http://fasb.org/us-gaap/2023#AccountingStandardsUpdate201613MemberP6Mhttp://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2023#AccruedLiabilitiesCurrentAndNoncurrenthttp://fasb.org/us-gaap/2023#InterestReceivableAndOtherAssetshttp://fasb.org/us-gaap/2023#InterestReceivableAndOtherAssets12/312023Q3FALSE00012779024.012.5400012779022023-01-012023-09-3000012779022023-11-06xbrli:shares00012779022023-09-30iso4217:USD00012779022022-12-31iso4217:USDxbrli:shares00012779022023-07-012023-09-3000012779022022-07-012022-09-3000012779022022-01-012022-09-300001277902us-gaap:CommonStockMember2022-12-310001277902us-gaap:AdditionalPaidInCapitalMember2022-12-310001277902us-gaap:RetainedEarningsMember2022-12-310001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001277902us-gaap:TreasuryStockCommonMember2022-12-310001277902us-gaap:ParentMember2022-12-310001277902us-gaap:NoncontrollingInterestMember2022-12-310001277902us-gaap:RetainedEarningsMember2023-01-012023-03-310001277902us-gaap:ParentMember2023-01-012023-03-310001277902us-gaap:NoncontrollingInterestMember2023-01-012023-03-3100012779022023-01-012023-03-310001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-3100012779022022-01-012022-12-310001277902us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001277902us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001277902srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001277902us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001277902us-gaap:CommonStockMember2023-01-012023-03-310001277902us-gaap:CommonStockMember2023-03-310001277902us-gaap:AdditionalPaidInCapitalMember2023-03-310001277902us-gaap:RetainedEarningsMember2023-03-310001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001277902us-gaap:TreasuryStockCommonMember2023-03-310001277902us-gaap:ParentMember2023-03-310001277902us-gaap:NoncontrollingInterestMember2023-03-3100012779022023-03-310001277902us-gaap:RetainedEarningsMember2023-04-012023-06-300001277902us-gaap:ParentMember2023-04-012023-06-300001277902us-gaap:NoncontrollingInterestMember2023-04-012023-06-3000012779022023-04-012023-06-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001277902us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001277902us-gaap:CommonStockMember2023-04-012023-06-300001277902us-gaap:CommonStockMember2023-06-300001277902us-gaap:AdditionalPaidInCapitalMember2023-06-300001277902us-gaap:RetainedEarningsMember2023-06-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001277902us-gaap:TreasuryStockCommonMember2023-06-300001277902us-gaap:ParentMember2023-06-300001277902us-gaap:NoncontrollingInterestMember2023-06-3000012779022023-06-300001277902us-gaap:RetainedEarningsMember2023-07-012023-09-300001277902us-gaap:ParentMember2023-07-012023-09-300001277902us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001277902us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001277902us-gaap:CommonStockMember2023-07-012023-09-300001277902us-gaap:CommonStockMember2023-09-300001277902us-gaap:AdditionalPaidInCapitalMember2023-09-300001277902us-gaap:RetainedEarningsMember2023-09-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001277902us-gaap:TreasuryStockCommonMember2023-09-300001277902us-gaap:ParentMember2023-09-300001277902us-gaap:NoncontrollingInterestMember2023-09-300001277902us-gaap:CommonStockMember2021-12-310001277902us-gaap:AdditionalPaidInCapitalMember2021-12-310001277902us-gaap:RetainedEarningsMember2021-12-310001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001277902us-gaap:TreasuryStockCommonMember2021-12-310001277902us-gaap:ParentMember2021-12-310001277902us-gaap:NoncontrollingInterestMember2021-12-3100012779022021-12-310001277902us-gaap:RetainedEarningsMember2022-01-012022-03-310001277902us-gaap:ParentMember2022-01-012022-03-310001277902us-gaap:NoncontrollingInterestMember2022-01-012022-03-3100012779022022-01-012022-03-310001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001277902us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001277902us-gaap:CommonStockMember2022-01-012022-03-310001277902us-gaap:CommonStockMember2022-03-310001277902us-gaap:AdditionalPaidInCapitalMember2022-03-310001277902us-gaap:RetainedEarningsMember2022-03-310001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001277902us-gaap:TreasuryStockCommonMember2022-03-310001277902us-gaap:ParentMember2022-03-310001277902us-gaap:NoncontrollingInterestMember2022-03-3100012779022022-03-310001277902us-gaap:RetainedEarningsMember2022-04-012022-06-300001277902us-gaap:ParentMember2022-04-012022-06-300001277902us-gaap:NoncontrollingInterestMember2022-04-012022-06-3000012779022022-04-012022-06-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001277902us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001277902us-gaap:CommonStockMember2022-04-012022-06-300001277902us-gaap:CommonStockMember2022-06-300001277902us-gaap:AdditionalPaidInCapitalMember2022-06-300001277902us-gaap:RetainedEarningsMember2022-06-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001277902us-gaap:TreasuryStockCommonMember2022-06-300001277902us-gaap:ParentMember2022-06-300001277902us-gaap:NoncontrollingInterestMember2022-06-3000012779022022-06-300001277902us-gaap:RetainedEarningsMember2022-07-012022-09-300001277902us-gaap:ParentMember2022-07-012022-09-300001277902us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001277902us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001277902us-gaap:CommonStockMember2022-07-012022-09-300001277902us-gaap:CommonStockMember2022-09-300001277902us-gaap:AdditionalPaidInCapitalMember2022-09-300001277902us-gaap:RetainedEarningsMember2022-09-300001277902us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001277902us-gaap:TreasuryStockCommonMember2022-09-300001277902us-gaap:ParentMember2022-09-300001277902us-gaap:NoncontrollingInterestMember2022-09-3000012779022022-09-300001277902mvbf:TrabianMember2023-09-30xbrli:puremvbf:investment0001277902us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-012023-01-010001277902us-gaap:LoansMemberus-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-012023-01-010001277902us-gaap:UnfundedLoanCommitmentMemberus-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-012023-01-010001277902us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-010001277902us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-09-300001277902us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-09-300001277902us-gaap:USTreasurySecuritiesMember2023-09-300001277902us-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-300001277902us-gaap:CorporateDebtSecuritiesMember2023-09-300001277902us-gaap:OtherDebtSecuritiesMember2023-09-300001277902us-gaap:DebtSecuritiesMember2023-09-300001277902mvbf:OtherSecuritiesMember2023-09-300001277902us-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-12-310001277902us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001277902us-gaap:USTreasurySecuritiesMember2022-12-310001277902us-gaap:USStatesAndPoliticalSubdivisionsMember2022-12-310001277902us-gaap:CorporateDebtSecuritiesMember2022-12-310001277902us-gaap:OtherDebtSecuritiesMember2022-12-310001277902us-gaap:DebtSecuritiesMember2022-12-310001277902mvbf:OtherSecuritiesMember2022-12-310001277902us-gaap:AssetPledgedAsCollateralMembermvbf:PublicFundsRepurchaseAgreementsAndPotentialBorrowingsMember2023-09-300001277902us-gaap:AssetPledgedAsCollateralMembermvbf:PublicFundsRepurchaseAgreementsAndPotentialBorrowingsMember2022-12-31mvbf:loan0001277902us-gaap:MunicipalNotesMember2023-09-300001277902us-gaap:MunicipalNotesMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMember2022-12-310001277902us-gaap:HomeEquityLoanMember2023-09-300001277902us-gaap:HomeEquityLoanMember2022-12-310001277902us-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMember2023-09-300001277902us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310001277902us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2023-09-300001277902us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-07-012022-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-01-012022-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-07-012022-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-01-012022-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2022-07-012022-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2022-01-012022-09-300001277902us-gaap:CommercialPortfolioSegmentMember2022-07-012022-09-300001277902us-gaap:CommercialPortfolioSegmentMember2022-01-012022-09-300001277902us-gaap:ResidentialPortfolioSegmentMember2022-07-012022-09-300001277902us-gaap:ResidentialPortfolioSegmentMember2022-01-012022-09-300001277902mvbf:HomeEquityPortfolioSegmentMember2022-07-012022-09-300001277902mvbf:HomeEquityPortfolioSegmentMember2022-01-012022-09-300001277902us-gaap:ConsumerPortfolioSegmentMember2022-07-012022-09-300001277902us-gaap:ConsumerPortfolioSegmentMember2022-01-012022-09-300001277902us-gaap:ResidentialPortfolioSegmentMembermvbf:OtherLoanRelationshipsMember2023-09-30mvbf:propertymvbf:category0001277902us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-01-012023-09-300001277902us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-01-012023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:PassMember2023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300001277902us-gaap:DoubtfulMembermvbf:HomeEquityPortfolioSegmentMember2023-09-300001277902mvbf:HomeEquityPortfolioSegmentMember2023-09-300001277902mvbf:HomeEquityPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PassMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:SpecialMentionMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:SubstandardMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:DoubtfulMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PassMember2023-09-300001277902us-gaap:SpecialMentionMember2023-09-300001277902us-gaap:SubstandardMember2023-09-300001277902us-gaap:DoubtfulMember2023-09-300001277902us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902us-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:PassMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:SubstandardMember2022-12-310001277902us-gaap:DoubtfulMembermvbf:HomeEquityPortfolioSegmentMember2022-12-310001277902us-gaap:PassMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:SpecialMentionMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:SubstandardMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:DoubtfulMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:PassMember2022-12-310001277902us-gaap:SpecialMentionMember2022-12-310001277902us-gaap:SubstandardMember2022-12-310001277902us-gaap:DoubtfulMember2022-12-310001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMember2023-09-300001277902us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300001277902us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300001277902us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902us-gaap:FinancingReceivables60To89DaysPastDueMembermvbf:HomeEquityPortfolioSegmentMember2023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300001277902us-gaap:FinancialAssetPastDueMembermvbf:HomeEquityPortfolioSegmentMember2023-09-300001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300001277902us-gaap:FinancialAssetPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:FinancialAssetNotPastDueMember2023-09-300001277902us-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300001277902us-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300001277902us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300001277902us-gaap:FinancialAssetPastDueMember2023-09-300001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstateMember2022-12-310001277902us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001277902us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001277902us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902us-gaap:FinancingReceivables60To89DaysPastDueMembermvbf:HomeEquityPortfolioSegmentMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001277902us-gaap:FinancialAssetPastDueMembermvbf:HomeEquityPortfolioSegmentMember2022-12-310001277902us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001277902us-gaap:FinancialAssetPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902us-gaap:FinancialAssetNotPastDueMember2022-12-310001277902us-gaap:FinancingReceivables30To59DaysPastDueMember2022-12-310001277902us-gaap:FinancingReceivables60To89DaysPastDueMember2022-12-310001277902us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2022-12-310001277902us-gaap:FinancialAssetPastDueMember2022-12-310001277902us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMembermvbf:VehiclesAndEquipmentMemberus-gaap:CommercialLoanMember2023-09-300001277902mvbf:AssignmentOfCashFlowMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:AccountsReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902mvbf:OtherCollateralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001277902us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMembermvbf:VehiclesAndEquipmentMember2023-09-300001277902mvbf:AssignmentOfCashFlowMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:AccountsReceivableMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902mvbf:OtherCollateralMemberus-gaap:CommercialPortfolioSegmentMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMembermvbf:VehiclesAndEquipmentMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMembermvbf:AssignmentOfCashFlowMember2023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:AccountsReceivableMember2023-09-300001277902mvbf:OtherCollateralMemberus-gaap:ResidentialPortfolioSegmentMember2023-09-300001277902us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:ConsumerPortfolioSegmentMembermvbf:VehiclesAndEquipmentMember2023-09-300001277902mvbf:AssignmentOfCashFlowMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:AccountsReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902mvbf:OtherCollateralMemberus-gaap:ConsumerPortfolioSegmentMember2023-09-300001277902us-gaap:RealEstateMember2023-09-300001277902mvbf:VehiclesAndEquipmentMember2023-09-300001277902mvbf:AssignmentOfCashFlowMember2023-09-300001277902us-gaap:AccountsReceivableMember2023-09-300001277902mvbf:OtherCollateralMember2023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-06-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-06-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2023-06-300001277902us-gaap:CommercialPortfolioSegmentMember2023-06-300001277902us-gaap:ResidentialPortfolioSegmentMember2023-06-300001277902mvbf:HomeEquityPortfolioSegmentMember2023-06-300001277902us-gaap:ConsumerPortfolioSegmentMember2023-06-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-07-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-07-012023-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001277902mvbf:HomeEquityPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001277902srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-12-310001277902srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2022-12-310001277902us-gaap:ResidentialPortfolioSegmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001277902mvbf:HomeEquityPortfolioSegmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310001277902srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-310001277902mvbf:SubprimeConsumerAutomotiveSegmentMemberus-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001277902mvbf:SubprimeConsumerAutomotiveSegmentMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001277902mvbf:FundedLoanMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001277902mvbf:UnrelatedCommercialAndConsumerMember2023-07-012023-09-300001277902mvbf:SubprimeConsumerAutomotiveSegmentMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001277902mvbf:FourAdditionalUnrelatedCommercialAndConsumerMember2023-01-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-06-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-06-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2022-06-300001277902us-gaap:CommercialPortfolioSegmentMember2022-06-300001277902us-gaap:ResidentialPortfolioSegmentMember2022-06-300001277902mvbf:HomeEquityPortfolioSegmentMember2022-06-300001277902us-gaap:ConsumerPortfolioSegmentMember2022-06-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2022-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2022-09-300001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2022-09-300001277902us-gaap:CommercialPortfolioSegmentMember2022-09-300001277902us-gaap:ResidentialPortfolioSegmentMember2022-09-300001277902mvbf:HomeEquityPortfolioSegmentMember2022-09-300001277902us-gaap:ConsumerPortfolioSegmentMember2022-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2021-12-310001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2021-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310001277902us-gaap:CommercialPortfolioSegmentMember2021-12-310001277902us-gaap:ResidentialPortfolioSegmentMember2021-12-310001277902mvbf:HomeEquityPortfolioSegmentMember2021-12-310001277902us-gaap:ConsumerPortfolioSegmentMember2021-12-310001277902us-gaap:PrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-01-012023-09-300001277902us-gaap:PrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-01-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialLoanMember2023-07-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialLoanMember2023-01-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-01-012023-09-300001277902us-gaap:PrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-01-012023-09-300001277902us-gaap:PrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-01-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstateMember2023-01-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMemberus-gaap:CommercialRealEstateMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstateMember2023-01-012023-09-300001277902us-gaap:PrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:PrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-07-012023-09-300001277902us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2023-01-012023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-07-012023-09-300001277902us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:ResidentialPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:PrincipalForgivenessMembermvbf:HomeEquityPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PrincipalForgivenessMembermvbf:HomeEquityPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMembermvbf:HomeEquityPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PaymentDeferralMembermvbf:HomeEquityPortfolioSegmentMember2023-07-012023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300001277902mvbf:HomeEquityPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMembermvbf:HomeEquityPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMembermvbf:HomeEquityPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PrincipalForgivenessMemberus-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:PrincipalForgivenessMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:PaymentDeferralMemberus-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-01-012023-09-300001277902us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-09-300001277902us-gaap:ContractualInterestRateReductionMemberus-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300001277902us-gaap:PrincipalForgivenessMember2023-07-012023-09-300001277902us-gaap:PrincipalForgivenessMember2023-01-012023-09-300001277902us-gaap:PaymentDeferralMember2023-07-012023-09-300001277902us-gaap:PaymentDeferralMember2023-01-012023-09-300001277902us-gaap:ExtendedMaturityMember2023-01-012023-09-300001277902us-gaap:ExtendedMaturityMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMember2023-07-012023-09-300001277902us-gaap:ContractualInterestRateReductionMember2023-01-012023-09-300001277902us-gaap:AccountsReceivableMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-01-012023-09-300001277902us-gaap:GovernmentGuaranteedCollateralMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-01-012023-09-300001277902mvbf:AccruingMember2022-12-310001277902mvbf:AccruingMembermvbf:PortfolioRiskMembermvbf:TroubledDebtRestructuredLoansMember2022-01-012022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMember2022-01-012022-12-31mvbf:borrower0001277902mvbf:CommercialAcquisitionAndDevelopmentMembermvbf:CommercialBorrowerOneMember2022-01-012022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMembermvbf:CommercialBorrowerThreeMember2022-01-012022-12-310001277902mvbf:RestructuredEquipmentLoanMembermvbf:CommercialBorrowerTwoMember2022-01-012022-12-310001277902mvbf:CommercialAcquisitionAndDevelopmentMembermvbf:CommercialBorrowersFourThroughSevenMember2022-01-012022-12-310001277902us-gaap:LandMember2023-09-300001277902us-gaap:LandMember2022-12-310001277902us-gaap:BuildingAndBuildingImprovementsMember2023-09-300001277902us-gaap:BuildingAndBuildingImprovementsMember2022-12-310001277902mvbf:FurnitureFixturesAndEquipmentMember2023-09-300001277902mvbf:FurnitureFixturesAndEquipmentMember2022-12-310001277902mvbf:SoftwareMember2023-09-300001277902mvbf:SoftwareMember2022-12-310001277902us-gaap:ConstructionInProgressMember2023-09-300001277902us-gaap:ConstructionInProgressMember2022-12-310001277902us-gaap:LeaseholdImprovementsMember2023-09-300001277902us-gaap:LeaseholdImprovementsMember2022-12-310001277902mvbf:IntercoastalMortgageCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-07-012023-09-300001277902mvbf:IntercoastalMortgageCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-07-012022-09-300001277902mvbf:IntercoastalMortgageCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-09-300001277902mvbf:IntercoastalMortgageCompanyMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-09-300001277902mvbf:IntercoastalMortgageCompanyMember2023-09-300001277902mvbf:PreferredUnitsMembermvbf:IntercoastalMortgageCompanyMember2020-12-310001277902mvbf:IntercoastalMortgageCompanyMember2023-07-012023-09-300001277902mvbf:IntercoastalMortgageCompanyMember2023-01-012023-09-300001277902mvbf:IntercoastalMortgageCompanyMember2022-07-012022-09-300001277902mvbf:IntercoastalMortgageCompanyMember2022-01-012022-09-300001277902mvbf:IntercoastalMortgageCompanyMember2022-12-310001277902mvbf:WarpSpeedHoldingsLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-07-012023-09-300001277902mvbf:WarpSpeedHoldingsLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-09-300001277902mvbf:WarpSpeedHoldingsLLCMember2023-09-300001277902mvbf:WarpSpeedHoldingsLLCMemberus-gaap:CashAndCashEquivalentsMember2022-10-310001277902mvbf:WarpSpeedHoldingsLLCMember2022-10-310001277902mvbf:WarpSpeedHoldingsLLCMemberus-gaap:CommonStockMember2022-10-310001277902mvbf:WarpSpeedHoldingsLLCMember2023-07-012023-09-300001277902mvbf:WarpSpeedHoldingsLLCMember2023-01-012023-09-300001277902mvbf:WarpSpeedHoldingsLLCMember2022-12-310001277902mvbf:SocureIncMember2023-09-300001277902us-gaap:FederalHomeLoanBankAdvancesMember2023-09-300001277902us-gaap:FederalFundsPurchasedMember2023-09-300001277902us-gaap:FederalHomeLoanBankAdvancesMember2022-12-310001277902us-gaap:FederalFundsPurchasedMember2022-12-310001277902us-gaap:FederalHomeLoanBankAdvancesMember2023-01-012023-09-300001277902us-gaap:FederalHomeLoanBankAdvancesMember2022-01-012022-12-310001277902mvbf:InvestmentSecuritiesAndFhlbLettersOfCreditMember2023-09-300001277902mvbf:InvestmentSecuritiesAndFhlbLettersOfCreditMember2022-12-310001277902us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-09-300001277902us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2022-12-310001277902us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-01-012023-09-300001277902us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2022-01-012022-12-310001277902us-gaap:SubordinatedDebtMember2023-09-300001277902us-gaap:SubordinatedDebtMember2022-12-310001277902us-gaap:SubordinatedDebtMember2023-01-012023-09-300001277902us-gaap:SubordinatedDebtMember2022-01-012022-12-310001277902us-gaap:SubordinatedDebtMember2021-09-300001277902us-gaap:SubordinatedDebtMember2021-09-012021-09-300001277902us-gaap:SubordinatedDebtMember2020-11-300001277902us-gaap:SubordinatedDebtMember2020-11-012020-11-300001277902mvbf:SubordinatedDebenturesMemberus-gaap:SubordinatedDebtMember2007-03-310001277902mvbf:SubordinatedDebenturesMemberus-gaap:SubordinatedDebtMembermvbf:SecuredOvernightFinancingRateSOFRMember2023-01-012023-09-300001277902us-gaap:SeniorLoansMember2023-09-300001277902us-gaap:SeniorLoansMember2022-12-310001277902us-gaap:SeniorLoansMember2023-01-012023-09-300001277902us-gaap:SeniorLoansMember2022-01-012022-12-310001277902mvbf:RaymondJamesSeniorTermLoanMemberus-gaap:SeniorLoansMember2022-10-310001277902mvbf:RaymondJamesSeniorTermLoanMemberus-gaap:SeniorLoansMember2022-10-012022-10-310001277902mvbf:RaymondJamesSeniorTermLoanMemberus-gaap:SeniorLoansMembermvbf:SecuredOvernightFinancingRateSOFRMember2022-10-012022-10-310001277902mvbf:RaymondJamesSeniorTermLoanMemberus-gaap:DebtInstrumentRedemptionPeriodOneMemberus-gaap:SeniorLoansMember2022-10-312022-10-310001277902mvbf:RaymondJamesSeniorTermLoanMemberus-gaap:SeniorLoansMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2022-10-312022-10-3100012779022014-05-310001277902us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2023-01-012023-09-300001277902us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2023-09-30mvbf:installment0001277902us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2022-12-310001277902us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueHedgingMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueHedgingMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueHedgingMember2023-09-300001277902us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-12-310001277902us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueHedgingMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueHedgingMember2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueHedgingMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMember2023-01-012023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MunicipalNotesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalNotesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MunicipalNotesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalNotesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Membermvbf:OtherSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMembermvbf:OtherSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMembermvbf:OtherSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueHedgingMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueHedgingMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasurySecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MunicipalNotesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalNotesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MunicipalNotesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MunicipalNotesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Membermvbf:OtherSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMembermvbf:OtherSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMembermvbf:OtherSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueHedgingMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueHedgingMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueHedgingMember2022-12-310001277902us-gaap:FairValueInputsLevel3Member2023-06-300001277902us-gaap:FairValueInputsLevel3Member2023-07-012023-09-300001277902us-gaap:FairValueInputsLevel3Member2023-09-300001277902us-gaap:FairValueInputsLevel3Member2022-12-310001277902us-gaap:FairValueInputsLevel3Member2023-01-012023-09-300001277902us-gaap:FairValueInputsLevel3Member2022-06-300001277902us-gaap:FairValueInputsLevel3Member2022-07-012022-09-300001277902us-gaap:FairValueInputsLevel3Member2022-09-300001277902us-gaap:FairValueInputsLevel3Member2021-12-310001277902us-gaap:FairValueInputsLevel3Member2022-01-012022-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMember2023-01-012023-09-300001277902mvbf:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902mvbf:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902mvbf:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902mvbf:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel1Member2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherRealEstateOwnedMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:OtherRealEstateOwnedMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherDebtSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:OtherDebtSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:OtherDebtSecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EquitySecuritiesMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Membermvbf:ImpairedFinancingReceivableMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:ImpairedFinancingReceivableMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:ImpairedFinancingReceivableMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:ImpairedFinancingReceivableMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel1Member2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherRealEstateOwnedMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMembermvbf:OtherRealEstateOwnedMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherDebtSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:OtherDebtSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:OtherDebtSecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EquitySecuritiesMember2022-12-310001277902mvbf:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMembermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMember2023-09-300001277902mvbf:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMembersrt:MaximumMember2023-09-300001277902mvbf:CollateralDependentLoansMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:MeasurementInputLiquidationExpenseMembermvbf:AppraisalOfCollateralMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherRealEstateOwnedMembersrt:MinimumMembermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherRealEstateOwnedMembermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMembersrt:MaximumMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:MeasurementInputLiquidationExpenseMembermvbf:OtherRealEstateOwnedMembermvbf:AppraisalOfCollateralMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902mvbf:MeasurementInputCostMinusImpairmentMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:NetAssetValueMember2023-09-300001277902us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-09-300001277902us-gaap:EquitySecuritiesMembermvbf:MeasurementInputCostMinusImpairmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:NetAssetValueMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MunicipalBondsMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:AppraisalOfBondMembersrt:MinimumMemberus-gaap:MunicipalBondsMemberus-gaap:MeasurementInputAppraisedValueMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:AppraisalOfBondMemberus-gaap:MunicipalBondsMemberus-gaap:MeasurementInputAppraisedValueMembersrt:MaximumMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMembermvbf:MeasurementInputDeferredPaymentMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMembermvbf:MeasurementInputDeferredPaymentMembersrt:MaximumMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:MeasurementInputPriceVolatilityMember2023-09-300001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-30utr:Y0001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-09-300001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMembermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMembermvbf:ImpairedFinancingReceivableMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMembersrt:MaximumMembermvbf:ImpairedFinancingReceivableMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:MeasurementInputLiquidationExpenseMembermvbf:AppraisalOfCollateralMembermvbf:ImpairedFinancingReceivableMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherRealEstateOwnedMembersrt:MinimumMembermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:OtherRealEstateOwnedMembermvbf:AppraisalOfCollateralMemberus-gaap:MeasurementInputAppraisedValueMembersrt:MaximumMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:MeasurementInputLiquidationExpenseMembermvbf:OtherRealEstateOwnedMembermvbf:AppraisalOfCollateralMember2022-12-310001277902us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-12-310001277902mvbf:MeasurementInputCostMinusImpairmentMemberus-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:NetAssetValueMember2022-12-310001277902us-gaap:EquitySecuritiesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2022-12-310001277902us-gaap:EquitySecuritiesMembermvbf:MeasurementInputCostMinusImpairmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:NetAssetValueMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MunicipalBondsMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:AppraisalOfBondMembersrt:MinimumMemberus-gaap:MunicipalBondsMemberus-gaap:MeasurementInputAppraisedValueMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermvbf:AppraisalOfBondMemberus-gaap:MunicipalBondsMemberus-gaap:MeasurementInputAppraisedValueMembersrt:MaximumMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:EmbeddedDerivativeFinancialInstrumentsMembermvbf:MeasurementInputDeferredPaymentMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMembermvbf:MeasurementInputDeferredPaymentMembersrt:MaximumMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:MeasurementInputPriceVolatilityMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EmbeddedDerivativeFinancialInstrumentsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2022-12-31mvbf:derivative0001277902us-gaap:AccruedLiabilitiesMembermvbf:PayFixedRateSwapsMemberus-gaap:NondesignatedMember2023-09-300001277902us-gaap:DesignatedAsHedgingInstrumentMembermvbf:PayFixedRateSwapsMembermvbf:InterestReceivableAndOtherAssetsMember2023-09-300001277902us-gaap:DesignatedAsHedgingInstrumentMembermvbf:PayFixedRateSwapsMembermvbf:InterestReceivableAndOtherAssetsMember2023-01-012023-09-300001277902us-gaap:NondesignatedMembermvbf:InterestReceivableAndOtherAssetsMemberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:NondesignatedMembermvbf:InterestReceivableAndOtherAssetsMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001277902us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-09-300001277902us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001277902us-gaap:AccruedLiabilitiesMembermvbf:PayFixedRateSwapsMemberus-gaap:NondesignatedMember2023-01-012023-09-300001277902us-gaap:DesignatedAsHedgingInstrumentMembermvbf:PayFixedRateSwapsMembermvbf:InterestReceivableAndOtherAssetsMember2022-12-310001277902us-gaap:DesignatedAsHedgingInstrumentMembermvbf:PayFixedRateSwapsMembermvbf:InterestReceivableAndOtherAssetsMember2022-01-012022-12-310001277902us-gaap:NondesignatedMembermvbf:InterestReceivableAndOtherAssetsMemberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:NondesignatedMembermvbf:InterestReceivableAndOtherAssetsMemberus-gaap:InterestRateSwapMember2022-01-012022-12-310001277902us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-12-310001277902us-gaap:AccruedLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-01-012022-12-310001277902us-gaap:AccruedLiabilitiesMembermvbf:PayFixedRateSwapsMemberus-gaap:NondesignatedMember2022-12-310001277902us-gaap:AccruedLiabilitiesMembermvbf:PayFixedRateSwapsMemberus-gaap:NondesignatedMember2022-01-012022-12-310001277902us-gaap:EmbeddedDerivativeFinancialInstrumentsMember2023-09-300001277902us-gaap:EmbeddedDerivativeFinancialInstrumentsMember2022-12-310001277902us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001277902us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001277902us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001277902us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-07-012022-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMembermvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2023-07-012023-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMembermvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2022-07-012022-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMembermvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2023-01-012023-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMembermvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2022-01-012022-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001277902us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-06-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-06-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2023-06-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-07-012023-09-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2023-07-012023-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-09-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2023-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2022-12-310001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-09-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2023-01-012023-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-06-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-06-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2022-06-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-07-012022-09-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-07-012022-09-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2022-07-012022-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-09-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-09-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2022-09-300001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-310001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-310001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2021-12-310001277902us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-09-300001277902us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-01-012022-09-300001277902mvbf:AccumulatedGainLossNetInvestmentHedgeParentMember2022-01-012022-09-30mvbf:segment0001277902us-gaap:OperatingSegmentsMembermvbf:CommercialAndRetailBankingSegmentMember2023-07-012023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:MortgageBankingSegmentMember2023-07-012023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:FinancialHoldingCompanyMember2023-07-012023-09-300001277902us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2023-07-012023-09-300001277902us-gaap:IntersegmentEliminationMember2023-07-012023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:CommercialAndRetailBankingSegmentMember2023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:MortgageBankingSegmentMember2023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:FinancialHoldingCompanyMember2023-09-300001277902us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2023-09-300001277902us-gaap:IntersegmentEliminationMember2023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:CommercialAndRetailBankingSegmentMember2022-12-310001277902us-gaap:OperatingSegmentsMembermvbf:MortgageBankingSegmentMember2022-12-310001277902us-gaap:OperatingSegmentsMembermvbf:FinancialHoldingCompanyMember2022-12-310001277902us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2022-12-310001277902us-gaap:IntersegmentEliminationMember2022-12-310001277902us-gaap:OperatingSegmentsMembermvbf:CommercialAndRetailBankingSegmentMember2022-07-012022-09-300001277902us-gaap:OperatingSegmentsMembermvbf:MortgageBankingSegmentMember2022-07-012022-09-300001277902us-gaap:OperatingSegmentsMembermvbf:FinancialHoldingCompanyMember2022-07-012022-09-300001277902us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2022-07-012022-09-300001277902us-gaap:IntersegmentEliminationMember2022-07-012022-09-300001277902us-gaap:OperatingSegmentsMembermvbf:CommercialAndRetailBankingSegmentMember2023-01-012023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:MortgageBankingSegmentMember2023-01-012023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:FinancialHoldingCompanyMember2023-01-012023-09-300001277902us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2023-01-012023-09-300001277902us-gaap:IntersegmentEliminationMember2023-01-012023-09-300001277902us-gaap:OperatingSegmentsMembermvbf:CommercialAndRetailBankingSegmentMember2022-01-012022-09-300001277902us-gaap:OperatingSegmentsMembermvbf:MortgageBankingSegmentMember2022-01-012022-09-300001277902us-gaap:OperatingSegmentsMembermvbf:FinancialHoldingCompanyMember2022-01-012022-09-300001277902us-gaap:AllOtherSegmentsMemberus-gaap:OperatingSegmentsMember2022-01-012022-09-300001277902us-gaap:IntersegmentEliminationMember2022-01-012022-09-300001277902mvbf:FlexiaMemberus-gaap:CommonClassAMember2023-05-012023-05-310001277902mvbf:PreferredUnitsMembermvbf:FlexiaMember2023-05-012023-05-3100012779022023-05-012023-05-310001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2023-02-012023-02-28mvbf:payment0001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2023-02-012023-09-300001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2023-09-300001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2023-01-012023-09-300001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2022-01-012022-09-300001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2022-12-310001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2023-07-012023-09-300001277902us-gaap:DiscontinuedOperationsDisposedOfBySaleMembermvbf:ChartwellMember2022-07-012022-09-300001277902us-gaap:SubordinatedDebtMembermvbf:SecuredOvernightFinancingRateSOFRMember2020-11-012020-11-300001277902us-gaap:SubordinatedDebtMembermvbf:SecuredOvernightFinancingRateSOFRMember2021-09-012021-09-30
|
|
|
|
|
|
|
|
|
| UNITED STATES |
| SECURITIES AND EXCHANGE COMMISSION |
| Washington, D.C. 20549 |
|
FORM 10-Q |
|
| (Mark One) |
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023 |
| or |
☐ TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from __________ to __________. |
|
Commission File Number: 001-38314 |
|
MVB Financial Corp. |
| (Exact name of registrant as specified in its charter) |
|
|
|
| West Virginia |
|
20-0034461 |
| (State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
301 Virginia Avenue, Fairmont, WV |
|
26554 |
| (Address of principal executive offices) |
|
(Zip Code) |
|
(304) 363-4800 |
| (Registrant’s telephone number, including area code) |
|
| Not Applicable |
| (Former name, former address and former fiscal year, if changed since last report) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Securities registered pursuant to Section 12(b) of the Act: |
|
|
| Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
| Common stock, $1.00 par value |
|
MVBF |
|
The Nasdaq Stock Market LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐ |
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐ |
|
| Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. |
|
Large accelerated filer ☐ |
Accelerated filer ☒ |
Non-accelerated filer ☐ |
Smaller reporting company ☐ |
Emerging growth company ☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
|
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒ |
|
|
|
|
|
| Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date: |
As of November 6, 2023, there were 12,736,623 shares of our common stock outstanding with a par value of $1.00 per share.
