株探米国株
日本語 英語
エドガーで原本を確認する
0001273685false00012736852023-11-012023-11-010001273685nymt:CommonStockParValue001PerShareMember2023-11-012023-11-010001273685nymt:A8000SeriesDFixedToFloatingRateCumulativeRedeemablePreferredStockParValue001PerShare2500LiquidationPreferenceMember2023-11-012023-11-010001273685nymt:A7875SeriesEFixedToFloatingRateCumulativeRedeemablePreferredStockParValue001PerShare2500LiquidationPreferenceMember2023-11-012023-11-010001273685nymt:A6875SeriesFFixedToFloatingRateCumulativeRedeemablePreferredStockParValue001PerShare2500LiquidationPreferenceMember2023-11-012023-11-010001273685nymt:A7000SeriesGCumulativeRedeemablePreferredStockParValue001PerShare2500LiquidationPreferenceMember2023-11-012023-11-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 1, 2023

NEW YORK MORTGAGE TRUST, INC.
(Exact name of registrant as specified in its charter)
Maryland 001-32216 47-0934168
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)

90 Park Avenue
New York, New York 10016
(Address and zip code of
principal executive offices)

Registrant’s telephone number, including area code: (212) 792-0107

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, par value $0.01 per share NYMT NASDAQ Stock Market
8.000% Series D Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference NYMTN NASDAQ Stock Market
7.875% Series E Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference NYMTM NASDAQ Stock Market
6.875% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference NYMTL NASDAQ Stock Market
7.000% Series G Cumulative Redeemable Preferred Stock, par value $0.01 per share, $25.00 Liquidation Preference NYMTZ NASDAQ Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (§230.405 of this chapter) or Rule 12b-2 under the Exchange Act (§240.12b-2 of this chapter).

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02.    Results of Operations and Financial Condition.

On November 1, 2023, New York Mortgage Trust, Inc. (the “Company”) issued a press release announcing its financial results for the three and nine months ended September 30, 2023. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

In addition, in conjunction with the press release announcing its financial results, the Company posted supplemental financial information on the “Events & Presentations” section of its website (www.nymtrust.com). Such supplemental financial information is furnished herewith as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.

The information included in this Current Report on Form 8-K (including Exhibit 99.1 and Exhibit 99.2 attached hereto), shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing made by the Company under the Exchange Act or Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01.    Regulation FD Disclosure.

The disclosure contained in Item 2.02 is incorporated herein by reference.

Item 9.01.    Financial Statements and Exhibits.

(d) Exhibits. The following exhibits are being filed herewith this Current Report on Form 8-K.




Exhibit No. Description
99.1
Press release dated November 1, 2023.
99.2
Third Quarter 2023 Supplemental Financial Information.
104 Cover Page Interactive Data File-the cover page XBRL tags are embedded within the Inline XBRL document.
† Furnished herewith.




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

NEW YORK MORTGAGE TRUST, INC.
(Registrant)
Date: November 1, 2023 By: /s/ Kristine R. Nario-Eng
Kristine R. Nario-Eng
Chief Financial Officer


EX-99.1 2 exhibit991q32023.htm EX-99.1 Document

logoa25a.jpg
New York Mortgage Trust Reports
Third Quarter 2023 Results

NEW YORK, November 1, 2023 (GLOBE NEWSWIRE) - New York Mortgage Trust, Inc. (Nasdaq: NYMT) (“NYMT,” the “Company,” “we,” “our” or “us”) today reported results for the three and nine months ended September 30, 2023.

Summary of Third Quarter 2023:
(dollar amounts in thousands, except per share data)
Net loss attributable to Company's common stockholders $ (94,819)
Net loss attributable to Company's common stockholders per share (basic) (1)
$ (1.04)
Undepreciated loss (2)
$ (92,637)
Undepreciated loss per common share (2)
$ (1.02)
Comprehensive loss attributable to Company's common stockholders $ (94,884)
Comprehensive loss attributable to Company's common stockholders per share (basic) $ (1.04)
Yield on average interest earning assets (2) (3)
6.03  %
Interest income $ 65,195 
Interest expense $ 48,406 
Net interest income $ 16,789 
Net interest spread (2) (4)
0.90  %
Book value per common share at the end of the period $ 11.26 
Adjusted book value per common share at the end of the period (2)
$ 12.93 
Economic return on book value (5)
(7.07) %
Economic return on adjusted book value (6)
(7.61) %
Dividends per common share $ 0.30 

(1)For all periods presented, all per common share amounts and common shares outstanding have been adjusted to reflect the Company’s one-for-four reverse stock split which was effected on March 9, 2023.
(2)Represents a non-GAAP financial measure. A reconciliation of the Company's non-GAAP financial measures to their most directly comparable GAAP measure is included below in "Reconciliation of Financial Information."
(3)Calculated as the quotient of our adjusted interest income and our average interest earning assets and excludes all Consolidated SLST assets other than those securities owned by the Company.
(4)Our calculation of net interest spread may not be comparable to similarly-titled measures of other companies who may use a different calculation.
(5)Economic return on book value is based on the periodic change in GAAP book value per common share plus dividends declared per common share, if any, during the period.
(6)Economic return on adjusted book value is based on the periodic change in adjusted book value per common share, a non-GAAP financial measure, plus dividends declared per common share, if any, during the period.

Key Developments:

Investing Activities

•Purchased approximately $946.2 million of Agency RMBS and approximately $187.8 million in residential loans.




•Received approximately $25.8 million in proceeds from redemptions of Mezzanine Lending investments.

•Executed PSA for the sale of the multi-family property held by a joint venture equity investment representing a net equity investment of $5.2 million.


Financing Activities

•Entered into repurchase agreement with a new counterparty with a maximum aggregate purchase price of $200.0 million to fund the purchase of residential loans.

•Repurchased 560,342 shares of common stock for approximately $5.0 million at an average repurchase price of $8.93 per common share and 63,540 shares of preferred stock for approximately $1.4 million at an average repurchase price of $22.23 per preferred share.







Management Overview

Jason Serrano, Chief Executive Officer, commented: "Fixed income investment valuations suffered in the third quarter against heightened rate volatility, leading to low transaction volumes across the credit spectrum. With higher rates, negative investor sentiment poured into the market, bringing asset values lower. As a result, our adjusted book value declined by 9.71% in the third quarter, led by lower asset valuations and impairment losses related to our multi-family joint venture equity portfolio.

Over a year ago, management determined to reduce credit exposure by allowing our short duration credit portfolio to organically run-off. As a result, the Company’s credit portfolio declined by $1.0 billion year-over-year from the end of the third quarter of 2022. This strategy has allowed us to build out an accretive, high coupon Agency RMBS portfolio which drove Company interest income up 15% from the prior quarter. With Agency RMBS spreads at one of the widest levels since 2008, we believe we can continue to meaningfully expand interest earnings. In an economic downturn, we believe book value and liquidity will be supported with increased exposure to Agency RMBS.

Against a myriad of challenges, U.S. consumers may have exhausted their ability to keep the U.S. economy out of recession. We believe the decisive actions taken by the Company over the past 18 months to reposition the portfolio and reduce credit exposure will enable the Company to provide long-term, sustainable value in a likely downturn." The following table sets forth, by investment category, our allocated capital at September 30, 2023 (dollar amounts in thousands):




Capital Allocation

 
Single-Family (1)
Multi-
Family
Corporate/Other Total
Residential loans $ 2,993,895  $ —  $ —  $ 2,993,895 
Consolidated SLST CDOs (584,741) —  —  (584,741)
Investment securities available for sale 1,596,567  5,648  —  1,602,215 
Multi-family loans —  98,435  —  98,435 
Equity investments —  130,583  25,000  155,583 
Equity investments in consolidated multi-family properties (2)
—  146,151  —  146,151 
Equity investments in disposal group held for sale (3)
—  130,256  —  130,256 
Single-family rental properties 161,712  —  —  161,712 
Total investment portfolio carrying value 4,167,433  511,073  25,000  4,703,506 
Liabilities:
Repurchase agreements
(1,994,728) —  —  (1,994,728)
Residential loan securitization CDOs (1,318,131) —  —  (1,318,131)
Senior unsecured notes —  —  (97,924) (97,924)
Subordinated debentures —  —  (45,000) (45,000)
Cash, cash equivalents and restricted cash (4)
119,567  —  228,742  348,309 
Cumulative adjustment of redeemable non-controlling interest to estimated redemption value —  (17,043) —  (17,043)
Other 42,365  457  (46,583) (3,761)
Net Company capital allocated $ 1,016,506  $ 494,487  $ 64,235  $ 1,575,228 
Company Recourse Leverage Ratio (5)
1.3  x
Portfolio Recourse Leverage Ratio (6)
1.2  x

(1)The Company, through its ownership of certain securities, has determined it is the primary beneficiary of Consolidated SLST and has consolidated the assets and liabilities of Consolidated SLST in the Company’s condensed consolidated financial statements. Consolidated SLST is primarily presented on our condensed consolidated balance sheets as residential loans, at fair value and collateralized debt obligations, at fair value. Our investment in Consolidated SLST as of September 30, 2023 was limited to the RMBS comprised of first loss subordinated securities and certain IOs issued by the securitization with an aggregate net carrying value of $154.4 million.
(2)Represents the Company's equity investments in consolidated multi-family properties that are not in disposal group held for sale. See "Reconciliation of Financial Information" section below for a reconciliation of equity investments in consolidated multi-family properties and disposal group held for sale to the Company's condensed consolidated financial statements.
(3)Includes both unconsolidated and consolidated equity investments in multi-family properties that are held for sale in disposal group. See "Reconciliation of Financial Information" section below for a reconciliation of equity investments in consolidated multi-family properties and disposal group held for sale to the Company's condensed consolidated financial statements.
(4)Excludes cash in the amount of $22.0 million held in the Company's equity investments in consolidated multi-family properties and consolidated equity investments in disposal group held for sale. Restricted cash is included in the Company's accompanying condensed consolidated balance sheets in other assets.
(5)Represents the Company's total outstanding recourse repurchase agreement financing, subordinated debentures and senior unsecured notes divided by the Company’s total stockholders’ equity. Does not include non-recourse repurchase agreement financing amounting to $134.3 million, Consolidated SLST CDOs amounting to $584.7 million, residential loan securitization CDOs amounting to $1.3 billion and mortgages payable on real estate amounting to $396.8 million as they are non-recourse debt.
(6)Represents the Company's outstanding recourse repurchase agreement financing divided by the Company’s total stockholders’ equity.



The following table sets forth certain information about our interest earning assets by category and their related adjusted interest income, adjusted interest expense, adjusted net interest income, yield on average interest earning assets, average financing cost and net interest spread for the three months ended September 30, 2023 (dollar amounts in thousands):

Three Months Ended September 30, 2023
 
Single-Family (8)
Multi-
Family
Corporate/Other Total
Adjusted Interest Income (1) (2)
$ 55,389  $ 3,849  $ —  $ 59,238 
Adjusted Interest Expense (1)
(35,150) —  (3,433) (38,583)
Adjusted Net Interest Income (1)
$ 20,239  $ 3,849  $ (3,433) $ 20,655 
Average Interest Earning Assets (3)
$ 3,801,646  $ 127,909  $ 1,000  $ 3,930,555 
Average Interest Bearing Liabilities (4)
$ 2,764,496  $ —  $ 221,534  $ 2,986,030 
Yield on Average Interest Earning Assets (1) (5)
5.83  % 11.94  % —  6.03  %
Average Financing Cost (1) (6)
(5.04) % —  (6.15) % (5.13) %
Net Interest Spread (1) (7)
0.79  % 11.94  % (6.15) % 0.90  %
(1)Represents a non-GAAP financial measure. A reconciliation of the Company's non-GAAP financial measures to their most directly comparable GAAP measure is included below in "Reconciliation of Financial Information."
(2)Includes interest income earned on cash accounts held by the Company.
(3)Average Interest Earning Assets for the period include residential loans, multi-family loans and investment securities and exclude all Consolidated SLST assets other than those securities owned by the Company. Average Interest Earning Assets is calculated based on the daily average amortized cost for the period.
(4)Average Interest Bearing Liabilities for the period include repurchase agreements, residential loan securitization CDOs, senior unsecured notes and subordinated debentures and exclude Consolidated SLST CDOs and mortgages payable on real estate as the Company does not directly incur interest expense on these liabilities that are consolidated for GAAP purposes. Average Interest Bearing Liabilities is calculated based on the daily average outstanding balance for the period.
(5)Yield on Average Interest Earning Assets is calculated by dividing our annualized adjusted interest income relating to our portfolio of interest earning assets by our Average Interest Earning Assets for the respective periods.
(6)Average Financing Cost is calculated by dividing our annualized adjusted interest expense by our Average Interest Bearing Liabilities.
(7)Net Interest Spread is the difference between our Yield on Average Interest Earning Assets and our Average Financing Cost.
(8)The Company has determined it is the primary beneficiary of Consolidated SLST and has consolidated Consolidated SLST into the Company's condensed consolidated financial statements. Our GAAP interest income includes interest income recognized on the underlying seasoned re-performing and non-performing residential loans held in Consolidated SLST. Our GAAP interest expense includes interest expense recognized on the Consolidated SLST CDOs that permanently finance the residential loans in Consolidated SLST and are not owned by the Company. We calculate adjusted interest income by reducing our GAAP interest income by the interest expense recognized on the Consolidated SLST CDOs and adjusted interest expense by excluding the interest expense recognized on the Consolidated SLST CDOs, thus only including the interest income earned by the SLST securities that are actually owned by the Company in adjusted net interest income.



