call will be available shortly after the event by accessing the webcast link above. The conference call will also be archived on the Baytex website at www.baytexenergy.com.
| ||
| Three Months Ended | Six Months Ended | ||||||||||||||||
| ($ thousands) | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||
| Petroleum and natural gas sales | $ | 639,943 | $ | 452,954 | $ | 411,036 | $ | 1,092,897 | $ | 865,187 | |||||||
| Blending and other expense | (75,068) | (75,921) | (62,381) | (150,989) | (135,201) | ||||||||||||
| Total sales, net of blending and other expense | $ | 564,875 | $ | 377,033 | $ | 348,655 | $ | 941,908 | $ | 729,986 | |||||||
| Royalties | (90,378) | (51,589) | (47,800) | (141,967) | (107,056) | ||||||||||||
| Operating expense | (89,843) | (81,244) | (88,035) | (171,087) | (163,615) | ||||||||||||
| Transportation expense | (25,932) | (23,134) | (20,544) | (49,066) | (39,323) | ||||||||||||
| Operating netback - Canada | $ | 358,722 | $ | 221,066 | $ | 192,276 | $ | 579,788 | $ | 419,992 | |||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||
| ($ thousands) | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||
| Cash flows from operating activities | $ | 230,852 | $ | 122,203 | $ | 354,312 | $ | 353,055 | $ | 785,629 | |||||||
| Change in non-cash working capital | 21,648 | 26,303 | 9,042 | 47,951 | 38,076 | ||||||||||||
| Additions to exploration and evaluation assets | — | (1,737) | (930) | (1,737) | (930) | ||||||||||||
| Additions to oil and gas properties | (122,242) | (143,275) | (355,602) | (265,517) | (760,699) | ||||||||||||
| Payments on lease obligations | (2,213) | (1,789) | (3,634) | (4,002) | (6,359) | ||||||||||||
| Free cash flow | $ | 128,045 | $ | 1,705 | $ | 3,188 | $ | 129,750 | $ | 55,717 | |||||||
| As at | |||||||||||
| ($ thousands) | June 30, 2026 | March 31, 2026 | June 30, 2025 | ||||||||
| Cash | $ | (720,337) | $ | (757,869) | $ | (7,156) | |||||
| Trade receivables | (188,260) | (194,985) | (363,507) | ||||||||
| Prepaids and other assets | (60,714) | (59,091) | (75,856) | ||||||||
| Inventory | (8,756) | (14,174) | — | ||||||||
| Trade payables | 275,032 | 303,107 | 538,330 | ||||||||
| Share-based compensation liability | 29,498 | 25,748 | 13,851 | ||||||||
| Dividends payable | 16,144 | 16,606 | 17,304 | ||||||||
| Other long-term liabilities | — | — | 19,751 | ||||||||
| Working capital (surplus) deficiency | $ | (657,393) | $ | (680,658) | $ | 142,717 | |||||
| As at | |||||||||||
| ($ thousands) | June 30, 2026 | March 31, 2026 | June 30, 2025 | ||||||||
| Credit facilities | $ | — | $ | — | $ | 317,310 | |||||
Unamortized debt issuance costs - Credit facilities (1)
|
— | — | 16,206 | ||||||||
| Long-term notes | 89,229 | 87,598 | 1,776,647 | ||||||||
Unamortized debt issuance costs - Long-term notes (1)
|
1,878 | 1,909 | 41,060 | ||||||||
| Trade payables | 275,032 | 303,107 | 538,330 | ||||||||
| Share-based compensation liability | 29,498 | 25,748 | 13,851 | ||||||||
| Dividends payable | 16,144 | 16,606 | 17,304 | ||||||||
| Other long-term liabilities | — | — | 19,751 | ||||||||
| Cash | (720,337) | (757,869) | (7,156) | ||||||||
| Trade receivables | (188,260) | (194,985) | (363,507) | ||||||||
| Prepaids and other assets | (60,714) | (59,091) | (75,856) | ||||||||
| Inventory | (8,756) | (14,174) | — | ||||||||
Net (cash) debt |
$ | (566,286) | $ | (591,151) | $ | 2,293,940 | |||||
| Three Months Ended | Six Months Ended | ||||||||||||||||
| ($ thousands) | June 30, 2026 | March 31, 2026 | June 30, 2025 | June 30, 2026 | June 30, 2025 | ||||||||||||
| Cash flow from operating activities | $ | 230,852 | $ | 122,203 | $ | 354,312 | $ | 353,055 | $ | 785,629 | |||||||
| Change in non-cash working capital | 21,648 | 26,303 | 9,042 | 47,951 | 38,076 | ||||||||||||
| Asset retirement obligations settled | 1,933 | 2,619 | 3,565 | 4,552 | 7,084 | ||||||||||||
| Adjusted funds flow | $ | 254,433 | $ | 151,125 | $ | 366,919 | $ | 405,558 | $ | 830,789 | |||||||