TABLE OF CONTENTS
Forward-Looking Statements:
Statements in this Quarterly Report on Form 10-Q, other than statements that are based on historical data, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events and include, among others, statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations and future financial condition, results of operations and performance of the Company and its subsidiaries (collectively, “we,” “our,” or “us”), including the MVB Bank, Inc. (the “Bank”), and statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “will,” “believe,” “anticipate,” “estimate,” “target,” “expect,” “intend,” “plan,” “projects,” “outlook” or the negative of those terms or similar expressions.
These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing our view as of any subsequent date. Forward-looking statements involve significant risks and uncertainties (both known and unknown) and actual results may differ materially from those presented, either expressed or implied, including, but not limited to, those presented in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. Factors that might cause such differences include, but are not limited to:
|
|
|
|
|
|
| l |
industry factors and general economic and political conditions and events (such as economic slowdowns or recessions, volatility of market interest rates and inflation) nationally and in the markets in which we operate; |
| l |
changes in financial market conditions in areas in which we conduct operations, including, without limitation, changes in deposit flows, the cost of funds, reduced rates of business formation and growth, commercial and residential real estate development and real estate prices; |
| l |
interest rate fluctuations in response to economic conditions and the policies of various governmental and regulatory agencies; |
| l |
legislative or regulatory changes, including the possibility of increased oversight due to the evolving nature and complexity of our business model and heightened regulatory scrutiny in financial technology (“Fintech”) and banking-as-a-service sectors, and our ability to recruit and retain employees with industry expertise to comply with such legislation and regulatory scrutiny; |
| l |
the impacts related to or resulting from recent turmoil in the banking industry, which could affect the ability of depository institutions, including us, to attract and retain depositors, which could adversely affect our liquidity, business, financial condition and results of operations. |
| l |
our ability to adapt to technological change and to successfully execute business plans, manage risks and achieve objectives, including strategies related to investments in Fintech; |
| l |
market, economic, operational, liquidity, credit and interest rate risks associated with our business; |
| l |
changes, volatility and disruption in local, national and international political and economic conditions, including, without limitation, wars, climate change and natural disasters, epidemics and pandemics and any governmental or societal responses thereto, military actions, terrorist attacks and geopolitical conflict, including the ongoing Ukraine and Israel wars; |
| l |
unanticipated changes in our liquidity position, including, but not limited to, changes in access to sources of liquidity and capital to address our liquidity needs; |
| l |
concentration risk in our deposit base, including risk of losing large clients and concentration in certain industries, such as gaming deposits; |
| l |
the quality and composition of our loan and securities portfolios; |
| l |
our ability to successfully conduct acquisitions and integrate acquired businesses and potential difficulties in expanding businesses in existing and new markets; |
| l |
our ability to successfully manage credit risk and the sufficiency of allowance for credit losses; |
| l |
increases in the levels of losses, customer bankruptcies, bank failures, claims and assessments; |
| l |
changes in government legislation and accounting policies, including the Dodd-Frank Act and Economic Growth, Regulatory Relief and Consumer Protection Act (“EGRRCPA”); |
| l |
uncertainty about the transition away from the London Inter-bank Offered Rate (“LIBOR”) and to the Secured Overnight Financing Rate (“SOFR”) as the primary interest rate benchmark; |
| l |
competition and consolidation in the financial services industry; |
| l |
new legal claims against us, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies or changes in existing legal matters; |
| l |
risks associated with the termination of the merger agreement with Integrated Financial Holdings, Inc., including impact on the market price of our common stock, ability to retain customers, litigation, reputational and regulatory risks, as well as potential adverse reactions from customers, business partners and others resulting from the termination; |
| l |
changes in consumer spending and savings habits, including demand for loan products and deposit flow; |
| l |
increased competitive challenges and expanding product and pricing pressures among financial institutions and non-bank financial companies; |
|
|
|
|
|
|
| l |
risks related to our dependence on our information technology and telecommunications systems and the potential for any system failures or interruptions, as well as operational risks or risk management failures by us or critical third parties, including without limitation, with respect to data processing, information systems, technological changes, vendor problems, business interruptions and fraud risk; |
| l |
increasing risk of continually evolving, sophisticated cybersecurity activities faced by financial institutions and others, including third-party vendors and other entities that we rely on, that could result in, among other things, theft, loss, misuse or disclosure of confidential client, customer or corporate information or assets and a disruption of computer, software or network systems and the potential impact from such risks, including reputational damage, regulatory penalties, loss of revenues, additional costs (including repair, remediation and other costs), exposure to litigation and other financial losses; |
| l |
risks, uncertainties and losses involved with the developing digital assets industry, including the evolving regulatory framework and the potential impact of geopolitical events; |
| l |
failure or circumvention of internal controls; |
| l |
increased emphasis by regulators on federal and state consumer protection laws that extensively govern customer relationships; |
| l |
changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (“FASB”) or regulatory agencies, including the impact of adopting the current expected credit losses standard; and |
| l |
costs of deposit insurance and changes with respect to Federal Deposit Insurance Corporation (“FDIC”) insurance coverage levels. |
Further, we urge you to carefully review and consider the cautionary statements and disclosures, specifically those made in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on March 16, 2023, and from time to time, in our other filings with the SEC. Actual results may differ materially from those expressed in or implied by any forward-looking statement. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except to the extent required by law, we undertake no obligation to update any forward-looking statements in order to reflect any event or circumstance occurring after the date of this report or currently unknown facts or conditions or the occurrence of unanticipated events. All forward-looking statements are qualified in their entirety by this cautionary statement.
REFERENCES
Unless the context otherwise requires, references in this report to “MVB Financial,” “MVB,” the “Company,” “we,” “us,” “our,” and “ours” refer to the registrant, MVB Financial Corp., and its subsidiaries consolidated for the purposes of its financial statements.
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
MVB Financial Corp. and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
|
(Unaudited) |
|
(Audited) |
| ASSETS |
|
|
|
|
| Cash and cash equivalents: |
|
|
|
|
| Cash and due from banks |
|
$ |
8,108 |
|
|
$ |
5,290 |
|
| Interest-bearing balances with banks |
|
578,992 |
|
|
34,990 |
|
| Total cash and cash equivalents |
|
587,100 |
|
|
40,280 |
|
|
|
|
|
|
| Investment securities available-for-sale |
|
311,537 |
|
|
379,814 |
|
| Equity securities |
|
40,835 |
|
|
38,744 |
|
| Loans held-for-sale |
|
7,603 |
|
|
23,126 |
|
| Loans receivable |
|
2,270,433 |
|
|
2,372,645 |
|
| Allowance for credit losses |
|
(24,276) |
|
|
(23,837) |
|
| Loans receivable, net |
|
2,246,157 |
|
|
2,348,808 |
|
| Premises and equipment, net |
|
21,468 |
|
|
23,630 |
|
| Bank-owned life insurance |
|
44,109 |
|
|
43,239 |
|
| Equity method investments |
|
76,967 |
|
|
76,223 |
|
| Accrued interest receivable and other assets |
|
98,969 |
|
|
87,833 |
|
| Assets from discontinued operations |
|
— |
|
|
4,315 |
|
| Goodwill |
|
2,838 |
|
|
2,838 |
|
| TOTAL ASSETS |
|
$ |
3,437,583 |
|
|
$ |
3,068,850 |
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| Deposits: |
|
|
|
|
| Noninterest-bearing |
|
$ |
1,093,903 |
|
|
$ |
1,231,544 |
|
| Interest-bearing |
|
1,944,986 |
|
|
1,338,938 |
|
| Total deposits |
|
3,038,889 |
|
|
2,570,482 |
|
|
|
|
|
|
| Accrued interest payable and other liabilities |
|
40,872 |
|
|
36,112 |
|
| Repurchase agreements |
|
4,502 |
|
|
10,037 |
|
| FHLB and other borrowings |
|
— |
|
|
102,333 |
|
| Subordinated debt |
|
73,478 |
|
|
73,286 |
|
| Senior term loan |
|
8,473 |
|
|
9,765 |
|
| Liabilities from discontinued operations |
|
— |
|
|
5,444 |
|
| Total liabilities |
|
3,166,214 |
|
|
2,807,459 |
|
|
|
|
|
|
| STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Common stock - par value $1; 40,000,000 and 20,000,000 shares authorized as of September 30, 2023 and December 31, 2022, respectively; 13,574,239 and 12,726,223 shares issued and outstanding, respectively, as of September 30, 2023 and 13,466,281 and 12,618,265 shares issued and outstanding, respectively, as of December 31, 2022 |
|
13,574 |
|
|
13,466 |
|
| Additional paid-in capital |
|
159,717 |
|
|
157,152 |
|
| Retained earnings |
|
155,117 |
|
|
144,911 |
|
| Accumulated other comprehensive loss |
|
(40,251) |
|
|
(37,704) |
|
Treasury stock - 848,016 shares as of September 30, 2023 and December 31, 2022, at cost |
|
(16,741) |
|
|
(16,741) |
|
| Total equity attributable to parent |
|
271,416 |
|
|
261,084 |
|
| Noncontrolling interest |
|
(47) |
|
|
307 |
|
| Total stockholders' equity |
|
271,369 |
|
|
261,391 |
|
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
3,437,583 |
|
|
$ |
3,068,850 |
|
See accompanying notes to unaudited consolidated financial statements.
MVB Financial Corp. and Subsidiaries
Consolidated Statements of Income
(Unaudited) (Dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| INTEREST INCOME |
|
|
|
|
|
|
|
|
| Interest and fees on loans |
|
$ |
40,030 |
|
|
$ |
31,789 |
|
|
$ |
118,046 |
|
|
$ |
79,074 |
|
| Interest on deposits with banks |
|
6,404 |
|
|
114 |
|
|
15,099 |
|
|
654 |
|
| Interest on investment securities |
|
1,056 |
|
|
897 |
|
|
4,133 |
|
|
2,383 |
|
| Interest on tax-exempt loans and securities |
|
835 |
|
|
1,103 |
|
|
2,841 |
|
|
3,144 |
|
| Total interest income |
|
48,325 |
|
|
33,903 |
|
|
140,119 |
|
|
85,255 |
|
|
|
|
|
|
|
|
|
|
| INTEREST EXPENSE |
|
|
|
|
|
|
|
|
| Interest on deposits |
|
17,460 |
|
|
2,974 |
|
|
44,063 |
|
|
4,291 |
|
| Interest on short-term borrowings |
|
— |
|
|
312 |
|
|
888 |
|
|
326 |
|
| Interest on subordinated debt |
|
809 |
|
|
771 |
|
|
2,409 |
|
|
2,284 |
|
| Interest on senior term loan |
|
191 |
|
|
— |
|
|
583 |
|
|
— |
|
| Total interest expense |
|
18,460 |
|
|
4,057 |
|
|
47,943 |
|
|
6,901 |
|
|
|
|
|
|
|
|
|
|
| NET INTEREST INCOME |
|
29,865 |
|
|
29,846 |
|
|
92,176 |
|
|
78,354 |
|
| Provision (release of allowance) for credit losses |
|
(159) |
|
|
5,120 |
|
|
182 |
|
|
11,500 |
|
| Net interest income after provision (release of allowance) for credit losses |
|
30,024 |
|
|
24,726 |
|
|
91,994 |
|
|
66,854 |
|
|
|
|
|
|
|
|
|
|
| NONINTEREST INCOME |
|
|
|
|
|
|
|
|
| Payment card and service charge income |
|
2,852 |
|
|
3,313 |
|
|
9,965 |
|
|
9,970 |
|
|
|
|
|
|
|
|
|
|
| Insurance and investment services income |
|
81 |
|
|
195 |
|
|
251 |
|
|
667 |
|
| Gain (loss) on sale of available-for-sale securities, net |
|
— |
|
|
— |
|
|
(1,536) |
|
|
650 |
|
| Gain (loss) on sale of equity securities, net |
|
25 |
|
|
(156) |
|
|
(269) |
|
|
(56) |
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on sale of loans, net |
|
330 |
|
|
1,298 |
|
|
(1,015) |
|
|
3,786 |
|
| Holding gain (loss) on equity securities |
|
219 |
|
|
(61) |
|
|
71 |
|
|
(146) |
|
| Compliance and consulting income |
|
1,314 |
|
|
966 |
|
|
3,326 |
|
|
3,380 |
|
| Equity method investments income (loss) |
|
(750) |
|
|
(1,021) |
|
|
(70) |
|
|
666 |
|
| Loss on divestiture activity |
|
— |
|
|
— |
|
|
(986) |
|
|
— |
|
| Equity method investments gain |
|
— |
|
|
— |
|
|
— |
|
|
1,874 |
|
| Other operating income |
|
1,720 |
|
|
933 |
|
|
5,540 |
|
|
3,339 |
|
| Total noninterest income |
|
5,791 |
|
|
5,467 |
|
|
15,277 |
|
|
24,130 |
|
|
|
|
|
|
|
|
|
|
| NONINTEREST EXPENSES |
|
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
16,016 |
|
|
15,905 |
|
|
48,508 |
|
|
48,217 |
|
| Occupancy expense |
|
921 |
|
|
1,130 |
|
|
2,803 |
|
|
3,009 |
|
| Equipment depreciation and maintenance |
|
1,439 |
|
|
1,502 |
|
|
4,347 |
|
|
3,966 |
|
| Data processing and communications |
|
1,257 |
|
|
1,039 |
|
|
3,523 |
|
|
3,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Professional fees |
|
5,682 |
|
|
3,911 |
|
|
12,581 |
|
|
11,654 |
|
| Insurance, tax and assessment expense |
|
1,397 |
|
|
622 |
|
|
3,432 |
|
|
1,772 |
|
| Travel, entertainment, dues and subscriptions |
|
1,362 |
|
|
1,708 |
|
|
5,421 |
|
|
5,421 |
|
| Other operating expenses |
|
2,651 |
|
|
2,359 |
|
|
8,709 |
|
|
6,256 |
|
| Total noninterest expense |
|
30,725 |
|
|
28,176 |
|
|
89,324 |
|
|
83,405 |
|
| Income from continuing operations before income taxes |
|
5,090 |
|
|
2,017 |
|
|
17,947 |
|
|
7,579 |
|
| Income taxes |
|
1,218 |
|
|
184 |
|
|
3,639 |
|
|
1,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income from continuing operations |
|
3,872 |
|
|
1,833 |
|
|
14,308 |
|
|
6,016 |
|
| Income from discontinued operations before income taxes |
|
— |
|
|
935 |
|
|
11,831 |
|
|
2,599 |
|
| Income taxes from discontinued operations |
|
— |
|
|
213 |
|
|
3,049 |
|
|
598 |
|
| Net income from discontinued operations |
|
— |
|
|
722 |
|
|
8,782 |
|
|
2,001 |
|
| Net income |
|
3,872 |
|
|
2,555 |
|
|
23,090 |
|
|
8,017 |
|
| Net (income) loss attributable to noncontrolling interest |
|
(5) |
|
|
163 |
|
|
231 |
|
|
521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to parent |
|
$ |
3,867 |
|
|
$ |
2,718 |
|
|
$ |
23,321 |
|
|
$ |
8,538 |
|
|
|
|
|
|
|
|
|
|
| Earnings per share from continuing operations - basic |
|
$ |
0.30 |
|
|
$ |
0.16 |
|
|
$ |
1.15 |
|
|
$ |
0.54 |
|
| Earnings per share from discontinued operations - basic |
|
$ |
— |
|
|
$ |
0.06 |
|
|
$ |
0.69 |
|
|
$ |
0.16 |
|
| Earnings per common shareholder - basic |
|
$ |
0.30 |
|
|
$ |
0.22 |
|
|
$ |
1.84 |
|
|
$ |
0.70 |
|
| Earnings per share from continuing operations - diluted |
|
$ |
0.29 |
|
|
$ |
0.16 |
|
|
$ |
1.12 |
|
|
$ |
0.51 |
|
| Earnings per share from discontinued operations - diluted |
|
$ |
— |
|
|
$ |
0.05 |
|
|
$ |
0.67 |
|
|
$ |
0.15 |
|
| Earnings per common shareholder - diluted |
|
$ |
0.29 |
|
|
$ |
0.21 |
|
|
$ |
1.79 |
|
|
$ |
0.66 |
|
| Weighted-average shares outstanding - basic |
|
12,722,010 |
|
|
12,238,505 |
|
|
12,678,708 |
|
|
12,170,028 |
|
| Weighted-average shares outstanding - diluted |
|
13,116,629 |
|
|
12,854,951 |
|
|
13,012,834 |
|
|
12,852,574 |
|
See accompanying notes to unaudited consolidated financial statements.
MVB Financial Corp. and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited) (Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Net income before noncontrolling interest |
|
$ |
3,872 |
|
|
$ |
2,555 |
|
|
$ |
23,090 |
|
|
$ |
8,017 |
|
|
|
|
|
|
|
|
|
|
| Other comprehensive loss: |
|
|
|
|
|
|
|
|
| Unrealized holding losses on securities available-for-sale |
|
(7,748) |
|
|
(14,437) |
|
|
(5,131) |
|
|
(48,587) |
|
| Reclassification adjustment for gain (loss) recognized in income |
|
— |
|
|
— |
|
|
1,536 |
|
|
(650) |
|
| Change in defined benefit pension plan |
|
100 |
|
|
156 |
|
|
443 |
|
|
845 |
|
| Reclassification adjustment for amortization of net actuarial loss recognized in income |
|
29 |
|
|
107 |
|
|
87 |
|
|
321 |
|
| Reclassification adjustment for carrying value adjustment - investment hedge recognized in income |
|
— |
|
|
56 |
|
|
(289) |
|
|
(141) |
|
| Other comprehensive loss, before tax |
|
(7,619) |
|
|
(14,118) |
|
|
(3,354) |
|
|
(48,212) |
|
|
|
|
|
|
|
|
|
|
| Income taxes related to items of other comprehensive loss: |
|
|
|
|
|
|
|
|
| Unrealized holding losses on securities available-for-sale |
|
1,863 |
|
|
3,641 |
|
|
1,234 |
|
|
11,939 |
|
| Reclassification adjustment for gain (loss) recognized in income |
|
— |
|
|
— |
|
|
(369) |
|
|
152 |
|
| Change in defined benefit pension plan |
|
(24) |
|
|
(39) |
|
|
(106) |
|
|
(206) |
|
| Reclassification adjustment for amortization of net actuarial loss recognized in income |
|
(7) |
|
|
(27) |
|
|
(21) |
|
|
(79) |
|
| Reclassification adjustment for carrying value adjustment - investment hedge recognized in income |
|
— |
|
|
(14) |
|
|
69 |
|
|
35 |
|
| Income taxes related to items of other comprehensive loss: |
|
1,832 |
|
|
3,561 |
|
|
807 |
|
|
11,841 |
|
|
|
|
|
|
|
|
|
|
| Total other comprehensive loss, net of tax |
|
(5,787) |
|
|
(10,557) |
|
|
(2,547) |
|
|
(36,371) |
|
|
|
|
|
|
|
|
|
|
| Comprehensive (income) loss attributable to noncontrolling interest |
|
(5) |
|
|
163 |
|
|
231 |
|
|
521 |
|
|
|
|
|
|
|
|
|
|
| Comprehensive income (loss) |
|
$ |
(1,920) |
|
|
$ |
(7,839) |
|
|
$ |
20,774 |
|
|
$ |
(27,833) |
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
MVB Financial Corp. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited) (Dollars in thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
Additional paid-in capital |
|
Retained earnings |
|
Accumulated other comprehensive income (loss) |
|
Treasury stock |
|
Total stockholders' equity attributable to parent |
|
Noncontrolling interest |
|
Total stockholders' equity |
|
|
|
Shares |
|
Amount |
Shares |
|
Amount |
| Balance at December 31, 2022 |
|
|
|
|
|
13,466,281 |
|
|
$ |
13,466 |
|
|
$ |
157,152 |
|
|
$ |
144,911 |
|
|
$ |
(37,704) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
261,084 |
|
|
$ |
307 |
|
|
$ |
261,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
11,342 |
|
|
— |
|
|
— |
|
|
— |
|
|
11,342 |
|
|
(122) |
|
|
11,220 |
|
| Other comprehensive income |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
6,766 |
|
|
— |
|
|
— |
|
|
6,766 |
|
|
— |
|
|
6,766 |
|
Dividends on common stock ($0.17 per share) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(2,146) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,146) |
|
|
— |
|
|
(2,146) |
|
| Impact of adopting ASC 326, net of tax |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(6,642) |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,642) |
|
|
— |
|
|
(6,642) |
|
| Stock-based compensation |
|
|
|
|
|
— |
|
|
— |
|
|
831 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
831 |
|
|
— |
|
|
831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation related to equity method investments |
|
|
|
|
|
— |
|
|
— |
|
|
69 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
69 |
|
|
— |
|
|
69 |
|
| Common stock options exercised |
|
|
|
|
|
4,450 |
|
|
4 |
|
|
66 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
70 |
|
|
— |
|
|
70 |
|
| Restricted stock units vested |
|
|
|
|
|
43,882 |
|
|
44 |
|
|
(44) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Minimum tax withholding on restricted stock units issued |
|
|
|
|
|
(13,416) |
|
|
(13) |
|
|
(230) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(243) |
|
|
— |
|
|
(243) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2023 |
|
|
|
|
|
13,501,197 |
|
|
$ |
13,501 |
|
|
$ |
157,844 |
|
|
$ |
147,465 |
|
|
$ |
(30,938) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
271,131 |
|
|
$ |
185 |
|
|
$ |
271,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
8,112 |
|
|
— |
|
|
— |
|
|
— |
|
|
8,112 |
|
|
(114) |
|
|
7,998 |
|
| Other comprehensive loss |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,526) |
|
|
— |
|
|
— |
|
|
(3,526) |
|
|
— |
|
|
(3,526) |
|
Dividends on common stock ($0.17 per share) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(2,163) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,163) |
|
|
— |
|
|
(2,163) |
|
| Stock-based compensation |
|
|
|
|
|
— |
|
|
— |
|
|
792 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
792 |
|
|
— |
|
|
792 |
|
| Stock-based compensation related to equity method investments |
|
|
|
|
|
— |
|
|
— |
|
|
104 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
104 |
|
|
— |
|
|
104 |
|
| Common stock options exercised |
|
|
|
|
|
3,000 |
|
|
3 |
|
|
40 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|
— |
|
|
43 |
|
| Restricted stock units vested |
|
|
|
|
|
86,520 |
|
|
87 |
|
|
(87) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Minimum tax withholding on restricted stock units issued |
|
|
|
|
|
(22,878) |
|
|
(23) |
|
|
(415) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(438) |
|
|
— |
|
|
(438) |
|
| Redemption of noncontrolling interest |
|
|
|
|
|
— |
|
|
— |
|
|
294 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
294 |
|
|
(123) |
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at June 30, 2023 |
|
|
|
|
|
13,567,839 |
|
|
$ |
13,568 |
|
|
$ |
158,572 |
|
|
$ |
153,414 |
|
|
$ |
(34,464) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
274,349 |
|
|
$ |
(52) |
|
|
$ |
274,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
3,867 |
|
|
— |
|
|
— |
|
|
— |
|
|
3,867 |
|
|
5 |
|
|
3,872 |
|
| Other comprehensive loss |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,787) |
|
|
— |
|
|
— |
|
|
(5,787) |
|
|
— |
|
|
(5,787) |
|
Dividends on common stock ($0.17 per share) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(2,164) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,164) |
|
|
— |
|
|
(2,164) |
|
| Stock-based compensation |
|
|
|
|
|
— |
|
|
— |
|
|
949 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
949 |
|
|
— |
|
|
949 |
|
| Stock-based compensation related to equity method investment |
|
|
|
|
|
— |
|
|
— |
|
|
104 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
104 |
|
|
— |
|
|
104 |
|
| Common stock options exercised |
|
|
|
|
|
6,400 |
|
|
6 |
|
|
92 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
98 |
|
|
— |
|
|
98 |
|
| Balance at September 31, 2023 |
|
|
|
|
|
13,574,239 |
|
|
$ |
13,574 |
|
|
$ |
159,717 |
|
|
$ |
155,117 |
|
|
$ |
(40,251) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
271,416 |
|
|
$ |
(47) |
|
|
$ |
271,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Common stock |
|
Additional paid-in capital |
|
Retained earnings |
|
Accumulated other comprehensive income (loss) |
|
Treasury stock |
|
Total stockholders' equity attributable to parent |
|
Noncontrolling interest |
|
Total stockholders' equity |
|
|
|
Shares |
|
Amount |
Shares |
|
Amount |
| Balance at December 31, 2021 |
|
|
|
|
|
12,934,966 |
|
|
$ |
12,935 |
|
|
$ |
143,521 |
|
|
$ |
138,219 |
|
|
$ |
(3,606) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
274,328 |
|
|
$ |
975 |
|
|
$ |
275,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
2,864 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,864 |
|
|
(193) |
|
|
2,671 |
|
| Other comprehensive loss |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(13,556) |
|
|
— |
|
|
— |
|
|
(13,556) |
|
|
— |
|
|
(13,556) |
|
Dividends on common stock ($0.17 per share) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(2,059) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,059) |
|
|
— |
|
|
(2,059) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
— |
|
|
— |
|
|
674 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
674 |
|
|
— |
|
|
674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation related to equity method investments |
|
|
|
|
|
— |
|
|
— |
|
|
104 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
104 |
|
|
— |
|
|
104 |
|
| Common stock options exercised |
|
|
|
|
|
56,174 |
|
|
56 |
|
|
669 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
725 |
|
|
— |
|
|
725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at March 31, 2022 |
|
|
|
|
|
12,991,140 |
|
|
$ |
12,991 |
|
|
$ |
144,968 |
|
|
$ |
139,024 |
|
|
$ |
(17,162) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
263,080 |
|
|
$ |
782 |
|
|
$ |
263,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
2,956 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,956 |
|
|
(165) |
|
|
2,791 |
|
| Other comprehensive loss |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(12,258) |
|
|
— |
|
|
— |
|
|
(12,258) |
|
|
— |
|
|
(12,258) |
|
Dividends on common stock ($0.17 per share) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(2,076) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,076) |
|
|
— |
|
|
(2,076) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
— |
|
|
— |
|
|
757 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
757 |
|
|
— |
|
|
757 |
|
| Stock-based compensation related to equity method investments |
|
|
|
|
|
— |
|
|
— |
|
|
173 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
173 |
|
|
— |
|
|
173 |
|
| Common stock options exercised |
|
|
|
|
|
30,200 |
|
|
30 |
|
|
362 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
392 |
|
|
— |
|
|
392 |
|
| Restricted stock units vested |
|
|
|
|
|
73,300 |
|
|
73 |
|
|
(73) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Minimum tax withholding on restricted stock units issued |
|
|
|
|
|
(17,596) |
|
|
(17) |
|
|
(674) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(691) |
|
|
— |
|
|
(691) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock purchase from noncontrolling interest |
|
|
|
|
|
— |
|
|
— |
|
|
(33) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(33) |
|
|
(7) |
|
|
(40) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at June 30, 2022 |
|
|
|
|
|
13,077,044 |
|
|
$ |
13,077 |
|
|
$ |
145,480 |
|
|
$ |
139,904 |
|
|
$ |
(29,420) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
252,300 |
|
|
$ |
610 |
|
|
$ |
252,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
2,718 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,718 |
|
|
(163) |
|
|
2,555 |
|
| Other comprehensive loss |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,557) |
|
|
— |
|
|
— |
|
|
(10,557) |
|
|
— |
|
|
(10,557) |
|
Dividends on common stock ($0.17 per share) |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
(2,076) |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,076) |
|
|
— |
|
|
(2,076) |
|
| Stock-based compensation |
|
|
|
|
|
— |
|
|
— |
|
|
671 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
671 |
|
|
— |
|
|
671 |
|
| Common stock options exercised |
|
|
|
|
|
55,853 |
|
|
56 |
|
|
662 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
718 |
|
|
— |
|
|
718 |
|
| Restricted stock units vested |
|
|
|
|
|
2,054 |
|
|
2 |
|
|
(2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Stock-based compensation related to equity method investment |
|
|
|
|
|
— |
|
|
— |
|
|
139 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
139 |
|
|
— |
|
|
139 |
|
| Balance at September 31, 2022 |
|
|
|
|
|
13,134,951 |
|
|
$ |
13,135 |
|
|
$ |
146,950 |
|
|
$ |
140,546 |
|
|
$ |
(39,977) |
|
|
848,016 |
|
|
$ |
(16,741) |
|
|
$ |
243,913 |
|
|
$ |
447 |
|
|
$ |
244,360 |
|
See accompanying notes to unaudited consolidated financial statements.