Conference Call

On Thursday, November 2, 2023 at 9:00 a.m., Eastern Time, New York Mortgage Trust's executive management is scheduled to host a conference call and audio webcast to discuss the Company’s financial results for the three and nine months ended September 30, 2023. To access the conference call, please pre-register at https://register.vevent.com/register/BI7e099afce5664d3da59b60f23a06bd99. Registrants will receive confirmation with dial-in details. A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis, at the Investor Relations section of the Company's website at http://www.nymtrust.com or at https://edge.media-server.com/mmc/p/8kxxdk64. Please allow extra time, prior to the call, to visit the site and download the necessary software to listen to the Internet broadcast. A webcast replay link of the conference call will be available on the Investor Relations section of the Company’s website approximately two hours after the call and will be available for 12 months.

In connection with the release of these financial results, the Company will also post a supplemental financial presentation that will accompany the conference call on its website at http://www.nymtrust.com under the "Investors — Events and Presentations" section. Third quarter 2023 financial and operating data can be viewed in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, which is expected to be filed with the Securities and Exchange Commission on or about November 3, 2023. A copy of the Form 10-Q will be posted at the Company’s website as soon as reasonably practicable following its filing with the Securities and Exchange Commission.

About New York Mortgage Trust

New York Mortgage Trust, Inc. is a Maryland corporation that has elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes. NYMT is an internally managed REIT in the business of acquiring, investing in, financing and managing primarily mortgage-related single-family and multi-family residential assets. For a list of defined terms used from time to time in this press release, see “Defined Terms” below.




Defined Terms

The following defines certain of the commonly used terms that may appear in this press release: “RMBS” refers to residential mortgage-backed securities backed by adjustable-rate, hybrid adjustable-rate, or fixed-rate residential loans; “Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of residential loans guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”); “ABS” refers to debt and/or equity tranches of securitizations backed by various asset classes including, but not limited to, automobiles, aircraft, credit cards, equipment, franchises, recreational vehicles and student loans; “non-Agency RMBS” refers to RMBS that are not guaranteed by any agency of the U.S. Government or any GSE; “IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans; “POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans; “CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities issued by a GSE, as well as PO, IO or mezzanine securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans; “multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties; “CDO” refers to collateralized debt obligation and includes debt that permanently finances the residential loans held in Consolidated SLST and the Company's residential loans held in securitization trusts that we consolidate or consolidated in our financial statements in accordance with GAAP; “Consolidated SLST” refers to a Freddie Mac-sponsored residential loan securitization, comprised of seasoned re-performing and non-performing residential loans, of which we own the first loss subordinated securities and certain IOs, that we consolidate in our financial statements in accordance with GAAP; “Consolidated VIEs” refers to variable interest entities ("VIE") where the Company is the primary beneficiary, as it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE and that we consolidate in our financial statements in accordance with GAAP; “Consolidated Real Estate VIEs” refers to Consolidated VIEs that own multi-family properties; “business purpose loans” refers to (i) short-term loans that are collateralized by residential properties and are made to investors who intend to rehabilitate and sell the residential property for a profit or (ii) loans that finance (or refinance) non-owner occupied residential properties that are rented to one or more tenants; “Mezzanine Lending” refers, collectively, to preferred equity and mezzanine loan investments; “Multi-Family” portfolio includes multi-family CMBS, preferred equity and mezzanine loan investments and certain equity investments that invest in multi-family assets, including joint venture equity investments; “Single-Family” portfolio includes residential loans, Agency RMBS, non-Agency RMBS and single-family rental properties; and “Other” portfolio includes ABS and an equity investment in an entity that originates residential loans.




Cautionary Statement Regarding Forward-Looking Statements

When used in this press release, in future filings with the Securities and Exchange Commission (the “SEC”) or in other written or oral communications, statements which are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “could,” “would,” “should,” “may” or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and, as such, may involve known and unknown risks, uncertainties and assumptions.

Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results and outcomes could differ materially from those projected in these forward-looking statements due to a variety of factors, including, without limitation: changes in the Company’s business and investment strategy; inflation and changes in interest rates and the fair market value of the Company’s assets, including negative changes resulting in margin calls relating to the financing of the Company’s assets; changes in credit spreads; changes in the long-term credit ratings of the U.S., Fannie Mae, Freddie Mac, and Ginnie Mae; general volatility of the markets in which the Company invests; changes in prepayment rates on the loans the Company owns or that underlie the Company’s investment securities; increased rates of default, delinquency or vacancy and/or decreased recovery rates on or at the Company’s assets; the Company’s ability to identify and acquire targeted assets, including assets in its investment pipeline; the Company's ability to dispose of assets from time to time on terms favorable to it, including the disposition over time of its joint venture equity investments; changes in relationships with the Company’s financing counterparties and the Company’s ability to borrow to finance its assets and the terms thereof; changes in the Company's relationships with and/or the performance of its operating partners; the Company’s ability to predict and control costs; changes in laws, regulations or policies affecting the Company’s business; the Company’s ability to make distributions to its stockholders in the future; the Company’s ability to maintain its qualification as a REIT for federal tax purposes; the Company’s ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended; and risks associated with investing in real estate assets, including changes in business conditions and the general economy, the availability of investment opportunities and the conditions in the market for Agency RMBS, non-Agency RMBS, ABS and CMBS securities, residential loans, structured multi-family investments and other mortgage-, residential housing- and credit-related assets.

These and other risks, uncertainties and factors, including the risk factors described in the Company’s reports filed with the SEC pursuant to the Exchange Act, could cause the Company’s actual results to differ materially from those projected in any forward-looking statements the Company makes. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect the Company. Except as required by law, the Company is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

For Further Information

CONTACT: AT THE COMPANY    
Phone: 212-792-0107
Email: InvestorRelations@nymtrust.com
























FINANCIAL TABLES FOLLOW




NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except share data)
September 30, 2023 December 31, 2022
(unaudited)
ASSETS
Residential loans, at fair value $ 2,993,895  $ 3,525,080 
Investment securities available for sale, at fair value 1,602,215  99,559 
Multi-family loans, at fair value 98,435  87,534 
Equity investments, at fair value 155,583  179,746 
Cash and cash equivalents 228,333  244,718 
Real estate, net 704,508  692,968 
Assets of disposal group held for sale 909,731  1,151,784 
Other assets 245,170  259,356 
Total Assets (1)
$ 6,937,870  $ 6,240,745 
LIABILITIES AND EQUITY
Liabilities:
Repurchase agreements $ 1,994,728  $ 737,023 
Collateralized debt obligations ($584,741 at fair value and $1,318,131 at amortized cost, net as of September 30, 2023 and $634,495 at fair value and $1,468,222 at amortized cost, net as of December 31, 2022)
1,902,872  2,102,717 
Senior unsecured notes 97,924  97,384 
Subordinated debentures 45,000  45,000 
Mortgages payable on real estate, net 396,810  394,707 
Liabilities of disposal group held for sale 767,329  883,812 
Other liabilities 116,626  115,991 
Total liabilities (1)
5,321,289  4,376,634 
Commitments and Contingencies
Redeemable Non-Controlling Interest in Consolidated Variable Interest Entities 21,026  63,803 
Stockholders' Equity:
Preferred stock, par value $0.01 per share, 31,500,000 shares authorized, 22,164,414 and 22,284,994 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively ($554,110 and $557,125 aggregate liquidation preference as of September 30, 2023 and December 31, 2022, respectively)
535,445  538,351 
Common stock, par value $0.01 per share, 200,000,000 shares authorized, 90,684,441 and 91,193,688 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
907  912 
Additional paid-in capital 2,307,195  2,282,691 
Accumulated other comprehensive loss (1,827) (1,970)
Accumulated deficit (1,266,492) (1,052,768)
Company's stockholders' equity 1,575,228  1,767,216 
Non-controlling interests 20,327  33,092 
Total equity 1,595,555  1,800,308 
Total Liabilities and Equity $ 6,937,870  $ 6,240,745 
(1)Our condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of September 30, 2023 and December 31, 2022, assets of consolidated VIEs totaled $3,822,228 and $4,261,097, respectively, and the liabilities of consolidated VIEs totaled $3,092,097 and $3,403,257, respectively.



NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(unaudited)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2023 2022 2023 2022
NET INTEREST INCOME:
Interest income $ 65,195  $ 68,920  $ 179,871  $ 195,441 
Interest expense 48,406  38,563  130,145  88,767 
Total net interest income 16,789  30,357  49,726  106,674 
NET LOSS FROM REAL ESTATE:
Rental income 34,176  35,354  107,427  90,779 
Other real estate income 8,215  5,430  21,486  11,464 
Total income from real estate 42,391  40,784  128,913  102,243 
Interest expense, mortgages payable on real estate 21,604  16,136  68,158  36,445 
Depreciation and amortization 6,204  32,933  18,371  120,914 
Other real estate expenses 22,371  20,750  66,878  51,517 
Total expenses related to real estate 50,179  69,819  153,407  208,876 
Total net loss from real estate (7,788) (29,035) (24,494) (106,633)
OTHER INCOME (LOSS):
Realized (losses) gains, net
(3,679) 19,674  (2,220) 25,867 
Unrealized losses, net
(61,295) (152,078) (55,738) (303,430)
Gains on derivative instruments, net
20,993  24,943  38,204  24,943 
Income (loss) from equity investments
2,056  (3,098) 9,223  11,056 
Impairment of real estate
(44,157) —  (71,296) — 
Other income
139  12,747  1,712  15,275 
Total other loss
(85,943) (97,812) (80,115) (226,289)
GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES:
General and administrative expenses
11,826  11,610  37,824  39,143 
Portfolio operating expenses 5,161  10,124  17,882  32,303 
Total general, administrative and operating expenses
16,987  21,734  55,706  71,446 
LOSS FROM OPERATIONS BEFORE INCOME TAXES (93,929) (118,224) (110,589) (297,694)
Income tax benefit
(56) (330) (59) (262)
NET LOSS (93,873) (117,894) (110,530) (297,432)
Net loss attributable to non-controlling interests 9,364  2,617  19,957  36,409 
NET LOSS ATTRIBUTABLE TO COMPANY (84,509) (115,277) (90,573) (261,023)
Preferred stock dividends (10,435) (10,493) (31,394) (31,478)
Gain on repurchase of preferred stock 125  —  467  — 
NET LOSS ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS $ (94,819) $ (125,770) $ (121,500) $ (292,501)
Basic loss per common share $ (1.04) $ (1.33) $ (1.33) $ (3.08)
Diluted loss per common share $ (1.04) $ (1.33) $ (1.33) $ (3.08)
Weighted average shares outstanding-basic 90,984  94,269  91,163  94,919 
Weighted average shares outstanding-diluted 90,984  94,269  91,163  94,919 



NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES
SUMMARY OF QUARTERLY (LOSS) EARNINGS
(Dollar amounts in thousands, except per share data)
(unaudited)
For the Three Months Ended
September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022
Interest income $ 65,195  $ 57,540  $ 57,136  $ 62,948  $ 68,920 
Interest expense 48,406  42,404  39,335  40,651  38,563 
Total net interest income 16,789  15,136  17,801  22,297  30,357 
Total net loss from real estate (7,788) (7,755) (8,951) (6,946) (29,035)
Total other (loss) income
(85,943) (19,254) 25,081  (35,882) (97,812)
Total general, administrative and operating expenses 16,987  18,965  19,753  21,882  21,734 
(Loss) income from operations before income taxes (93,929) (30,838) 14,178  (42,413) (118,224)
Income tax (benefit) expense (56) (18) 16  804  (330)
Net (loss) income (93,873) (30,820) 14,162  (43,217) (117,894)
Net loss attributable to non-controlling interests 9,364  3,892  6,701  5,635  2,617 
Net (loss) income attributable to Company (84,509) (26,928) 20,863  (37,582) (115,277)
Preferred stock dividends (10,435) (10,474) (10,484) (10,494) (10,493)
Gain on repurchase of preferred stock 125  200  142  —  — 
Net (loss) income attributable to Company's common stockholders (94,819) (37,202) 10,521  (48,076) (125,770)
Basic (loss) earnings per common share $ (1.04) $ (0.41) $ 0.12  $ (0.52) $ (1.33)
Diluted (loss) earnings per common share $ (1.04) $ (0.41) $ 0.11  $ (0.52) $ (1.33)
Weighted average shares outstanding - basic
90,984  91,193  91,314  92,548  94,269 
Weighted average shares outstanding - diluted
90,984  91,193  91,672  92,548  94,269 
Yield on average interest earning assets (1)
6.03  % 6.07  % 6.24  % 6.49  % 6.66  %
Net interest spread (1)
0.90  % 0.48  % 0.41  % 1.11  % 2.18  %
Undepreciated (loss) earnings (1)
$ (92,637) $ (35,022) $ 12,641  $ (46,116) $ (101,473)
Undepreciated (loss) earnings per common share (1)
$ (1.02) $ (0.38) $ 0.14  $ (0.50) $ (1.08)
Book value per common share
$ 11.26  $ 12.44  $ 12.95  $ 13.27  $ 14.58 
Adjusted book value per common share (1)
$ 12.93  $ 14.32  $ 15.41  $ 15.89  $ 16.66 
Dividends declared per common share $ 0.30  $ 0.30  $ 0.40  $ 0.40  $ 0.40 
Dividends declared per preferred share on Series D Preferred Stock $ 0.50  $ 0.50  $ 0.50  $ 0.50  $ 0.50 
Dividends declared per preferred share on Series E Preferred Stock $ 0.49  $ 0.49  $ 0.49  $ 0.49  $ 0.49 
Dividends declared per preferred share on Series F Preferred Stock $ 0.43  $ 0.43  $ 0.43  $ 0.43  $ 0.43 
Dividends declared per preferred share on Series G Preferred Stock $ 0.44  $ 0.44  $ 0.44  $ 0.44  $ 0.44 
(1)Represents a non-GAAP financial measure. A reconciliation of the Company's non-GAAP financial measures to their most directly comparable GAAP measure is included below in "Reconciliation of Financial Information."