| Three Months Ended June 30, 2026 | Three Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||
| Heavy Crude Oil (bbl/d) |
Light and Medium Crude Oil (bbl/d) |
NGL (bbl/d) |
Natural Gas (Mcf/d) |
Oil Equivalent (boe/d) |
Heavy Crude Oil (bbl/d) |
Light and Medium Crude Oil (bbl/d) |
NGL (bbl/d) |
Natural Gas (Mcf/d) |
Oil Equivalent (boe/d) |
||||||||||||||||||||||||||
| Canada – Heavy | |||||||||||||||||||||||||||||||||||
| Peace River | 10,328 | 8 | 27 | 8,350 | 11,755 | 9,308 | 14 | 34 | 9,845 | 10,997 | |||||||||||||||||||||||||
| Lloydminster | 16,073 | 4 | — | 1,305 | 16,295 | 12,456 | 20 | — | 1,148 | 12,667 | |||||||||||||||||||||||||
| Peavine | 19,370 | — | — | — | 19,370 | 19,662 | — | — | — | 19,662 | |||||||||||||||||||||||||
| Remaining Properties | 557 | 2 | — | 643 | 666 | 1,439 | 2 | — | 770 | 1,569 | |||||||||||||||||||||||||
| Canada - Light | |||||||||||||||||||||||||||||||||||
| Viking | 15 | 8,253 | 249 | 9,479 | 10,096 | 89 | 7,603 | 198 | 10,761 | 9,684 | |||||||||||||||||||||||||
| Duvernay | — | 3,606 | 3,259 | 11,939 | 8,854 | — | 3,180 | 2,166 | 7,915 | 6,665 | |||||||||||||||||||||||||
| Remaining Properties | 6 | 363 | 874 | 17,786 | 4,207 | 5 | 348 | 588 | 11,892 | 2,923 | |||||||||||||||||||||||||
| Total Canada | 46,349 | 12,236 | 4,409 | 49,502 | 71,243 | 42,959 | 11,167 | 2,986 | 42,331 | 64,167 | |||||||||||||||||||||||||
| United States | |||||||||||||||||||||||||||||||||||
| Eagle Ford | — | — | — | — | — | — | 50,941 | 16,962 | 96,151 | 83,928 | |||||||||||||||||||||||||
| Total | 46,349 | 12,236 | 4,409 | 49,502 | 71,243 | 42,959 | 62,108 | 19,948 | 138,482 | 148,095 | |||||||||||||||||||||||||
| Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||||||||
| Heavy Crude Oil (bbl/d) |
Light and Medium Crude Oil (bbl/d) |
NGL (bbl/d) |
Natural Gas (Mcf/d) |
Oil Equivalent (boe/d) |
Heavy Crude Oil (bbl/d) |
Light and Medium Crude Oil (bbl/d) |
NGL (bbl/d) |
Natural Gas (Mcf/d) |
Oil Equivalent (boe/d) |
||||||||||||||||||||||||||
| Canada – Heavy | |||||||||||||||||||||||||||||||||||
| Peace River | 9,662 | 7 | 23 | 8,473 | 11,103 | 9,758 | 12 | 26 | 9,734 | 11,418 | |||||||||||||||||||||||||
| Lloydminster | 15,776 | 7 | — | 1,223 | 15,988 | 11,905 | 17 | — | 1,169 | 12,117 | |||||||||||||||||||||||||
| Peavine | 19,562 | — | — | — | 19,562 | 18,693 | — | — | — | 18,693 | |||||||||||||||||||||||||
| Remaining Properties | 604 | 3 | — | 662 | 717 | 1,122 | 1 | — | 707 | 1,241 | |||||||||||||||||||||||||
| Canada - Light | |||||||||||||||||||||||||||||||||||
| Viking | 21 | 8,155 | 256 | 9,696 | 10,049 | 100 | 8,277 | 176 | 10,541 | 10,310 | |||||||||||||||||||||||||
| Duvernay | — | 3,508 | 3,252 | 12,272 | 8,805 | — | 2,794 | 2,193 | 7,313 | 6,206 | |||||||||||||||||||||||||
| Remaining Properties | 7 | 356 | 858 | 17,525 | 4,142 | 5 | 368 | 659 | 13,569 | 3,294 | |||||||||||||||||||||||||
| Total Canada | 45,632 | 12,036 | 4,389 | 49,851 | 70,366 | 41,583 | 11,469 | 3,054 | 43,033 | 63,279 | |||||||||||||||||||||||||
| United States | |||||||||||||||||||||||||||||||||||
| Eagle Ford | — | — | — | — | — | — | 50,752 | 16,445 | 94,081 | 82,877 | |||||||||||||||||||||||||
| Total | 45,632 | 12,036 | 4,389 | 49,851 | 70,366 | 41,583 | 62,221 | 19,499 | 137,114 | 146,156 | |||||||||||||||||||||||||
| Chad Lundberg | Chad Kalmakoff | Chris Lessoway | ||||||
| President and Chief Executive Officer | Chief Financial Officer | Vice President, Finance and Treasurer | ||||||
| Baytex Energy Corp. | Baytex Energy Corp. | Baytex Energy Corp. | ||||||
| Toll Free Number: 1-800-524-5521 | ||||||||
| Email: investor@baytexenergy.com | ||||||||

| Chad Lundberg | Chad Kalmakoff | Chris Lessoway | ||||||
| President and Chief Executive Officer | Chief Financial Officer | Vice President, Finance and Treasurer | ||||||
| Baytex Energy Corp. | Baytex Energy Corp. | Baytex Energy Corp. | ||||||
| Toll Free Number: 1-800-524-5521 | ||||||||
| Email: investor@baytexenergy.com | ||||||||