MVB Financial Corp. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited) (Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2023 |
|
2022 |
| OPERATING ACTIVITIES |
|
|
|
|
| Net income before noncontrolling interest |
|
$ |
23,090 |
|
|
$ |
8,017 |
|
| Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
|
|
|
|
|
| Net amortization and accretion of investments |
|
1,521 |
|
|
2,020 |
|
| Net amortization of deferred loan costs |
|
1,133 |
|
|
1,877 |
|
| Provision for credit losses |
|
182 |
|
|
11,500 |
|
| Depreciation and amortization |
|
3,894 |
|
|
3,241 |
|
| Stock-based compensation |
|
2,572 |
|
|
2,102 |
|
| Stock-based compensation related to equity method investments |
|
277 |
|
|
416 |
|
| Loans originated for sale |
|
(402) |
|
|
(69,907) |
|
| Proceeds of loans held-for-sale sold |
|
23,562 |
|
|
58,933 |
|
| Holding (gain) loss on equity securities |
|
(71) |
|
|
146 |
|
|
|
|
|
|
| (Gain) loss on sale of available-for-sale securities, net |
|
1,536 |
|
|
(650) |
|
|
|
|
|
|
| Loss on sale of equity securities, net |
|
269 |
|
|
56 |
|
|
|
|
|
|
| Gain on sale of loans held-for-sale |
|
(256) |
|
|
(3,786) |
|
| Loss on sale of loans held for investment |
|
1,271 |
|
|
— |
|
| Gain on sale of discontinued operations |
|
(11,800) |
|
|
— |
|
|
|
|
|
|
| Loss on divestiture activity |
|
986 |
|
|
— |
|
| Gain on sale of other real estate owned |
|
(176) |
|
|
(38) |
|
| Income on bank-owned life insurance |
|
(870) |
|
|
(735) |
|
| Deferred income taxes |
|
65 |
|
|
16 |
|
| Equity method investments (income) loss |
|
70 |
|
|
(666) |
|
| Equity method investments gain |
|
— |
|
|
(1,874) |
|
| Return on equity method investments |
|
(846) |
|
|
4,682 |
|
| Other assets |
|
(11,495) |
|
|
401 |
|
| Other liabilities |
|
4,963 |
|
|
(11,970) |
|
| Net cash from operating activities |
|
39,475 |
|
|
3,781 |
|
| INVESTING ACTIVITIES |
|
|
|
|
| Purchases of available-for-sale investment securities |
|
(70,413) |
|
|
(77,464) |
|
| Net maturities/paydowns of available-for-sale investment securities |
|
75,098 |
|
|
18,751 |
|
| Sales of available-for-sale investment securities |
|
54,531 |
|
|
60,635 |
|
| Purchases of premises and equipment |
|
(1,441) |
|
|
(2,730) |
|
| Disposals of premises and equipment |
|
425 |
|
|
— |
|
|
|
|
|
|
| Net change in loans |
|
87,505 |
|
|
(611,972) |
|
| Proceeds of loans held for investment sold |
|
12,556 |
|
|
— |
|
| Purchases of restricted bank stock |
|
— |
|
|
(38,779) |
|
| Redemptions of restricted bank stock |
|
— |
|
|
31,924 |
|
| Proceeds from maturities of certificates of deposit with banks |
|
— |
|
|
2,719 |
|
|
|
|
|
|
| Proceeds from sale of other real estate owned |
|
464 |
|
|
1,256 |
|
|
|
|
|
|
|
|
|
|
|
| Purchase of equity securities |
|
(169) |
|
|
(2,972) |
|
| Proceeds from sale of equity securities |
|
566 |
|
|
1,261 |
|
| Net cash transferred for sale of discontinued operations |
|
(3,935) |
|
|
— |
|
| Net cash transferred in divestiture activity |
|
(8) |
|
|
— |
|
|
|
|
|
|
| Net cash from investing activities |
|
155,179 |
|
|
(617,371) |
|
| FINANCING ACTIVITIES |
|
|
|
|
| Net increase in deposits |
|
468,407 |
|
|
319,353 |
|
| Net change in repurchase agreements |
|
(5,535) |
|
|
(1,475) |
|
| Net change in FHLB and other borrowings |
|
(102,333) |
|
|
73,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal payments on senior term loan |
|
(1,331) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock options exercised |
|
211 |
|
|
1,835 |
|
|
|
|
|
|
| Withholding cash issued in lieu of restricted stock |
|
(680) |
|
|
(691) |
|
| Cash dividends paid on common stock |
|
(6,473) |
|
|
(6,211) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption of noncontrolling interest |
|
(100) |
|
|
— |
|
| Stock purchase from noncontrolling interest |
|
— |
|
|
(40) |
|
| Net cash from financing activities |
|
352,166 |
|
|
386,099 |
|
| Net change in cash and cash equivalents |
|
546,820 |
|
|
(227,491) |
|
| Cash and cash equivalents, beginning of period |
|
40,280 |
|
|
307,437 |
|
| Cash and cash equivalents, end of period |
|
$ |
587,100 |
|
|
$ |
79,946 |
|
|
|
|
|
|
| Cash payments for: |
|
|
|
|
| Interest on deposits, repurchase agreements and borrowings |
|
$ |
48,378 |
|
|
$ |
6,299 |
|
| Income taxes |
|
12,211 |
|
|
418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
| Loans transferred to other real estate owned |
|
— |
|
|
70 |
|
| Change in unrealized holding losses on securities available-for-sale |
|
(3,594) |
|
|
51,242 |
|
| Restricted stock units vested |
|
131 |
|
|
75 |
|
| Employee stock-based compensation tax withholding obligations |
|
(36) |
|
|
(17) |
|
| Impact of adopting ASC 326, net of tax |
|
6,642 |
|
|
— |
|
| Creation of servicing assets from loan sales |
|
406 |
|
|
— |
|
| Loans transferred to loans held-for-sale |
|
8,487 |
|
|
268 |
|
|
|
|
|
|
See accompanying notes to unaudited consolidated financial statements.
Notes to the Consolidated Financial Statements
Note 1 – Nature of Operations and Basis of Presentation
Business and Organization
MVB Financial Corp. is a financial holding company organized in 2003 as a West Virginia corporation that operates principally through its wholly-owned subsidiary, MVB Bank, Inc. (the “Bank”). The Bank’s consolidated subsidiaries include MVB Edge Ventures, LLC (“Edge Ventures”), Paladin Fraud, LLC (“Paladin Fraud”) and MVB Insurance, LLC, (“MVB Insurance”). The Bank owns a controlling interest in Trabian Technology, Inc. (“Trabian”). Edge Ventures wholly-owns Victor Technologies, Inc. (“Victor”) and MVB Technology, LLC ("MVB Technology"). The Bank also owns an equity method investment in Intercoastal Mortgage Company, LLC (“ICM”) and MVB Financial Corp. owns equity method investments in Warp Speed Holdings, LLC (“Warp Speed”) and Ayers Socure II, LLC (“Ayers Socure II”).
Through our professional services entities, which include Paladin Fraud and Trabian, we provide consulting solutions to assist Fintech and corporate clients in building digital products and meeting their fraud defense needs.
In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, ProCo Global, Inc. (“Chartwell,” which does business under the registered trade name Chartwell Compliance). In May 2023, we entered into an agreement with Flexia, to facilitate the divestiture of our interests in the ongoing business of Flexia. Refer to Note 15 – Acquisition & Divestiture Activity.
We conduct a wide range of business activities through the Bank, primarily commercial and retail (“CoRe”) banking services, as well as Fintech banking.
CoRe Banking
We offer our customers a full range of products and services including:
|
|
|
|
|
|
| l |
Various demand deposit accounts, savings accounts, money market accounts and certificates of deposit; |
| l |
Commercial, consumer and real estate mortgage loans and lines of credit; |
| l |
Debit cards; |
| l |
Cashier’s checks; |
| l |
Safe deposit rental facilities; and |
| l |
Non-deposit investment services offered through an association with a broker-dealer. |
Fintech Banking
We provide innovative strategies to independent banking and corporate clients throughout the United States. Our dedicated Fintech team specializes in providing banking services to corporate Fintech clients, with a primary focus on operational risk management and compliance. Managing banking relationships with clients in the payments, digital savings, digital assets, crowd funding, lottery and gaming industries is complex, from both an operational and regulatory perspective. We believe that the complexity of serving these industries causes them to be underserved with quality banking services and provides us with a significantly expanded pool of potential customers. When serviced in a safe and efficient manner, we believe these industries provide a source of stable, lower cost deposits and noninterest, fee-based income. We thoroughly analyze each industry in which our customers operate, as well as any new products or services provided, from both an operational and regulatory perspective.
Principles of Consolidation and Basis of Presentation
The financial statements are consolidated to include the accounts of MVB and its subsidiaries, including the Bank and the Bank’s subsidiaries. In our opinion, the accompanying consolidated financial statements contain all normal recurring adjustments necessary for a fair presentation of our financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions for Form 10-Q and Article 10 of Regulation S-X of the SEC. All significant intercompany accounts and transactions have been eliminated in consolidated financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in the 2022 Form 10-K.
Operating results for the three and nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.
Wholly-owned investments or investments in which we have a controlling financial interest, whether majority owned or in certain circumstances a minority interest, are required to be consolidated into our financial statements. We evaluate investments in entities on an ongoing basis to determine the need to consolidate.
The Bank owns an 80.8% interest in Trabian, which grants us a controlling interest. Accordingly, we are required to consolidate 100% of Trabian within the consolidated financial statements. The remaining interests of Trabian are accounted for separately as noncontrolling interest within our consolidated financial statements. Noncontrolling interest represents the portion of ownership and profit or loss that is attributable to the minority owners of these entities.
Unconsolidated investments where we have the ability to exercise significant influence over the operating and financial policies of the respective investee are accounted for using the equity method of accounting. Those investments that are not consolidated or accounted for using the equity method of accounting are accounted for under cost or fair value accounting. For investments accounted for under the equity method, we record our investment in non-consolidated affiliates and the portion of income or loss in equity in earnings of non-consolidated affiliates. We periodically evaluate these investments for impairment. As of September 30, 2023, we held three equity method investments. See Note 5 – Equity Method Investments for further information.
Preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates are based upon the best available information and actual results could differ from those estimates. An estimate that is particularly significant to the consolidated financial statements relates to the determination of the allowance for credit losses (“ACL”) and the allowance for loan losses (“ALL”) for current and previous periods, respectively.
In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation.
We have evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.
Recent Accounting Pronouncements
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. In December 2022, the FASB issued ASC 2022-06, Deferral of the Sunset Date of Topic 848, which extends the sunset date of Topic 848 from December 31, 2022, to December 31, 2024. The guidance permits entities to not apply modification accounting or remeasure lease payments in lease contracts if the changes to the contract are related to the discontinuation of the reference rate. If certain criteria are met, the amendments also allow exceptions to the de-designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. In January 2021, ASU 2021-01 was issued by the FASB and clarifies that certain exceptions in reference rate reform apply to derivatives that are affected by the discounting transition. As of September 30, 2023, all loans and other relevant financial instruments that referenced LIBOR have been transitioned to the SOFR.
In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security, and therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account and require additional disclosures related to equity securities with contractual sale restrictions. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact our consolidated financial statements.
In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structure Using the Proportional Amortization Method. The amendments allow registrants the option to apply the proportional amortization method to account for all types of investments in tax credit structures if certain conditions are met. Prior to these amendments, the option to use the proportional amortization method was limited to only investments in low-income-housing tax credit structures. Under the proportional amortization method, entities amortize the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognize the net amortization and income tax credits and other benefits in the income statement as a component of income tax expense or benefit.
The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact on our consolidated financial statements.
Adoption of New Accounting Pronouncement
In January 2023, we adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance: ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates, ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses and ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures all of which clarify codification and correct unintended application of the guidance. Collectively, upon adoption, these updates comprise Accounting Standards Codification Topic 326 Financial Instruments - Credit Losses ("ASC 326"). The new guidance replaces the incurred loss impairment methodology in current U.S. GAAP with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit deteriorated (“PCD”) loans will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses, with such allowance limited to the amount by which fair value is below amortized cost. We formed a cross-functional implementation team. This cross-functional team has completed testing the model and has executed the implementation plan, which included assessment and documentation of processes, internal controls and data sources; model testing and documentation; and system configuration, among other things. We completed the process of implementing a third-party vendor solution to assist us in the application of this standard. Adoption of this pronouncement resulted in an increase in the ACL as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio.
On January 1, 2023, we adopted ASU 2016-13 using the modified retrospective method for loans, leases and off-balance sheet credit exposures. Adoption of this guidance resulted in a $10.0 million increase in the ACL, comprised of increases in the ACL for loans of $8.9 million and the ACL for unfunded commitments of $1.1 million, with $1.2 million of the increase reclassified from the amortized cost basis of PCD financial assets. This increase was offset by $2.1 million related to tax effect, resulting in a cumulative adjustment to retained earnings of $6.6 million. Results for reporting periods beginning after January 1, 2023 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with the incurred loss model.
The ACL for the majority of the Bank's loans and leases was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period. The Bank’s current ACL fluctuates over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios.
We adopted ASC 326 using the prospective transition approach for PCD assets that were previously classified as purchased credit impaired (“PCI”). In accordance with the pronouncement, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. As mentioned above, the amortized cost basis of the PCD assets was adjusted to reflect the addition of $1.2 million to the ACL. The remaining noncredit discount (based on the adjusted amortized cost basis) is being accreted into interest income at a rate that approximates the effective interest rate beginning on January 1, 2023. With regard to PCD assets, because we elected to disaggregate the former PCI pools and no longer considers these pools to be the unit of account, contractually delinquent PCD loans are now being reported as nonaccrual loans using the same criteria as other loans.
In addition to the aforementioned elections, we made the following elections at adoption:
|
|
|
|
|
|
| l |
to not measure an ACL for accrued interest receivable and instead elected to reverse interest income on those loans that are 90 days past due; |
| l |
to exclude accrued interest receivable from the amortized cost basis of financial instruments subject to ASC 326 and to separately state the balance of accrued interest receivable and other assets on the consolidated balance sheet; |
| l |
as a practical expedient, elected to use the fair value of collateral when determining the ACL for loans if repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty (collateral-dependent loans); and |
| l |
to update our troubled debt restructuring ("TDR") disclosures in accordance with ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, which eliminated the accounting guidance for TDRs for creditors. |
In June 2023, we adopted ASU 2022-01, Fair Value Hedging – Portfolio Layer Method, upon entering into an interest rate swap to hedge the fair value of fixed rate mortgages included in a closed portfolio for changes in the SOFR benchmark interest rate component of the mortgages. This ASU amends the guidance in ASU 2017-12 and expands what it now calls the portfolio layer method (previously the last-of-layer method) to allow entities to hedge multiple layers of a closed portfolio of assets. It also allows for the use of an amortizing notional swap when entering into a portfolio layer method hedge. Thus, an interest rate swap is considered a hedge of a single layer of the closed portfolio of fixed rate loans. We applied this ASU to the derivatives we entered into during 2023 as further described in Note 11 - Derivatives. There were no instruments on the balance sheet that were subject to this ASU prior to 2023.
Note 2 – Investment Securities
The following tables present amortized cost and fair values of investment securities available-for-sale as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
| (Dollars in thousands) |
|
Amortized Cost |
|
Unrealized Gain |
|
Unrealized Loss |
|
Fair Value |
| United States government agency securities |
|
$ |
44,360 |
|
|
$ |
8 |
|
|
$ |
(7,228) |
|
|
$ |
37,140 |
|
| United States sponsored mortgage-backed securities |
|
73,911 |
|
|
— |
|
|
(13,430) |
|
|
60,481 |
|
| United States treasury securities |
|
106,476 |
|
|
— |
|
|
(8,376) |
|
|
98,100 |
|
| Municipal securities |
|
118,872 |
|
|
1,064 |
|
|
(21,312) |
|
|
98,624 |
|
| Corporate debt securities |
|
9,073 |
|
|
— |
|
|
(172) |
|
|
8,901 |
|
| Other debt securities |
|
7,500 |
|
|
— |
|
|
— |
|
|
7,500 |
|
| Total debt securities |
|
360,192 |
|
|
1,072 |
|
|
(50,518) |
|
|
310,746 |
|
| Other securities |
|
791 |
|
|
— |
|
|
— |
|
|
791 |
|
| Total investment securities available-for-sale |
|
$ |
360,983 |
|
|
$ |
1,072 |
|
|
$ |
(50,518) |
|
|
$ |
311,537 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
| (Dollars in thousands) |
|
Amortized Cost |
|
Unrealized Gain |
|
Unrealized Loss |
|
Fair Value |
| United States government agency securities |
|
$ |
51,436 |
|
|
$ |
15 |
|
|
$ |
(6,637) |
|
|
$ |
44,814 |
|
| United States sponsored mortgage-backed securities |
|
68,267 |
|
|
— |
|
|
(11,696) |
|
|
56,571 |
|
| United States treasury securities |
|
130,689 |
|
|
48 |
|
|
(9,828) |
|
|
120,909 |
|
| Municipal securities |
|
157,842 |
|
|
2,412 |
|
|
(21,618) |
|
|
138,636 |
|
| Corporate debt securities |
|
10,570 |
|
|
10 |
|
|
(20) |
|
|
10,560 |
|
| Other debt securities |
|
7,500 |
|
|
— |
|
|
— |
|
|
7,500 |
|
| Total debt securities |
|
426,304 |
|
|
2,485 |
|
|
(49,799) |
|
|
378,990 |
|
| Other securities |
|
824 |
|
|
— |
|
|
— |
|
|
824 |
|
| Total investment securities available-for-sale |
|
$ |
427,128 |
|
|
$ |
2,485 |
|
|
$ |
(49,799) |
|
|
$ |
379,814 |
|
The following table presents amortized cost and fair values of available-for-sale debt securities by contractual maturity as of the period shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
| (Dollars in thousands) |
|
Amortized Cost |
|
Fair Value |
| Within one year |
|
$ |
4,794 |
|
|
$ |
4,793 |
|
| After one year, but within five years |
|
111,991 |
|
|
103,552 |
|
| After five years, but within ten years |
|
40,598 |
|
|
35,557 |
|
| After ten years |
|
202,809 |
|
|
166,844 |
|
| Total |
|
$ |
360,192 |
|
|
$ |
310,746 |
|
The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may be repaid sooner than scheduled.
Investment securities with a carrying value of $215.6 million and $91.3 million at September 30, 2023 and December 31, 2022, respectively, were pledged to secure public funds, repurchase agreements, and potential borrowings at the Federal Reserve discount window.
Our investment portfolio includes securities that are in an unrealized loss position as of September 30, 2023, the details of which are included in the following table. We evaluate available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. When determining the allowance for credit losses on securities, we consider such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, the time frame securities have been in an unrealized loss position, our ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency and whether or not the financial condition of the security issuer has severely deteriorated.
Although these securities would result in a pre-tax loss of $50.5 million if sold at September 30, 2023, declines in the fair value of these securities can be traced to general market conditions, which reflect the prospect for the economy as a whole, rather than credit-related conditions. Therefore, we have no allowance for credit losses as of September 30, 2023.
The following tables show available-for-sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded as of September 30, 2023 and December 31, 2022, aggregated by investment category and length of time that the individual securities have been in a continuous loss position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
| (Dollars in thousands) |
|
Less than 12 months |
|
12 months or more |
| Description and number of positions |
|
Fair Value |
|
Unrealized Loss |
|
Fair Value |
|
Unrealized Loss |
United States government agency securities (25) |
|
$ |
356 |
|
|
$ |
— |
|
|
$ |
35,155 |
|
|
$ |
(7,228) |
|
United States sponsored mortgage-backed securities (48) |
|
2,249 |
|
|
(90) |
|
|
48,493 |
|
|
(13,340) |
|
United States treasury securities (23) |
|
— |
|
|
— |
|
|
98,100 |
|
|
(8,376) |
|
Municipal securities (196) |
|
10,036 |
|
|
(3,828) |
|
|
80,624 |
|
|
(17,484) |
|
Corporate debt securities (7) |
|
1,971 |
|
|
(102) |
|
|
1,930 |
|
|
(70) |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
14,612 |
|
|
$ |
(4,020) |
|
|
$ |
264,302 |
|
|
$ |
(46,498) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
| (Dollars in thousands) |
|
Less than 12 months |
|
12 months or more |
| Description and number of positions |
|
Fair Value |
|
Unrealized Loss |
|
Fair Value |
|
Unrealized Loss |
United States government agency securities (32) |
|
$ |
21,287 |
|
|
$ |
(1,937) |
|
|
$ |
19,423 |
|
|
$ |
(4,700) |
|
United States sponsored mortgage-backed securities (51) |
|
6,953 |
|
|
(852) |
|
|
49,618 |
|
|
(10,844) |
|
United States treasury securities (29) |
|
11,936 |
|
|
(130) |
|
|
102,092 |
|
|
(9,698) |
|
Municipal securities (173) |
|
65,930 |
|
|
(7,507) |
|
|
41,184 |
|
|
(14,111) |
|
Corporate debt securities (3) |
|
2,380 |
|
|
(20) |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
| Total |
|
$ |
108,486 |
|
|
$ |
(10,446) |
|
|
$ |
212,317 |
|
|
$ |
(39,353) |
|
The following table summarizes investment sales, related gains and losses and unrealized holding gains for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Proceeds from sales of available-for-sale securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
54,531 |
|
|
$ |
60,635 |
|
| Gains, gross |
|
— |
|
|
— |
|
|
— |
|
|
717 |
|
| Losses, gross |
|
— |
|
|
— |
|
|
1,536 |
|
|
67 |
|
|
|
|
|
|
|
|
|
|
| Proceeds from sales of equity securities |
|
$ |
360 |
|
|
$ |
161 |
|
|
$ |
566 |
|
|
$ |
1,261 |
|
| Gain, gross |
|
25 |
|
|
58 |
|
|
25 |
|
|
158 |
|
| Losses, gross |
|
— |
|
|
214 |
|
|
294 |
|
|
214 |
|
|
|
|
|
|
|
|
|
|
| Unrealized holding gains (losses) on equity securities |
|
219 |
|
|
(61) |
|
|
71 |
|
|
(146) |
|
Note 3 – Loans and Allowance for Credit Losses
The following table presents the components of loans as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
September 30, 2023 |
|
December 31, 2022 |
| Commercial: |
|
|
|
|
| Business |
|
$ |
811,203 |
|
|
$ |
851,072 |
|
| Real estate |
|
640,167 |
|
|
632,839 |
|
| Acquisition, development and construction |
|
121,758 |
|
|
126,999 |
|
| Total commercial |
|
1,573,128 |
|
|
1,610,910 |
|
| Residential real estate |
|
650,321 |
|
|
606,970 |
|
| Home equity lines of credit |
|
14,862 |
|
|
18,734 |
|
| Consumer |
|
30,341 |
|
|
131,566 |
|
| Total loans, excluding purchased credit impaired loans |
|
2,268,652 |
|
|
2,368,180 |
|
| Purchased credit impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential real estate |
|
— |
|
|
2,482 |
|
|
|
|
|
|
|
|
|
|
|
| Total purchased credit impaired loans |
|
— |
|
|
2,482 |
|
| Total loans |
|
2,268,652 |
|
|
2,370,662 |
|
| Deferred loan origination costs, net |
|
1,781 |
|
|
1,983 |
|
| Loans receivable |
|
$ |
2,270,433 |
|
|
$ |
2,372,645 |
|
We currently manage our loan portfolios and the respective exposure to credit losses (credit risk) by the following specific portfolio segments. With the adoption of ASU 2016-13 on January 1, 2023, we modified our loan portfolio segmentation to be based primarily on call report codes, which are levels at which we develop and document our systematic methodology to determine the allowance for credit losses attributable to each respective portfolio segment. The ACL portfolio segments are aggregated into broader segments in order to present informative yet concise disclosures within this document, as follows:
Commercial business loans – Commercial business loans are made to provide funds for equipment and general corporate needs, as well as to finance owner-occupied real estate, and to finance future cash flows of Federal government lease contracts. Repayment of these loans primarily uses the funds obtained from the operation of the borrower’s business. Commercial business loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. This segment includes both internally originated and purchased participation loans. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.
Commercial real estate loans – Commercial real estate loans consist of non-owner occupied properties, such as investment properties for retail, office and multifamily with a history of occupancy and cash flow. This segment includes both internally originated and purchased participation loans. These loans carry the risk of adverse changes in the local economy and a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies, which can adversely impact cash flow.
Commercial acquisition, development and construction loans – Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties, and also includes loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.
Residential real estate – This residential real estate subsegment contains permanent and construction mortgage loans principally to consumers, but also includes loans to residential real estate developers, secured by residential real estate, which we previously presented under commercial acquisitions, development and construction loans under the incurred loss model. Residential real estate loans to consumers are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios and collateral values. Credit risk arises from the borrower’s, and where applicable, the builder’s, continuing financial stability, which can be adversely impacted by job loss, divorce, illness or personal bankruptcy, among other factors. Residential real estate secured loans to developers represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.
Home equity lines of credit – This segment includes subsegment for senior lien and subordinate lien lines of credit. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.
Consumer loans – This segment of loans includes primarily installment loans and personal lines of credit. Consumer loans include installment loans used by clients to purchase automobiles, boats and recreational vehicles. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. This segment primarily includes loans purchased from a third-party originator that originates loans in order to finance the purchase of personal automotive vehicles for sub-prime borrowers. Credit risk is unique in comparison to the Consumer segment as this segment includes only those loans provided to consumers that cannot typically obtain financing through traditional lenders. As such, these loans are subject to a higher risk of default than the typical consumer loan.
Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, while prior period amounts continue to be reported in accordance with the incurred loss model.
The following table presents impaired loans by class segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Impaired Loans with Specific Allowance |
|
Impaired Loans with No Specific Allowance |
|
Total Impaired Loans |
| (Dollars in thousands) |
|
Recorded Investment |
|
Related Allowance |
|
Recorded Investment |
|
Recorded Investment |
|
Unpaid Principal Balance |
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
3,436 |
|
|
$ |
1,253 |
|
|
$ |
7,015 |
|
|
$ |
10,451 |
|
|
$ |
15,324 |
|
| Real estate |
|
1,240 |
|
|
222 |
|
|
125 |
|
|
1,365 |
|
|
1,470 |
|
| Acquisition, development and construction |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,415 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
4,676 |
|
|
1,475 |
|
|
7,140 |
|
|
11,816 |
|
|
18,209 |
|
| Residential real estate |
|
— |
|
|
— |
|
|
2,603 |
|
|
2,603 |
|
|
2,671 |
|
| Home equity lines of credit |
|
— |
|
|
— |
|
|
90 |
|
|
90 |
|
|
94 |
|
| Consumer |
|
1,347 |
|
|
268 |
|
|
4 |
|
|
1,351 |
|
|
1,351 |
|
| Total impaired loans |
|
$ |
6,023 |
|
|
$ |
1,743 |
|
|
$ |
9,837 |
|
|
$ |
15,860 |
|
|
$ |
22,325 |
|
The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
|
Nine Months Ended September 30, 2022 |
| (Dollars in thousands) |
|
Average Investment in Impaired Loans |
|
Interest Income Recognized on Accrual Basis |
|
Interest Income Recognized on Cash Basis |
|
Average Investment in Impaired Loans |
|
Interest Income Recognized on Accrual Basis |
|
Interest Income Recognized on Cash Basis |
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
12,390 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
11,378 |
|
|
$ |
6 |
|
|
$ |
6 |
|
| Real estate |
|
1,372 |
|
|
14 |
|
|
18 |
|
|
1,491 |
|
|
43 |
|
|
47 |
|
| Acquisition, development and construction |
|
282 |
|
|
— |
|
|
— |
|
|
303 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
14,044 |
|
|
15 |
|
|
20 |
|
|
13,172 |
|
|
49 |
|
|
53 |
|
| Residential |
|
8,425 |
|
|
4 |
|
|
3 |
|
|
8,390 |
|
|
12 |
|
|
11 |
|
| Home equity |
|
157 |
|
|
— |
|
|
— |
|
|
169 |
|
|
— |
|
|
— |
|
| Consumer |
|
1085 |
|
|
— |
|
|
— |
|
|
757 |
|
|
— |
|
|
— |
|
| Total |
|
$ |
23,711 |
|
|
$ |
19 |
|
|
$ |
23 |
|
|
$ |
22,488 |
|
|
$ |
61 |
|
|
$ |
64 |
|
As of September 30, 2023, the Bank’s other real estate owned balance totaled $0.9 million, all of which was related to our acquisition of The First State Bank (“First State”) in 2020. The Bank held $0.8 million of other real estate owned as a result of the foreclosure of two unrelated commercial loans. The remaining $0.1 million consists of one foreclosed residential real estate property. As of September 30, 2023, there were two residential mortgages in the process of foreclosure with loan balances totaling $0.2 million.
Bank management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions.
Loans categorized as “Pass” rated have adequate sources of repayment, with little identifiable risk of collection and general conformity to the Bank's policy requirements, product guidelines and underwriting standards. Any exceptions that are identified during the underwriting and approval process have been adequately mitigated by other factors.
Loans categorized as “Special Mention” rated have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.
Loans categorized as “Substandard” rated are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Loans categorized as “Doubtful” rated have all the weakness inherent in those classified Substandard with the added characteristic that the weakness makes collections or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt.
The Special Mention rated category includes assets that are currently protected but are potentially weak, resulting in undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Any portion of a loan that has been or is expected to be charged off is placed in the “Loss” category.
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories, unless a specific action, such as past due status, bankruptcy, repossession or death, occurs to raise awareness of a possible credit event. The Bank’s Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis. The Bank's Credit Department ensures that a review of all commercial relationships of $1.0 million or more is performed annually.
Review of the appropriate risk grade is included in both the internal and external loan review process and on an ongoing basis. The Bank has an experienced Credit Department that continually reviews and assesses loans within the portfolio. The Bank engages an external consultant to conduct independent loan reviews on at least an annual basis. Generally, the external consultant reviews commercial relationships in excess of $3.0 million or criticized relationships. The Bank's Credit Department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.