Reconciliation of Financial Information

Non-GAAP Financial Measures

In addition to the results presented in accordance with GAAP, this press release includes certain non-GAAP financial measures, including adjusted interest income, adjusted interest expense, adjusted net interest income, yield on average interest earning assets, average financing cost, net interest spread, undepreciated earnings and adjusted book value per common share. Our management team believes that these non-GAAP financial measures, when considered with our GAAP financial statements, provide supplemental information useful for investors as it enables them to evaluate our current performance and trends using the metrics that management uses to operate our business. Our presentation of non-GAAP financial measures may not be comparable to similarly-titled measures of other companies, who may use different calculations. Because these measures are not calculated in accordance with GAAP, they should not be considered a substitute for, or superior to, the financial measures calculated in accordance with GAAP. Our GAAP financial results and the reconciliations of the non-GAAP financial measures included in this press release to the most directly comparable financial measures prepared in accordance with GAAP should be carefully evaluated.

Adjusted Net Interest Income and Net Interest Spread

Financial results for the Company during a given period include the net interest income earned on our investment portfolio of residential loans, RMBS, CMBS, ABS and preferred equity investments and mezzanine loans, where the risks and payment characteristics are equivalent to and accounted for as loans (collectively, our “interest earning assets”). Adjusted net interest income and net interest spread (both supplemental non-GAAP financial measures) are impacted by factors such as our cost of financing, including our hedging costs, and the interest rate that our investments bear. Furthermore, the amount of premium or discount paid on purchased investments and the prepayment rates on investments will impact adjusted net interest income as such factors will be amortized over the expected term of such investments.

We provide the following non-GAAP financial measures, in total and by investment category, for the respective periods:

•adjusted interest income – calculated as our GAAP interest income reduced by the interest expense recognized on Consolidated SLST CDOs,
•adjusted interest expense – calculated as our GAAP interest expense reduced by the interest expense recognized on Consolidated SLST CDOs and adjusted to include the net interest component of interest rate swaps,
•adjusted net interest income – calculated by subtracting adjusted interest expense from adjusted interest income,
•yield on average interest earning assets – calculated as the quotient of our adjusted interest income and our average interest earning assets and excludes all Consolidated SLST assets other than those securities owned by the Company,
•average financing cost – calculated as the quotient of our adjusted interest expense and the average outstanding balance of our interest bearing liabilities, excluding Consolidated SLST CDOs and mortgages payable on real estate, and
•net interest spread – calculated as the difference between our yield on average interest earning assets and our average financing cost.






These measures remove the impact of Consolidated SLST that we consolidate in accordance with GAAP and include the net interest component of interest rate swaps utilized to hedge the variable cash flows associated with our variable-rate borrowings, which is included in gains (losses) on derivative instruments, net in the Company's condensed consolidated statements of operations. With respect to Consolidated SLST, we only include the interest income earned by the Consolidated SLST securities that are actually owned by the Company as the Company only receives income or absorbs losses related to the Consolidated SLST securities actually owned by the Company. We include the net interest component of interest rate swaps in these measures to more fully represent the cost of our financing strategy.

We provide the non-GAAP financial measures listed above because we believe these non-GAAP financial measures provide investors and management with additional detail and enhance their understanding of our interest earning asset yields, in total and by investment category, relative to the cost of our financing and the underlying trends within our portfolio of interest earning assets. In addition to the foregoing, our management team uses these measures to assess, among other things, the performance of our interest earning assets in total and by asset, possible cash flows from our interest earning assets in total and by asset, our ability to finance or borrow against the asset and the terms of such financing and the composition of our portfolio of interest earning assets, including acquisition and disposition determinations.

Prior to the quarter ended December 31, 2022, we also reduced GAAP interest expense by the interest expense on mortgages payable on real estate. Commencing with the quarter ended December 31, 2022, we reclassified the interest expense on mortgages payable on real estate to expenses related to real estate on our condensed consolidated statements of operations and, as such, it is no longer included in GAAP interest expense. Prior period disclosures have been conformed to the current period presentation.
A reconciliation of GAAP interest income to adjusted interest income, GAAP interest expense to adjusted interest expense and GAAP total net interest income to adjusted net interest income for the three months ended as of the dates indicated is presented below (dollar amounts in thousands):
September 30, 2023
Single-Family Multi-Family Corporate/Other Total
GAAP interest income
$ 61,346  $ 3,849  $ —  $ 65,195 
GAAP interest expense (44,101) —  (4,305) (48,406)
GAAP total net interest income $ 17,245  $ 3,849  $ (4,305) $ 16,789 
GAAP interest income $ 61,346  $ 3,849  $ —  $ 65,195 
Adjusted for:
Consolidated SLST CDO interest expense (5,957) —  —  (5,957)
Adjusted interest income $ 55,389  $ 3,849  $ —  $ 59,238 
GAAP interest expense $ (44,101) $ —  $ (4,305) $ (48,406)
Adjusted for:
Consolidated SLST CDO interest expense 5,957  —  —  5,957 
Net interest benefit of interest rate swaps 2,994  —  872  3,866 
Adjusted interest expense $ (35,150) $ —  $ (3,433) $ (38,583)
Adjusted net interest income (1)
$ 20,239  $ 3,849  $ (3,433) $ 20,655 







June 30, 2023
Single-Family Multi-Family Corporate/Other Total
GAAP interest income
$ 53,907  $ 3,618  $ 15  $ 57,540 
GAAP interest expense (38,542) —  (3,862) (42,404)
GAAP total net interest income $ 15,365  $ 3,618  $ (3,847) $ 15,136 
GAAP interest income $ 53,907  $ 3,618  $ 15  $ 57,540 
Adjusted for:
Consolidated SLST CDO interest expense (5,966) —  —  (5,966)
Adjusted interest income $ 47,941  $ 3,618  $ 15  $ 51,574 
GAAP interest expense $ (38,542) $ —  $ (3,862) $ (42,404)
Adjusted for:
Consolidated SLST CDO interest expense 5,966  —  —  5,966 
Net interest benefit of interest rate swaps 909  —  555  1,464 
Adjusted interest expense $ (31,667) $ —  $ (3,307) $ (34,974)
Adjusted net interest income (1)
$ 16,274  $ 3,618  $ (3,292) $ 16,600 

March 31, 2023
Single-Family Multi-Family Corporate/Other Total
GAAP interest income
$ 53,519  $ 3,569  $ 48  $ 57,136 
GAAP interest expense (36,759) —  (2,576) (39,335)
GAAP total net interest income $ 16,760  $ 3,569  $ (2,528) $ 17,801 
GAAP interest income $ 53,519  $ 3,569  $ 48  $ 57,136 
Adjusted for:
Consolidated SLST CDO interest expense (6,315) —  —  (6,315)
Adjusted interest income $ 47,204  $ 3,569  $ 48  $ 50,821 
GAAP interest expense $ (36,759) $ —  $ (2,576) $ (39,335)
Adjusted for:
Consolidated SLST CDO interest expense 6,315  —  —  6,315 
Net interest benefit of interest rate swaps 37  —  29  66 
Adjusted interest expense $ (30,407) $ —  $ (2,547) $ (32,954)
Adjusted net interest income (1)
$ 16,797  $ 3,569  $ (2,499) $ 17,867 




December 31, 2022
Single-Family Multi-Family Corporate/Other Total
GAAP interest income
$ 59,370  $ 3,514  $ 64  $ 62,948 
GAAP interest expense (38,163) —  (2,488) (40,651)
GAAP total net interest income $ 21,207  $ 3,514  $ (2,424) $ 22,297 
GAAP interest income $ 59,370  $ 3,514  $ 64  $ 62,948 
Adjusted for:
Consolidated SLST CDO interest expense (6,348) —  —  (6,348)
Adjusted interest income $ 53,022  $ 3,514  $ 64  $ 56,600 
GAAP interest expense $ (38,163) $ —  $ (2,488) $ (40,651)
Adjusted for:
Consolidated SLST CDO interest expense 6,348  —  —  6,348 
Adjusted interest expense $ (31,815) $ —  $ (2,488) $ (34,303)
Adjusted net interest income (1)
$ 21,207  $ 3,514  $ (2,424) $ 22,297 

September 30, 2022
Single-Family Multi-Family Corporate/Other Total
GAAP interest income
$ 64,278  $ 3,414  $ 1,228  $ 68,920 
GAAP interest expense (36,221) (30) (2,312) (38,563)
GAAP total net interest income $ 28,057  $ 3,384  $ (1,084) $ 30,357 
GAAP interest income $ 64,278  $ 3,414  $ 1,228  $ 68,920 
Adjusted for:
Consolidated SLST CDO interest expense (6,611) —  —  (6,611)
Adjusted interest income $ 57,667  $ 3,414  $ 1,228  $ 62,309 
GAAP interest expense $ (36,221) $ (30) $ (2,312) $ (38,563)
Adjusted for:
Consolidated SLST CDO interest expense 6,611  —  —  6,611 
Adjusted interest expense $ (29,610) $ (30) $ (2,312) $ (31,952)
Adjusted net interest income (1)
$ 28,057  $ 3,384  $ (1,084) $ 30,357 


(1)Adjusted net interest income is calculated by subtracting adjusted interest expense from adjusted interest income.

Undepreciated (Loss) Earnings

Undepreciated (loss) earnings is a supplemental non-GAAP financial measure defined as GAAP net (loss) income attributable to Company's common stockholders excluding the Company's share in depreciation expense and lease intangible amortization expense related to operating real estate, net. By excluding these non-cash adjustments from our operating results, we believe that the presentation of undepreciated (loss) earnings provides a consistent measure of our operating performance and useful information to investors to evaluate the effective net return on our portfolio. In addition, we believe that presenting undepreciated (loss) earnings enables our investors to measure, evaluate, and compare our operating performance to that of our peers.




A reconciliation of net (loss) income attributable to Company's common stockholders to undepreciated (loss) earnings for the respective periods ended is presented below (amounts in thousands, except per share data):

For the Three Months Ended
September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022
Net (loss) income attributable to Company's common stockholders $ (94,819) $ (37,202) $ 10,521  $ (48,076) $ (125,770)
Add:
Depreciation expense on operating real estate 2,182  2,180  2,120  1,960  11,104 
Amortization of lease intangibles related to operating real estate —  —  —  —  13,193 
Undepreciated (loss) earnings $ (92,637) $ (35,022) $ 12,641  $ (46,116) $ (101,473)
Weighted average shares outstanding - basic 90,984  91,193  91,314  92,548  94,269 
Undepreciated (loss) earnings per common share $ (1.02) $ (0.38) $ 0.14  $ (0.50) $ (1.08)


Adjusted Book Value Per Common Share

Previously, we presented undepreciated book value per common share as a non-GAAP financial measure. Commencing with the quarter ended December 31, 2022, we discontinued disclosure of undepreciated book value per common share and instead present adjusted book value per common share, also a non-GAAP financial measure.

When presented in prior periods, undepreciated book value was calculated by excluding from GAAP book value the Company's share of cumulative depreciation and lease intangible amortization expenses related to real estate held at the end of the period. Since we began disclosing undepreciated book value, we identified additional items as materially affecting our book value and believe they should also be incorporated in order to provide a more useful non-GAAP measure for investors to evaluate our current performance and trends and facilitate the comparison of our financial performance and adjusted book value per common share to that of our peers. Accordingly, we calculate adjusted book value per common share by making the following adjustments to GAAP book value: (i) exclude the Company's share of cumulative depreciation and lease intangible amortization expenses related to real estate held at the end of the period for which an impairment has not been recognized, (ii) exclude the cumulative adjustment of redeemable non-controlling interests to estimated redemption value and (iii) adjust our liabilities that finance our investment portfolio to fair value.

Our rental property portfolio includes fee simple interests in single-family rental homes and joint venture equity interests in multi-family properties owned by Consolidated Real Estate VIEs. By excluding our share of cumulative non-cash depreciation and amortization expenses related to real estate held at the end of the period for which an impairment has not been recognized, adjusted book value reflects the value, at their undepreciated basis, of our single-family rental properties and joint venture equity investments that the Company has determined to be recoverable at the end of the period.




Additionally, in connection with third party ownership of certain of the non-controlling interests in certain of the Consolidated Real Estate VIEs, we record redeemable non-controlling interests as mezzanine equity on our condensed consolidated balance sheets. The holders of the redeemable non-controlling interests may elect to sell their ownership interests to us at fair value once a year, subject to annual minimum and maximum amount limitations, resulting in an adjustment of the redeemable non-controlling interests to fair value that is accounted for by us as an equity transaction in accordance with GAAP. A key component of the estimation of fair value of the redeemable non-controlling interests is the estimated fair value of the multi-family apartment properties held by the applicable Consolidated Real Estate VIEs. However, because the corresponding real estate assets are not reported at fair value and thus not adjusted to reflect unrealized gains or losses in our condensed consolidated financial statements, the cumulative adjustment of the redeemable non-controlling interests to fair value directly affects our GAAP book value. By excluding the cumulative adjustment of redeemable non-controlling interests to estimated redemption value, adjusted book value more closely aligns the accounting treatment applied to these real estate assets and reflects our joint venture equity investment at its undepreciated basis.