The following table presents the amortized cost of loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system by vintage year as of the period shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
2019 |
|
Prior |
|
Revolving Loans Amortized Cost Basis |
|
Revolving Loans Converted to Term |
|
Total |
| September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
|
$ |
49,607 |
|
|
$ |
293,000 |
|
|
$ |
84,060 |
|
|
$ |
28,735 |
|
|
$ |
15,491 |
|
|
$ |
60,635 |
|
|
$ |
219,201 |
|
|
$ |
— |
|
|
$ |
750,729 |
|
| Special Mention |
|
— |
|
|
5,231 |
|
|
13 |
|
|
842 |
|
|
10 |
|
|
4,418 |
|
|
510 |
|
|
— |
|
|
11,024 |
|
| Substandard |
|
— |
|
|
1 |
|
|
35,353 |
|
|
— |
|
|
5,362 |
|
|
4,525 |
|
|
— |
|
|
— |
|
|
45,241 |
|
| Doubtful |
|
— |
|
|
2,071 |
|
|
468 |
|
|
264 |
|
|
— |
|
|
1,406 |
|
|
— |
|
|
— |
|
|
4,209 |
|
| Total commercial business loans |
|
$ |
49,607 |
|
|
$ |
300,303 |
|
|
$ |
119,894 |
|
|
$ |
29,841 |
|
|
$ |
20,863 |
|
|
$ |
70,984 |
|
|
$ |
219,711 |
|
|
$ |
— |
|
|
$ |
811,203 |
|
| Gross charge-offs |
|
$ |
— |
|
|
$ |
228 |
|
|
$ |
975 |
|
|
$ |
141 |
|
|
$ |
— |
|
|
$ |
2,953 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
|
$ |
60,509 |
|
|
$ |
158,327 |
|
|
$ |
222,770 |
|
|
$ |
12,094 |
|
|
$ |
26,592 |
|
|
$ |
110,857 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
591,149 |
|
| Special Mention |
|
— |
|
|
— |
|
|
8,010 |
|
|
— |
|
|
6,801 |
|
|
14,994 |
|
|
— |
|
|
— |
|
|
29,805 |
|
| Substandard |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
19,213 |
|
|
— |
|
|
— |
|
|
19,213 |
|
| Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Total commercial real estate loans |
|
$ |
60,509 |
|
|
$ |
158,327 |
|
|
$ |
230,780 |
|
|
$ |
12,094 |
|
|
$ |
33,393 |
|
|
$ |
145,064 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
640,167 |
|
| Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial acquisition, development and construction: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
|
$ |
2,987 |
|
|
$ |
46,062 |
|
|
$ |
30,768 |
|
|
$ |
22,016 |
|
|
$ |
3,128 |
|
|
$ |
1,551 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
106,512 |
|
| Special Mention |
|
— |
|
|
— |
|
|
14,476 |
|
|
— |
|
|
— |
|
|
5 |
|
|
— |
|
|
— |
|
|
14,481 |
|
| Substandard |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
765 |
|
|
— |
|
|
— |
|
|
765 |
|
| Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Total commercial acquisition, development and construction loans |
|
$ |
2,987 |
|
|
$ |
46,062 |
|
|
$ |
45,244 |
|
|
$ |
22,016 |
|
|
$ |
3,128 |
|
|
$ |
2,321 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
121,758 |
|
| Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans Amortized Cost Basis by Origination Year |
|
|
|
|
|
|
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2021 |
|
2020 |
|
2019 |
|
Prior |
|
Revolving Loans Amortized Cost Basis |
|
Revolving Loans Converted to Term |
|
Total |
| September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
|
$ |
51,593 |
|
|
$ |
417,420 |
|
|
$ |
100,007 |
|
|
$ |
38,942 |
|
|
$ |
7,031 |
|
|
$ |
23,923 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
638,916 |
|
| Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
414 |
|
|
725 |
|
|
— |
|
|
— |
|
|
1,139 |
|
| Substandard |
|
— |
|
|
991 |
|
|
3,789 |
|
|
4,240 |
|
|
136 |
|
|
899 |
|
|
— |
|
|
— |
|
|
10,055 |
|
| Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
211 |
|
|
— |
|
|
— |
|
|
211 |
|
| Total residential real estate loans |
|
$ |
51,593 |
|
|
$ |
418,411 |
|
|
$ |
103,796 |
|
|
$ |
43,182 |
|
|
$ |
7,581 |
|
|
$ |
25,758 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
650,321 |
|
| Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
381 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Home equity lines of credit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
|
$ |
— |
|
|
$ |
37 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
170 |
|
|
$ |
780 |
|
|
$ |
13,486 |
|
|
$ |
— |
|
|
$ |
14,473 |
|
| Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
76 |
|
|
148 |
|
|
— |
|
|
224 |
|
| Substandard |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
165 |
|
|
— |
|
|
— |
|
|
165 |
|
| Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Total home equity lines of credit loans |
|
$ |
— |
|
|
$ |
37 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
170 |
|
|
$ |
1,021 |
|
|
$ |
13,634 |
|
|
$ |
— |
|
|
$ |
14,862 |
|
| Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
|
$ |
2,460 |
|
|
$ |
20,613 |
|
|
$ |
6,225 |
|
|
$ |
— |
|
|
$ |
48 |
|
|
$ |
23 |
|
|
$ |
29 |
|
|
$ |
— |
|
|
$ |
29,398 |
|
| Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Substandard |
|
198 |
|
|
576 |
|
|
169 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
943 |
|
| Doubtful |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Total consumer loans |
|
$ |
2,658 |
|
|
$ |
21,189 |
|
|
$ |
6,394 |
|
|
$ |
— |
|
|
$ |
48 |
|
|
$ |
23 |
|
|
$ |
29 |
|
|
$ |
— |
|
|
$ |
30,341 |
|
| Gross charge-offs |
|
$ |
866 |
|
|
$ |
9,543 |
|
|
$ |
1,522 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11,933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk rating: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pass |
|
$ |
167,156 |
|
|
$ |
935,459 |
|
|
$ |
443,830 |
|
|
$ |
101,787 |
|
|
$ |
52,460 |
|
|
$ |
197,769 |
|
|
$ |
232,716 |
|
|
$ |
— |
|
|
$ |
2,131,177 |
|
| Special Mention |
|
— |
|
|
5,231 |
|
|
22,499 |
|
|
842 |
|
|
7,225 |
|
|
20,218 |
|
|
658 |
|
|
— |
|
|
56,673 |
|
| Substandard |
|
198 |
|
|
1,568 |
|
|
39,311 |
|
|
4,240 |
|
|
5,498 |
|
|
25,567 |
|
|
— |
|
|
— |
|
|
76,382 |
|
| Doubtful |
|
— |
|
|
2,071 |
|
|
468 |
|
|
264 |
|
|
— |
|
|
1,617 |
|
|
— |
|
|
— |
|
|
4,420 |
|
| Total consumer loans |
|
$ |
167,354 |
|
|
$ |
944,329 |
|
|
$ |
506,108 |
|
|
$ |
107,133 |
|
|
$ |
65,183 |
|
|
$ |
245,171 |
|
|
$ |
233,374 |
|
|
$ |
— |
|
|
$ |
2,268,652 |
|
| Gross charge-offs |
|
$ |
866 |
|
|
$ |
9,771 |
|
|
$ |
2,497 |
|
|
$ |
141 |
|
|
$ |
— |
|
|
$ |
3,336 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
16,611 |
|
The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Pass |
|
Special Mention |
|
Substandard |
|
Doubtful |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
830,319 |
|
|
$ |
5,963 |
|
|
$ |
12,103 |
|
|
$ |
2,687 |
|
|
$ |
851,072 |
|
| Real estate |
|
592,997 |
|
|
18,883 |
|
|
20,600 |
|
|
359 |
|
|
632,839 |
|
| Acquisition, development and construction |
|
120,788 |
|
|
5,277 |
|
|
934 |
|
|
— |
|
|
126,999 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
1,544,104 |
|
|
30,123 |
|
|
33,637 |
|
|
3,046 |
|
|
1,610,910 |
|
| Residential real estate |
|
605,513 |
|
|
760 |
|
|
1,556 |
|
|
1,623 |
|
|
609,452 |
|
| Home equity lines of credit |
|
18,269 |
|
|
375 |
|
|
90 |
|
|
— |
|
|
18,734 |
|
| Consumer |
|
131,562 |
|
|
— |
|
|
4 |
|
|
— |
|
|
131,566 |
|
| Total loans |
|
$ |
2,299,448 |
|
|
$ |
31,258 |
|
|
$ |
35,287 |
|
|
$ |
4,669 |
|
|
$ |
2,370,662 |
|
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.
A loan that has deteriorated and requires additional collection efforts by the Bank could warrant non-accrual status. A complete review is presented to the Chief Credit Officer and/or the Special Asset Review Committee (“SARC”), as required with respect to any loan which is in a collection process and to make a determination as to whether the loan should be placed on non-accrual status. The placement of loans on non-accrual status is subject to applicable regulatory restrictions and guidelines. Generally, loans should be placed in non-accrual status when the loan reaches 90 days past due, becomes likely the borrower cannot or will not make scheduled principal or interest payments, full repayment of principal and interest is not expected or the loan displays potential loss characteristics. Normally, all accrued interest is charged off when a loan is placed in non-accrual status unless we believe it is likely the accrued interest will be collected. Any payments subsequently received are applied to the principal. All principal and interest due must be paid up-to-date and the Bank is reasonably sure of future satisfactory payment performance to remove a loan from non-accrual status. Usually, this requires the receipt of six consecutive months of regular, on-time payments. Removal of a loan from non-accrual status will require the approval of the Chief Credit Officer and/or the SARC.
The following table presents the amortized cost basis in loans by aging category and accrual status as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Current |
|
30-59 Days Past Due |
|
60-89 Days Past Due |
|
90+ Days Past Due |
|
Total Past Due |
|
Total Loans |
|
Non-Accrual |
|
90+ Days Still Accruing |
|
Non Accrual with No Credit Loss |
|
Interest Income Recognized |
| September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
802,899 |
|
|
$ |
789 |
|
|
$ |
64 |
|
|
$ |
7,451 |
|
|
$ |
8,304 |
|
|
$ |
811,203 |
|
|
$ |
7,451 |
|
|
$ |
— |
|
|
$ |
3,782 |
|
|
$ |
— |
|
| Real estate |
|
640,167 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
640,167 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Acquisition, development and construction |
|
120,993 |
|
|
— |
|
|
— |
|
|
765 |
|
|
765 |
|
|
121,758 |
|
|
765 |
|
|
— |
|
|
— |
|
|
— |
|
| Total commercial |
|
1,564,059 |
|
|
789 |
|
|
64 |
|
|
8,216 |
|
|
9,069 |
|
|
1,573,128 |
|
|
8,216 |
|
|
— |
|
|
3,782 |
|
|
— |
|
| Residential real estate |
|
648,511 |
|
|
414 |
|
|
127 |
|
|
1,269 |
|
|
1,810 |
|
|
650,321 |
|
|
1,269 |
|
|
— |
|
|
— |
|
|
— |
|
| Home equity lines of credit |
|
14,807 |
|
|
48 |
|
|
7 |
|
|
— |
|
|
55 |
|
|
14,862 |
|
|
165 |
|
|
— |
|
|
— |
|
|
— |
|
| Consumer |
|
26,995 |
|
|
1,821 |
|
|
582 |
|
|
943 |
|
|
3,346 |
|
|
30,341 |
|
|
943 |
|
|
— |
|
|
— |
|
|
— |
|
| Total loans |
|
$ |
2,254,372 |
|
|
$ |
3,072 |
|
|
$ |
780 |
|
|
$ |
10,428 |
|
|
$ |
14,280 |
|
|
$ |
2,268,652 |
|
|
$ |
10,593 |
|
|
$ |
— |
|
|
$ |
3,782 |
|
|
$ |
— |
|
The following table presents the aging of recorded investment in loans, including accruing and nonaccrual loans, as of the period shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Current |
|
30-59 Days Past Due |
|
60-89 Days Past Due |
|
90+ Days Past Due |
|
Total Past Due |
|
Total Loans |
|
Non-Accrual |
|
90+ Days Still Accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
850,112 |
|
|
$ |
— |
|
|
$ |
960 |
|
|
$ |
— |
|
|
$ |
960 |
|
|
$ |
851,072 |
|
|
$ |
7,528 |
|
|
$ |
— |
|
| Real estate |
|
632,839 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
632,839 |
|
|
— |
|
|
— |
|
| Acquisition, development and construction |
|
126,999 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
126,999 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
1,609,950 |
|
|
— |
|
|
960 |
|
|
— |
|
|
960 |
|
|
1,610,910 |
|
|
7,528 |
|
|
— |
|
| Residential real estate |
|
606,554 |
|
|
1,820 |
|
|
1,078 |
|
|
— |
|
|
2,898 |
|
|
609,452 |
|
|
2,196 |
|
|
— |
|
| Home equity lines of credit |
|
18,131 |
|
|
603 |
|
|
— |
|
|
— |
|
|
603 |
|
|
18,734 |
|
|
90 |
|
|
— |
|
| Consumer |
|
120,504 |
|
|
6,848 |
|
|
2,867 |
|
|
1,347 |
|
|
11,062 |
|
|
131,566 |
|
|
1,351 |
|
|
— |
|
| Total loans |
|
$ |
2,355,139 |
|
|
$ |
9,271 |
|
|
$ |
4,905 |
|
|
$ |
1,347 |
|
|
$ |
15,523 |
|
|
$ |
2,370,662 |
|
|
$ |
11,165 |
|
|
$ |
— |
|
The ACL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the loan balance is uncollectible. Accrued interest receivable is excluded from the estimate of credit losses. Management determines the ACL balance using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit behaviors along with model judgments provide the basis for the estimation of expected credit losses. Adjustments to modeled loss estimates may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level or term, as well as for changes in environmental conditions, such as changes in economic conditions, property values or other relevant factors.
The Bank’s methodology for determining the ACL is based on the requirements of ASC 326 - Current Expected Credit Losses.
The ACL is calculated on a collective basis when similar risk characteristics exist. The ACL for the majority of loans and leases was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period with loss rates, prepayment assumptions and curtailment assumptions driven by each loan’s collateral type. Expected credit loss rates were estimated using a regression model based on historical data from peer banks which incorporates a third-party vendor’s economic forecast to predict the change in credit losses. As of September 30, 2023, the Bank expects the markets in which it operates will experience a decline in economic conditions and an increase in the unemployment rate and level of delinquencies, over the next one to two years.
The ACL for only one portfolio segment consisting entirely of automotive loans to consumers was calculated under the remaining life methodology using straight-line amortization over the remaining life of the portfolio.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When Bank management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.
The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Real Estate |
|
Vehicles and Equipment |
|
Assignment of Cash Flow |
|
Accounts Receivable |
|
Other |
|
Totals |
|
Allowance for Credit Losses |
| September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
1,141 |
|
|
$ |
4,058 |
|
|
$ |
1 |
|
|
$ |
462 |
|
|
$ |
264 |
|
|
$ |
5,926 |
|
|
$ |
1,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
$ |
1,141 |
|
|
$ |
4,058 |
|
|
$ |
1 |
|
|
$ |
462 |
|
|
$ |
264 |
|
|
$ |
5,926 |
|
|
$ |
1,491 |
|
| Residential |
|
1,088 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,088 |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumer |
|
— |
|
|
943 |
|
|
— |
|
|
— |
|
|
— |
|
|
943 |
|
|
159 |
|
| Total |
|
$ |
2,229 |
|
|
$ |
5,001 |
|
|
$ |
1 |
|
|
$ |
462 |
|
|
$ |
264 |
|
|
$ |
7,957 |
|
|
$ |
1,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Collateral value |
|
$ |
4,301 |
|
|
$ |
5,309 |
|
|
$ |
— |
|
|
$ |
906 |
|
|
$ |
320 |
|
|
$ |
10,836 |
|
|
|
The Bank evaluates certain loans in homogeneous pools, rather than on an individual basis, when those loans are below specific thresholds based on outstanding principal balance. More specifically, residential mortgage loans, home equity lines of credit and consumer loans are evaluated collectively for expected credit losses by applying allocation rates derived from the Bank’s historical losses specific to these loans. The reserve was immaterial at September 30, 2023 and December 31, 2022.
Management has identified a number of additional qualitative factors which it uses to supplement the estimated losses derived from the loss rate methodologies employed within the CECL model because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from the loss rate methodologies. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory and governmental sources are: lending policies and procedures, nature and volume of the portfolio, experience and ability of lending management and staff, volume and severity of problem credits, quality of the loan review system, changes in the value of underlying collateral, effect of concentrations of credit from a loan type, industry and/or geographic standpoint, changes in economic and business conditions, consumer sentiment and other external factors.
For accounting methodologies related to the incurred loss method previously used before the adoption of ASC 326, refer to Note 1 - Summary of Significant Accounting Policies and Note 3 - Loans and Allowance for Loan Losses of the Notes to the Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, of the 2022 Form 10-K.
To estimate the liability for off-balance sheet credit exposures, Bank management analyzed the portfolios of unfunded commitments based on the same segmentation used for the allowance for credit losses calculation. The estimated funding rate for each segment was derived from a funding rate study created by a third-party vendor which analyzed funding of various loan types over time to develop industry benchmarks at the call report code level. Once the estimated future advances were calculated, the allocation rate applicable to that portfolio segment was applied in the same manner as those used for the allowance for credit loss calculation. The resulting estimated loss allocations were totaled to determine the liability for unfunded commitments related to these loans, which management considers necessary to anticipate potential losses on those commitments that have a reasonable probability of funding. As of September 30, 2023 and December 31, 2022, the liability for unfunded commitments related to loans held for investment was $1.4 million and $0.5 million, respectively.
Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL.
The following table presents the balance and activity for the primary segments of the ACL as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Residential |
|
Home Equity |
|
Consumer |
|
Total |
| (Dollars in thousands) |
|
Business |
|
Real Estate |
|
Acquisition, development and construction |
|
Total Commercial |
|
|
|
|
| June 30, 2023 |
|
$ |
11,308 |
|
|
$ |
3,051 |
|
|
$ |
1,707 |
|
|
$ |
16,066 |
|
|
$ |
7,168 |
|
|
$ |
114 |
|
|
$ |
6,946 |
|
|
$ |
30,294 |
|
| Provision (release of allowance) for credit losses |
|
1,584 |
|
|
183 |
|
|
343 |
|
|
2,110 |
|
|
(242) |
|
|
(15) |
|
|
(2,012) |
|
|
(159) |
|
| Charge-offs |
|
(4,028) |
|
|
— |
|
|
— |
|
|
(4,028) |
|
|
(359) |
|
|
— |
|
|
(3,677) |
|
|
(8,064) |
|
| Recoveries |
|
4 |
|
|
7 |
|
|
— |
|
|
11 |
|
|
— |
|
|
1 |
|
|
2,193 |
|
|
2,205 |
|
| ACL at September 30, 2023 |
|
$ |
8,868 |
|
|
$ |
3,241 |
|
|
$ |
2,050 |
|
|
$ |
14,159 |
|
|
$ |
6,567 |
|
|
$ |
100 |
|
|
$ |
3,450 |
|
|
$ |
24,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ALL, prior to adoption of ASC 326, at December 31, 2022 |
|
$ |
8,771 |
|
|
$ |
5,704 |
|
|
$ |
1,064 |
|
|
$ |
15,539 |
|
|
$ |
2,880 |
|
|
$ |
131 |
|
|
$ |
5,287 |
|
|
$ |
23,837 |
|
| Impact of adopting ASC 326 |
|
(126) |
|
|
(2,846) |
|
|
288 |
|
|
(2,684) |
|
|
3,889 |
|
|
(5) |
|
|
6,482 |
|
|
7,682 |
|
| Provision (release of allowance) for credit losses |
|
3,770 |
|
|
363 |
|
|
698 |
|
|
4,831 |
|
|
(328) |
|
|
(29) |
|
|
(4,165) |
|
|
309 |
|
| Initial allowance on loans purchased with credit deterioration |
|
710 |
|
|
— |
|
|
— |
|
|
710 |
|
|
507 |
|
|
— |
|
|
— |
|
|
1,217 |
|
| Charge-offs |
|
(4,297) |
|
|
— |
|
|
— |
|
|
(4,297) |
|
|
(381) |
|
|
— |
|
|
(11,933) |
|
|
(16,611) |
|
| Recoveries |
|
40 |
|
|
20 |
|
|
— |
|
|
60 |
|
|
— |
|
|
3 |
|
|
7,779 |
|
|
7,842 |
|
| ACL at September 30, 2023 |
|
$ |
8,868 |
|
|
$ |
3,241 |
|
|
$ |
2,050 |
|
|
$ |
14,159 |
|
|
$ |
6,567 |
|
|
$ |
100 |
|
|
$ |
3,450 |
|
|
$ |
24,276 |
|
During the three and nine months ended September 30, 2023, there were charge offs totaling $8.1 million and $16.6 million, respectively. For the three months ended September 30, 2023, $3.7 million, or 46%, of charge offs were related to the subprime consumer automotive segment, $2.4 million, or 30%, was related to a commercial note secured by accounts receivable, $0.9 million, or 11%, was related to a commercial note funding a government lease transaction and the remaining $1.1 million was for multiple unrelated commercial and consumer notes. For the nine months ended September 30, 2023, $12.0 million, or 72%, was related to the subprime consumer automotive segment. Outside of the loans described above, there were an additional four unrelated commercial notes totaling $0.3 million that were charged over the nine months ended September 30, 2023. During the three and nine months ended September 30, 2023, the allowance related to unfunded commitments was not significant.
The following table presents the primary segments of the ALL segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Residential |
|
Home Equity |
|
Consumer |
|
Total |
| (Dollars in thousands) |
|
Business |
|
Real Estate |
|
Acquisition, development and construction |
|
Total Commercial |
|
|
|
|
| ALL balance at June 30, 2022 |
|
$ |
8,077 |
|
|
$ |
6,641 |
|
|
$ |
967 |
|
|
$ |
15,685 |
|
|
$ |
1,772 |
|
|
$ |
141 |
|
|
$ |
5,136 |
|
|
$ |
22,734 |
|
| Charge-offs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,652) |
|
|
(3,652) |
|
| Recoveries |
|
41 |
|
|
65 |
|
|
— |
|
|
106 |
|
|
— |
|
|
1 |
|
|
2,206 |
|
|
2,313 |
|
| Provision (release) |
|
1,626 |
|
|
(310) |
|
|
191 |
|
|
1,507 |
|
|
1,165 |
|
|
(6) |
|
|
2,454 |
|
|
5,120 |
|
| ALL balance at September 30, 2022 |
|
$ |
9,744 |
|
|
$ |
6,396 |
|
|
$ |
1,158 |
|
|
$ |
17,298 |
|
|
$ |
2,937 |
|
|
$ |
136 |
|
|
$ |
6,144 |
|
|
$ |
26,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ALL balance at December 31, 2021 |
|
$ |
8,027 |
|
|
$ |
5,091 |
|
|
$ |
982 |
|
|
$ |
14,100 |
|
|
$ |
1,492 |
|
|
$ |
128 |
|
|
$ |
2,546 |
|
|
$ |
18,266 |
|
| Charge-offs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7,304) |
|
|
(7,304) |
|
| Recoveries |
|
51 |
|
|
127 |
|
|
— |
|
|
178 |
|
|
— |
|
|
5 |
|
|
3,870 |
|
|
4,053 |
|
| Provision |
|
1,666 |
|
|
1,178 |
|
|
176 |
|
|
3,020 |
|
|
1,445 |
|
|
3 |
|
|
7,032 |
|
|
11,500 |
|
| ALL balance at September 30, 2022 |
|
$ |
9,744 |
|
|
$ |
6,396 |
|
|
$ |
1,158 |
|
|
$ |
17,298 |
|
|
$ |
2,937 |
|
|
$ |
136 |
|
|
$ |
6,144 |
|
|
$ |
26,515 |
|
| Individually evaluated for impairment |
|
$ |
2,078 |
|
|
$ |
221 |
|
|
$ |
— |
|
|
$ |
2,299 |
|
|
$ |
84 |
|
|
$ |
— |
|
|
$ |
248 |
|
|
$ |
2,631 |
|
| Collectively evaluated for impairment |
|
$ |
7,666 |
|
|
$ |
6,175 |
|
|
$ |
1,158 |
|
|
$ |
14,999 |
|
|
$ |
2,853 |
|
|
$ |
136 |
|
|
$ |
5,896 |
|
|
$ |
23,884 |
|
The following table presents the primary segments of our loan portfolio as of the period shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
Residential |
|
Home Equity Lines of Credit |
|
Consumer |
|
Total |
| (Dollars in thousands) |
|
Business |
|
Real Estate |
|
Acquisition, development and construction |
|
Total Commercial |
|
|
|
|
| September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Individually evaluated for impairment |
|
$ |
15,349 |
|
|
$ |
1,090 |
|
|
$ |
278 |
|
|
$ |
16,717 |
|
|
$ |
8,421 |
|
|
$ |
157 |
|
|
$ |
1246 |
|
|
$ |
26,541 |
|
| Collectively evaluated for impairment |
|
856,919 |
|
|
700,395 |
|
|
131,107 |
|
|
1,688,421 |
|
|
596,214 |
|
|
19,219 |
|
|
140,043 |
|
|
2,443,897 |
|
| Total loans |
|
$ |
872,268 |
|
|
$ |
701,485 |
|
|
$ |
131,385 |
|
|
$ |
1,705,138 |
|
|
$ |
604,635 |
|
|
$ |
19,376 |
|
|
$ |
141,289 |
|
|
$ |
2,470,438 |
|
The ACL is based on estimates and actual losses will vary from current estimates. Management believes that the granularity of the portfolio segments, the related loss estimation methodologies and other qualitative factors, as well as the consistency in the application of assumptions, result in an ACL that is representative of the risk found in the components of the portfolio at any given date.
Loan Modifications for Borrowers Experiencing Financial Difficulty
Occasionally, the Bank modifies loans to borrowers in financial distress by providing concessions that allow for the borrower to lower their payment obligations for a defined period, these may include, but are not limited to: principal forgiveness, payment delays, term extensions, interest rate reductions and any combinations of the preceding.
The following tables summarize the amortized cost basis of loans that were modified during three and nine months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Principal Forgiveness |
|
Payment Delay |
|
Term Extension |
|
Interest Rate Reduction |
|
Total |
|
Total Class of Financing Receivable |
| September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
— |
|
|
$ |
7,681 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7,681 |
|
|
1 |
% |
| Real estate |
|
— |
|
|
11,321 |
|
|
— |
|
|
— |
|
|
11,321 |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
— |
|
|
19,002 |
|
|
— |
|
|
— |
|
|
19,002 |
|
|
1 |
% |
| Residential |
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
% |
| Home equity lines of credit |
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
% |
| Consumer |
|
— |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
% |
| Total |
|
$ |
— |
|
|
$ |
19,002 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
19,002 |
|
|
1 |
% |
The above table presents the amortized cost basis of loans at September 30, 2023 that were experiencing financial difficulty and modified during the three and nine months ended September 30, 2023, by class and by type of modification. Also presented above is the percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable. Fourteen loans to 13 borrowers received payment delay modifications in the nine months ended September 30, 2023, including one secured by commercial office real estate totaling $11.3 million, one commercial loan secured by accounts receivable totaling $0.2 million, and 12 commercial loans with government guarantees totaling $7.5 million.
The Bank closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified as of the period shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
Greater Than
89 Days
Past Due |
|
Total Past Due |
| September 30, 2023 |
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
| Business |
|
$ |
— |
|
|
$ |
2,071 |
|
|
$ |
— |
|
|
$ |
2,071 |
|
| Real estate |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
— |
|
|
2,071 |
|
|
— |
|
|
2,071 |
|
| Residential |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Home equity lines of credit |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Consumer |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Total |
|
$ |
— |
|
|
$ |
2,071 |
|
|
$ |
— |
|
|
$ |
2,071 |
|
As of September 30, 2023, there is one modified loan past due, with an amortized costs basis of $2.1 million. This is a commercial note with a government guarantee and is considered non-accrual as of September 30, 2023.
The following table presents the amortized cost basis of loans that had a payment default and were modified prior to that default to borrowers experiencing financial difficulty as of the period shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Principal Forgiveness |
|
Payment Delay |
|
Term Extension |
|
Interest Rate Reduction |
|
Total |
| September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
|
|
|
|
|
|
|
|
|
| Business |
|
$ |
— |
|
|
$ |
2,071 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,071 |
|
| Real estate |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
| Total commercial |
|
— |
|
|
2,071 |
|
|
— |
|
|
— |
|
|
2,071 |
|
| Residential |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Home equity lines of credit |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Consumer |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
| Total |
|
$ |
— |
|
|
$ |
2,071 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,071 |
|
As of September 30, 2023, there is one modified loan that has defaulted, with an amortized costs basis of $2.1 million. This is a commercial note with a government guarantee and is considered non-accrual as of September 30, 2023. Upon the Bank’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written-off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
Troubled Debt Restructurings
Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, which eliminated the accounting guidance for TDRs, while prior period amounts continue to be reported in accordance with the TDR model.
At December 31, 2022, the Bank had specific reserve allocations for TDRs of $0.4 million. Loans considered to be troubled debt restructured loans totaled $10.4 million as of December 31, 2022. Of the total, $4.7 million represents accruing troubled debt restructured loans and represent 45% of total impaired loans at December 31, 2022. Meanwhile, as of December 31, 2022, $5.7 million represents nine loans to seven borrowers that have defaulted under the restructured terms. The largest of these loans is a $1.9 million restructured commercial loan to a company previously dependent on the coal industry, which is now structured as an unsecured loan. Three of these loans to an unrelated borrower, totaling $3.1 million, are restructured equipment loans to a borrower in the coal industry, which was provided extended interest-only terms to allow time for the collateral equipment to be sold. There is a commercial loan totaling $0.5 million secured by government lease payments that previously defaulted and is now making restructured payments. The four remaining unrelated borrowers have a single loan each, totaling $0.2 million. These borrowers have experienced continued financial difficulty and were considered non-performing loans as of December 31, 2022.
During the nine months ended September 30, 2022, no additional loans were classified as TDRs and no restructured loan defaulted under their modified terms that were not already classified as non-performing for having previously defaulted under their modified terms.
Note 4 – Premises and Equipment
The following table presents the components of premises and equipment as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
September 30, 2023 |
|
December 31, 2022 |
| Land |
|
$ |
3,465 |
|
|
$ |
3,465 |
|
| Buildings and improvements |
|
13,393 |
|
|
13,393 |
|
| Furniture, fixtures and equipment |
|
18,147 |
|
|
17,549 |
|
| Software |
|
6,740 |
|
|
6,019 |
|
| Construction in progress |
|
124 |
|
|
508 |
|
| Leasehold improvements |
|
2,836 |
|
|
2,836 |
|
|
|
44,705 |
|
|
43,770 |
|
| Accumulated depreciation |
|
(23,237) |
|
|
(20,140) |
|
| Premises and equipment, net |
|
$ |
21,468 |
|
|
$ |
23,630 |
|
We lease certain premises and equipment under operating and finance leases. At September 30, 2023, we had lease liabilities totaling $14.2 million and right-of-use assets totaling $13.0 million, substantially all of which was related to operating leases. At September 30, 2023, the weighted-average remaining lease term for operating leases was 10.9 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.1%.
At December 31, 2022, we had lease liabilities totaling $15.0 million and right-of-use assets totaling $13.9 million, substantially all of which was related to operating leases. At December 31, 2022, the weighted-average remaining lease term for operating leases was 11.6 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%.
Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.
The following table presents lease costs for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Amortization of right-of-use assets, finance leases |
|
$ |
1 |
|
|
$ |
13 |
|
|
$ |
9 |
|
|
$ |
42 |
|
| Operating lease cost |
|
435 |
|
|
445 |
|
|
1,331 |
|
|
1,335 |
|
| Short-term lease cost |
|
— |
|
|
8 |
|
|
8 |
|
|
22 |
|
| Variable lease cost |
|
6 |
|
|
10 |
|
|
26 |
|
|
29 |
|
| Sublease income |
|
(114) |
|
|
— |
|
|
(288) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
| Total lease cost |
|
$ |
328 |
|
|
$ |
476 |
|
|
$ |
1,086 |
|
|
$ |
1,428 |
|
For operating leases with initial or remaining terms of one year or more as of September 30, 2023, the following table presents future minimum payments for the twelve month periods ended September 30:
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Operating Leases |
|
|
| 2024 |
|
$ |
403 |
|
|
|
| 2025 |
|
1,621 |
|
|
|
| 2026 |
|
1,618 |
|
|
|
| 2027 |
|
1,594 |
|
|
|
| 2028 |
|
1,625 |
|
|
|
| 2029 and thereafter |
|
10,111 |
|
|
|
| Total future minimum lease payments |
|
$ |
16,972 |
|
|
|
| Less: Amounts representing interest |
|
(2,816) |
|
|
|
| Present value of net future minimum lease payments |
|
$ |
14,156 |
|
|
|
Future minimum payments on finance leases as of September 30, 2023 were not material.
Note 5 – Equity Method Investments
In accordance with Rules 3-09 and 4-08(g) of Regulation S-X, we must assess whether our equity method investments are significant. In evaluating the significance of these investments, we performed the income, investment and asset tests described in S-X 1-02(w) for each equity method investment. Rule 4-08(g) of Regulation S-X requires summarized financial information for all equity method investees in a quarterly report if any of the equity method investees, individually or in the aggregate, result in any of the tests exceeding 10%.
Under the income test, our proportionate share of the revenue from equity method investments in the aggregate exceeded the applicable threshold under Rule 4-08(g) of 10%, accordingly, we are required to provide summarized income statement information for all investees for all periods presented.
Our equity method investments are initially recorded at cost, including transaction costs to obtain the equity method investment, and are subsequently adjusted for changes due to our share of the entities' earnings.
ICM
The following table presents summarized income statement information for ICM for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Total revenues |
|
$ |
9,943 |
|
|
$ |
13,818 |
|
|
$ |
31,588 |
|
|
$ |
57,997 |
|
| Net income (loss) |
|
(1,520) |
|
|
(1,986) |
|
|
$ |
(5,691) |
|
|
$ |
3,183 |
|
|
|
|
|
|
|
|
|
|
| Gain on loans sold |
|
$ |
5,880 |
|
|
$ |
9,785 |
|
|
$ |
18,568 |
|
|
$ |
39,746 |
|
| Gain (loss) on loans held for sale |
|
(745) |
|
|
(1,636) |
|
|
(165) |
|
|
(3,457) |
|
| Volume of loans sold |
|
359,791 |
|
|
619,059 |
|
|
1,071,795 |
|
|
1,999,706 |
|
In 2020, we acquired a 40% interest in ICM by contributing certain assets and liabilities associated with our mortgage operations as a capital contribution, as well as $7.5 million of our preferred units. It was determined that our ownership percentage of ICM provides that we have significant influence over its operations and decision making. Accordingly, the investment is accounted for as an equity method investment. Our share of ICM's net loss totaled $0.6 million and $2.3 million for the three and nine months ended September 30, 2023, respectively and our share of ICM's net loss and income totaled $0.8 million and $1.2 million for the three and nine months ended September 30, 2022, respectively. As of September 30, 2023 and December 31, 2022, the mortgage pipeline was $544.4 million and $678.3 million, respectively.
Warp Speed
The following table presents summarized income statement information for our equity method investment in Warp Speed for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Three Months Ended September 30, 2023 |
|
Nine Months Ended September 30, 2023 |
|
|
|
|
|
|
| Total revenues |
|
$ |
28,672 |
|
|
$ |
104,005 |
|
|
|
|
|
|
|
| Net income (loss) |
|
(218) |
|
|
8,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on loans sold |
|
$ |
3,985 |
|
|
$ |
11,915 |
|
|
|
|
|
|
|
| Gain (loss) on loans held for sale |
|
(4,735) |
|
|
12,480 |
|
|
|
|
|
|
|
| Volume of loans sold |
|
381,486 |
|
|
979,692 |
|
|
|
|
|
|
|
In October 2022, we acquired a 37.5% interest in Warp Speed with $38.4 million in cash, plus 313,030 shares of our common stock with an aggregate value of $9.6 million. It was determined that our ownership percentage of Warp Speed provides that we have significant influence over its operations and decision making. Accordingly, the investment is accounted for as an equity method investment. At the time of acquisition, we made a policy election to record our proportionate share of net income of the investee on a three month lag. Our share of Warp Speed's net loss and income totaled $0.1 million and $3.3 million for the three and nine months ended September 30, 2023, respectively. As of September 30, 2023 and December 31, 2022, the mortgage pipeline was $99.1 million and $116.9 million, respectively.
Ayers Socure II
Our ownership percentage of Ayers Socure II is 10% and it was determined that we have significant influence over the company. Accordingly, the investment is accounted for as an equity method investment. Our share of net income from Ayers Socure II for the three and nine months ended September 30, 2023 was not significant. The equity method investment in Ayers Socure II is not considered a significant investment based on the criteria of Rules 3-09 and 4-08(g) of Regulation S-X.
Ayers Socure II's sole business is ownership of equity securities in Socure Inc. (“Socure”). In addition to our equity method investment in Ayers Socure II, we also have direct equity security ownership interest in Socure. With the combination of our investments in both Ayers Socure II and Socure directly, we own less than 1% of Socure in the aggregate.
Note 6 – Deposits
The following table presents the components of deposits as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
September 30, 2023 |
|
December 31, 2022 |
| Demand deposits of individuals, partnerships and corporations |
|
|
|
|
| Noninterest-bearing demand |
|
$ |
1,093,903 |
|
|
$ |
1,231,544 |
|
| Interest-bearing demand |
|
696,538 |
|
|
720,074 |
|
| Savings and money markets |
|
618,781 |
|
|
284,447 |
|
| Time deposits, including CDs and IRAs |
|
629,667 |
|
|
334,417 |
|
| Total deposits |
|
$ |
3,038,889 |
|
|
$ |
2,570,482 |
|
|
|
|
|
|
| Time deposits that meet or exceed the FDIC insurance limit |
|
$ |
3,435 |
|
|
$ |
4,386 |
|
The following table presents the maturities of time deposits for the twelve month periods ended September 30:
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
|
| 2024 |
|
$ |
325,464 |
|
| 2025 |
|
301,107 |
|
| 2026 |
|
635 |
|
| 2027 |
|
1,530 |
|
| 2028 |
|
908 |
|
| Thereafter |
|
23 |
|
| Total |
|
$ |
629,667 |
|
As of September 30, 2023, overdrawn deposit accounts totaling $3.1 million were reclassified as loan balances.
Note 7 – Borrowed Funds
The Bank is a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh, Pennsylvania. As of September 30, 2023, the Bank's maximum borrowing capacity with the FHLB was $721.2 million and the remaining borrowing capacity was $707.8 million, with the difference being deposit letters of credit of $11.9 million and credit enhancement recourse obligations related to the master commitments through the FHLB's Mortgage Partnership Finance program of $1.4 million.
Short-term borrowings
As of September 30, 2023, the Bank had no short-term borrowings with the FHLB or Federal Reserve Bank and no federal funds purchased outstanding. As of December 31, 2022, the Bank had $102.3 million short-term borrowings with the FHLB and Federal Reserve Bank and no federal funds purchased outstanding.
The following table presents information related to short-term borrowings as of and for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Nine Months Ended September 30, 2023 |
|
Year Ended December 31, 2022 |
| Balance at end of period |
|
$ |
— |
|
|
$ |
102,333 |
|
| Average balance during the period |
|
23,449 |
|
|
15,494 |
|
| Maximum month-end balance |
|
— |
|
|
102,333 |
|
| Weighted-average rate during the period |
|
5.06 |
% |
|
2.82 |
% |
| Weighted-average rate at end of period |
|
— |
% |
|
4.45 |
% |
Long-term borrowings
As of September 30, 2023 and December 31, 2022, the Bank had no long-term borrowings with the FHLB or the Federal Reserve Bank.
Repurchase agreements
Along with traditional deposits, the Bank has access to securities sold under agreements to repurchase (“repurchase agreements”) with clients representing funds deposited by clients, on an overnight basis, that are collateralized by investment securities owned by us. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between us and the client and are accounted for as secured borrowings. Our repurchase agreements reflected in liabilities consist of client accounts and securities which are pledged on an individual security basis.
We monitor the fair value of the underlying securities on a monthly basis. Repurchase agreements are reflected in the amount of cash received in connection with the transaction. The primary risk with our repurchase agreements is the market risk associated with the investments securing the transactions, as we may be required to provide additional collateral based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.
As of September 30, 2023 and December 31, 2022, all of our repurchase agreements were overnight agreements. These borrowings were collateralized with investment securities with a carrying value of $4.6 million and $10.4 million at September 30, 2023 and December 31, 2022, respectively, and were comprised of United States government agency securities and United States sponsored mortgage-backed securities. Declines in the value of the collateral would require us to increase the amounts of securities pledged.
The following table presents information related to repurchase agreements as of and for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Nine Months Ended September 30, 2023 |
|
Year Ended December 31, 2022 |
| Balance at end of period |
|
$ |
4,502 |
|
|
$ |
10,037 |
|
| Average balance during the period |
|
5,974 |
|
|
10,987 |
|
| Maximum month-end balance |
|
10,041 |
|
|
12,680 |
|
| Weighted-average rate during the period |
|
— |
% |
|
0.05 |
% |
| Weighted-average rate at end of period |
|
0.01 |
% |
|
0.06 |
% |
Subordinated debt
The following table presents information related to subordinated debt as of and for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Nine Months Ended September 30, 2023 |
|
Year Ended December 31, 2022 |
| Balance at end of period |
|
$ |
73,478 |
|
|
$ |
73,286 |
|
| Average balance during the period |
|
73,383 |
|
|
73,159 |
|
| Maximum month-end balance |
|
73,478 |
|
|
73,286 |
|
| Weighted-average rate during the period |
|
4.39 |
% |
|
4.20 |
% |
| Weighted-average rate at end of period |
|
4.01 |
% |
|
3.97 |
% |
In September 2021, we completed the private placement of $30.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a 10-year term, maturing October 1, 2031, and will bear interest at a fixed rate of 3.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 254 basis points, payable quarterly in arrears.
These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.
In November 2020, we completed the private placement of $40.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a ten-year term, maturing December 1, 2030, and will bear interest at a fixed rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 401 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.
In March 2007, we completed the private placement of $4.0 million Floating Rate, Trust Preferred Securities through our MVB Financial Statutory Trust I subsidiary (the “Trust”). We established the Trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust. The Trust Preferred Securities and the Debentures mature in 2037 and have been redeemable by us since 2012. Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 0.26% plus Three-Month Term SOFR. The obligations we provide with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by us of the Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantees. The securities issued by the Trust are includable for regulatory purposes as a component of our Tier 1 capital.
Senior term loan
The following table presents information related to senior term loan as of and for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Nine Months Ended September 30, 2023 |
|
Year Ended December 31, 2022 |
| Balance at end of period |
|
$ |
8,473 |
|
|
$ |
9,765 |
|
| Average balance during the period |
|
9,285 |
|
|
2,328 |
|
| Maximum month-end balance |
|
9,768 |
|
|
9,886 |
|
| Weighted-average rate during the period |
|
8.39 |
% |
|
7.00 |
% |
| Weighted-average rate at end of period |
|
8.48 |
% |
|
7.44 |
% |
In October 2022, we entered into a credit agreement with Raymond James Bank (“Raymond James”). Pursuant to the credit agreement, Raymond James has extended to us a senior term loan in the aggregate principal amount of up to $10.0 million. In connection with the closing of the Warp Speed transaction, we borrowed $10.0 million and paid Raymond James an upfront fee of 1% of the loan amount. The loan will bear interest per annum at a rate equal to 2.75%, plus term SOFR, which will reset monthly. Accrued interest is payable on the last business day of each month, beginning with October 31, 2022, with the then outstanding principal balance of the loan payable on the last business day of each quarter in the amount of $125,000 during the first year and $250,000 thereafter. The loan will mature in April 2025, unless accelerated earlier upon an event of default.
Note 8 – Pension and Supplemental Executive Retirement Plans
We participate in a trusteed pension plan known as the Allegheny Group Retirement Plan. Benefits are based on years of service and the employee’s compensation. Accruals under the plan were frozen as of May 31, 2014. Freezing the plan resulted in a remeasurement of the pension obligations and plan assets as of the freeze date. The pension obligation was remeasured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.5%.
The following table presents information pertaining to the activity in our defined benefit pension plan, using the latest available actuarial valuations with a measurement date of September 30, 2023 and 2022 for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
| Interest cost |
|
$ |
113 |
|
|
$ |
85 |
|
|
339 |
|
|
255 |
|
| Expected return on plan assets |
|
(164) |
|
|
(167) |
|
|
(492) |
|
|
(501) |
|
| Amortization of net actuarial loss |
|
29 |
|
|
107 |
|
|
87 |
|
|
321 |
|
|
|
|
|
|
|
|
|
|
| Net periodic benefit (income) cost |
|
$ |
(22) |
|
|
$ |
25 |
|
|
$ |
(66) |
|
|
$ |
75 |
|
| Contributions paid |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
There was no service cost or amortization of prior service cost for the three and nine months ended September 30, 2023 and 2022.
In June 2017, we approved a Supplemental Executive Retirement Plan (the “SERP”), pursuant to which the Chief Executive Officer of Potomac Mortgage Group (“PMG”) is entitled to receive certain supplemental nonqualified retirement benefits. The SERP took effect on December 31, 2017. As the executive completed three years of continuous employment with PMG prior to retirement date (which shall be no earlier than the date he attains age 55) he will, upon retirement, be entitled to receive $1.8 million payable in 180 equal consecutive monthly installments. The liability is calculated by discounting the anticipated future cash flows at 4.0%. The liability accrued for this obligation was $1.4 million and $1.3 million as of September 30, 2023 and December 31, 2022, respectively. Service costs were not material for any periods covered by this report.
Note 9 – Fair Value of Financial Instruments
The following table presents the carrying values and estimated fair values of our financial instruments as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Carrying Value |
|
Estimated Fair Value |
|
Quoted Prices in Active Markets for Identical Assets (Level I) |
|
Significant Other Observable Inputs (Level II) |
|
Significant Unobservable Inputs (Level III) |
| September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
| Financial Assets: |
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
587,100 |
|
|
$ |
587,100 |
|
|
$ |
587,100 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
| Securities available-for-sale |
|
311,537 |
|
|
311,537 |
|
|
98,100 |
|
|
188,797 |
|
|
24,640 |
|
| Equity securities |
|
40,835 |
|
|
40,835 |
|
|
4,647 |
|
|
— |
|
|
36,188 |
|
| Loans held-for-sale |
|
7,603 |
|
|
7,603 |
|
|
— |
|
|
7,603 |
|
|
— |
|
| Loans receivable, net |
|
2,246,157 |
|
|
2,139,689 |
|
|
— |
|
|
— |
|
|
2,124,865 |
|
| Servicing rights |
|
1,736 |
|
|
1,753 |
|
|
— |
|
|
— |
|
|
1,753 |
|
| Interest rate swaps |
|
12,974 |
|
|
12,974 |
|
|
— |
|
|
12,974 |
|
|
— |
|
| Fair value hedge |
|
204 |
|
|
204 |
|
|
— |
|
|
204 |
|
|
— |
|
| Accrued interest receivable |
|
15,630 |
|
|
15,630 |
|
|
— |
|
|
2,190 |
|
|
13,440 |
|
| FHLB Stock |
|
2,122 |
|
|
2,122 |
|
|
— |
|
|
2,122 |
|
|
— |
|
| Bank-owned life insurance |
|
44,109 |
|
|
44,109 |
|
|
— |
|
|
44,109 |
|
|
— |
|
| Embedded derivative |
|
648 |
|
|
648 |
|
|
— |
|
|
— |
|
|
648 |
|
|
|
|
|
|
|
|
|
|
|
|
| Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
| Deposits |
|
$ |
3,038,889 |
|
|
$ |
2,670,272 |
|
|
$ |
— |
|
|
$ |
2,670,272 |
|
|
$ |
— |
|
| Repurchase agreements |
|
4,502 |
|
|
4,502 |
|
|
— |
|
|
4,502 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
|
10,609 |
|
|
10,609 |
|
|
— |
|
|
10,609 |
|
|
— |
|
| Accrued interest payable |
|
2,123 |
|
|
2,123 |
|
|
— |
|
|
2,123 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
| Senior term loan |
|
8,473 |
|
|
8,363 |
|
|
— |
|
|
8,363 |
|
|
— |
|
| Subordinated debt |
|
73,478 |
|
|
56,417 |
|
|
— |
|
|
56,417 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
| Financial assets: |
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
40,280 |
|
|
$ |
40,280 |
|
|
$ |
40,280 |
|
|
$ |
— |
|
|
$ |
— |
|
| Securities available-for-sale |
|
379,814 |
|
|
379,814 |
|
|
— |
|
|
344,471 |
|
|
35,343 |
|
| Equity securities |
|
38,744 |
|
|
38,744 |
|
|
5,382 |
|
|
— |
|
|
33,362 |
|
| Loans held-for-sale |
|
23,126 |
|
|
24,898 |
|
|
— |
|
|
24,898 |
|
|
— |
|
| Loans receivable, net |
|
2,348,808 |
|
|
2,285,427 |
|
|
— |
|
|
— |
|
|
2,285,427 |
|
| Servicing rights |
|
1,616 |
|
|
1,634 |
|
|
— |
|
|
— |
|
|
1,634 |
|
| Interest rate swaps |
|
8,427 |
|
|
8,427 |
|
|
— |
|
|
8,427 |
|
|
— |
|
| Accrued interest receivable |
|
12,617 |
|
|
12,617 |
|
|
— |
|
|
2,778 |
|
|
9,839 |
|
| Bank-owned life insurance |
|
43,239 |
|
|
43,239 |
|
|
— |
|
|
43,239 |
|
|
— |
|
| FHLB Stock |
|
9,966 |
|
|
9,966 |
|
|
— |
|
|
9,966 |
|
|
— |
|
| Embedded derivative |
|
787 |
|
|
787 |
|
|
— |
|
|
— |
|
|
787 |
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
| Deposits |
|
$ |
2,570,482 |
|
|
$ |
2,226,037 |
|
|
$ |
— |
|
|
$ |
2,226,037 |
|
|
$ |
— |
|
| Repurchase agreements |
|
10,037 |
|
|
10,037 |
|
|
— |
|
|
10,037 |
|
|
— |
|
| Fair value hedge |
|
572 |
|
|
572 |
|
|
— |
|
|
572 |
|
|
— |
|
| Interest rate swaps |
|
8,427 |
|
|
8,427 |
|
|
— |
|
|
8,427 |
|
|
— |
|
| Accrued interest payable |
|
2,558 |
|
|
2,558 |
|
|
— |
|
|
2,558 |
|
|
— |
|
| FHLB and other borrowings |
|
102,333 |
|
|
102,006 |
|
|
— |
|
|
102,006 |
|
|
— |
|
| Senior term loan |
|
9,765 |
|
|
9,765 |
|
|
— |
|
|
9,765 |
|
|
— |
|
| Subordinated debt |
|
73,286 |
|
|
64,330 |
|
|
— |
|
|
64,330 |
|
|
— |
|
Note 10 – Fair Value Measurements
Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time of our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.
The methods of determining the fair value of assets and liabilities presented in this footnote are consistent with our methodologies disclosed in Note 1 - Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, of the 2022 Form 10-K.
Assets Measured on a Recurring Basis
As required by accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following measurements are made on a recurring basis.
Available-for-sale investment securities – Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level I securities include those traded on an active exchange, such as the New York Stock Exchange and money market funds. Level II securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds, United States Treasury securities that are traded by dealers or brokers in inactive over-the-counter markets and corporate debt securities. There have been no changes in valuation techniques for the three and nine months ended September 30, 2023. Valuation techniques are consistent with techniques used in prior periods. Certain local municipal securities related to tax increment financing (“TIF”) are independently valued and classified as Level III instruments. We classified investments in government securities as Level II instruments and valued them using the market approach.
Equity securities – Certain equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. The valuation methodologies utilized may include significant unobservable inputs. There have been no changes in valuation techniques for the three and nine months ended September 30, 2023. Valuation techniques are consistent with techniques used in prior periods.
Interest rate swaps – Interest rate swaps are recorded at fair value based on third-party vendors who compile prices from various sources and may determine the fair value of identical or similar instruments by using pricing models that consider observable market data.
Fair value hedges – Treated like an interest rate swap, fair value hedges are recorded at fair value based on third-party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data.
Bank-owned life insurance - Life insurance where the bank is both the policy beneficiary and owner. Bank-owned life insurance is recorded at fair value on a recurring basis, and increases in cash surrender, contract value and net insurance proceeds at maturity are recorded as other income.
Embedded derivatives — Accounted for and recorded separately from the underlying contract as a derivative at fair value on a recurring basis. Fair values are determined using the Monte Carlo model valuation technique. The valuation methodology utilized includes significant unobservable inputs.
The following tables present assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of the periods shown by level within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
September 30, 2023 |
| (Dollars in thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
| Assets: |
|
|
|
|
|
|
|
|
| United States government agency securities |
|
$ |
— |
|
|
$ |
37,140 |
|
|
$ |
— |
|
|
$ |
37,140 |
|
| United States sponsored mortgage-backed securities |
|
— |
|
|
60,481 |
|
|
— |
|
|
60,481 |
|
| United States treasury securities |
|
98,100 |
|
|
— |
|
|
— |
|
|
98,100 |
|
| Municipal securities |
|
— |
|
|
81,484 |
|
|
17,140 |
|
|
98,624 |
|
| Corporate debt securities |
|
— |
|
|
8,901 |
|
|
— |
|
|
8,901 |
|
|
|
|
|
|
|
|
|
|
| Other securities |
|
— |
|
|
791 |
|
|
— |
|
|
791 |
|
| Equity securities |
|
4,647 |
|
|
— |
|
|
— |
|
|
4,647 |
|
| Loans held-for-sale |
|
— |
|
|
7,603 |
|
|
— |
|
|
7,603 |
|
| Interest rate swaps |
|
— |
|
|
12,974 |
|
|
— |
|
|
12,974 |
|
| Fair value hedge |
|
— |
|
|
204 |
|
|
— |
|
|
204 |
|
| Bank-owned life insurance |
|
— |
|
|
44,109 |
|
|
— |
|
|
44,109 |
|
| Embedded derivative |
|
— |
|
|
— |
|
|
648 |
|
|
648 |
|
| Liabilities: |
|
|
|
|
|
|
|
|
| Interest rate swaps |
|
— |
|
|
10,609 |
|
|
— |
|
|
10,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2022 |
| (Dollars in thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
| Assets: |
|
|
|
|
|
|
|
|
| United States government agency securities |
|
$ |
— |
|
|
$ |
44,814 |
|
|
$ |
— |
|
|
$ |
44,814 |
|
| United States sponsored mortgage-backed securities |
|
— |
|
|
56,571 |
|
|
— |
|
|
56,571 |
|
| United States treasury securities |
|
— |
|
|
120,909 |
|
|
— |
|
|
120,909 |
|
| Municipal securities |
|
— |
|
|
103,293 |
|
|
35,343 |
|
|
138,636 |
|
| Corporate debt securities |
|
— |
|
|
10,560 |
|
|
— |
|
|
10,560 |
|
| Other securities |
|
— |
|
|
824 |
|
|
— |
|
|
824 |
|
| Equity securities |
|
5,382 |
|
|
— |
|
|
— |
|
|
5,382 |
|
|
|
|
|
|
|
|
|
|
| Interest rate swaps |
|
— |
|
|
8,427 |
|
|
— |
|
|
8,427 |
|
| Bank-owned life insurance |
|
— |
|
|
43,239 |
|
|
— |
|
|
43,239 |
|
| Embedded derivative |
|
— |
|
|
— |
|
|
787 |
|
|
787 |
|
| Liabilities: |
|
|
|
|
|
|
|
|
| Interest rate swaps |
|
— |
|
|
8,427 |
|
|
— |
|
|
8,427 |
|
| Fair value hedge |
|
— |
|
|
572 |
|
|
— |
|
|
572 |
|
The following table represents recurring Level III assets as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Municipal Securities |
|
Embedded Derivatives |
|
Total |
| Balance at June 30, 2023 |
|
$ |
34,418 |
|
|
$ |
648 |
|
|
$ |
35,066 |
|
| Realized and unrealized income included in earnings |
|
45 |
|
|
— |
|
|
45 |
|
| Purchase of securities |
|
250 |
|
|
— |
|
|
250 |
|
| Maturities/calls |
|
(17,389) |
|
|
— |
|
|
(17,389) |
|
| Unrealized loss included in other comprehensive income (loss) |
|
(184) |
|
|
— |
|
|
(184) |
|
| Balance at September 30, 2023 |
|
$ |
17,140 |
|
|
$ |
648 |
|
|
$ |
17,788 |
|
|
|
|
|
|
|
|
| Balance at December 31, 2022 |
|
$ |
35,343 |
|
|
$ |
787 |
|
|
$ |
36,130 |
|
| Realized and unrealized income (loss) included in earnings |
|
46 |
|
|
(139) |
|
|
(93) |
|
| Purchase of securities |
|
250 |
|
|
— |
|
|
250 |
|
| Maturities/calls |
|
(18,156) |
|
|
— |
|
|
(18,156) |
|
|
|
|
|
|
|
|
| Unrealized loss included in other comprehensive income (loss) |
|
(343) |
|
|
— |
|
|
(343) |
|
| Balance at September 30, 2023 |
|
$ |
17,140 |
|
|
$ |
648 |
|
|
$ |
17,788 |
|
|
|
|
|
|
|
|
| Balance at June 30, 2022 |
|
$ |
37,035 |
|
|
$ |
— |
|
|
$ |
37,035 |
|
| Realized and unrealized gain included in earnings |
|
— |
|
|
— |
|
|
— |
|
| Purchase of securities |
|
— |
|
|
— |
|
|
— |
|
| Maturities/calls |
|
(66) |
|
|
— |
|
|
(66) |
|
| Unrealized loss included in other comprehensive income (loss) |
|
(1,840) |
|
|
— |
|
|
(1,840) |
|
| Balance at September 30, 2022 |
|
$ |
35,129 |
|
|
$ |
— |
|
|
$ |
35,129 |
|
|
|
|
|
|
|
|
| Balance at December 31, 2021 |
|
$ |
41,763 |
|
|
$ |
— |
|
|
$ |
41,763 |
|
| Realized and unrealized gains included in earnings |
|
8 |
|
|
— |
|
|
8 |
|
| Purchase of securities |
|
1,048 |
|
|
— |
|
|
1,048 |
|
| Maturities/calls |
|
(3,141) |
|
|
— |
|
|
(3,141) |
|
| Unrealized loss included in other comprehensive income |
|
(4,550) |
|
|
— |
|
|
(4,550) |
|
| Balance at September 30, 2022 |
|
$ |
35,129 |
|
|
$ |
— |
|
|
$ |
35,129 |
|
Assets Measured on a Nonrecurring Basis
We may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment) and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a nonrecurring basis during 2023 and 2022 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other noninterest expense.
Collateral-dependent loans - Certain loans receivable are evaluated individually for credit loss when the borrower is experiencing financial difficulties and repayment is expected to be provided substantially through the operation or sale of collateral. Estimated credit losses are based on the fair value of the collateral, adjusted for costs to sell. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of collateral-dependent real estate related loans, we obtain a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.
Loans held-for-sale - The fair value of loans held-for-sale is determined, when possible, using quoted secondary-market prices or investor commitments. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants.
If the fair value at the reporting date exceeds the amortized cost of a loan, the loan is reported at amortized cost.
Other real estate owned – Other real estate owned, which is obtained through the Bank’s foreclosure process, is valued utilizing the appraised collateral value. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. At the time the foreclosure is completed, we obtain a current external appraisal.
Other debt securities – Certain debt securities are recorded at fair value on a nonrecurring basis. These other debt securities are securities without a readily determinable fair value and are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.
Equity securities – Certain equity securities are recorded at fair value on a nonrecurring basis. Equity securities without a readily determinable fair value are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.