The substantial majority of our remaining assets are financial or similar instruments that are carried at fair value in accordance with the fair value option in our condensed consolidated financial statements. However, unlike our use of the fair value option for the assets in our investment portfolio, the CDOs issued by our residential loan securitizations, senior unsecured notes and subordinated debentures that finance our investment portfolio assets are carried at amortized cost in our condensed consolidated financial statements. By adjusting these financing instruments to fair value, adjusted book value reflects the Company's net equity in investments on a comparable fair value basis.

We believe that the presentation of adjusted book value per common share provides a more useful measure for investors and us than undepreciated book value as it provides a more consistent measure of our value, allows management to effectively consider our financial position and facilitates the comparison of our financial performance to that of our peers.

A reconciliation of GAAP book value to adjusted book value and calculation of adjusted book value per common share as of the dates indicated is presented below (amounts in thousands, except per share data):

September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022
Company's stockholders' equity $ 1,575,228  $ 1,690,712  $ 1,737,506  $ 1,767,216  $ 1,917,506 
Preferred stock liquidation preference (554,110) (555,699) (556,645) (557,125) (557,125)
GAAP book value 1,021,118  1,135,013  1,180,861  1,210,091  1,360,381 
Add:
Cumulative depreciation expense on real estate (1)
21,817  23,157  33,553  31,433  29,473 
Cumulative amortization of lease intangibles related to real estate (1)
21,356  30,843  59,844  59,844  59,844 
Cumulative adjustment of redeemable non-controlling interest to estimated redemption value 17,043  27,640  44,237  44,237  — 
Adjustment of amortized cost liabilities to fair value 90,929  90,129  86,978  103,066  104,518 
Adjusted book value $ 1,172,263  $ 1,306,782  $ 1,405,473  $ 1,448,671  $ 1,554,216 
Common shares outstanding 90,684  91,250  91,180  91,194  93,288 
GAAP book value per common share (2)
$ 11.26  $ 12.44  $ 12.95  $ 13.27  $ 14.58 
Adjusted book value per common share (3)
$ 12.93  $ 14.32  $ 15.41  $ 15.89  $ 16.66 

(1)Represents cumulative adjustments for the Company's share of depreciation expense and amortization of lease intangibles related to real estate held as of the end of the period presented for which an impairment has not been recognized.
(2)GAAP book value per common share is calculated using the GAAP book value and the common shares outstanding for the periods indicated.



(3)Adjusted book value per common share is calculated using the adjusted book value and the common shares outstanding for the periods indicated.

Equity Investments in Multi-Family Entities

We own joint venture equity investments in entities that own multi-family properties. We determined that these joint venture entities are VIEs and that we are the primary beneficiary of all but two of these VIEs, resulting in consolidation of the VIEs where we are the primary beneficiary, including their assets, liabilities, income and expenses, in our condensed consolidated financial statements with non-controlling interests for the third-party ownership of the joint ventures' membership interests. With respect to the two additional joint venture equity investments for which we determined that we are not the primary beneficiary, we record our equity investments at fair value.

In September 2022, the Company announced a repositioning of its business through the opportunistic disposition over time of the Company's joint venture equity investments in multi-family properties and reallocation of its capital away from such assets to its targeted assets. Accordingly, the Company determined that certain joint venture equity investments met the criteria to be classified as held for sale and transferred the assets and liabilities of the respective Consolidated VIEs and its unconsolidated multi-family joint venture equity investments to assets and liabilities of disposal group held for sale.

A reconciliation of our net equity investments in consolidated multi-family properties and disposal group held for sale to our condensed consolidated financial statements as of September 30, 2023 is shown below (dollar amounts in thousands):

Cash and cash equivalents $ 7,120 
Real estate, net 542,797 
Assets of disposal group held for sale 909,731 
Other assets 17,456 
Total assets $ 1,477,104 
Mortgages payable on real estate, net $ 396,810 
Liabilities of disposal group held for sale 767,329 
Other liabilities 12,373 
Total liabilities $ 1,176,512 
Redeemable non-controlling interest in Consolidated VIEs $ 21,026 
Less: Cumulative adjustment of redeemable non-controlling interest to estimated redemption value (17,043)
Non-controlling interest in Consolidated VIEs 8,057 
Non-controlling interest in disposal group held for sale 12,145 
Net equity investment (1)
$ 276,407 

(1)The Company's net equity investment as of September 30, 2023 consists of $146.2 million of net equity investments in consolidated multi-family properties and $130.3 million of net equity investments in disposal group held for sale.


    

EX-99.2 3 thirdquarter2023suppleme.htm EX-99.2 thirdquarter2023suppleme
New York Mortgage Trust, Inc. 2023 Third Quarter Financial Summary


 
Forward Looking Statements This presentation contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed or implied in our forward-looking statements. The following factors are examples of those that could cause actual results to vary from our forward-looking statements: changes in our business and investment strategy; inflation and changes in interest rates and the fair market value of our assets, including negative changes resulting in margin calls relating to the financing of our assets; changes in credit spreads; changes in the long-term credit ratings of the U.S., Fannie Mae, Freddie Mac, and Ginnie Mae; general volatility of the markets in which we invest; changes in prepayment rates on the loans we own or that underlie our investment securities; increased rates of default, delinquency or vacancy and/or decreased recovery rates on or at our assets; our ability to identify and acquire our targeted assets, including assets in our investment pipeline; our ability to dispose of assets from time to time on terms favorable to us, including the disposition over time of our joint venture equity investments; changes in our relationships with our financing counterparties and our ability to borrow to finance our assets and the terms thereof; changes in our relationships with and/or the performance of our operating partners; our ability to predict and control costs; changes in laws, regulations or policies affecting our business; our ability to make distributions to our stockholders in the future; our ability to maintain our qualification as a REIT for federal tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; and the risks associated with investing in real estate assets, including changes in business conditions and the general economy, the availability of investment opportunities and the conditions in the market for Agency RMBS, non-Agency RMBS, ABS and CMBS securities, residential loans, structured multi-family investments and other mortgage-, residential housing- and credit-related assets. These and other risks, uncertainties and factors, including the risk factors described in our most recent Annual Report on Form 10-K, as updated and supplemented from time to time, and our subsequent Quarterly Reports on Form 10-Q and other information that we file from time to time with the U.S. Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), could cause our actual results to differ materially from those projected in any forward-looking statements we make. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. This presentation may not contain all of the information that is important to you. As a result, the information in this presentation should be read together with the information included in our most recent Annual Report on Form 10-K, as updated and supplemented from time to time, and our subsequent Quarterly Reports on Form 10-Q and other information that we file under the Exchange Act. References to “the Company,” “NYMT,” “we,” “us,” or “our” refer to New York Mortgage Trust, Inc., together with its consolidated subsidiaries, unless we specifically state otherwise or the context indicates otherwise. See glossary of defined terms and detailed end notes for additional important disclosures included at the end of this presentation. Third quarter 2023 Financial Tables and related information can be viewed in the Company’s press release dated November 1, 2023 posted on the Company’s website at http://www.nymtrust.com under the “News” section. See Glossary and End Notes in the Appendix. 2


 
Management Update "Fixed income investment valuations suffered in the third quarter against heightened rate volatility, leading to low transaction volumes across the credit spectrum. With higher rates, negative investor sentiment poured into the market, bringing asset values lower. As a result, our adjusted book value declined by 9.71% in the third quarter, led by lower asset valuations and impairment losses related to our multi- family joint venture equity portfolio. Over a year ago, management determined to reduce credit exposure by allowing our short duration credit portfolio to organically run-off. As a result, the Company’s credit portfolio declined by $1.0 billion year-over-year from the end of the third quarter of 2022. This strategy has allowed us to build out an accretive, high coupon Agency RMBS portfolio which drove Company interest income up 15% from the prior quarter. With Agency RMBS spreads at one of the widest levels since 2008, we believe we can continue to meaningfully expand interest earnings. In an economic downturn, we believe book value and liquidity will be supported with increased exposure to Agency RMBS. Against a myriad of challenges, U.S. consumers may have exhausted their ability to keep the U.S. economy out of recession. We believe the decisive actions taken by the Company over the past 18 months to reposition the portfolio and reduce credit exposure will enable the Company to provide long-term, sustainable value in a likely downturn." — Jason Serrano, Chief Executive Officer To Our Stockholders 3


 
Table of Contents • Company Overview • Financial Summary • Market & Strategy Update • Quarterly Financial Information • Appendix 4


 
Company Overview 5


 
NYMT Overview New York Mortgage Trust, Inc. (NASDAQ: NYMT) is a real estate investment trust (“REIT”) for U.S. federal income tax purposes in the business of acquiring, investing in, financing and managing primarily mortgage-related single-family and multi-family residential assets. Our objective is to deliver long- term stable distributions to our stockholders over changing economic conditions through a combination of net interest spread and capital gains from a diversified investment portfolio. Our investment portfolio includes credit sensitive single-family and multi-family assets, as well as more traditional types of fixed-income investments that provide coupon income, such as Agency RMBS. Data As of 9/30/2023 79 professionals in New York, Los Angeles, and Charlotte Focus on utilizing Market Leading Technology & Data Committed to Community, Diversity & Inclusion Loan Servicing and Direct Property Management Expertise $4.7B Total Investment Portfolio / $1.2B Market Capitalization Charlotte New YorkLos Angeles Office Locations Capital Allocation Single-Family Multi-Family Cash and Other 65% 31% 4% See Glossary and End Notes in the Appendix. 6


 
*Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix. Financial Performance ◦ Loss per share (basic) of $(1.04), Comprehensive loss per share of $(1.04) ◦ Undepreciated loss per share of $(1.02)* ◦ Book value per share of $11.26 (-9.49% change QoQ) ◦ Adjusted book value per share of $12.93* (-9.71% change QoQ) ◦ (7.07)% Quarterly Economic Return ◦ (7.61)% Quarterly Economic Return on Adjusted Book Value* Stockholder Value ◦ Declared third quarter common stock dividend of $0.30 per share ◦ Common stock dividend yield of 14.1% (share price as of 9/30/2023) ◦ Annualized 2023 G&A expense ratio of 3.02% ◦ Repurchased 560,342 shares of common stock at an accretive average repurchase price of $8.93 per common share ◦ Repurchased 63,540 shares of preferred stock at an accretive average repurchase price of $22.23 per preferred share Liquidity / Financing ◦ Investment portfolio acquisitions of $1.1 billion (including $946 million of Agency RMBS) ◦ Received par payoff plus full accrued interest totaling $26 million from redemption of a Mezzanine Lending investment ◦ Executed PSA for the sale of a multi-family property held by a joint venture representing a total NYMT investment amount of $5 million ◦ Opened residential loan warehouse line with maximum capacity of $200 million ◦ Company Recourse Leverage Ratio of 1.3x ◦ Portfolio Recourse Leverage Ratio of 1.2x ◦ $221 million of available cash as of September 30, 2023 Investing Activity See Glossary and End Notes in the Appendix. 7 Key Developments


 
Consumers lack ability to keep GDP elevated: • Personal Savings: Due to recent drawdowns, consumer savings now trending 50% below historical levels • Consumer Debt: Revolving credit utilization at highest level ever while at the highest APR ever • Credit Availability: Potential to increase borrowings to fuel spending is more difficult for many consumers as lending standards are tightest on record Market Update Change in Credit AvailabilityRevolving Consumer Credit Owned and Securitized Personal Savings Relative to Pre-Pandemic Trend Shading indicates recession Source: Bloomberg B ill io ns o f D o lla rs Shading indicates recession Source: St. Louis FRED Monthly Personal Savings Pre-Pandemic Trend Shading indicates recession Source: St. Louis FRED 8 See Glossary and End Notes in the Appendix. Savings Collapse + Record Debt + Tighter Credit = Spending Slowdown


 
In anticipation of a superior market opportunity in the future, NYMT curtailed investment pipelines and shifted its focus to asset management in 2022 Focused on Long-Term Value in a DownturnCompany Objective in a Seismic Market Shift Q4 2023 | Further build out Agency RMBS portfolio Focus on higher coupon at wider spreads Q3 2023 | Increased deployment into Agency RMBS Doubled the size of the Agency RMBS portfolio Q2 2023 | Transitioned focus to Agency RMBS Rotated excess liquidity to current coupon Agency RMBS Q2 2022 | Curtailed new investments Reduced acquisition pipeline by $1B Investment Strategy See Glossary and End Notes in the Appendix. 9 Approach: • Prudent capital management to protect book value over long-term • Continue winding down our low levered, short-dated portfolio • Sell down multi-family property portfolio • Maintain elevated levels of liquidity Timing: • Patient approach to capitalize on market dislocation to provide significant long- term value • Potential trigger may include a market roll- over to more compelling secondary than primary market opportunities Execution: • Unlock value though experienced asset management and capability 1H 2024 | Invest in higher return opportunities Include asset recapitalization and gap funding opportunities Q4 2022 | Portfolio decline driven by payoffs From Q2 2022, the overall portfolio declined by ~ 20% due to the short duration loan profile and efficient, effective resolutions supported by asset management


 
$221 $192 $87 $500 Available Cash Financing of Unencumbered Assets Additional Financing of Under- Levered Assets Total Deployment Availability $32.2 $26.9 $21.3 $17.4 $15.9 $30.1 $29.7 $29.5 $34.2 $43.3 $62.3 $56.6 $50.8 $51.6 $59.2 BPL - Bridge Other Investments Total Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Balance Sheet Structured for Growth (Dollar amounts in millions) Portfolio Management Strategy • In 2023, the opportunity cost of capital is likely greater than any period since the Great Financial Crisis, as the return on cash holdings has been competitive to the YTD performance of many other fixed income investments ◦ Portfolio construction designed to reduce portfolio credit exposure through organic run-off ◦ Deploy excess capital into Agency RMBS market to keep liquidity high and credit exposure low • Maintain high level of borrowing capacity ($1.7 billion across current loan warehouse facilities) • Underwrite opportunities in likely distressed markets to determine size and viability • Strategically utilize liquidity and permanent capital status to offer recapitalization opportunities NYMT Adjusted Interest Income* (Dollar amounts in billions) NYMT Investment Portfolio Size $1.5 $1.2 $1.1 $0.9 $0.9 $2.7 $2.6 $2.7 $3.1 $3.8 $4.2 $3.8 $3.8 $4.0 $4.7 BPL - Bridge Other Investments Total Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 % Market Capitalization Reserve for Excess Liquidity (Dollar amounts in millions) 18% 16% 7% 41% 10 *Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix.