The following table presents the fair value of these assets as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
| (Dollars in thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
| Collateral-dependent loans |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,113 |
|
|
$ |
3,113 |
|
| Other real estate owned |
|
— |
|
|
— |
|
|
906 |
|
|
906 |
|
| Other debt securities |
|
— |
|
|
— |
|
|
7,500 |
|
|
7,500 |
|
| Equity securities |
|
— |
|
|
— |
|
|
36,188 |
|
|
36,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
| (Dollars in thousands) |
|
Level I |
|
Level II |
|
Level III |
|
Total |
| Impaired loans |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,117 |
|
|
$ |
14,117 |
|
| Other real estate owned |
|
— |
|
|
— |
|
|
1,194 |
|
|
1,194 |
|
| Other debt securities |
|
— |
|
|
— |
|
|
7,500 |
|
|
7,500 |
|
| Equity securities |
|
— |
|
|
— |
|
|
33,362 |
|
|
33,362 |
|
The following tables present quantitative information about the Level III significant unobservable inputs for assets and liabilities measured at fair value as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Quantitative Information about Level III Fair Value Measurements |
| (Dollars in thousands) |
|
Fair Value |
|
Valuation Technique |
|
Unobservable Input |
|
Range |
| September 30, 2023 |
|
|
|
|
|
|
|
|
| Nonrecurring measurements: |
|
|
|
|
|
|
|
|
| Collateral-dependent loans |
|
$ |
3,113 |
|
|
Appraisal of collateral 1 |
|
Appraisal adjustments 2 |
|
0% - 20% |
| |
|
|
|
|
|
Liquidation expense 2 |
|
6% |
|
|
|
|
|
|
|
|
|
| Other real estate owned |
|
$ |
906 |
|
|
Appraisal of collateral 1 |
|
Appraisal adjustments 2 |
|
0% - 20% |
| |
|
|
|
|
|
Liquidation expense 2 |
|
6% |
|
|
|
|
|
|
|
|
|
| Other debt securities |
|
$ |
7,500 |
|
|
Net asset value |
|
Cost, less impairment |
|
0% |
|
|
|
|
|
|
|
|
|
| Equity securities |
|
$ |
36,188 |
|
|
Net asset value |
|
Cost, less impairment |
|
0% |
|
|
|
|
|
|
|
|
|
| Recurring measurements: |
|
|
|
|
|
|
|
|
Municipal securities 5 |
|
$ |
17,140 |
|
|
Appraisal of bond 3 |
|
Bond appraisal adjustment 4 |
|
5% - 15% |
|
|
|
|
|
|
|
|
|
| Embedded derivatives |
|
$ |
648 |
|
|
Monte Carlo pricing model |
|
Deferred payment |
|
$0 - $49.1 million |
|
|
|
|
|
|
Volatility |
|
59% |
|
|
|
|
|
|
Term |
|
4.75 years |
|
|
|
|
|
|
Risk free rate |
|
3.59% |
|
|
|
|
|
|
|
|
|
| December 31, 2022 |
|
|
|
|
|
|
|
|
| Nonrecurring measurements: |
|
|
|
|
|
|
|
|
| Impaired loans |
|
$ |
14,117 |
|
|
Appraisal of collateral 1 |
|
Appraisal adjustments 2 |
|
0% - 20% |
|
|
|
|
|
|
Liquidation expense 2 |
|
6% |
|
|
|
|
|
|
|
|
|
| Other real estate owned |
|
$ |
1,194 |
|
|
Appraisal of collateral 1 |
|
Appraisal adjustments 2 |
|
0% - 20% |
|
|
|
|
|
|
Liquidation expense 2 |
|
6% |
|
|
|
|
|
|
|
|
|
| Other debt securities |
|
$ |
7,500 |
|
|
Net asset value |
|
Cost, less impairment |
|
0% |
|
|
|
|
|
|
|
|
|
| Equity securities |
|
$ |
33,362 |
|
|
Net asset value |
|
Cost, less impairment |
|
0% |
|
|
|
|
|
|
|
|
|
| Recurring measurements: |
|
|
|
|
|
|
|
|
Municipal securities 5 |
|
$ |
35,343 |
|
|
Appraisal of bond 3 |
|
Bond appraisal adjustment 4 |
|
5% - 15% |
|
|
|
|
|
|
|
|
|
| Embedded derivatives |
|
$ |
787 |
|
|
Monte Carlo pricing model |
|
Deferred payment |
|
$0 - $51.9 million |
|
|
|
|
|
|
Volatility |
|
58% |
|
|
|
|
|
|
Term |
|
5 years |
|
|
|
|
|
|
Risk free rate |
|
3.95% |
1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs that are not identifiable.
2 Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
3 Fair value is determined through independent analysis of liquidity, rating, yield and duration.
4 Appraisals may be adjusted for qualitative factors, such as local economic conditions, liquidity, marketability and legal structure.
5 Municipal securities classified as Level III instruments are comprised of TIF bonds related to certain local municipal securities.
Note 11 – Derivatives
We use certain derivative instruments to meet the needs of customers, as well as to manage the interest rate risk associated with certain transactions. All derivative financial instruments are recognized as either assets or liabilities and measured at fair value.
Fair Value Hedges of Interest Rate Risk
We are exposed to changes in the fair value of fixed rate mortgages included in a closed portfolio due to changes in benchmark interest rates. In 2023, we entered into three fixed portfolio layer method fair value swaps, designated as hedging instruments, to manage exposure to changes in fair value on these instruments attributable to the designated interest rate. The interest rate swaps involve the payment of fixed-rate amounts to a counterparty in exchange for us receiving variable-rate payments over the life of the agreements, without the exchange of the underlying notional amount.
We designated the fair value swaps under the portfolio layer method (“PLM”). The total notional amount of the three swaps was $145.7 million as of September 30, 2023, one of which is amortizing and included a $4.29 million amortization adjustment to the notional amount at September 30, 2023. Under this method, the hedged items are designated as a hedged layer of closed portfolios of financial loans that are anticipated to remain outstanding for the designated hedged periods. Adjustments will be made to record the swaps at fair value on the consolidated balance sheets, with changes in fair value recognized in interest income. These instruments are included in loans receivable on the consolidated balance sheet. The carrying values of the fair value swaps on the consolidated balance sheets will also be adjusted through interest income, based on changes in fair value attributable to changes in the hedged risk.
The following table represents the carrying value of the portfolio layer method hedged assets and the cumulative fair value hedging adjustments included in the carrying value of the hedged assets as of September 30, 2023 and December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
| (Dollars in thousands) |
|
Amortized Cost Basis |
Hedged Asset |
Basis Adjustment |
|
Amortized Cost Basis |
Hedged Asset |
Basis Adjustment |
Fixed Rate Assets |
|
$ |
486,167 |
|
$ |
145,709 |
|
$ |
(2,809) |
|
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Derivatives Not Designated as Hedging Instruments
Matched Interest Rate Swaps. We enter into interest rate swap contracts to help commercial loan borrowers manage their interest rate risk. The interest rate swap contracts with commercial loan borrowers allow them to convert floating-rate loan payments to fixed rate loan payments. When we enter into an interest rate swap contract with a commercial loan borrower, we simultaneously enter into a "mirror" swap contract with a third-party. The third-party exchanges the borrower's fixed-rate loan payments for floating-rate loan payments. These derivatives are not designated as hedges and changes in fair value are recognized in earnings. Because these derivatives have mirror-image contractual terms, the changes in fair value substantially offset each other through earnings. Fees earned in connection with the execution of derivatives related to this program are recognized in earnings through loan-related derivative income.
Pay Fixed Interest Rate Swaps. During the three months ended September 30, 2023, we entered into a pay fixed swap with a notional amount of $250.0 million. The interest rate swap involves the payment of fixed-rate amounts to a counterparty in exchange for us receiving variable-rate payments over the life of the agreement, without the exchange of the underlying notional amount. This swap was not designated as a hedging instrument and changes in fair value are recognized in earnings.
The following tables summarize outstanding financial derivative instruments as of September 30, 2023 and December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
| (Dollars in thousands) |
Balance Sheet Location |
Notional Amount |
Fair Value of Asset (Liability) |
Gain (Loss) |
| Fair value hedge of interest rate risk: |
|
|
|
|
| Pay fixed rate swaps with counterparty |
Accrued interest receivable and other assets |
$ |
145,709 |
|
$ |
2,814 |
|
$ |
2,814 |
|
|
|
|
|
|
| Not designated hedges of interest rate risk: |
|
|
|
|
| Matched interest rate swaps with borrowers |
Accrued interest receivable and other assets |
265,286 |
|
10,160 |
|
— |
|
| Matched interest rate swaps with counterparty |
Accrued interest payable and other liabilities |
132,643 |
|
(10,160) |
|
— |
|
| Pay fixed rate swaps with counterparty |
Accrued interest payable and other liabilities |
250,000 |
|
(449) |
|
(449) |
|
|
|
|
|
|
| Total derivatives |
|
$ |
793,638 |
|
$ |
2,365 |
|
$ |
2,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
| (Dollars in thousands) |
Balance Sheet Location |
Notional Amount |
Fair Value of Asset (Liability) |
Gain (Loss) |
| Fair value hedge of interest rate risk: |
|
|
|
|
| Pay fixed rate swaps with counterparty |
Accrued interest receivable and other assets |
$ |
— |
|
$ |
— |
|
$ |
— |
|
|
|
|
|
|
| Not designated hedges of interest rate risk: |
|
|
|
|
| Matched interest rate swaps with borrowers |
Accrued interest receivable and other assets |
275,478 |
|
8,427 |
|
— |
|
| Matched interest rate swaps with counterparty |
Accrued interest payable and other liabilities |
137,739 |
|
(8,427) |
|
— |
|
| Pay fixed rate swaps with counterparty |
Accrued interest payable and other liabilities |
— |
|
— |
|
— |
|
|
|
|
|
|
| Total derivatives |
|
$ |
413,217 |
|
$ |
— |
|
$ |
— |
|
Embedded Derivative
In December 2022, we entered into an agreement to sell a portion of our shares of Interchecks Technologies, Inc., a former equity method investment that was subsequently reclassified to equity securities due to the decrease in the remaining ownership percentage. Based on the terms of the sale, we recognized the cash received at closing, as well as a receivable for the remaining installment payment, which is based on a future economic event and is accounted for and separately recorded as a derivative. The derivative instrument is included in accrued interest receivable and other assets on the consolidated balance sheet, while the gains and losses are included in noninterest income on the consolidated statement of income. The fair value of the embedded derivative was $0.6 million and $0.8 million at September 30, 2023 and December 31, 2022, respectively, with a loss of $0.1 million as of September 30, 2023.
Note 12 – Earnings per Share
We determine basic earnings per share (“EPS”) by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is determined by dividing net income available to common shareholders by the weighted-average number of shares outstanding, increased by both the number of shares that would be issued assuming the exercise of instruments under our incentive stock plan.
The following table presents our calculation of EPS for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| (Dollars in thousands except shares and per share data) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Numerator for earnings per share: |
|
|
|
|
|
|
|
|
| Net income from continuing operations |
|
$ |
3,872 |
|
|
$ |
1,833 |
|
|
$ |
14,308 |
|
|
$ |
6,016 |
|
| Net (income) loss attributable to noncontrolling interest |
|
(5) |
|
|
163 |
|
|
231 |
|
|
521 |
|
|
|
|
|
|
|
|
|
|
| Net income available to common shareholders from continuing operations |
|
3,867 |
|
|
1,996 |
|
|
14,539 |
|
|
6,537 |
|
| Net income from discontinued operations available to common shareholders - basic and diluted |
|
— |
|
|
722 |
|
|
8,782 |
|
|
2,001 |
|
| Net income available to common shareholders |
|
$ |
3,867 |
|
|
$ |
2,718 |
|
|
$ |
23,321 |
|
|
$ |
8,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Denominator: |
|
|
|
|
|
|
|
|
| Weighted-average shares outstanding - basic |
|
12,722,010 |
|
|
12,238,505 |
|
|
12,678,708 |
|
|
12,170,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effect of dilutive instruments |
|
394,619 |
|
|
616,446 |
|
|
334,126 |
|
|
682,546 |
|
| Weighted-average shares outstanding - diluted |
|
13,116,629 |
|
|
12,854,951 |
|
|
13,012,834 |
|
|
12,852,574 |
|
|
|
|
|
|
|
|
|
|
| Earnings per share from continuing operations - basic |
|
$ |
0.30 |
|
|
$ |
0.16 |
|
|
$ |
1.15 |
|
|
$ |
0.54 |
|
| Earnings per share from discontinued operations - basic |
|
$ |
— |
|
|
$ |
0.06 |
|
|
$ |
0.69 |
|
|
$ |
0.16 |
|
| Earnings per common share - basic |
|
$ |
0.30 |
|
|
$ |
0.22 |
|
|
$ |
1.84 |
|
|
$ |
0.70 |
|
| Earnings per share from continuing operations - diluted |
|
$ |
0.29 |
|
|
$ |
0.16 |
|
|
$ |
1.12 |
|
|
$ |
0.51 |
|
| Earnings per share from discontinued operations - diluted |
|
$ |
— |
|
|
$ |
0.05 |
|
|
$ |
0.67 |
|
|
$ |
0.15 |
|
| Earnings per share common share - diluted |
|
$ |
0.29 |
|
|
$ |
0.21 |
|
|
$ |
1.79 |
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
| Instruments not included in the computation of diluted EPS because the effect would be antidilutive |
|
228,243 |
|
|
564,604 |
|
|
250,893 |
|
|
533,543 |
|
Note 13 – Comprehensive Income
The following tables present the reclassified components of accumulated other comprehensive income (“AOCI”) as of and for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
| Details about AOCI components |
|
Amount reclassified from AOCI |
|
Amount reclassified from AOCI |
|
Amount reclassified from AOCI |
|
Amount reclassified from AOCI |
|
Affected income statement line item |
| Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
| Realized gain (loss) recognized in income |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1,536) |
|
|
$ |
650 |
|
|
Gain (loss) on sale of available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
| Income tax effect |
|
— |
|
|
— |
|
|
369 |
|
|
(152) |
|
|
Income taxes |
| Realized gain (loss) recognized in income, net of tax |
|
— |
|
|
— |
|
|
(1,167) |
|
|
498 |
|
|
|
| Defined benefit pension plan items |
|
|
|
|
|
|
|
|
|
|
| Amortization of net actuarial loss |
|
(29) |
|
|
$ |
(107) |
|
|
$ |
(87) |
|
|
$ |
(321) |
|
|
Salaries and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
| Income tax effect |
|
7 |
|
|
27 |
|
|
21 |
|
|
79 |
|
|
Income taxes |
| Defined benefit pension plan items, net of tax |
|
(22) |
|
|
(80) |
|
|
(66) |
|
|
(242) |
|
|
|
| Investment hedge |
|
|
|
|
|
|
|
|
|
|
| Carrying value adjustment |
|
— |
|
|
(56) |
|
|
289 |
|
|
141 |
|
|
Interest on investment securities |
|
|
|
|
|
|
|
|
|
|
|
| Income tax effect |
|
— |
|
|
14 |
|
|
(69) |
|
|
(35) |
|
|
Income taxes |
| Investment hedge, net of tax |
|
— |
|
|
(42) |
|
|
220 |
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total reclassifications |
|
$ |
(22) |
|
|
$ |
(122) |
|
|
$ |
(1,013) |
|
|
$ |
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
Unrealized gains (losses) on available for-sale securities |
|
Defined benefit pension plan items |
|
Investment hedge |
|
Total |
| Balance at June 30, 2023 |
|
$ |
(31,674) |
|
|
$ |
(2,824) |
|
|
$ |
34 |
|
|
$ |
(34,464) |
|
| Other comprehensive income (loss) before reclassification |
|
(5,885) |
|
|
76 |
|
|
— |
|
|
(5,809) |
|
| Amounts reclassified from accumulated other comprehensive income (loss) |
|
— |
|
|
22 |
|
|
— |
|
|
22 |
|
| Net current period other comprehensive income (loss) |
|
(5,885) |
|
|
98 |
|
|
— |
|
|
(5,787) |
|
| Balance at September 30, 2023 |
|
$ |
(37,559) |
|
|
$ |
(2,726) |
|
|
$ |
34 |
|
|
$ |
(40,251) |
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2022 |
|
$ |
(34,829) |
|
|
$ |
(3,129) |
|
|
$ |
254 |
|
|
$ |
(37,704) |
|
| Other comprehensive income (loss) before reclassification |
|
(3,897) |
|
|
337 |
|
|
— |
|
|
(3,560) |
|
| Amounts reclassified from accumulated other comprehensive income (loss) |
|
1,167 |
|
|
66 |
|
|
(220) |
|
|
1,013 |
|
| Net current period other comprehensive income (loss) |
|
(2,730) |
|
|
403 |
|
|
(220) |
|
|
(2,547) |
|
| Balance at September 30, 2023 |
|
$ |
(37,559) |
|
|
$ |
(2,726) |
|
|
$ |
34 |
|
|
$ |
(40,251) |
|
|
|
|
|
|
|
|
|
|
| Balance at June 30, 2022 |
|
$ |
(26,203) |
|
|
$ |
(3,385) |
|
|
$ |
168 |
|
|
$ |
(29,420) |
|
| Other comprehensive income (loss) before reclassification |
|
(10,796) |
|
|
117 |
|
|
— |
|
|
(10,679) |
|
| Amounts reclassified from accumulated other comprehensive income (loss) |
|
— |
|
|
80 |
|
|
42 |
|
|
122 |
|
| Net current period other comprehensive income (loss) |
|
(10,796) |
|
|
197 |
|
|
42 |
|
|
(10,557) |
|
| Balance at September 30, 2022 |
|
$ |
(36,999) |
|
|
$ |
(3,188) |
|
|
$ |
210 |
|
|
$ |
(39,977) |
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2021 |
|
$ |
147 |
|
|
$ |
(4,069) |
|
|
$ |
316 |
|
|
$ |
(3,606) |
|
| Other comprehensive income (loss) before reclassification |
|
(36,648) |
|
|
639 |
|
|
— |
|
|
(36,009) |
|
| Amounts reclassified from accumulated other comprehensive income (loss) |
|
(498) |
|
|
242 |
|
|
(106) |
|
|
(362) |
|
| Net current period other comprehensive income (loss) |
|
(37,146) |
|
|
881 |
|
|
(106) |
|
|
(36,371) |
|
| Balance at September 30, 2022 |
|
$ |
(36,999) |
|
|
$ |
(3,188) |
|
|
$ |
210 |
|
|
$ |
(39,977) |
|
Note 14 – Segment Reporting
We have identified three reportable segments: CoRe Banking; Mortgage Banking; and Financial Holding Company. All other operating segments are summarized in an Other category.
Our CoRe Banking segment, which includes our Fintech division, represents banking products and services offered to customers by the Bank, primarily loans and deposits accounts. Revenue from banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts.
Revenue from our Mortgage Banking segment is primarily comprised of our share of net income or loss from mortgage banking activities of our equity method investments in ICM and Warp Speed.
Revenue from Financial Holding Company activities is mainly comprised of intercompany service income and dividends.
The following tables present information about the reportable segments and reconciliation to the consolidated financial statements for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2023 |
|
CoRe Banking |
|
Mortgage Banking |
|
Financial Holding Company |
|
Other |
|
Intercompany Eliminations |
|
Consolidated |
| (Dollars in thousands) |
|
|
|
|
|
| Interest income |
|
$ |
48,268 |
|
|
$ |
103 |
|
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
(48) |
|
|
$ |
48,325 |
|
| Interest expense |
|
17,454 |
|
|
— |
|
|
1,000 |
|
|
54 |
|
|
(48) |
|
|
18,460 |
|
| Net interest income (expense) |
|
30,814 |
|
|
103 |
|
|
(998) |
|
|
(54) |
|
|
— |
|
|
29,865 |
|
| Release of allowance for credit losses |
|
(159) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(159) |
|
| Net interest income (expense) after release of allowance for credit losses |
|
30,973 |
|
|
103 |
|
|
(998) |
|
|
(54) |
|
|
— |
|
|
30,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest income |
|
4,980 |
|
|
(742) |
|
|
2,576 |
|
|
3,099 |
|
|
(4,122) |
|
|
5,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
9,787 |
|
|
— |
|
|
4,129 |
|
|
2,100 |
|
|
— |
|
|
16,016 |
|
| Other expenses |
|
14,701 |
|
|
13 |
|
|
1,992 |
|
|
2,125 |
|
|
(4,122) |
|
|
14,709 |
|
| Total noninterest expenses |
|
24,488 |
|
|
13 |
|
|
6,121 |
|
|
4,225 |
|
|
(4,122) |
|
|
30,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) before income taxes |
|
11,465 |
|
|
(652) |
|
|
(4,543) |
|
|
(1,180) |
|
|
— |
|
|
5,090 |
|
| Income taxes |
|
2,628 |
|
|
(153) |
|
|
(978) |
|
|
(279) |
|
|
— |
|
|
1,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
8,837 |
|
|
(499) |
|
|
(3,565) |
|
|
(901) |
|
|
— |
|
|
3,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to noncontrolling interest |
|
— |
|
|
— |
|
|
— |
|
|
(5) |
|
|
— |
|
|
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) available to common shareholders |
|
$ |
8,837 |
|
|
$ |
(499) |
|
|
$ |
(3,565) |
|
|
$ |
(906) |
|
|
$ |
— |
|
|
$ |
3,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital expenditures for the three months ended September 30, 2023 |
|
$ |
163 |
|
|
$ |
— |
|
|
$ |
17 |
|
|
$ |
48 |
|
|
$ |
— |
|
|
$ |
228 |
|
| Total assets as of September 30, 2023 |
|
$ |
3,378,789 |
|
|
$ |
85,017 |
|
|
$ |
330,634 |
|
|
$ |
18,895 |
|
|
$ |
(375,752) |
|
|
$ |
3,437,583 |
|
| Total assets as of December 31, 2022 |
|
$ |
3,014,475 |
|
|
$ |
34,248 |
|
|
$ |
375,171 |
|
|
$ |
27,075 |
|
|
$ |
(382,119) |
|
|
$ |
3,068,850 |
|
| Goodwill as of September 30, 2023 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,838 |
|
|
$ |
— |
|
|
$ |
2,838 |
|
| Goodwill as of December 31, 2022 |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,838 |
|
|
$ |
— |
|
|
$ |
2,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, 2022 |
|
CoRe Banking |
|
Mortgage Banking |
|
|
|
|
|
Financial Holding Company |
|
Other |
|
Intercompany Eliminations |
|
Consolidated |
| (Dollars in thousands) |
|
|
|
|
|
|
|
| Interest income |
|
$ |
33,777 |
|
|
$ |
103 |
|
|
|
|
|
|
$ |
33 |
|
|
$ |
— |
|
|
$ |
(10) |
|
|
$ |
33,903 |
|
| Interest expense |
|
3,286 |
|
|
— |
|
|
|
|
|
|
771 |
|
|
10 |
|
|
(10) |
|
|
4,057 |
|
| Net interest income (expense) |
|
30,491 |
|
|
103 |
|
|
|
|
|
|
(738) |
|
|
(10) |
|
|
— |
|
|
29,846 |
|
| Provision for loan losses |
|
5,120 |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
5,120 |
|
| Net interest income (expense) after provision for loan losses |
|
25,371 |
|
|
103 |
|
|
|
|
|
|
(738) |
|
|
(10) |
|
|
— |
|
|
24,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest income |
|
5,356 |
|
|
(817) |
|
|
|
|
|
|
2,366 |
|
|
1,370 |
|
|
(2,808) |
|
|
5,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
9,354 |
|
|
8 |
|
|
|
|
|
|
4,274 |
|
|
2,269 |
|
|
— |
|
|
15,905 |
|
| Other expenses |
|
11,523 |
|
|
25 |
|
|
|
|
|
|
1,810 |
|
|
1,721 |
|
|
(2,808) |
|
|
12,271 |
|
| Total noninterest expenses |
|
20,877 |
|
|
33 |
|
|
|
|
|
|
6,084 |
|
|
3,990 |
|
|
(2,808) |
|
|
28,176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) before income taxes |
|
9,850 |
|
|
(747) |
|
|
|
|
|
|
(4,456) |
|
|
(2,630) |
|
|
— |
|
|
2,017 |
|
| Income taxes |
|
1,817 |
|
|
(192) |
|
|
|
|
|
|
(840) |
|
|
(601) |
|
|
— |
|
|
184 |
|
| Net income (loss) from continuing operations |
|
8,033 |
|
|
(555) |
|
|
|
|
|
|
(3,616) |
|
|
(2,029) |
|
|
— |
|
|
1,833 |
|
| Income from discontinued operations, before income taxes |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
935 |
|
|
— |
|
|
935 |
|
| Income taxes - discontinued operations |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
213 |
|
|
— |
|
|
213 |
|
| Net income from discontinued operations |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
722 |
|
|
— |
|
|
722 |
|
| Net income (loss) |
|
8,033 |
|
|
(555) |
|
|
|
|
|
|
(3,616) |
|
|
(1,307) |
|
|
— |
|
|
2,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to noncontrolling interest |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
163 |
|
|
— |
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) available to common shareholders |
|
$ |
8,033 |
|
|
$ |
(555) |
|
|
|
|
|
|
$ |
(3,616) |
|
|
$ |
(1,144) |
|
|
$ |
— |
|
|
$ |
2,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital expenditures for the three months ended September 30, 2022 |
|
$ |
244 |
|
|
$ |
— |
|
|
|
|
|
|
$ |
4 |
|
|
$ |
373 |
|
|
$ |
— |
|
|
$ |
621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2023 |
|
CoRe Banking |
|
Mortgage Banking |
|
|
|
|
|
Financial Holding Company |
|
Other |
|
Intercompany Eliminations |
|
Consolidated |
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
| Interest income |
|
$ |
139,859 |
|
|
$ |
313 |
|
|
|
|
|
|
$ |
38 |
|
|
$ |
— |
|
|
$ |
(91) |
|
|
$ |
140,119 |
|
| Interest expense |
|
44,934 |
|
|
— |
|
|
|
|
|
|
2,992 |
|
|
108 |
|
|
(91) |
|
|
47,943 |
|
| Net interest income (expense) |
|
94,925 |
|
|
313 |
|
|
|
|
|
|
(2,954) |
|
|
(108) |
|
|
— |
|
|
92,176 |
|
| Provision for credit losses |
|
182 |
|
|
— |
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
182 |
|
| Net interest income (expense) after provision for credit losses |
|
94,743 |
|
|
313 |
|
|
|
|
|
|
(2,954) |
|
|
(108) |
|
|
— |
|
|
91,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest income |
|
12,111 |
|
|
(56) |
|
|
|
|
|
|
8,102 |
|
|
5,934 |
|
|
(10,814) |
|
|
15,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
27,891 |
|
|
7 |
|
|
|
|
|
|
13,702 |
|
|
6,908 |
|
|
— |
|
|
48,508 |
|
| Other expenses |
|
39,903 |
|
|
65 |
|
|
|
|
|
|
6,072 |
|
|
5,590 |
|
|
(10,814) |
|
|
40,816 |
|
| Total noninterest expenses |
|
67,794 |
|
|
72 |
|
|
|
|
|
|
19,774 |
|
|
12,498 |
|
|
(10,814) |
|
|
89,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) before income taxes |
|
39,060 |
|
|
185 |
|
|
|
|
|
|
(14,626) |
|
|
(6,672) |
|
|
— |
|
|
17,947 |
|
| Income taxes |
|
8,380 |
|
|
(14) |
|
|
|
|
|
|
(3,127) |
|
|
(1,600) |
|
|
— |
|
|
3,639 |
|
| Net income (loss) from continuing operations |
|
30,680 |
|
|
199 |
|
|
|
|
|
|
(11,499) |
|
|
(5,072) |
|
|
— |
|
|
14,308 |
|
| Income from discontinued operations, before income taxes |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
11,831 |
|
|
— |
|
|
11,831 |
|
| Income taxes - discontinued operations |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
3,049 |
|
|
— |
|
|
3,049 |
|
| Net income from discontinued operations |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
8,782 |
|
|
— |
|
|
8,782 |
|
| Net income (loss) |
|
30,680 |
|
|
199 |
|
|
|
|
|
|
(11,499) |
|
|
3,710 |
|
|
— |
|
|
23,090 |
|
| Net loss attributable to noncontrolling interest |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
231 |
|
|
— |
|
|
231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) available to common shareholders |
|
$ |
30,680 |
|
|
$ |
199 |
|
|
|
|
|
|
$ |
(11,499) |
|
|
$ |
3,941 |
|
|
$ |
— |
|
|
$ |
23,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital expenditures for the nine months ended September 30, 2023 |
|
$ |
655 |
|
|
$ |
— |
|
|
|
|
|
|
$ |
17 |
|
|
$ |
769 |
|
|
$ |
— |
|
|
$ |
1,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nine Months Ended September 30, 2022 |
|
CoRe Banking |
|
Mortgage Banking |
|
|
|
|
|
Financial Holding Company |
|
Other |
|
Intercompany Eliminations |
|
Consolidated |
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
| Interest income |
|
$ |
84,858 |
|
|
$ |
309 |
|
|
|
|
|
|
$ |
113 |
|
|
$ |
— |
|
|
$ |
(25) |
|
|
$ |
85,255 |
|
| Interest expense |
|
4,617 |
|
|
— |
|
|
|
|
|
|
2,284 |
|
|
25 |
|
|
(25) |
|
|
6,901 |
|
| Net interest income (expense) |
|
80,241 |
|
|
309 |
|
|
|
|
|
|
(2,171) |
|
|
(25) |
|
|
— |
|
|
78,354 |
|
| Provision for credit losses |
|
11,500 |
|
|
— |
|
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
11,500 |
|
| Net interest income (expense) after provision for credit losses |
|
68,741 |
|
|
309 |
|
|
|
|
|
|
(2,171) |
|
|
(25) |
|
|
— |
|
|
66,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest income |
|
19,347 |
|
|
1,193 |
|
|
|
|
|
|
8,265 |
|
|
4,490 |
|
|
(9,165) |
|
|
24,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noninterest Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
28,810 |
|
|
8 |
|
|
|
|
|
|
12,769 |
|
|
6,630 |
|
|
— |
|
|
48,217 |
|
| Other expenses |
|
33,484 |
|
|
119 |
|
|
|
|
|
|
6,262 |
|
|
4,488 |
|
|
(9,165) |
|
|
35,188 |
|
| Total noninterest expenses |
|
62,294 |
|
|
127 |
|
|
|
|
|
|
19,031 |
|
|
11,118 |
|
|
(9,165) |
|
|
83,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) before income taxes |
|
25,794 |
|
|
1,375 |
|
|
|
|
|
|
(12,937) |
|
|
(6,653) |
|
|
— |
|
|
7,579 |
|
| Income taxes |
|
5,219 |
|
|
356 |
|
|
|
|
|
|
(2,524) |
|
|
(1,488) |
|
|
— |
|
|
1,563 |
|
| Net income (loss) from continuing operations |
|
20,575 |
|
|
1,019 |
|
|
|
|
|
|
(10,413) |
|
|
(5,165) |
|
|
— |
|
|
6,016 |
|
| Income from discontinued operations, before income taxes |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
2,599 |
|
|
— |
|
|
2,599 |
|
| Income taxes - discontinued operations |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
598 |
|
|
— |
|
|
598 |
|
| Net income from discontinued operations |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
2,001 |
|
|
— |
|
|
2,001 |
|
| Net income (loss) before noncontrolling interest |
|
20,575 |
|
|
1,019 |
|
|
|
|
|
|
(10,413) |
|
|
(3,164) |
|
|
— |
|
|
8,017 |
|
| Net loss attributable to noncontrolling interest |
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
521 |
|
|
— |
|
|
521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) available to common shareholders |
|
$ |
20,575 |
|
|
$ |
1,019 |
|
|
|
|
|
|
$ |
(10,413) |
|
|
$ |
(2,643) |
|
|
$ |
— |
|
|
$ |
8,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital expenditures for the nine months ended September 30, 2022 |
|
$ |
494 |
|
|
$ |
— |
|
|
|
|
|
|
$ |
389 |
|
|
$ |
1,847 |
|
|
$ |
— |
|
|
$ |
2,730 |
|
Note 15 – Acquisition & Divestiture Activity
Flexia Payments, LLC
In May 2023, MVB Technology entered into an Assignment and Assumption Agreement with Flexia Payments, LLC ("Flexia"), wherein Flexia assigned loans outstanding between Flexia and MVB to MVB Technology. In consideration for the assignment, Flexia granted a license to MVB Technology for the Flexia software. Additionally, through a Mutual Release Agreement between Edge Ventures and Flexia, Edge Ventures transferred its 800 Class A Common Units and 1,500 Preferred Units of Flexia back to Flexia for cancellation. As a result of the transactions, we incurred a loss of $1.1 million and no longer consolidate Flexia in our financial statements.
Chartwell Compliance
In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, Chartwell, for total consideration of $14.4 million in the form of a note issued to the buyer, resulting in a gain on sale of $11.8 million. The note matures June 20, 2027 and bears interest at a fixed rate of 7%, payable in four equal annual installments commencing June 20, 2024. To facilitate a transition of the Chartwell services and support the onboarding and conversion of systems, we entered into a 60 day Employee Lease and Service Agreement, whereby we provided the purchaser with finance and accounting, human capital, information technology, marketing and record/data retention services. In addition, we entered into a contract with the purchaser to continue to provide services and support from Chartwell for three years following the sale. During the nine months ended September 30, 2023, we have paid $2.5 million in fees related to this contract.
Balances attributable to Chartwell are included in assets from discontinued operations and liabilities from discontinued operations on our December 31, 2022 balance sheet. There were no assets from discontinued operations or liabilities from discontinued operations as of September 30, 2023. Chartwell's net income is presented in income from discontinued operations for all periods shown. Prior period balances have been reclassified to conform with this presentation. Chartwell's depreciation and amortization expense was $0.1 million and $0.5 million for the nine months ended September 30, 2023 and September 30, 2022, respectively.
The following table presents the major classes of assets held-for-sale from discontinued operations and liabilities held-for-sale from discontinued operations as of December 31, 2022:
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
December 31, 2022 |
| Premises and equipment |
|
$ |
23 |
|
| Accrued interest receivable and other assets |
|
3,142 |
|
| Goodwill |
|
1,150 |
|
| Total assets from discontinued operations |
|
$ |
4,315 |
|
|
|
|
| Accrued interest payable and other liabilities |
|
$ |
5,444 |
|
| Total liabilities from discontinued operations |
|
$ |
5,444 |
|
The following table presents the major classes of net income from discontinued operations for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Compliance consulting income |
|
$ |
— |
|
|
$ |
4,411 |
|
|
$ |
2,369 |
|
|
$ |
12,719 |
|
| Gain on sale of discontinued operations |
|
— |
|
|
— |
|
|
11,800 |
|
|
— |
|
| Total income |
|
$ |
— |
|
|
$ |
4,411 |
|
|
$ |
14,169 |
|
|
$ |
12,719 |
|
|
|
|
|
|
|
|
|
|
| Salaries and employee benefits |
|
$ |
— |
|
|
$ |
2,411 |
|
|
$ |
2,082 |
|
|
$ |
7,043 |
|
| Other expenses |
|
— |
|
|
1,065 |
|
|
256 |
|
|
3,077 |
|
| Total expenses |
|
$ |
— |
|
|
$ |
3,476 |
|
|
$ |
2,338 |
|
|
$ |
10,120 |
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
$ |
— |
|
|
$ |
935 |
|
|
$ |
11,831 |
|
|
$ |
2,599 |
|
| Income taxes |
|
— |
|
|
213 |
|
|
3,049 |
|
|
598 |
|
| Net income from discontinued operations |
|
$ |
— |
|
|
$ |
722 |
|
|
$ |
8,782 |
|
|
$ |
2,001 |
|
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes included elsewhere in this Quarterly Report on Form 10-Q and with the consolidated financial statements and accompanying notes and other detailed information appearing in the 2022 Form 10-K. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. See the “Forward-Looking Statements” section of this report for further information on forward-looking statements.
Executive Summary
We continue to adapt our business model due to challenging market conditions, primarily brought on by an environment of increasing interest rates, a slowing economy and multiple high-profile bank failures that occurred during the first half of 2023. We remain committed to our key Fintech industries of gaming and payments. We continue to expand the Bank's treasury services function to support the banking needs of financial and emerging technology companies, which we believe will further enhance core deposits, notably through the expansion of deposit acquisition and fee income strategies through the Fintech division. Additionally, we have expanded our compliance and risk management team to support the growth in these lines of business.
Current Market Conditions
In March 2023, certain specialized banking institutions with elevated concentrations of uninsured deposits experienced large deposit outflows, resulting in the institutions being placed into FDIC receiverships. In the aftermath, there has been substantial market disruption and indications that deposit concerns could spread within the banking industry, leading to deposit outflows and other destabilizing results. These market events could have a material adverse affect on our business. A deterioration in economic conditions or the loss of confidence in financial institutions may result in deposit base outflows and limit our access to some of our customary sources of liquidity, including, but not limited to, inter-bank borrowings and borrowings from the Federal Reserve and FHLB. In addition, account and deposit balances may decrease when clients perceive alternative investments, such as the stock market or real estate, as providing a better risk/return tradeoff. Furthermore, the portion of our deposit portfolio that is comprised of large uninsured deposits may be more likely to be withdrawn rapidly under adverse economic conditions. If our clients move money out of bank deposits into investments or to other financial institutions, we could lose a relatively low cost source of funds.
Financial Results
Three Months Ended September 30, 2023 vs. Three Months Ended September 30, 2022
During the three months ended September 30, 2023, net interest income increased $0.1 million, noninterest income increased $0.3 million and noninterest expenses increased by $2.5 million compared to the three months ended September 30, 2022. Our tax- equivalent yield on earning assets in the three months ended September 30, 2023 was 6.29% compared to 4.83% in the three months ended September 30, 2022. Loans receivable decreased by $42.0 million to $2.27 billion during the three months ended September 30, 2023. Our overall cost of interest-bearing liabilities was 3.58% in the three months ended September 30, 2023 compared to 1.15% in the three months ended September 30, 2022. This cost of interest-bearing liabilities, combined with the earning asset yield, resulted in a tax-equivalent net interest margin of 3.90% in the three months ended September 30, 2023, compared to 4.25% in the three months ended September 30, 2022.
Our net income for the three months ended September 30, 2023 was $3.9 million compared to $2.7 million in the three months ended September 30, 2022. Earnings for the three months ended September 30, 2023 equated to a return on average assets of 0.5% and a return on average equity of 5.8%, compared to the three months ended September 30, 2022 results of 0.4% and 4.2%, respectively. Basic and diluted earnings per share were $0.30 and $0.29, respectively, for the three months ended September 30, 2023, compared to $0.22 and $0.21, respectively, for the three months ended September 30, 2022.
Nine Months Ended September 30, 2023 vs. Nine Months Ended September 30, 2022
During the nine months ended September 30, 2023, net interest income increased $13.8 million, noninterest income decreased $8.9 million and noninterest expenses increased by $5.9 million compared to the nine months ended September 30, 2022. Our yield on tax-equivalent earning assets in the nine months ended September 30, 2023 was 6.10% compared to 4.18% in the nine months ended September 30, 2022.
Loans receivable decreased by $102.2 million to $2.27 billion during the nine months ended September 30, 2023. Our overall cost of interest-bearing liabilities was 3.30% in the nine months ended September 30, 2023 compared to 0.70% in the nine months ended September 30, 2022. This cost of interest-bearing liabilities, combined with the earning asset yield, resulted in a tax-equivalent net interest margin of 4.03% in the nine months ended September 30, 2023, compared to 3.84% in the nine months ended September 30, 2022.
Our net income for the nine months ended September 30, 2023 was $23.1 million compared to $8.5 million in the nine months ended September 30, 2022, largely the result of an $11.8 million pre-tax gain related to the sale of the Bank’s wholly-owned subsidiary, Chartwell. Earnings for the nine months ended September 30, 2023 equated to a return on average assets of 0.9% and a return on average equity of 11.41%, compared to the nine months ended September 30, 2022 results of 0.4% and 4.4%, respectively. Basic and diluted earnings per share were $1.84 and $1.79, respectively, for the nine months ended September 30, 2023, compared to $0.70 and $0.66, respectively, for the nine months ended September 30, 2022.
Net Interest Income and Net Interest Margin (Average Balance Schedules)
The following tables present information regarding (1) average balances, the total dollar amount of interest income from interest earning assets and the resultant average yields; (2) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (3) the interest rate spread; (4) net interest income and margin; and (5) net interest income and margin (on a tax-equivalent basis) as of and for the periods shown. The average balances presented are derived from daily average balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
2023 |
|
2022 |
| (Dollars in thousands) |
|
Average Balance |
|
Interest Income/Expense |
|
Yield/Cost |
|
Average Balance |
|
Interest Income/Expense |
|
Yield/Cost |
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing balances with banks |
|
$ |
483,158 |
|
|
$ |
6,404 |
|
|
5.26 |
% |
|
$ |
32,552 |
|
|
$ |
111 |
|
|
1.35 |
% |
| CDs with banks |
|
— |
|
|
— |
|
|
— |
|
|
232 |
|
|
2 |
|
|
3.42 |
|
| Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Taxable |
|
206,340 |
|
|
1,056 |
|
|
2.03 |
|
|
231,953 |
|
|
897 |
|
|
1.53 |
|
Tax-exempt 2 |
|
107,490 |
|
|
1,016 |
|
|
3.75 |
|
|
144,719 |
|
|
1,346 |
|
|
3.69 |
|
Loans and loans held-for-sale: 1 |
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
1,593,875 |
|
|
31,348 |
|
|
7.80 |
|
|
1,687,383 |
|
|
22,898 |
|
|
5.38 |
|
Tax exempt 2 |
|
3,678 |
|
|
40 |
|
|
4.31 |
|
|
4,498 |
|
|
51 |
|
|
4.50 |
|
| Real estate |
|
573,579 |
|
|
6,351 |
|
|
4.39 |
|
|
579,685 |
|
|
4,707 |
|
|
3.22 |
|
| Consumer |
|
95,032 |
|
|
2,331 |
|
|
9.73 |
|
|
129,464 |
|
|
4,183 |
|
|
12.82 |
|
| Total loans |
|
2,266,164 |
|
|
40,070 |
|
|
7.02 |
|
|
2,401,030 |
|
|
31,839 |
|
|
5.26 |
|
| Total earning assets |
|
3,063,152 |
|
|
48,546 |
|
|
6.29 |
|
|
2,810,486 |
|
|
34,195 |
|
|
4.83 |
|
| Less: Allowance for loan losses |
|
(29,693) |
|
|
|
|
|
|
(23,083) |
|
|
|
|
|
| Cash and due from banks |
|
6,686 |
|
|
|
|
|
|
5,399 |
|
|
|
|
|
| Other assets |
|
281,504 |
|
|
|
|
|
|
227,337 |
|
|
|
|
|
| Total assets |
|
$ |
3,321,649 |
|
|
|
|
|
|
$ |
3,020,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| NOW |
|
$ |
674,745 |
|
|
$ |
4,970 |
|
|
2.92 |
% |
|
$ |
734,271 |
|
|
$ |
1,394 |
|
|
0.75 |
% |
| Money market checking |
|
537,592 |
|
|
3,294 |
|
|
2.43 |
|
|
258,527 |
|
|
422 |
|
|
0.65 |
|
| Savings |
|
72,206 |
|
|
438 |
|
|
2.41 |
|
|
71,370 |
|
|
153 |
|
|
0.85 |
|
| IRAs |
|
6,788 |
|
|
56 |
|
|
3.27 |
|
|
6,132 |
|
|
17 |
|
|
1.10 |
|
| CDs |
|
664,281 |
|
|
8,702 |
|
|
5.20 |
|
|
202,299 |
|
|
988 |
|
|
1.94 |
|
| Repurchase agreements and federal funds sold |
|
4,911 |
|
|
— |
|
|
— |
|
|
10,627 |
|
|
1 |
|
|
0.04 |
|
| FHLB and other borrowings |
|
278 |
|
|
— |
|
|
— |
|
|
48,058 |
|
|
311 |
|
|
2.57 |
|
| Senior term loan |
|
8,751 |
|
|
191 |
|
|
8.66 |
|
|
— |
|
|
— |
|
|
— |
|
| Subordinated debt |
|
73,446 |
|
|
809 |
|
|
4.37 |
|
|
73,190 |
|
|
771 |
|
|
4.18 |
|
| Total interest-bearing liabilities |
|
2,042,998 |
|
|
18,460 |
|
|
3.58 |
|
|
1,404,474 |
|
|
4,057 |
|
|
1.15 |
|
| Noninterest-bearing demand deposits |
|
975,164 |
|
|
|
|
|
|
1,321,982 |
|
|
|
|
|
| Other liabilities |
|
38,021 |
|
|
|
|
|
|
37,019 |
|
|
|
|
|
| Total liabilities |
|
3,056,183 |
|
|
|
|
|
|
2,763,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock |
|
13,570 |
|
|
|
|
|
|
13,086 |
|
|
|
|
|
| Paid-in capital |
|
159,050 |
|
|
|
|
|
|
145,877 |
|
|
|
|
|
| Treasury stock |
|
(16,741) |
|
|
|
|
|
|
(16,741) |
|
|
|
|
|
| Retained earnings |
|
146,504 |
|
|
|
|
|
|
144,816 |
|
|
|
|
|
| Accumulated other comprehensive loss |
|
(36,865) |
|
|
|
|
|
|
(30,915) |
|
|
|
|
|
| Total stockholders’ equity |
|
265,518 |
|
|
|
|
|
|
256,123 |
|
|
|
|
|
| Noncontrolling interest |
|
(52) |
|
|
|
|
|
|
541 |
|
|
|
|
|
| Total stockholders’ equity attributable to parent |
|
265,466 |
|
|
|
|
|
|
256,664 |
|
|
|
|
|
| Total liabilities and stockholders’ equity |
|
$ |
3,321,649 |
|
|
|
|
|
|
$ |
3,020,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest spread (tax-equivalent) |
|
|
|
|
|
2.71 |
% |
|
|
|
|
|
3.68 |
% |
Net interest income and margin (tax-equivalent) 2 |
|
|
|
$ |
30,086 |
|
|
3.90 |
% |
|
|
|
$ |
30,138 |
|
|
4.25 |
% |
| Less: Tax-equivalent adjustments |
|
|
|
$ |
(221) |
|
|
|
|
|
|
$ |
(292) |
|
|
|
| Net interest spread |
|
|
|
|
|
2.68 |
% |
|
|
|
|
|
3.64 |
% |
| Net interest income and margin |
|
|
|
$ |
29,865 |
|
|
3.87 |
% |
|
|
|
$ |
29,846 |
|
|
4.21 |
% |
1 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the three months ended September 30, 2023 and 2022, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable U.S. GAAP financial measure following this table.
2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2023 |
|
2022 |
| (Dollars in thousands) |
|
Average Balance |
|
Interest Income/Expense |
|
Yield/Cost |
|
Average Balance |
|
Interest Income/Expense |
|
Yield/Cost |
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest-bearing balances with banks |
|
$ |
405,012 |
|
|
$ |
15,099 |
|
|
4.98 |
% |
|
$ |
273,184 |
|
|
$ |
630 |
|
|
0.31 |
% |
| CDs with banks |
|
— |
|
|
— |
|
|
— |
|
|
1,381 |
|
|
24 |
|
|
2.32 |
|
| Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
| Taxable |
|
221,089 |
|
|
4,133 |
|
|
2.50 |
|
|
237,188 |
|
|
2,383 |
|
|
1.34 |
|
Tax-exempt 2 |
|
122,818 |
|
|
3,471 |
|
|
3.78 |
|
|
140,377 |
|
|
3,824 |
|
|
3.64 |
|
Loans and loans held-for-sale: 1 |
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial |
|
1,616,510 |
|
|
90,413 |
|
|
7.48 |
|
|
1,569,161 |
|
|
59,899 |
|
|
5.10 |
|
Tax exempt 2 |
|
3,813 |
|
|
125 |
|
|
4.38 |
|
|
4,829 |
|
|
156 |
|
|
4.32 |
|
| Real estate |
|
596,070 |
|
|
18,343 |
|
|
4.11 |
|
|
438,380 |
|
|
9,722 |
|
|
2.97 |
|
| Consumer |
|
120,075 |
|
|
9,290 |
|
|
10.34 |
|
|
91,092 |
|
|
9,454 |
|
|
13.88 |
|
| Total loans |
|
2,336,468 |
|
|
118,171 |
|
|
6.76 |
|
|
2,103,462 |
|
|
79,231 |
|
|
5.04 |
|
| Total earning assets |
|
3,085,387 |
|
|
140,874 |
|
|
6.10 |
|
|
2,755,592 |
|
|
86,092 |
|
|
4.18 |
|
| Less: Allowance for loan losses |
|
(31,656) |
|
|
|
|
|
|
(20,468) |
|
|
|
|
|
| Cash and due from banks |
|
4,252 |
|
|
|
|
|
|
5,680 |
|
|
|
|
|
| Other assets |
|
303,233 |
|
|
|
|
|
|
237,637 |
|
|
|
|
|
| Total assets |
|
$ |
3,361,216 |
|
|
|
|
|
|
$ |
2,978,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
| NOW |
|
$ |
717,527 |
|
|
$ |
14,448 |
|
|
2.69 |
% |
|
$ |
678,991 |
|
|
$ |
1,844 |
|
|
0.36 |
% |
| Money market checking |
|
455,463 |
|
|
6,661 |
|
|
1.96 |
|
|
367,608 |
|
|
807 |
|
|
0.29 |
|
| Savings |
|
79,187 |
|
|
1,430 |
|
|
2.41 |
|
|
49,714 |
|
|
155 |
|
|
0.42 |
|
| IRAs |
|
6,448 |
|
|
128 |
|
|
2.65 |
|
|
6,271 |
|
|
52 |
|
|
1.11 |
|
| CDs |
|
572,078 |
|
|
21,396 |
|
|
5.00 |
|
|
122,095 |
|
|
1,433 |
|
|
1.57 |
|
| Repurchase agreements and federal funds sold |
|
5,974 |
|
|
— |
|
|
— |
|
|
11,334 |
|
|
4 |
|
|
0.05 |
|
| FHLB and other borrowings |
|
23,449 |
|
|
888 |
|
|
5.06 |
|
|
16,966 |
|
|
322 |
|
|
2.54 |
|
| Senior term loan |
|
9,285 |
|
|
583 |
|
|
8.39 |
|
|
— |
|
|
— |
|
|
— |
|
| Subordinated debt |
|
73,383 |
|
|
2,409 |
|
|
4.39 |
|
|
73,126 |
|
|
2,284 |
|
|
4.18 |
|
| Total interest-bearing liabilities |
|
1,942,794 |
|
|
47,943 |
|
|
3.30 |
|
|
1,326,105 |
|
|
6,901 |
|
|
0.70 |
|
| Noninterest-bearing demand deposits |
|
1,107,712 |
|
|
|
|
|
|
1,350,533 |
|
|
|
|
|
| Other liabilities |
|
37,987 |
|
|
|
|
|
|
41,379 |
|
|
|
|
|
| Total liabilities |
|
3,088,493 |
|
|
|
|
|
|
2,718,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock |
|
13,525 |
|
|
|
|
|
|
13,276 |
|
|
|
|
|
| Paid-in capital |
|
157,034 |
|
|
|
|
|
|
144,903 |
|
|
|
|
|
| Treasury stock |
|
(16,741) |
|
|
|
|
|
|
(16,741) |
|
|
|
|
|
| Retained earnings |
|
153,769 |
|
|
|
|
|
|
140,174 |
|
|
|
|
|
| Accumulated other comprehensive loss |
|
(34,980) |
|
|
|
|
|
|
(21,905) |
|
|
|
|
|
| Total stockholders’ equity |
|
272,607 |
|
|
|
|
|
|
259,707 |
|
|
|
|
|
| Noncontrolling interest |
|
116 |
|
|
|
|
|
|
717 |
|
|
|
|
|
| Total stockholders’ equity attributable to parent |
|
272,723 |
|
|
|
|
|
|
260,424 |
|
|
|
|
|
| Total liabilities and stockholders’ equity |
|
$ |
3,361,216 |
|
|
|
|
|
|
$ |
2,978,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest spread (tax-equivalent) |
|
|
|
|
|
2.80 |
% |
|
|
|
|
|
3.48 |
% |
Net interest income and margin (tax-equivalent) 2 |
|
|
|
$ |
92,931 |
|
|
4.03 |
% |
|
|
|
$ |
79,191 |
|
|
3.84 |
% |
| Less: Tax-equivalent adjustments |
|
|
|
$ |
(755) |
|
|
|
|
|
|
$ |
(837) |
|
|
|
| Net interest spread |
|
|
|
|
|
2.77 |
% |
|
|
|
|
|
3.44 |
% |
| Net interest income and margin |
|
|
|
$ |
92,176 |
|
|
3.99 |
% |
|
|
|
$ |
78,354 |
|
|
3.80 |
% |
1 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the nine months ended September 30, 2023 and 2022, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable U.S. GAAP financial measure following this table.
2 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.
The following table presents the reconciliation of net interest margin for the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
| (Dollars in thousands) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Net interest margin - U.S. GAAP basis |
|
|
|
|
|
|
|
|
| Net interest income |
|
$ |
29,865 |
|
|
$ |
29,846 |
|
|
$ |
92,176 |
|
|
$ |
78,354 |
|
| Average interest-earning assets |
|
3,063,152 |
|
|
2,810,486 |
|
|
3,085,387 |
|
|
2,755,592 |
|
| Net interest margin |
|
3.87 |
% |
|
4.21 |
% |
|
3.99 |
% |
|
3.80 |
% |
|
|
|
|
|
|
|
|
|
| Net interest margin - non-U.S. GAAP basis |
|
|
|
|
|
|
|
|
| Net interest income |
|
$ |
29,865 |
|
|
$ |
29,846 |
|
|
$ |
92,176 |
|
|
$ |
78,354 |
|
| Impact of fully tax-equivalent adjustment |
|
221 |
|
|
292 |
|
|
755 |
|
|
837 |
|
| Net interest income on a fully tax-equivalent basis |
|
$ |
30,086 |
|
|
$ |
30,138 |
|
|
$ |
92,931 |
|
|
$ |
79,191 |
|
| Average interest-earning assets |
|
$ |
3,063,152 |
|
|
$ |
2,810,486 |
|
|
$ |
3,085,387 |
|
|
$ |
2,755,592 |
|
| Net interest margin on a fully tax-equivalent basis |
|
3.90 |
% |
|
4.25 |
% |
|
4.03 |
% |
|
3.84 |
% |
Key Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the three months ended September 30, |
|
As of and for the nine months ended September 30, |
| (Dollars in thousands, except per share data) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
| Book value per common share |
|
$ |
21.33 |
|
|
$ |
19.85 |
|
|
$ |
21.33 |
|
|
$ |
19.85 |
|
Tangible book value per common share 5 |
|
$ |
21.08 |
|
|
$ |
19.38 |
|
|
$ |
21.08 |
|
|
$ |
19.38 |
|
Efficiency ratio 1 5 6 |
|
86.2 |
% |
|
78.8 |
% |
|
75.4 |
% |
|
80.4 |
% |
Overhead ratio 2 3 5 |
|
3.7 |
% |
|
4.0 |
% |
|
3.5 |
% |
|
4.0 |
% |
Net loan charge-offs to total loans 4 |
|
1.0 |
% |
|
0.2 |
% |
|
0.5 |
% |
|
0.2 |
% |
Allowance for credit losses to total loans 7 |
|
1.07 |
% |
|
1.07 |
% |
|
1.07 |
% |
|
1.07 |
% |
| Nonperforming loans |
|
$ |
10,593 |
|
|
$ |
22,350 |
|
|
$ |
10,593 |
|
|
$ |
22,350 |
|
Nonperforming loans to total loans |
|
0.5 |
% |
|
0.9 |
% |
|
0.5 |
% |
|
0.9 |
% |
| Equity to assets |
|
7.9 |
% |
|
7.8 |
% |
|
7.9 |
% |
|
7.8 |
% |
| Community Bank Leverage Ratio |
|
10.4 |
% |
|
11.1 |
% |
|
10.4 |
% |
|
11.1 |
% |
1 Noninterest expense as a percentage of net interest income and noninterest income
2 Annualized for the quarterly periods presented
3 Noninterest expense as a percentage of average assets
4 Charge-offs less recoveries
5 Non-U.S. GAAP metric
6 Includes net income from discontinued operations
7 Excludes loans held-for-sale
Tangible book value (“TBV”) per common share was $21.08 and $19.38 as of September 30, 2023 and September 30, 2022, respectively. TBV per common share is a non-U.S. GAAP measure that we believe is helpful to interpreting financial results. A reconciliation of TBV per common share is included below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, |
| (Dollars in thousands, except per share data) |
|
2023 |
|
2022 |
| Goodwill |
|
$ |
2,838 |
|
|
$ |
3,988 |
|
| Intangibles |
|
375 |
|
|
1,806 |
|
| Total intangibles |
|
3,213 |
|
|
5,794 |
|
|
|
|
|
|
| Total equity attributable to parent |
|
271,416 |
|
|
243,913 |
|
|
|
|
|
|
| Less: Total intangibles |
|
(3,213) |
|
|
(5,794) |
|
| Tangible common equity |
|
268,203 |
|
|
238,119 |
|
|
|
|
|
|
| Tangible common equity |
|
$ |
268,203 |
|
|
$ |
238,119 |
|
| Common shares outstanding (000s) |
|
12,726 |
|
12,287 |
| Tangible book value per common share |
|
$ |
21.08 |
|
|
$ |
19.38 |
|
Net Interest Income
Net interest income is the amount by which interest income on earning assets exceeds interest expense incurred on interest-bearing liabilities. Interest-earning assets include loans, investment securities and certificates of deposit in banks. Interest-bearing liabilities include interest-bearing deposits and borrowed funds such as sweep accounts, repurchase agreements, subordinated debt and the senior term loan. Net interest income, which is the primary source of revenue for the Bank, is also impacted by changes in market interest rates and the mix of interest-earning assets and interest-bearing liabilities.
Net interest margin is calculated by dividing net interest income by average interest-earning assets and measures the net revenue stream generated by the Bank’s balance sheet. Net interest spread is calculated by taking the difference between interest earned on earning assets and interest paid on interest-bearing liabilities in an effort to maximize net interest income, while maintaining an appropriate level of interest rate risk.
In 2023, the Federal Reserve raised its key interest rate from a range of 4.25% to 4.5% as of December 31, 2022 to a range of 5.25% to 5.50% as of September 30, 2023. We continually analyze methods to deploy assets into an earning asset mix to result in a stronger net interest margin.
Three Months Ended September 30, 2023 vs. Three Months Ended September 30, 2022
Net interest margin on a tax-equivalent basis was 3.90% for the three months ended September 30, 2023 compared to 4.25% for the three months ended September 30, 2022. The decrease in net interest margin on a tax-equivalent basis primarily reflects higher funding costs and a shift in the mix of earnings assets, partially offset by higher loan yields. Tax-equivalent net interest spread was 2.71% for the three months ended September 30, 2023 compared to 3.68% for the three months ended September 30, 2022. The difference between the tax-equivalent net interest margin and tax-equivalent net interest spread was 119 basis points in the three months ended September 30, 2023 compared to 57 basis points in the three months ended September 30, 2022 driven by the increase in interest expense outpacing the increase in average assets.
During the three months ended September 30, 2023, net interest income increased by $0.1 million, or 0.1%, to $29.9 million from $29.8 million during the three months ended September 30, 2022. Average total earning assets were $3.06 billion in the three months ended September 30, 2023 compared to $2.81 billion in the three months ended September 30, 2022. Total interest income increased by $14.4 million, or 42.5%, to $48.3 million in the three months ended September 30, 2023 from $33.9 million in the three months ended September 30, 2022 driven by higher yields from new loan production at favorable interest rates. Average total loans decreased to $2.27 billion in the three months ended September 30, 2023 from $2.40 billion in the three months ended September 30, 2022, primarily as the result of a $6.1 million decrease in average real estate loans, a $93.5 million decrease in average commercial loans and an $34.4 million decrease in average consumer loans.
The yield on total loans increased 1.76%.
Average investment securities decreased $62.8 million as the result of a $37.2 million decrease in tax-exempt investments and a $25.6 million decrease in taxable investments during three months ended September 30, 2023, compared to three months ended September 30, 2022. The yield on tax-exempt securities increased six basis points and the taxable securities yield increased 50 basis points.
Average interest-bearing liabilities increased by $638.5 million for three months ended September 30, 2023 from three months ended September 30, 2022. The increase was primarily the result of average balance increases of $462.0 million in certificates of deposit and $279.1 million in money market checking deposits.
Average interest-bearing deposits were $1.96 billion for the three months ended September 30, 2023 and $1.27 billion for the three months ended September 30, 2022. Total interest expense increased by $14.4 million, caused primarily by a $14.5 million increase in deposit interest. The result was a 243 basis point increase in the cost of interest-bearing liabilities, primarily driven by increases in interest rates and liquidity actions taken during the third quarter of 2023 in response to market conditions.
Nine Months Ended September 30, 2023 vs. Nine Months Ended September 30, 2022
Net interest margin on a tax-equivalent basis was 4.03% for the nine months ended September 30, 2023 compared to 3.84% for the nine months ended September 30, 2022. The increase in net interest margin on a tax-equivalent basis primarily reflects higher loan yield and a shift in the mix of earnings assets, partially offset by higher funding costs. Tax-equivalent net interest spread was 2.80% for the nine months ended September 30, 2023 compared to 3.48% for the nine months ended September 30, 2022. The difference between the tax-equivalent net interest margin and tax-equivalent net interest spread was 123 basis points in the nine months ended September 30, 2023 compared to 36 basis points in the nine months ended September 30, 2022. This was driven by the driven by the increase in interest expense outpacing the increase in average assets.
During the nine months ended September 30, 2023, net interest income increased by $13.8 million, or 17.6%, to $92.2 million from $78.4 million during the nine months ended September 30, 2022. This increase is largely due to strong loan growth at favorable interest rates, primarily driven by the Company's strategic lending partnership growth vehicle and broad-based growth throughout CoRe banking business, as well as the effects of higher interest rates on earning assets, including investment securities and interest bearing deposits with other banks, partially offset by an increase in cost of funds. Average total earning assets were $3.09 billion in the nine months ended September 30, 2023 compared to $2.76 billion in the nine months ended September 30, 2022. Total interest income increased by $54.9 million, or 64.4%, to $140.1 million in the nine months ended September 30, 2023 from $85.3 million in the nine months ended September 30, 2022 driven by higher yields from new loan production at favorable interest rates. Average total loans increased to $2.34 billion in the nine months ended September 30, 2023 from $2.10 billion in the nine months ended September 30, 2022, primarily as the result of a $157.7 million increase in average real estate loans and a $47.3 million increase in average commercial loans. The yield on total loans increased 172 basis points.