 
Financial Summary 11


 
Credit and Other Agency 2Q 2023 3Q 2023 Company Portfolio 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Financial Snapshot Earnings & Book Value 2.18%2.45 % 2.80 % 3.60 % 3.34 % 6.49% 6.80%6.69% Investment Portfolio Financing & Liquidity Dividend Per Share $0.30 $0.30 2Q 2023 3Q 2023 $14.32 $12.93 2Q 2023 3Q 2023 $(0.38) $(1.02) 2Q 2023 3Q 2023 Available Cash (in millions) Portfolio Allocation SF Credit 59% SF 89% MF 11% Other <1% Recourse Leverage Ratio $337 $224 $216 $223 $221 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 6.49% 6.80% 6.69% 6.66%$0.32 $0.24 $0.20 $0.17 $0.18 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 Net Interest Income - EPS ContributionTotal Portfolio Size (in billions) 14.13% Dividend Yield Q3'23 Economic Return on Adjusted Book Value*: (7.61)% See Glossary and End Notes in the Appendix. *Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix. $4.2 $3.8 $3.8 $4.0 $4.7 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 0.3x 0.7x 0.6x 0.5x 0.4x 0.3x 0.4x 0.3x Undepreciated Loss Per Share*Adjusted Book Value Per Share* 1.3x 1.2x 12 Portfolio Recourse Leverage Ratio 5.0x 9.0x 0.3x 7.2x 0.3x 8.5x


 
2023 2024 2025 2026 2027 2028 2035 $596 $292 $378 $385 $419 $94 $574 $1,407 $621 $447 $317 $188 $170$1,322 $1,498 $1,416 $1,390 $1,336$343 $335 $353 $451 $376 $337 $224 $216 $223 $221 MTM Repo - Credit MTM Repo - Agency Non-MTM Repo - Credit Securitization Financing Unencumbered Residential Loans and Investment Securities Available Cash 3Q 2022 4Q 2022 1Q 2023 2Q 2023 3Q 2023 NYMT Debt Structure Quarterly Portfolio Financing Exposure (Dollar amounts in millions) Portfolio Recourse Leverage Ratio 0.3x 0.3x 1.2x0.6x0.4x Quarterly Portfolio Financing Exposure (Dollar amounts in millions) See Glossary and End Notes in the Appendix. Portfolio and Corporate Debt (dollar amounts in millions) 13 Corporate Debt Maturities (dollar amounts in millions) $45 $100 Securitization Financing $1,336 Non-MTM Repo - Credit $170 MTM Repo - Agency $1,407 MTM Repo - Credit $419 Sr. Unsec. Notes $100 Sub Debentures $45| 3% | 1% | 12% | 40% | 5% | 39%


 
Joint Venture Equity $276 MM | 6% Mezzanine Lending $229 MM | 5% CMBS $6 MM | <1% See Glossary and End Notes in the Appendix. Lower duration portfolio returns capital faster to reinvest in higher equity return opportunities Focus on reinvesting into higher equity return opportunities 14 Agency RMBS $1,535 MM | 31% BPL - Bridge $856 MM | 17% RPL $587 MM | 12% Performing Loans $535 MM | 11% BPL - Rental $273 MM | 6% Non-Agency RMBS $216 MM | 4% SFR $162 MM | 3% Available Cash $221 MM | 4% Other Investments $25 MM | 1% $4.7 Billion Portfolio Assets +$221MM Available Cash NYMT Portfolio Assets Single-Family 84% Multi-Family 11% Other 5%


 
Market & Strategy Update 15


 
$682 $93 $75 $86 $103 $179 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 NYMT Investment Strategy Strategy For Sustainable Earnings Growth Portfolio Strategy • Continue to grow investment exposure to Agency RMBS given its currently attractive risk-adjusted return profile • Target other assets with less price sensitivity to credit deterioration (e.g. shorter duration, significant discount to par pricing or minimal credit risk) • Maintain heightened focus on asset management to manage the pace and efficiency of resolutions across the portfolio • Monitor markets for dislocations that may present additional asset deployment opportunities Strategic Shift • After significant curtailment of asset purchases in Q3 2022 to Q1 2023, NYMT has shifted its focus to growing its portfolio while maintaining available capital and liquidity to take advantage of future credit opportunities • Recent investment activity has been concentrated in more liquid Agency RMBS to capitalize on historically attractive spread levels • Q3 2023 was the highest pace of portfolio acquisitions in the Company's history, driven primarily by Agency RMBS purchases Portfolio Acquisitions (Dollar amounts in millions) BPL - Bridge/Rental Other Agency RMBS $119 $219 $106 $1,147 Investment Activity Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Acquisitions $ 890.2 $ 118.6 $ 106.0 $ 219.2 $ 663.9 $ 1,146.6 Sales — (36.2) (24.8) (0.2) (1.0) (43.4) Payoffs (304.4) (357.9) (435.3) (289.4) (358.3) (300.3) Net Investment Activity $ 585.8 $ (275.5) $ (354.1) $ (70.4) $ 304.6 $ 802.9 See Glossary and End Notes in the Appendix. 16 $664 $946 $546 $106 $26 $890 $208 $31 $27 $15 $22


 
Single-Family Portfolio Overview Core Strategy Sub-Sector Asset Value Net Capital Portfolio Recourse Leverage Ratio Total Portfolio Leverage Ratio Key Characteristics Current Environment % $ % $ Avg. FICO Avg. LTV Avg. Coupon BPL - Bridge • Bridge loans • Bridge w/ Rehab loans 20% $856 36% $363 0.4x 1.6x 733 65% 9.15% − Recent origination volumes have remained stable despite the continued lack of housing supply in the market. There is an increasing supply of heavy rehab and new construction projects at higher yields, but NYMT is being selective on these types of risk. BPL - Rental • DSCR 7% $273 5% $51 0.0x 4.4x 748 69% 5.05% − Insurance companies continue to have a strong bid for BPL-Rental loans. Securitization execution remains unattractive as AAA spreads and new origination coupons have widened. Performing Loan • S&D • Other 13% $535 12% $122 1.4x 3.6x 718 64% 3.97% − New buyers continue to enter the S&D market, maintaining price stability. Meanwhile, sellers remain cautious, hesitant to sell at deep discounts and incur significant losses, which has kept transaction volumes down. RPL • Seasoned re- performing and non- performing mortgage loans 14% $587 7% $65 0.4x 8.4x 634 61% 5.05% − Supply continues to remain tight with GSEs largely reducing RPL sales. Embedded downside protection via lower LTVs have kept demand for this product high but recent rate volatility has widened bid and ask spreads. Agency RMBS • Agency 37% $1,535 16% $166 8.5x 8.5x 721 83% 5.73% − Agency spreads remain elevated due to high interest rate volatility with the back end of the yield curve moving considerably higher. Demand technicals remain challenged as money managers and REITs slowly fill the demand gap of the banks and the Fed. Non- Agency RMBS • Non-Agency (includes Consolidated SLST securities - $154) 5% $216 16% $164 0.3x 0.3x 699 68% 4.50% − Higher quality Non-Agency RMBS spreads have widened in concert with Agency spreads. Investors in new issue securitizations have been more cautious. New issue volume is still notably lower than previous years. SFR • Single-family rental properties 4% $162 8% $85 0.9x 0.9x − Total single-family purchase activity remains at the lowest level in the past 20 years, given historic unaffordability of homeownership due to increasing mortgage rates. Nationwide, home price trends have been positive due to low supply of homes on the market. Dollar amounts in millions Total Investment Portfolio 89% Total Capital 65% See Glossary and End Notes in the Appendix. 17


 
Single-Family Agency RMBS Market Market • Agency RMBS current coupon spread to Treasuries continued to widen in Q3 2023 from an already elevated level • High interest rate volatility remains the primary factor contributing to wider spreads, exerting pressure on narrowing OAS spreads and pushing ZV spreads higher • Technical backdrop remains challenging as bank demand remains muted and money managers already overweight Agency RMBS, leaving a demand gap to be filled • FDIC Agency RMBS sales are mostly complete, leaving net new issuance as main source of supply See Glossary and End Notes in the Appendix. Start of Rate Hike Cycle Pandemic 18 Great Financial Crisis Chart Data As of 9/30/2023 Regional Bank Crisis Agency RMBS Current Coupon Spreads Coupon (%) N Y M T A g en cy R M B S ($ M M ) Z V Sp read (b p ) NYMT Agency RMBS Holdings ZV Spread 2.0 2.5 3.0 3.5 4.0 4.5 5.0 5.5 6.0 6.5 7.0 $0 $300 $600 $900 0 50 100 150 200 Specified Pools at Different Coupons


 
Single-Family Agency RMBS Strategy Strategy • Investing in Agency RMBS allows for diversified growth in overall investment portfolio • Growing Agency RMBS portfolio allows us to establish a higher coupon portfolio with a more attractive yield and carry profile • Focusing on specified pools with low pay-ups and targeting higher spread assets with prepayment protection Agency Portfolio Characteristics Market Value ($MM) Specified Pool % | Agency IOs % $1,535 97% | 3% See Glossary and End Notes in the Appendix. High LTV 21% Investor 2% Low FICO 38% Generic 25% State 4% Loan Bal 5% ARM 5% Specified Pool Breakdown 19 54%36% 5% 5% 5.5% Coupon 6.0% Coupon 6.5% Coupon ARM 6.1% Coupon Specified Pool by Coupon Specified Pool Characteristics Outstanding UPB ($MM) Q3 Price Avg. Coupon WALA (months) $1,528 $97.71 5.73% 6.6


 
Single-Family Business Purpose Loan-Bridge Strategy Market • NYMT has been onboarding additional bridge loan originators in 2023 to bolster asset sourcing for the future • Credit underwriting standards have remained tighter since the beginning of the Fed hiking cycle • Originations of new bridge loans have been stable despite the recent interest rate volatility Strategy • Increase purchase activity targeting experienced borrowers with low LTV and low rehab requirements • Focus on borrower engagement and loss mitigation of maturing legacy portfolio Loan Key Characteristics Avg. FICO Avg. Coupon Avg. LTARV Avg. LTC DQ 60+ Original Term (months) WALA (months) 23% 15.9 15.1 733 9.15% 70%65% See Glossary and End Notes in the Appendix. $1,563 $1,254 $1,099 $933 $884 $106 $142 $183 $208 $202 $1,457 $1,112 $916 $725 $682 DQ 60+ % Performing DQ 60+ Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 $— $600 $1,200 $1,800 —% 25% 50% 75% 100% BPL-Bridge Loan Portfolio CompositionCash Collections* as Percentage of Monthly Scheduled Interest across BPL-Bridge Loan Portfolio 20 Outstanding UPB ($MM): $884 Outstanding Loan Count: 1,525 LTD UPB Invested ($MM): $3,261 *Does not include principal repayments. Oct 2022 Nov 2022 Dec 2022 Jan 2023 Feb 2023 Mar 2023 Apr 2023 May 2023 Jun 2023 Jul 2023 Aug 2023 Sep 2023 0% 50% 100% 12 mo. average: 95% M ill io ns


 
Multi-Family Portfolio Overview Core Strategy Sub-Sector Asset Value Net Capital Key Characteristics Current Environment % $ % $ Avg. DSCR Avg. Adjusted LTV (1) Avg. Coupon/ Target IRR Mezzanine Lending Preferred equity and mezzanine direct originations 45% $229 46% $229 1.30x 79% 12.37% − Agencies remain the primary lender in the multi-family sector. − Agency volume is down significantly as cost of funds remain elevated, leading to increased opportunities for mezzanine gap financing at attractive attachment points. − An increase in refinance opportunities in large part driven by impending maturities is expected to continue over the next 12 months. Joint Venture Equity Equity ownership of an individual multi-family property alongside an operating partner (2) 54% $276 52% $259 1.14x 78% 13-17% − U.S. multi-family property sales volume through Q3 is trending 72% below 2022 levels. − We expect strong final deliveries for new construction projects in 2023, but uncertainty increases as debt costs rise and fewer banks support construction financing. − Refinancing of senior debt and recapitalization of existing equity positions will drive market activity in the coming quarters. 1. Avg. Adjusted LTV of Mezzanine Lending and Joint Venture Equity investments represent the weighted average LTV, inclusive of the estimated capital expenditure budget at origination, of the underlying properties. 2. Includes JV transaction with combined mezzanine lending and common equity of $146.0 million. Dollar amounts in millions Total Investment Portfolio 11% Total Capital 31% See Glossary and End Notes in the Appendix. 21