Average investment securities decreased $33.7 million as the result of a $17.6 million decrease in tax-exempt investments and an $16.1 million decrease in taxable investments during the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022. The yield on tax-exempt securities increased 14 basis points and the taxable securities yield increased 116 basis points.
Average interest-bearing liabilities increased by $616.7 million for the nine months ended September 30, 2023 from the nine months ended September 30, 2022. The increase was primarily the result of average balance increases of $450.0 million in certificates of deposit, $38.5 million in negotiable order of withdrawal accounts, $87.9 million in money market checking accounts and $29.5 million in saving accounts.
The cost of interest-bearing liabilities increased to 3.30% in the nine months ended September 30, 2023 from 0.70% in the nine months ended September 30, 2022. This increase is primarily the result of an increase of 275 basis points in the cost of deposits, as well as the cost of the senior term loan, which was entered into during October 2022. Average interest-bearing deposits were $1.83 billion for the nine months ended September 30, 2023 and $1.22 billion for the nine months ended September 30, 2022. Total interest expense increased by $41.0 million, primarily driven by increases in interest rates and liquidity actions taken during 2023 in response to market conditions.
Further discussion on borrowings is included in Note 7 – Borrowed Funds accompanying the consolidated financial statements included elsewhere in this report.
Provision for Credit Losses
The provision for credit losses, which is a product of management’s analysis, is recorded in response to inherent losses in the loan portfolio. Release of allowance and credit loss provisions were $0.2 million for the three months ended September 30, 2023 and $5.1 million for the three months ended September 30, 2022, respectively. The decrease in credit loss provision is the result of both decreasing loss rates and loan segment balances across the entire loan portfolio, specifically concentrated within the subprime automobile segment. Subsequent to our latest sale of subprime automobile loans, we have a total of $11.2 million of such loans outstanding at September 30, 2023.
Further discussion on new accounting standards is included in Note 1 – Nature of Operations and Basis of Presentation accompanying the consolidated financial statements included elsewhere in this report.
Three Months Ended September 30, 2023 vs. Three Months Ended September 30, 2022
Total loans decreased $42.0 million during the three months ended September 30, 2023, compared to an increase of $256.3 million in the three months ended September 30, 2022. The decline in loan balances compared to the prior quarters primarily reflects amortization of the loan portfolio and the slowing of loan originations as part of steps we have taken to manage liquidity in light of events within the banking industry during the first half 2023. The commercial loan portfolio increased by $5.1 million during the three months ended September 30, 2023, as compared to an increase of $61.8 million in the three months ended September 30, 2022, while the residential mortgage loan portfolio decreased by $23.8 million during the three months ended September 30, 2023, as compared to a $161.4 million increase during the three months ended September 30, 2022. Additionally, our consumer loan portfolio decreased by $21.4 million during the three months ended September 30, 2023, while it increased by $33.4 million in the three months ended September 30, 2022. Net charge-offs totaled $5.9 million and $1.3 million during the three months ended September 30, 2023 and 2022, respectively.
Nine Months Ended September 30, 2023 vs. Nine Months Ended September 30, 2022
Total loans decreased $102.2 million during the nine months ended September 30, 2023 versus an increase of $601.6 million in the nine months ended September 30, 2022. The commercial loan portfolio decreased by $37.8 million during the nine months ended September 30, 2023, as compared to an increase of $210.7 million in the nine months ended September 30, 2022, while the residential mortgage loan portfolio increased by $40.8 million during the nine months ended September 30, 2023, while increasing by $294.1 million in the nine months ended September 30, 2022. Additionally, our consumer loan portfolio decreased by $101.2 million during the nine months ended September 30, 2023, while it increased by $97.0 million in the nine months ended September 30, 2022. In addition, net charge-offs during the nine months ended September 30, 2023 totaled $8.8 million compared to net charge-offs of $3.3 million in the nine months ended September 30, 2022.
Noninterest Income
Payment card and service charge income, consulting compliance income, equity method investment income and gains on securities generally account for the majority of our noninterest income. From time to time, we also recognize gains or losses on acquisition and divestiture activity.
Three Months Ended September 30, 2023 vs. Three Months Ended September 30, 2022
Noninterest income for the three months ended September 30, 2023 and 2022 totaled $5.8 million and $5.5 million, respectively. The increase in noninterest income for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 was primarily the result of an increase of $0.3 million in equity method investment income and an increase of $0.8 million in other operating income, partially offset by a decrease of $1.0 million in gain on sale of loans.
Gain on sale of loans decreased $1.0 million, primarily as a result of losses on the sale of subprime automobile loans as we reduce that portfolio during the three months ended September 30, 2023. Equity method investment income increased $0.3 million due to income from our equity method investment in Warp Speed, which was purchased in October 2022, partially offset by a loss from our equity method investment in ICM.
Nine Months Ended September 30, 2023 vs. Nine Months Ended September 30, 2022
Noninterest income for the nine months ended September 30, 2023 and 2022 totaled $15.3 million and $24.1 million, respectively. The decrease in noninterest income for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 was primarily the result of decreases of $4.8 million in gain on sale of loans, $2.2 million in gain on sale of available-for-sale securities and $1.9 million in equity method investment gains.
Gain on sale of loans decreased $4.8 million, primarily as a result of losses on the sale of subprime automobile loans as we reduced that portfolio. Gain on sale of available-for-sale securities decreased $2.2 million due to losses on the sale of securities as a result of repositioning our investment portfolio during the first quarter of 2023. The $1.9 million decrease in equity method investment gains reflected an in substance sale of an equity method investment from our portfolio during third quarter of 2022.
Noninterest Expense
Three Months Ended September 30, 2023 vs. Three Months Ended September 30, 2022
Noninterest expense was $30.7 million and $28.2 million in the three months ended September 30, 2023 and 2022, respectively. The increase from the prior period primarily reflects higher other operating expenses, specifically higher professional fees related to recent actions taken in response to the market events in March 2023 and to enhance risk management and compliance-related infrastructure. This increase was partially offset by a decrease in travel, entertainment, dues and subscriptions expenses. Approximately 52% and 61% of noninterest expense for the three months ended September 30, 2023 and 2022, respectively, was related to personnel costs. Personnel costs are a significant part of our noninterest expense as such costs are critical to financial services organizations.
Nine Months Ended September 30, 2023 vs. Nine Months Ended September 30, 2022
Noninterest expense was $89.3 million and $83.4 million in the nine months ended September 30, 2023 and 2022, respectively. The increase from the prior period primarily reflects higher other operating expenses, specifically higher professional fees related to recent actions taken in response to the market events in March 2023 and to enhance risk management and compliance-related infrastructure. This increase was partially offset by a decrease in occupancy expense. Approximately 54% and 62% of noninterest expense for the nine months ended September 30, 2023 and 2022, respectively, was related to personnel costs. Personnel costs are a significant part of our noninterest expense, as such costs are critical to financial services organizations.
Discontinued Operations
In February 2023, we completed the sale of Chartwell for total consideration of $14.4 million in the form of a loan issued to the buyer, resulting in a gain on sale of $11.8 million. To facilitate a transition of the Chartwell services and support the onboarding and conversion of systems, we entered into a 60 day Employee Lease and Service Agreement, whereby we provided the purchaser with finance and accounting, human capital, information technology, marketing and record/data retention services. In addition, we entered into a contract with the purchaser to continue to provide services and support from Chartwell for three years following the sale.
Return on Assets and Equity
Assets
Three Months Ended September 30, 2023 vs. Three Months Ended September 30, 2022
Our return on average assets was 0.5% for the three months ended September 30, 2023, compared to 0.4% for the three months ended September 30, 2022. The increased return in the three months ended September 30, 2023 is the result of a $1.2 million increase in earnings, while average total assets increased by $300.9 million, mainly as the result of a $450.6 million increase in average interest-bearing deposits with banks, partially offset by a $130.0 million decrease in average total loans.
Nine Months Ended September 30, 2023 vs. Nine Months Ended September 30, 2022
Our return on average assets was 0.9% for the nine months ended September 30, 2023, compared to 0.4% for the nine months ended September 30, 2022. The increased return for the nine months ended September 30, 2023 is the result of a $14.8 million increase in earnings, while average total assets increased by $384.1 million, mainly as the result of a $233.0 million increase in average total loans and a $131.8 million increase in average interest-bearing deposits with banks.
Equity
Three Months Ended September 30, 2023 vs. Three Months Ended September 30, 2022
Our return on average stockholders’ equity was 5.8% for the three months ended September 30, 2023, compared to 4.2% for the three months ended September 30, 2022. The increased return in the three months ended September 30, 2023 is a result of an $1.2 million increase in earnings, while average equity increased by $8.8 million.
Nine Months Ended September 30, 2023 vs. Nine Months Ended September 30, 2022
Our return on average stockholders’ equity was 11.4% for the nine months ended September 30, 2023, compared to 4.4% for the nine months ended September 30, 2022. The increased return for the nine months ended September 30, 2023 is a result of a $14.8 million increase in earnings, while average equity increased by $12.3 million.
Statement of Financial Condition
Cash and Cash Equivalents
Cash and cash equivalents totaled $587.1 million at September 30, 2023, compared to $40.3 million at December 31, 2022. The increase in cash and cash equivalents reflects actions taken in 2023 to ensure liquidity in response to recent conditions in the banking industry. We believe the current balance of cash and cash equivalents adequately serves our liquidity and performance needs. Total cash and cash equivalents fluctuate daily due to transactions in process and other liquidity demands.
Investment Securities
Investment securities, including equity securities, totaled $352.4 million at September 30, 2023, compared to $418.6 million at December 31, 2022. The following table presents a summary of the investment securities portfolio as of the periods shown. The available-for-sale securities are reported at estimated fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
September 30, 2023 |
|
December 31, 2022 |
| Available-for-sale securities: |
|
|
|
|
| United States government agency securities |
|
$ |
37,140 |
|
|
$ |
44,814 |
|
| United States sponsored mortgage-backed securities |
|
60,481 |
|
|
56,571 |
|
| United States treasury securities |
|
98,100 |
|
|
120,909 |
|
| Municipal securities |
|
98,624 |
|
|
138,636 |
|
| Corporate debt securities |
|
8,901 |
|
|
10,560 |
|
| Other debt securities |
|
7,500 |
|
|
7,500 |
|
| Other securities |
|
791 |
|
|
824 |
|
| Total investment securities available-for-sale |
|
$ |
311,537 |
|
|
$ |
379,814 |
|
|
|
|
|
|
| Equity securities |
|
$ |
40,835 |
|
|
$ |
38,744 |
|
Management monitors the earnings performance and liquidity of the investment portfolio on a regular basis through the Asset and Liability Committee (“ALCO”) meetings. The ALCO also monitors net interest income and assists in the management of interest rate risk. Through active balance sheet management and analysis of the investment securities portfolio, sufficient liquidity is maintained to satisfy depositor requirements and the various credit needs of our customers. Management believes the risk characteristics inherent in the investment portfolio are acceptable based on these parameters.
Our equity securities are primarily made up of investments in private entities within the Fintech industry and these investments may not be as liquid as our investments in other types of securities.
Loans
Our loan portfolio totaled $2.27 billion as of September 30, 2023 and $2.37 billion as of December 31, 2022. The Bank’s lending is primarily focused in North Central West Virginia and Northern Virginia. The portfolio consists principally of commercial lending, retail lending, which includes single-family residential mortgages, and consumer lending.
For more information regarding our loans, see Note 3 – Loans and Allowance for Credit Losses accompanying the consolidated financial statements included elsewhere in this report.
Loan Concentration
At September 30, 2023 and December 31, 2022, commercial and non-residential real estate loans comprised the largest component of the loan portfolio. A large portion of commercial loans are secured by real estate and they are diverse with respect to geographical location and industry. Loans that are not secured by real estate are typically secured by accounts receivable, mortgages or equipment. While the loan concentration is in commercial loans, the commercial portfolio is comprised of loans to many different borrowers in numerous different industries, generally located in our primary market areas. Additionally, within the commercial portfolio, loans within the healthcare industry, which include loans to physicians, nursing homes and pharmacies, represent 23% of our total loan portfolio as of September 30, 2023.
Allowance for Credit Losses
The ACL was $24.3 million, or 1.07% of loans receivable, at September 30, 2023, compared to $23.8 million, or 1.00% of loans receivable, at December 31, 2022. The increase in the ACL of $0.4 million was primarily impacted by two items, the adoption of ASC 326 and significant loan sales within subprime auto subcategory, within the Consumer loans segment. The adoption of ASC 326 required an increase in the allowance for credit losses of $8.9 millions of January 1, 2023. However, two significant loan sales in the Consumer segment, and subsequent loss rate adjustments, have generated a decrease of $8.2 million. Additionally, over the nine months ended September 30, 2023, changes to the loan portfolio balances, qualitative factor adjustments and expected loss forecasts within the expected credit loss calculation resulted in allowance increases of $0.7 million and $0.4 million million to the Other Construction and C&I portfolio segments, respectively. These increases have been offset by Individually Analyzed loans experiencing an allowance decrease of $1.1 million. All other segments combined experienced an allowance decrease of $0.2 million. While Bank management's expectations are that the markets in which it lends will experience an economic decline over the next 12 to 24 months, most increases in estimated loss rates have been offset by decreases in loan balances in the nine months ending September 30, 2023. This results in marginally higher allocation rates, against significantly lower loan balances, resulting in an overall lower allowance needed for the entire portfolio. The decreases to the allowance for credit losses totaled $8.5 million and combined with net charge offs to date of $8.8 million, resulted in total credit loss provision of $0.3 million over the nine months ended September 30, 2023.
Management continually monitors the risk in the loan portfolio through the review of the monthly delinquency reports and the Loan Review Committee. The Loan Review Committee is responsible for the determination of the adequacy of the ACL. This analysis involves both experience of the portfolio to date and the makeup of the overall portfolio. Specific loss estimates are derived for individual loans based on specific criteria such as current delinquent status, related deposit account activity, where applicable and changes in the local and national economy. When appropriate, we also consider public knowledge and verifiable information from the local market to assess risks to specific loans and the loan portfolios as a whole.
Funding Sources
The Bank considers a number of alternatives including, but not limited to, deposits, short-term borrowings and long-term borrowings when evaluating funding sources. Traditional deposits remain the most significant source of funds, totaling $3.04 billion, or 97.3% of funding sources at September 30, 2023. This same information at December 31, 2022 reflected $2.57 billion in deposits representing 92.9% of funding sources. Borrowings, consisting of subordinated debt, senior term loan and FHLB and other borrowings represented 2.6% of funding sources at September 30, 2023, versus 6.7% at December 31, 2022. Repurchase agreements, which are available to large corporate customers, represented 0.1% of funding sources at September 30, 2023 and 0.4% at December 31, 2022.
At September 30, 2023, noninterest-bearing balances totaled $1.09 billion, compared to $1.23 billion at December 31, 2022, or 36.0% and 47.9%, respectively, of total deposits. Interest-bearing deposits totaled $1.94 billion at September 30, 2023, compared to $1.34 billion at December 31, 2022, or 64.0% and 52.1%, respectively, of total deposits.
The following table presents the balance of each of the deposit categories as of the periods shown:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Dollars in thousands) |
|
September 30, 2023 |
|
December 31, 2022 |
| Demand deposits of individuals, partnerships and corporations |
|
|
|
|
| Noninterest-bearing demand |
|
$ |
1,093,903 |
|
|
$ |
1,231,544 |
|
| Interest-bearing demand |
|
696,538 |
|
|
720,074 |
|
| Savings and money markets |
|
618,781 |
|
|
284,447 |
|
| Time deposits, including CDs and IRAs |
|
629,667 |
|
|
334,417 |
|
| Total deposits |
|
$ |
3,038,889 |
|
|
$ |
2,570,482 |
|
|
|
|
|
|
| Time deposits that meet or exceed the FDIC insurance limit |
|
$ |
3,435 |
|
|
$ |
4,386 |
|
Average interest-bearing deposits were $1.96 billion during the three months ended September 30, 2023, compared to $1.27 billion during the same time period in 2022 and average noninterest-bearing deposits were $975.2 million during the three months ended September 30, 2023 compared to $1.32 billion during the same time period in 2022.
Average interest-bearing deposits were $1.83 billion during the nine months ended September 30, 2023 compared to $1.22 billion during the same time period in 2022 and average noninterest-bearing deposits were $1.11 billion during the nine months ended September 30, 2023 compared to $1.35 billion during the same time period in 2022.
We utilize a custodial deposit transference structure for certain deposit programs whereby we, acting as custodian of account holder funds, places a portion of such account holder funds that are not needed to support near term settlement at one or more third-party banks insured by the FDIC (each, a program bank). Accounts opened at program banks are established in our name as custodian, for the benefit of our account holders. We remain the issuer of all accounts under the applicable account holder agreements and has sole custodial control and transaction authority over the accounts opened at program banks. We maintain the records of each account holders' deposits maintained at program banks. Program banks undergo robust due diligence prior to becoming a program bank and are also subject to continuous monitoring. These off-balance sheet deposits totaled $1.1 billion at September 30, 2023 and $724.0 million at December 31, 2022 and represent gaming, banking-as-a-service and digital asset clients.
Along with traditional deposits, the Bank has access to both short-term borrowings from FHLB, Federal Reserve Bank and overnight repurchase agreements to fund its operations and investments. For details on our borrowings, refer to Note 7 – Borrowed Funds accompanying the consolidated financial statements included elsewhere in this report.
Deposit Concentration
Our four primary Fintech deposit verticals are gaming, payments, banking-as-a-service and digital assets, with deposits totaling $451.5 million, $326.7 million, $252.3 million and $225.2 million as of September 30, 2023, respectively, compared to $652.1 million, $213.0 million, $138.7 million and $121.6 million as of December 31, 2022, respectively. Of the gaming deposits, $322.5 million is with our three largest clients at September 30, 2023.
Capital Resources
During the nine months ended September 30, 2023, stockholders’ equity increased $10.0 million to $271.4 million. This increase consists of net income of $23.3 million, stock based compensation of $2.8 million and $0.2 million related to the redemption of noncontrolling interests partially offset by the impact to retained earnings of adopting ASC 326 of $6.6 million, cash dividends paid of $6.5 million, other comprehensive loss of $2.5 million and minimum tax withholding on restricted stock units issued of $0.7 million.
The growth in assets of $368.7 million in the nine months ended September 30, 2023 outpaced the growth in stockholders' equity, and the equity to assets ratio decreased from 8.5% at December 31, 2022 to 7.9% at September 30, 2023. We paid dividends to common shareholders of $6.5 million and $6.2 million in the nine months ended September 30, 2023 and 2022, respectively, compared to earnings of $23.3 million and $8.5 million in the nine months ended September 30, 2023 and 2022, respectively, resulting in the dividend payout ratio decreasing to 27.7% in the nine months ended September 30, 2023 from 72.7% in the nine months ended September 30, 2022.
We and the Bank are also subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on our consolidated financial statements. The Bank is required to comply with applicable capital adequacy standards established by the federal banking agencies. West Virginia state chartered banks, such as the Bank, are subject to similar capital requirements adopted by the West Virginia Division of Financial Institutions. Bank regulators have established “risk-based” capital requirements designed to measure capital adequacy. Risk-based capital ratios reflect the relative risks of various assets companies hold in their portfolios. A weight category of 0% (lowest risk assets), 20%, 50%, 100% or 150% (highest risk assets) is assigned to each asset on the balance sheet. Detailed information concerning our risk-based capital ratios can be found in Supervision and Regulation in Item 1, Business and Note 16 – Regulatory Capital Requirements to the consolidated financial statements and accompanying notes contained in the 2022 Form 10-K.
The optional community bank leverage ratio (“CBLR”) framework, which is issued through interagency guidance, intends to provide a simple alternative measure of capital adequacy for electing qualifying depository institutions as directed under the EGRRCPA. Under the CBLR, if a qualifying depository institution elects to use such measure, such institutions will be considered well capitalized if its ratio of Tier 1 capital to average total consolidated assets (i.e., leverage ratio) exceeds a 9% threshold, subject to a limited two quarter grace period, during which the leverage ratio cannot go 100 basis points below the then applicable threshold, and will not be required to calculate and report risk-based capital ratios.
The Bank elected to begin using the CBLR for the first quarter of 2021 and intends to utilize this measure for the foreseeable future. Eligibility criteria to utilize the CBLR includes the following:
● Total assets of less than $10 billion;
● Total trading assets plus liabilities of 5% or less of consolidated assets;
● Total off-balance sheet exposures of 25% or less of consolidated assets;
● Cannot be an advanced approaches banking organization; and
● Leverage ratio greater than 9% or temporarily prescribed threshold established in response to COVID-19.
The Bank's CBLR at September 30, 2023 was 10.4%, which is above the well-capitalized standard of 9%. Management believes that capital continues to provide a strong base for profitable growth.
Liquidity
Maintenance of a sufficient level of liquidity is a primary objective of the ALCO. Liquidity, as defined by the ALCO, is the ability to meet anticipated operating cash needs, loan demand and deposit withdrawals without incurring a sustained negative impact on net interest income. It is our policy to optimize the funding of the balance sheet, continually balancing the stability and cost factors of various funding sources. We believe liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional and non-traditional funding sources and the portions of the investment and loan portfolios that mature within one year. These sources of funds should enable us to meet cash obligations as they come due.
The main source of liquidity for the Bank comes through deposit growth. Liquidity is also provided from cash generated from investment maturities, principal payments from loans and income from loans and investment securities. For the nine months ended September 30, 2023, cash from operating, investing and financing activities totaled $39.5 million, $155.2 million and $352.2 million, respectively. Significant changes in cash flows during the quarter include inflows from the net increase in deposits of $468.4 million, net maturities/paydowns of available-for-sale investment securities of $75.1 million and sales of available-for-sale investment securities of $54.5 million, partially offset by cash outflows of $102.3 million to pay down FHLB and other borrowings and $70.4 million to purchase available-for-sale investment securities. When appropriate, the Bank has the ability to take advantage of external sources of funds such as advances from the FHLB, national market certificate of deposit issuance programs, the Federal Reserve discount window, brokered deposits and Certificate of Deposit Account Registry Services. Additionally, on March 12, 2023, the Federal Reserve implemented the Bank Term Funding Program to support federally-insured depository institutions in response to prevailing market uncertainty about the banking industry resulting from the insolvencies of certain regional depository institutions. These external sources often provide attractive interest rates and flexible maturity dates that enable the Bank to match funding with contractual maturity dates of assets. Securities in the investment portfolio are classified as available-for-sale and can be utilized as an additional source of liquidity.
We have an effective shelf registration covering $75 million of debt and equity securities, all of which is available, subject to authorization from the Board of Directors and market conditions, to issue debt or equity securities at our discretion. While we seek to preserve flexibility with respect to cash requirements, there can be no assurance that market conditions would permit us to sell securities on acceptable terms or at all.
Current Economic Conditions
We consider our primary market area for CoRe banking services to be comprised of North Central West Virginia and Northern Virginia. We consider our Fintech banking market to be customers located throughout the entire United States.
We believe that the current economic climate in our primary market areas reflect economic climates that are consistent with the general national economic climate. Unemployment in the United States was 3.8% for September 2023 and 3.3% for September 2022.
Commitments and Contingent Liabilities
In the ordinary course of business, we offer financial instruments with off-balance sheet risk to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the statements of financial condition.
Our exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount and type of collateral obtained, if deemed necessary by us upon extension of credit, varies and is based on management’s credit evaluation of the customer.
Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third-party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Our policy for obtaining collateral, and the nature of such collateral, is substantially the same as that involved in making commitments to extend credit.
Concentration of Credit Risk
We grant a majority of our commercial, financial, agricultural, real estate and installment loans to customers throughout the North Central West Virginia and Northern Virginia markets. Collateral for loans is primarily residential and commercial real estate, personal property and business equipment. We evaluate the credit worthiness of each of our customers on a case-by-case basis and the amount of collateral it obtains is based upon management’s credit evaluation.
Contingent Liability
The Bank is involved in various legal actions arising in the ordinary course of business. In the opinion of management and counsel, the outcome of these matters will not have a significant adverse effect on the consolidated financial statements.
Off-Balance Sheet Commitments
The Bank has entered into certain agreements that represent off-balance sheet arrangements that could significantly impact the consolidated financial statements and could have a significant impact in future periods. Specifically, the Bank has entered into agreements to extend credit or provide conditional payments pursuant to standby and commercial letters of credit. In addition, the Bank utilizes letters of credit issued by the FHLB to collateralize certain public funds deposits.
Commitments to extend credit, including loan commitments, standby letters of credit and commercial letters of credit do not necessarily represent future cash requirements, in that these commitments often expire without being drawn upon.
Critical Accounting Policies and Estimates
The preparation of the accompanying condensed consolidated financial statements in conformity with U.S. GAAP requires us to use judgment in making estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses.
Beginning January 1, 2023, we adopted ASU 2016-13. For accounting policies and underlying accounting assumptions used in estimating our allowance for credit losses under ASU 2016-13, refer to Note 1 – Nature of Operations and Basis of Presentation.
Except as related to the adoption of ASU 2016‑13, there have been no significant changes to our critical accounting policies and estimates or in the underlying accounting assumptions and estimates used in these critical accounting policies from those disclosed in the consolidated financial statements and accompanying notes contained in the 2022 Form 10-K.
Recent Accounting Pronouncements and Developments
Recent accounting pronouncements and developments applicable us are described further in Note 1 – Nature of Operations and Basis of Presentation accompanying the consolidated financial statements included elsewhere in this report.
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
Our market risk is composed primarily of interest rate risk. The ALCO is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and coordinate our sources, uses and pricing of funds.
Credit Risk
We have counter-party risk which may arise from the possible inability of third-party investors to meet the terms of their forward sales contracts. We work with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk. We monitor the financial condition of these third parties on an annual basis and we do not currently expect these third parties to fail to meet their obligations.
Item 4 – Controls and Procedures
As of September 30, 2023, we carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on the results of this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2023.
Beginning January 1, 2023, we adopted ASU 2016-13. We implemented changes to the policies, processes and controls over the estimation of the allowance for credit losses to support the adoption of ASU 2016-13. While many controls in operation under this new pronouncement mirror controls under prior GAAP, there were some new controls implemented.
During the three months ended September 30, 2023, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
From time to time in the ordinary course of business, we and our subsidiaries may be subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation, in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty, and in the case of more complex legal proceedings, the results can be difficult to predict. We are not aware of any material pending legal proceedings to which we or any of our subsidiaries is a party or of which any of their property is the subject.
Item 1A – Risk Factors
Our operations are subject to many risks that could adversely affect our future financial condition and performance, including the risk factors that are described in the 2022 Form 10-K. There have been no material changes in our risk factors from those disclosed.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3 – Defaults Upon Senior Securities
None.
Item 4 – Mine Safety Disclosures
Not applicable.
Item 5 – Other Information
During the three months ended September 30, 2023, none of our directors or officers adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.
Item 6 – Exhibits
|
|
|
|
|
|
|
|
|
| Exhibit Number |
Description |
Exhibit Location |
|
|
|
|
Certificate of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Filed herewith |
|
Certificate of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
Filed herewith |
|
Certificate of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Filed herewith |
|
Certificate of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Filed herewith |
|
XBRL Instance Document |
Filed herewith |
|
XBRL Taxonomy Extension Schema |
Filed herewith |
|
XBRL Taxonomy Extension Calculation Linkbase |
Filed herewith |
|
XBRL Taxonomy Extension Definition Linkbase |
Filed herewith |
|
XBRL Taxonomy Extension Label Linkbase |
Filed herewith |
|
XBRL Taxonomy Extension Presentation Linkbase |
Filed herewith |
| Exhibit 104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
Filed herewith |
|
|
|
|
|
|
|
|
|
|
|
|
| SIGNATURES |
|
| Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
|
|
|
MVB Financial Corp. |
|
|
|
| Date: |
November 7, 2023 |
By: |
/s/ Larry F. Mazza |
|
|
Larry F. Mazza |
|
|
CEO and Director |
|
|
(Principal Executive Officer) |
|
|
|
|
| Date: |
November 7, 2023 |
By: |
/s/ Donald T. Robinson |
|
|
|
Donald T. Robinson |
|
|
|
President and CFO |
|
|
|
(Principal Financial and Accounting Officer) |
EX-31.1
2
a10-qexhibit311x093023.htm
EX-31.1
Document
Exhibit 31.1
Form 10-Q Certification
CERTIFICATION
I, Larry F. Mazza, certify that:
1.I have reviewed this report on Form 10-Q of MVB Financial Corp.;
1.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
1.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
1.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
a.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted account principles;
a.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
a.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
1.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
a.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
| Date: |
November 7, 2023 |
|
/s/ Larry F. Mazza |
|
|
|
Larry F. Mazza |
|
|
|
CEO and Director |
|
|
|
(Principal Executive Officer) |
EX-31.2
3
a10-qexhibit312x093023.htm
EX-31.2
Document
Exhibit 31.2
Form 10-Q Certification
CERTIFICATION
I, Donald T. Robinson, certify that:
1.I have reviewed this report on Form 10-Q of MVB Financial Corp.;
1.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
1.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
1.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
a.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted account principles;
a.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
a.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
1.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
a.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
|
|
| Date: |
November 7, 2023 |
|
/s/ Donald T. Robinson |
|
|
|
Donald T. Robinson |
|
|
|
President and CFO |
|
|
|
(Principal Financial and Accounting Officer) |
EX-32.1
4
a10-qexhibit321x093023.htm
EX-32.1
Document
Exhibit 32.1
Certification Pursuant to
18 U.S.C. Section 1350
As Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
I, Larry F. Mazza, Chief Executive Officer of MVB Financial Corp., certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that the quarterly report of MVB Financial Corp. on Form 10-Q for the quarterly period ended September 30, 2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of MVB Financial Corp. at the dates and for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
| Date: |
November 7, 2023 |
|
/s/ Larry F. Mazza |
|
|
|
Larry F. Mazza |
|
|
|
CEO and Director |
|
|
|
(Principal Executive Officer) |
A signed original of this written statement required by Section 906 has been provided to MVB Financial Corp. and will be retained by MVB Financial Corp. and furnished to the Securities and Exchange Commission or its staff upon request.
EX-32.2
5
a10-qexhibit322x093023.htm
EX-32.2
Document
Exhibit 32.2
Certification Pursuant to
18 U.S.C. Section 1350
As Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
I, Donald T. Robinson, Chief Financial Officer of MVB Financial Corp., certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that the quarterly report of MVB Financial Corp. on Form 10-Q for the quarterly period ended September 30, 2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of MVB Financial Corp. at the dates and for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
| Date: |
November 7, 2023 |
|
/s/ Donald T. Robinson |
|
|
|
Donald T. Robinson |
|
|
|
President and CFO |
|
|
|
(Principal Financial and Accounting Officer) |
A signed original of this written statement required by Section 906 has been provided to MVB Financial Corp. and will be retained by MVB Financial Corp. and furnished to the Securities and Exchange Commission or its staff upon request.
エドガーで原本を確認する