 
Multi-Family Asset Class-Mezzanine Lending Loan Performance • Only one loan within the Mezzanine Lending portfolio was delinquent and expected to pay off at par. • Annualized payoff rate: ◦ 2022: 32% ◦ 2023: 35% • $26 million loan payoff in Q3 at a lifetime IRR to NYMT of 13.58% (1.24x multiple). See Glossary and End Notes in the Appendix. Portfolio • 22 loans: $229 million asset value • Weighted average origination date of Q2 2021 • Portfolio occupancy of approx. 90% • Annualized rent growth rate: ◦ 2021: 8% ◦ 2022: 11% ◦ 2023: 4% 22 Avg. Annualized Payoff Rate 27.3% Mezzanine Lending Portfolio Balance Over Time


 
Disposal Group Portfolio Characteristics Multi-Family Asset Class-Joint Venture Equity Market • Agencies are the primary source of senior financing, with 10-year senior debt currently pricing at low 6%, up from sub-4% prior to 2022 • In response to increasing funding costs, multi-family cap rates have widened by approximately 25 bps in Q3 • While capital on the sidelines for property acquisitions is sizeable, transaction volume will be subdued until rate volatility eases • Occupancy rates for multi-family properties continues to stay elevated as homeownership affordability is at worst levels on record • Consumers will also be steered towards rentals after depleting excess savings which is needed to afford a down payment for homeownership • Alongside strong rental market demand, NYMT expects continued improvement in occupancy levels as capex programs are nearly completed for property lease-up activity State Count NYMT Equity Basis (millions) % of Total % Occupancy Total Units Rent Per Unit Adjusted LTV FL 8 $94 72% 88% 3,025 $1,610 78% AL 2 $18 14% 94% 693 $1,457 73% OK 2 $8 6% 91% 957 $762 76% TX 3 $10 8% 91% 822 $1,030 76% Total 15 $130 100% 90% 5,497 $1,351 77% Portfolio • Portfolio occupancy of approx. 90% See Glossary and End Notes in the Appendix. 23 • Annualized Rent Growth Rate: ◦ 2021: 14% ◦ 2022: 16% ◦ 2023: 7%


 
2024 Focus Utilize a Strong and Flexible Balance Sheet to Capture Long-Term Value: • Maximize liquidity with low-cost operating structure to afford a patient investment approach • Rotate excess capital into principal-protected, highly liquid assets to offset credit portfolio run-off and to capture gains in a slowing economy • Invest through the strength of our asset management platform to unlock value The Company is focused on opportunities in a market undergoing a structural landscape change. Success in this new environment may be achieved through organic creation of liquidity, tactical asset management and prudent liability management for book value protection. 24


 
Quarterly Financial Information 25


 
Financial Results See Glossary and End Notes in the Appendix. *Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix. Third Quarter Profit & Loss Dollar amounts in millions, except per share data Description Amount EPS Contribution Interest income $ 65.2 $ 0.72 Interest expense (48.4) (0.53) Net Interest Income $ 16.8 $ 0.19 Income from real estate 42.4 0.47 Expenses related to real estate (50.2) (0.55) Net Loss from Real Estate $ (7.8) $ (0.08) Realized losses (3.7) (0.04) Unrealized losses (61.3) (0.67) Gains on derivative investments 21.0 0.23 Preferred return on mezzanine lending 4.5 0.05 Impairment of real estate (44.2) (0.49) Other loss (2.2) (0.03) Other Loss $ (85.9) $ (0.95) Total Net Interest Income, Net Loss from Real Estate & Other Loss $ (76.9) $ (0.84) General & administrative expenses (11.8) (0.13) Portfolio operating expenses (5.2) (0.06) Total Expenses $ (17.0) $ (0.19) Add Back: Net loss attributable to non-controlling interest 9.4 0.10 Income tax benefit — — Preferred stock dividends (10.4) (0.11) Gain on repurchase of preferred stock 0.1 — Net Loss Attributable to Common Stockholders $ (94.8) $ (1.04) Add Back: Depreciation expense on operating real estate 2.2 0.02 Undepreciated Loss* $ (92.6) $ (1.02) 26


 
Yields By Strategy Quarter over Quarter Comparison Net Interest Spread (3Q’23 vs 2Q’23) Net Interest Spread for the third quarter was 0.90%, up 42 bps from the prior quarter primarily attributable to a decrease in average financing cost of 46 bps due to the benefit of our in-the-money interest rate swaps. The increase was partially offset by a decrease in yield on average interest earning assets of 4 bps primarily due to portfolio runoff of higher-yielding BPL bridge loans. See Glossary and End Notes in the Appendix. *Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Single-Family Avg. Interest Earning Assets $ 3,801,646 $ 3,264,106 $ 3,132,910 $ 3,360,046 $ 3,597,311 Avg. Interest Bearing Liabilities $ 2,764,496 $ 2,305,556 $ 2,150,130 $ 2,385,831 $ 2,679,668 Yield on Avg. Interest Earning Assets* 5.83 % 5.87 % 6.03 % 6.31 % 6.41 % Average Financing Cost* (5.04) % (5.51) % (5.74) % (5.29) % (4.38) % Single-Family Net Interest Spread* 0.79 % 0.36 % 0.29 % 1.02 % 2.03 % Multi-Family Avg. Interest Earning Assets $ 127,909 $ 133,608 $ 123,671 $ 125,890 $ 137,268 Avg. Interest Bearing Liabilities $ — $ — $ — $ — $ 3,485 Yield on Avg. Interest Earning Assets* 11.94 % 10.86 % 11.54 % 11.17 % 9.95 % Average Financing Cost* — % — % — % — % (3.42) % Multi-Family Net Interest Spread* 11.94 % 10.86 % 11.54 % 11.17 % 6.53 % Corporate/Other Avg. Interest Earning Assets $ 1,000 $ 1,249 $ 1,806 $ 1,901 $ 9,706 Avg. Interest Bearing Liabilities $ 221,534 $ 205,673 $ 145,000 $ 145,000 $ 145,000 Yield on Avg. Interest Earning Assets* — % 4.80 % 10.63 % 13.47 % 50.61 % Average Financing Cost* (6.15) % (6.45) % (7.20) % (6.81) % (6.33) % Corporate/Other Net Interest Spread* (6.15) % (1.65) % 3.43 % 6.66 % 44.28 % Total Avg. Interest Earning Assets $ 3,930,555 $ 3,398,963 $ 3,258,387 $ 3,487,837 $ 3,744,285 Avg. Interest Bearing Liabilities $ 2,986,030 $ 2,511,229 $ 2,295,130 $ 2,530,831 $ 2,828,153 Yield on Avg. Interest Earning Assets* 6.03 % 6.07 % 6.24 % 6.49 % 6.66 % Average Financing Cost* (5.13) % (5.59) % (5.83) % (5.38) % (4.48) % Net Interest Spread* 0.90 % 0.48 % 0.41 % 1.11% 2.18% 27


 
Adjusted Net Interest Income* Quarter over Quarter Comparison Adjusted Net Interest Income* (3Q’23 vs 2Q’23) The increase in Adjusted Interest Income can be primarily attributed to our increased investment in Agency RMBS and was partially offset by a decrease in Adjusted Interest Income due to continued portfolio run-off of higher-yielding BPL bridge loans. The increase in Adjusted Interest Expense can be attributed to financing of Agency RMBS purchases offset by the benefit of our in-the-money interest rate swaps. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Single-Family Adjusted Interest Income* $ 55,389 $ 47,941 $ 47,204 $ 53,022 $ 57,667 Adjusted Interest Expense* (35,150) (31,667) (30,407) (31,815) (29,610) Single-Family Adjusted Net Interest Income* $ 20,239 $ 16,274 $ 16,797 $ 21,207 $ 28,057 Multi-Family Interest Income $ 3,849 $ 3,618 $ 3,569 $ 3,514 $ 3,414 Interest Expense — — — — (30) Multi-Family Net Interest Income $ 3,849 $ 3,618 $ 3,569 $ 3,514 $ 3,384 Corporate/Other Interest Income $ — $ 15 $ 48 $ 64 $ 1,228 Adjusted Interest Expense* (3,433) (3,307) (2,547) (2,488) (2,312) Corporate/Other Adjusted Net Interest Income* $ (3,433) $ (3,292) $ (2,499) $ (2,424) $ (1,084) Total Adjusted Interest Income* $ 59,238 $ 51,574 $ 50,821 $ 56,600 $ 62,309 Total Adjusted Interest Expense* (38,583) (34,974) (32,954) (34,303) (31,952) Total Adjusted Net Interest Income* $ 20,655 $ 16,600 $ 17,867 $ 22,297 $ 30,357 Adjusted Interest Income & Adjusted Interest Expense Breakout by Investment Category See Glossary and End Notes in the Appendix. *Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix. 28


 
Net Loss from Real Estate Quarter over Quarter Comparison Net Loss from Real Estate (3Q’23 vs 2Q’23) Income from real estate and interest expense on mortgages payable on real estate decreased in the third quarter as a result of sales of multi-family real estate assets by consolidated joint venture equity investments in the prior quarter. 1. See Slide 42 for amounts of depreciation expense and amortization of lease intangibles related to operating real estate attributable to the Company. See Glossary and End Notes in the Appendix. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Income from real estate $ 42,391 $ 44,776 $ 41,746 $ 39,414 $ 40,784 Expenses related to real estate: Interest expense, mortgages payable on real estate (21,604) (24,075) (22,478) (19,566) (16,136) Depreciation expense on operating real estate (1) (6,204) (6,128) (6,039) (5,910) (16,025) Amortization of lease intangibles related to operating real estate (1) — — — — (16,908) Other real estate expenses (22,371) (22,328) (22,180) (20,884) (20,750) Total expenses related to real estate $ (50,179) $ (52,531) $ (50,697) $ (46,360) $ (69,819) Net Loss from Real Estate $ (7,788) $ (7,755) $ (8,951) $ (6,946) $ (29,035) 29


 
Other (Loss) Income Quarter over Quarter Comparison Realized (Losses) Gains, Net (3Q’23 vs 2Q’23) Net realized losses on investment securities in the third quarter are primarily related to the sale of CMBS, as well as the write down of a non-Agency RMBS investment. Net realized losses on residential loans includes net loss recognized on the sale of a pool of non- performing residential loans during the quarter. Unrealized (Losses) Gains, Net (3Q’23 vs 2Q’23) Unrealized losses recognized in the third quarter can be attributed to an increase in interest rates and wider credit spreads, which impacted the fair value of our Agency RMBS, residential loans and first loss subordinated securities we own in Consolidated SLST. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Residential loans $ (1,638) $ 707 $ 1,081 $ 789 $ 1,673 Investment securities (2,041) (329) — (31) 18,001 Total Realized (Losses) Gains, net $ (3,679) $ 378 $ 1,081 $ 758 $ 19,674 Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Residential loans $ (21,418) $ (6,970) $ 29,247 $ (37,136) $ (124,275) Consolidated SLST (9,325) (12,328) 2,299 (4,923) (7,925) Preferred equity and mezzanine loan investments (17) 513 452 279 (2,509) Investment securities (30,535) (8,509) 853 (2,152) (17,369) Total Unrealized (Losses) Gains, net $ (61,295) $ (27,294) $ 32,851 $ (43,932) $ (152,078) See Glossary and End Notes in the Appendix. 30


 
Other (Loss) Income Quarter over Quarter Comparison Gains (Losses) on Derivative Instruments, Net (3Q’23 vs 2Q’23) Net gains on derivative investments in the third quarter are primarily related to unrealized gains on interest rate swaps as a result of an increase in interest rates during the period. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Unrealized gains on derivative instruments 20,555 18,361 (4,362) 2,260 24,022 Realized gains on derivative instruments 438 3,212 — 3 921 Total Gains (Losses) on Derivative Investments $ 20,993 $ 21,573 $ (4,362) $ 2,263 $ 24,943 See Glossary and End Notes in the Appendix. 31 Income (Loss) from Equity Investments (3Q’23 vs 2Q’23) The decrease in income from equity investments in the third quarter is primarily related to reduced income from preferred equity investments due to redemptions and an increase in unrealized losses recognized on two unconsolidated joint venture equity investments. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Preferred return on preferred equity investments accounted for as equity $ 4,484 $ 5,027 $ 5,313 $ 5,260 $ 5,651 Unrealized gains (losses), net on preferred equity investments accounted for as equity 194 5 638 151 (4,195) (Loss) income from unconsolidated joint venture equity investments in multi-family properties (2,622) (2,376) 1,060 (925) (1,054) (Loss) income from entities that invest in or originate residential properties and loans — — (2,500) (468) (3,500) Total Income (Loss) from Equity Investments $ 2,056 $ 2,656 $ 4,511 $ 4,018 $ (3,098)


 
Other (Loss) Income Quarter over Quarter Comparison Impairment of Real Estate (3Q’23 vs 2Q’23) Impairment of real estate increased as a result of additional impairment losses recognized on certain multi-family real estate assets in disposal group held for sale due to wider cap rates, resulting in a corresponding decrease in the estimated fair value less costs to sell of the real estate assets. Other Income (Loss) (3Q’23 vs 2Q’23) Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Impairment of Real Estate $ (44,157) $ (16,864) $ (10,275) $ (2,449) $ — Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Preferred equity and mezzanine loan premiums resulting from early redemption $ 128 $ 186 $ — $ 111 $ 1,356 Gain on sale of real estate — 1,879 — — 16,759 (Loss) gain on extinguishment of collateralized debt obligations and mortgages payable on real estate — (1,863) 1,170 3,305 (489) Miscellaneous income (loss) 11 95 105 44 (4,879) Total Other Income (Loss) $ 139 $ 297 $ 1,275 $ 3,460 $ 12,747 See Glossary and End Notes in the Appendix. 32


 
Expense Analysis Quarter over Quarter Comparison General and Administrative Expenses (3Q’23 vs 2Q’23) Quarterly general and administrative expenses decreased primarily as a result of annual board stock-based compensation granted in the second quarter and a decrease in incentive compensation accrual in the third quarter. Portfolio Operating Expenses (3Q’23 vs 2Q’23) Portfolio operating expenses decreased primarily due to residential loan portfolio runoff and an increase in ancillary fees received. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Salaries, benefits and directors' compensation $ 8,649 $ 9,820 $ 9,367 $ 9,955 $ 8,916 Other general and administrative expenses 3,177 3,496 3,316 3,342 2,694 Total General and Administrative Expenses $ 11,826 $ 13,316 $ 12,683 $ 13,297 $ 11,610 Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Portfolio Operating Expenses $ 5,161 $ 5,649 $ 7,070 $ 8,585 $ 10,124 See Glossary and End Notes in the Appendix. 33


 
Other Comprehensive (Loss) Income Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Net (Loss) Income Attributable to Company's Common Stockholders $ (94,819) $ (37,202) $ 10,521 $ (48,076) $ (125,770) Other Comprehensive (Loss) Income (Decrease) increase in fair value of investment securities available for sale (65) (383) 591 83 (1,109) Total Other Comprehensive (Loss) Income (65) (383) 591 83 (1,109) Comprehensive (Loss) Income Attributable to Company's Common Stockholders $ (94,884) $ (37,585) $ 11,112 $ (47,993) $ (126,879) See Glossary and End Notes in the Appendix. 34


 
Book Value Changes in Book Value The following table analyzes the changes in GAAP Book Value and Adjusted Book Value* of our common stock for the quarter ended September 30, 2023. Amounts in Thousands, except per share Amount Shares Per Share Beginning Balance, GAAP Book Value $ 1,135,013 91,250 $ 12.44 Common stock issuance, net 2,928 (6) Common stock repurchase (5,005) (560) Preferred stock repurchase 51 — Balance after share activity 1,132,987 90,684 12.49 Adjustment of redeemble non-controlling interest to estimated redemption value 10,597 0.12 Dividends and dividend equivalents declared (27,582) (0.30) Net change in accumulated other comprehensive loss: Investment securities available for sale (65) — Net loss attributable to Company's common stockholders (94,819) (1.05) Ending Balance, GAAP Book Value $ 1,021,118 90,684 $ 11.26 Add: Cumulative depreciation expense on real estate (1) 21,817 0.24 Cumulative amortization of lease intangibles related to real estate (1) 21,356 0.24 Cumulative adjustment of redeemable non-controlling interest to estimated redemption value 17,043 0.19 Adjustment of amortized cost liabilities to fair value 90,929 1.00 Ending Balance, Adjusted Book Value* $ 1,172,263 90,684 $ 12.93 Quarter Ended September 30, 2023 (1) Represents cumulative adjustments for the Company's share of depreciation expense and amortization of lease intangibles related to real estate held as of the end of the period presented for which an impairment has not been recognized. See Glossary and End Notes in the Appendix. *Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix. 35


 
Annual and Quarterly Returns Economic/Total Rate Economic Return: Change in book value per share for the period + Dividend per share declared for the period, divided by the beginning period book value per share. Economic Return on Adjusted Book Value:* Change in Adjusted Book Value per share for the period + Dividend per share declared for the period, divided by the beginning period Adjusted Book Value per share. Total Rate of Return: Change in Stock Price for the period + Dividend per share declared for the period, divided by the beginning period Stock Price. 3Q'23 2Q'23 1Q'23 2022 2021 2020 Book Value per share Beginning $ 12.44 $ 12.95 $ 13.27 $ 18.81 $ 18.84 $ 23.12 Ending $ 11.26 $ 12.44 $ 12.95 $ 13.27 $ 18.81 $ 18.84 Change in Book Value per share $ (1.18) $ (0.51) $ (0.32) $ (5.54) $ (0.03) $ (4.28) Dividends Q1 $ 0.40 $ 0.40 $ 0.40 $ — Q2 $ 0.30 0.40 0.40 0.20 Q3 $ 0.30 0.40 0.40 0.30 Q4 0.40 0.40 0.40 Total $ 0.30 $ 0.30 $ 0.40 $ 1.60 $ 1.60 $ 0.90 Economic Return (7.1) % (1.6) % 0.6 % (20.9) % 8.3 % (14.6) % Adjusted Book Value per share* Beginning $ 14.32 $ 15.41 $ 15.89 $ 18.89 $ 18.82 $ 23.08 Ending $ 12.93 $ 14.32 $ 15.41 $ 15.89 $ 18.89 $ 18.82 Change in Adjusted Book Value per share $ (1.39) $ (1.09) $ (0.48) $ (3.00) $ 0.07 $ (4.26) Economic Return on Adjusted Book Value* (7.6) % (5.1) % (0.5) % (7.4) % 8.7 % (14.5) % 3Q'23 2Q'23 1Q'23 2022 2021 2020 Stock Price Beginning $ 9.92 $ 9.96 $ 10.24 $ 14.88 $ 14.76 $ 24.92 Ending $ 8.49 $ 9.92 $ 9.96 $ 10.24 $ 14.88 $ 14.76 Change in Stock Price $ (1.43) $ (0.04) $ (0.28) $ (4.64) $ 0.12 $ (10.16) Total Rate of Return (11.4) % 2.6 % 1.2 % (20.4) % 11.7 % (37.2) % See Glossary and End Notes in the Appendix. *Represents a non-GAAP financial measure. See Non-GAAP Financial Measures in the Appendix. 36


 
Appendix 37


 
Non-GAAP Financial Measures Adjusted Net Interest Income and Net Interest Spread In addition to the results presented in accordance with GAAP, this supplemental presentation includes certain non-GAAP financial measures, including adjusted interest income, adjusted interest expense, adjusted net interest income, yield on average interest earning assets, average financing cost, net interest spread, undepreciated earnings and adjusted book value per common share. Our management team believes that these non-GAAP financial measures, when considered with our GAAP financial statements, provide supplemental information useful for investors as it enables them to evaluate our current performance and trends using the metrics that management uses to operate our business. Our presentation of non-GAAP financial measures may not be comparable to similarly-titled measures of other companies, who may use different calculations. Because these measures are not calculated in accordance with GAAP, they should not be considered a substitute for, or superior to, the financial measures calculated in accordance with GAAP. Our GAAP financial results and the reconciliations of the non-GAAP financial measures included in this supplemental presentation to the most directly comparable financial measures prepared in accordance with GAAP should be carefully evaluated. Financial results for the Company during a given period include the net interest income earned on our investment portfolio of residential loans, RMBS, CMBS, ABS and preferred equity investments and mezzanine loans, where the risks and payment characteristics are equivalent to and accounted for as loans (collectively, our “interest earning assets”). Adjusted net interest income and net interest spread (both supplemental non-GAAP financial measures) are impacted by factors such as our cost of financing, including our hedging costs, and the interest rate that our investments bear. Furthermore, the amount of premium or discount paid on purchased investments and the prepayment rates on investments will impact adjusted net interest income as such factors will be amortized over the expected term of such investments. We provide the following non-GAAP financial measures, in total and by investment category, for the respective periods: • Adjusted Interest Income – calculated as our GAAP interest income reduced by the interest expense recognized on Consolidated SLST CDOs, • Adjusted Interest Expense – calculated as our GAAP interest expense reduced by the interest expense recognized on Consolidated SLST CDOs and adjusted to include the net interest component of interest rate swaps, • Adjusted Net Interest Income – calculated by subtracting Adjusted Interest Expense from Adjusted Interest Income, • Yield on Average Interest Earning Assets – calculated as the quotient of our Adjusted Interest Income and our average interest earning assets and excludes all Consolidated SLST assets other than those securities owned by the Company, • Average Financing Cost – calculated as the quotient of our Adjusted Interest Expense and the average outstanding balance of our interest bearing liabilities, excluding Consolidated SLST CDOs and mortgages payable on real estate, and • Net Interest Spread – calculated as the difference between our Yield on Average Interest Earning Assets and our Average Financing Cost. These measures remove the impact of Consolidated SLST that we consolidate in accordance with GAAP and include the net interest component of interest rate swaps utilized to hedge the variable cash flows associated with our variable-rate borrowings, which is included in gains (losses) on derivative instruments, net in the Company's consolidated statements of operations. With respect to Consolidated SLST, we only include the interest income earned by the Consolidated SLST securities that are actually owned by the Company as the Company only receives income or absorbs losses related to the Consolidated SLST securities actually owned by the Company. We include the net interest component of interest rate swaps in these measures to more fully represent the cost of our financing strategy. We provide the non-GAAP financial measures listed above because we believe these non-GAAP financial measures provide investors and management with additional detail and enhance their understanding of our interest earning asset yields, in total and by investment category, relative to the cost of our financing and the underlying trends within our portfolio of interest earning assets. In addition to the foregoing, our management team uses these measures to assess, among other things, the performance of our interest earning assets in total and by asset, possible cash flows from our interest earning assets in total and by asset, our ability to finance or borrow against the asset and the terms of such financing and the composition of our portfolio of interest earning assets, including acquisition and disposition determinations. Prior to the quarter ended December 31, 2022, we also reduced GAAP interest expense by the interest expense on mortgages payable on real estate. Commencing with the quarter ended December 31, 2022, we reclassified the interest expense on mortgages payable on real estate to expenses related to real estate on our consolidated statements of operations and, as such, it is no longer included in GAAP interest expense. Prior period disclosures have been conformed to the current period presentation. The following slides present reconciliations of GAAP interest income to Adjusted Interest Income, GAAP interest expense to Adjusted Interest Expense and GAAP net interest income to Adjusted Net Interest Income for our single-family and corporate/other portfolios and the Company for the periods indicated. See Glossary and End Notes in the Appendix. 38


 
Non-GAAP Financial Measures Reconciliation of Single-Family Adjusted Net Interest Income Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Single-Family GAAP interest income $ 61,346 $ 53,907 $ 53,519 $ 59,370 $ 64,278 GAAP interest expense (44,101) (38,542) (36,759) (38,163) (36,221) GAAP total net interest income $ 17,245 $ 15,365 $ 16,760 $ 21,207 $ 28,057 GAAP interest income $ 61,346 $ 53,907 $ 53,519 $ 59,370 $ 64,278 Adjusted for: Consolidated SLST CDO interest expense (5,957) (5,966) (6,315) (6,348) (6,611) Adjusted Interest Income $ 55,389 $ 47,941 $ 47,204 $ 53,022 $ 57,667 GAAP interest expense $ (44,101) $ (38,542) $ (36,759) $ (38,163) $ (36,221) Adjusted for: Consolidated SLST CDO interest expense 5,957 5,966 6,315 6,348 6,611 Net interest benefit of interest rate swaps 2,994 909 37 — — Adjusted Interest Expense $ (35,150) $ (31,667) $ (30,407) $ (31,815) $ (29,610) Adjusted Net Interest Income (1) $ 20,239 $ 16,274 $ 16,797 $ 21,207 $ 28,057 (1) Adjusted Net Interest Income is calculated by subtracting Adjusted Interest Expense from Adjusted Interest Income. See Glossary and End Notes in the Appendix. 39


 
Non-GAAP Financial Measures Reconciliation of Corporate/Other Adjusted Net Interest Income Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Corporate/Other GAAP interest income $ — $ 15 $ 48 $ 64 $ 1,228 GAAP interest expense (4,305) (3,862) (2,576) (2,488) (2,312) GAAP total net interest income $ (4,305) $ (3,847) $ (2,528) $ (2,424) $ (1,084) GAAP interest expense $ (4,305) $ (3,862) $ (2,576) $ (2,488) $ (2,312) Adjusted for: Net interest benefit of interest rate swaps 872 555 29 — — Adjusted Interest Expense $ (3,433) $ (3,307) $ (2,547) $ (2,488) $ (2,312) Adjusted Net Interest Income (1) $ (3,433) $ (3,292) $ (2,499) $ (2,424) $ (1,084) (1) Adjusted Net Interest Income is calculated by subtracting Adjusted Interest Expense from GAAP Interest Income. See Glossary and End Notes in the Appendix. 40


 
Non-GAAP Financial Measures Reconciliation of Total Adjusted Net Interest Income (1) Adjusted Net Interest Income is calculated by subtracting Adjusted Interest Expense from Adjusted Interest Income. Dollar Amounts in Thousands 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 GAAP interest income $ 65,195 $ 57,540 $ 57,136 $ 62,948 $ 68,920 GAAP interest expense (48,406) (42,404) (39,335) (40,651) (38,563) GAAP total net interest income $ 16,789 $ 15,136 $ 17,801 $ 22,297 $ 30,357 GAAP interest income $ 65,195 $ 57,540 $ 57,136 $ 62,948 $ 68,920 Adjusted for: Consolidated SLST CDO interest expense (5,957) (5,966) (6,315) (6,348) (6,611) Adjusted Interest Income $ 59,238 $ 51,574 $ 50,821 $ 56,600 $ 62,309 GAAP interest expense $ (48,406) $ (42,404) $ (39,335) $ (40,651) $ (38,563) Adjusted for: Consolidated SLST CDO interest expense 5,957 5,966 6,315 6,348 6,611 Net interest benefit of interest rate swaps 3,866 1,464 66 — — Adjusted Interest Expense $ (38,583) $ (34,974) $ (32,954) $ (34,303) $ (31,952) Adjusted Net Interest Income (1) $ 20,655 $ 16,600 $ 17,867 $ 22,297 $ 30,357 See Glossary and End Notes in the Appendix. 41


 
Non-GAAP Financial Measures Undepreciated (Loss) Earnings Undepreciated (Loss) Earnings is a supplemental non-GAAP financial measure defined as GAAP net (loss) income attributable to Company's common stockholders excluding the Company's share in depreciation expense and lease intangible amortization expense related to operating real estate, net. By excluding these non-cash adjustments from our operating results, we believe that the presentation of Undepreciated (Loss) Earnings provides a consistent measure of our operating performance and useful information to investors to evaluate the effective net return on our portfolio. In addition, we believe that presenting Undepreciated (Loss) Earnings enables our investors to measure, evaluate, and compare our operating performance to that of our peers. A reconciliation of net (loss) income attributable to Company's common stockholders to Undepreciated (Loss) Earnings for the periods indicated is presented below: Dollar Amounts in Thousands (except per share data) 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Net (loss) income attributable to Company's common stockholders $ (94,819) $ (37,202) $ 10,521 $ (48,076) $ (125,770) Add: Depreciation expense on operating real estate 2,182 2,180 2,120 1,960 11,104 Amortization of lease intangibles related to operating real estate — — — — 13,193 Undepreciated (Loss) Earnings $ (92,637) $ (35,022) $ 12,641 $ (46,116) $ (101,473) Weighted average shares outstanding - basic 90,984 91,193 91,314 92,548 94,269 Undepreciated (Loss) Earnings per common share $ (1.02) $ (0.38) $ 0.14 $ (0.50) $ (1.08) See Glossary and End Notes in the Appendix. 42


 
Non-GAAP Financial Measures Adjusted Book Value Per Common Share Previously, we presented undepreciated book value per common share as a non-GAAP financial measure. Commencing with the quarter ended December 31, 2022, we discontinued disclosure of undepreciated book value per common share and instead present Adjusted Book Value per common share, also a non- GAAP financial measure. When presented in prior periods, undepreciated book value was calculated by excluding from GAAP book value the Company's share of cumulative depreciation and lease intangible amortization expenses related to real estate held at the end of the period. Since we began disclosing undepreciated book value, we identified additional items as materially affecting our book value and believe they should also be incorporated in order to provide a more useful non- GAAP measure for investors to evaluate our current performance and trends and facilitate the comparison of our financial performance and Adjusted Book Value per common share to that of our peers. Accordingly, we calculate Adjusted Book Value per common share by making the following adjustments to GAAP book value: (i) exclude the Company's share of cumulative depreciation and lease intangible amortization expenses related to real estate held at the end of the period for which an impairment has not been recognized, (ii) exclude the cumulative adjustment of redeemable non-controlling interests to estimated redemption value and (iii) adjust our liabilities that finance our investment portfolio to fair value. Our rental property portfolio includes fee simple interests in single-family rental homes and joint venture equity interests in multi-family properties owned by Consolidated Real Estate VIEs. By excluding our share of cumulative non-cash depreciation and amortization expenses related to real estate held at the end of the period for which an impairment has not been recognized, adjusted book value reflects the value, at their undepreciated basis, of our single-family rental properties and joint venture equity investments that the Company has determined to be recoverable at the end of the period. Additionally, in connection with third party ownership of certain of the non-controlling interests in certain of the Consolidated Real Estate VIEs, we record redeemable non-controlling interests as mezzanine equity on our consolidated balance sheets. The holders of the redeemable non-controlling interests may elect to sell their ownership interests to us at fair value once a year, subject to annual minimum and maximum amount limitations, resulting in an adjustment of the redeemable non-controlling interests to fair value that is accounted for by us as an equity transaction in accordance with GAAP. A key component of the estimation of fair value of the redeemable non-controlling interests is the estimated fair value of the multi-family apartment properties held by the applicable Consolidated Real Estate VIEs. However, because the corresponding real estate assets are not reported at fair value and thus not adjusted to reflect unrealized gains or losses in our consolidated financial statements, the cumulative adjustment of the redeemable non-controlling interests to fair value directly affects our GAAP book value. By excluding the cumulative adjustment of redeemable non-controlling interests to estimated redemption value, Adjusted Book Value more closely aligns the accounting treatment applied to these real estate assets and reflects our joint venture equity investment at its undepreciated basis. The substantial majority of our remaining assets are financial or similar instruments that are carried at fair value in accordance with the fair value option in our consolidated financial statements. However, unlike our use of the fair value option for the assets in our investment portfolio, the CDOs issued by our residential loan securitizations, senior unsecured notes and subordinated debentures that finance our investment portfolio assets are carried at amortized cost in our consolidated financial statements. By adjusting these financing instruments to fair value, Adjusted Book Value reflects the Company's net equity in investments on a comparable fair value basis. We believe that the presentation of Adjusted Book Value per common share provides a more useful measure for investors and us than undepreciated book value as it provides a more consistent measure of our value, allows management to effectively consider our financial position and facilitates the comparison of our financial performance to that of our peers. The following slide presents a reconciliation of GAAP book value to Adjusted Book Value and calculation of Adjusted Book Value per common share as of the dates indicated. See Glossary and End Notes in the Appendix. 43


 
Non-GAAP Financial Measures Reconciliation of Adjusted Book Value Per Common Share Dollar Amounts in Thousands (except per share data) 3Q'23 2Q'23 1Q'23 4Q'22 3Q'22 Company's stockholders' equity $ 1,575,228 $ 1,690,712 $ 1,737,506 $ 1,767,216 $ 1,917,506 Preferred stock liquidation preference (554,110) (555,699) (556,645) (557,125) (557,125) GAAP Book Value 1,021,118 1,135,013 1,180,861 1,210,091 1,360,381 Add: Cumulative depreciation expense on real estate (1) 21,817 23,157 33,553 31,433 29,473 Cumulative amortization of lease intangibles related to real estate (1) 21,356 30,843 59,844 59,844 59,844 Cumulative adjustment of redeemable non-controlling interest to estimated redemption value 17,043 27,640 44,237 44,237 — Adjustment of amortized cost liabilities to fair value 90,929 90,129 86,978 103,066 104,518 Adjusted Book Value $ 1,172,263 $ 1,306,782 $ 1,405,473 $ 1,448,671 $ 1,554,216 Common shares outstanding 90,684 91,250 91,180 91,194 93,288 GAAP book value per common share $ 11.26 $ 12.44 $ 12.95 $ 13.27 $ 14.58 Adjusted Book Value per common share $ 12.93 $ 14.32 $ 15.41 $ 15.89 $ 16.66 See Glossary and End Notes in the Appendix. 44 (1) Represents cumulative adjustments for the Company's share of depreciation expense and amortization of lease intangibles related to real estate held as of the end of the period presented for which an impairment has not been recognized.


 
Glossary The following defines certain of the commonly used terms in this presentation: "ABS" refers to asset-backed securities; "Adjusted Book Value" has the meaning set forth in "Non-GAAP Financial Measures—Adjusted Book Value Per Common Share"; "Adjusted Interest Income" has the meaning set forth in "Non-GAAP Financial Measures—Adjusted Net Interest Income and Net Interest Spread"; "Adjusted Interest Expense" has the meaning set forth in "Non-GAAP Financial Measures—Adjusted Net Interest Income and Net Interest Spread"; "Adjusted Net Interest Income" has the meaning set forth in "Non-GAAP Financial Measures—Adjusted Net Interest Income and Net Interest Spread"; "Agency" refers to CMBS or RMBS representing interests in or obligations backed by pools of mortgage loans issued and guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”); "APR" refers to annual percentage rate; "ARMs" refers to adjustable-rate RMBS; "Average Financing Cost" has the meaning set forth in "Non-GAAP Financial Measures—Adjusted Net Interest Income and Net Interest Spread"; "Average Interest Earning Assets" include residential loans, multi-family loans and investment securities and exclude all Consolidated SLST assets other than those securities owned by the Company. Average Interest Earning Assets is calculated based on the daily average amortized cost; "Average Interest Bearing Liabilities" is calculated each quarter based on the daily average outstanding balance for the respective periods and include repurchase agreements, residential loan securitization CDOs, senior unsecured notes and subordinated debentures and exclude Consolidated SLST CDOs and mortgages payable on real estate as the Company does not directly incur interest expense on these liabilities that are consolidated for GAAP purposes; "BPL" refers to business purpose loans; "BPL-Bridge" refers to short-term business purpose loans collateralized by residential properties made to investors who intend to rehabilitate and sell the residential property for a profit; "BPL-Rental" refers to business purpose loans which finance (or refinance) non-owner occupied residential properties that are rented to one or more tenants; "Capital Allocation" refers to the net capital allocated (see Appendix - "Capital Allocation"); "CDO" or "collateralized debt obligation" includes debt that permanently finances the residential loans held in Consolidated SLST and the Company's residential loans held in securitization trusts that we consolidate or consolidated in our financial statements in accordance with GAAP; "CMBS" refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities issued by a GSE, as well as PO, IO or mezzanine securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans; "Company Recourse Leverage Ratio" represents total outstanding recourse repurchase agreement financing plus subordinated debentures and senior unsecured notes divided by the Company's total stockholders' equity. Does not include non-recourse repurchase agreement financing, collateralized debt obligations and mortgages payable on real estate as they are non-recourse debt to the Company; "Consolidated Real Estate VIEs" refers to Consolidated VIEs that own multi-family properties; "Consolidated SLST" refers to a Freddie Mac-sponsored residential mortgage loan securitization, comprised of seasoned re-performing and non-performing residential mortgage loans, of which we own the first loss subordinated securities and certain IOs, that we consolidate in our financial statements in accordance with GAAP; "Consolidated SLST CDOs" refers to the debt that permanently finances the residential mortgage loans held in Consolidated SLST that we consolidate in our financial statements in accordance with GAAP; "Consolidated VIEs" refers to variable interest entities (“VIEs”) where the Company is the primary beneficiary, as it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE and that the Company consolidates in its consolidated financial statements in accordance with GAAP; "Corporate Debt" refers to subordinated debentures and senior unsecured notes, collectively; "DSCR" refers to debt service coverage ratio; "Economic Return" is calculated based on the periodic change in GAAP book value per share plus dividends declared per common share during the respective period; 45


 
Glossary "Economic Return on Adjusted Book Value" is calculated based on the periodic change in Adjusted Book Value per common share, a supplemental non-GAAP measure, plus dividends declared per common share during the respective periods; "IOs" refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans; "JV" refers to joint venture; "LTARV" refers to loan-to-after repair value ratio; "LTC" refers to loan-to-cost ratio; "LTD" refers to life-to-date ratio; "LTV" refers to loan-to-value ratio; "Market Capitalization" is the outstanding shares of common stock and preferred stock multiplied by closing common stock and preferred stock market prices as of the date indicated; "MBS" refers to mortgage-backed securities; "Mezzanine Lending" refers to the Company's preferred equity in, and mezzanine loans to, entities that have multi-family real estate assets; "MF" refers to multi-family; "MTM" refers to mark-to-market; "Net Capital" refers to the net carrying value of assets and liabilities related to a strategy; "Net Interest Spread" has the meaning set forth in "Non-GAAP Financial Measures—Adjusted Net Interest Income and Net Interest Spread"; "non-Agency RMBS" refers to RMBS that are not guaranteed by any agency of the U.S. Government or GSE; "OAS" refers to option-adjusted spread; "PSA" refers to purchase and sale agreement; "Portfolio Recourse Leverage Ratio" represents outstanding recourse repurchase agreement financing divided by the Company's total stockholders' equity; "RMBS" refers to residential mortgage-backed securities backed by adjustable-rate, hybrid adjustable-rate, or fixed-rate residential loans; "RPL" refers to pools of seasoned re-performing, non-performing and other delinquent mortgage loans secured by first liens on one- to four-family properties; "S&D" refers to scratch and dent mortgage loans secured by a mortgage lien on a one- to four- family residential property intended by the originator to conform with Fannie Mae, Freddie Mac or other conduit standards but did not meet the originally intended origination guidelines due to errors in relevant documentation, credit underwriting of the borrower, consumer disclosures or other applicable requirements; "SF" refers to single-family; "SFR" refers to single-family rental properties; "Specified Pools" includes the Company's Agency fixed rate RMBS and Agency ARMs; "Total Investment Portfolio" refers to the carrying value of investments actually owned by the Company (see Appendix – “Capital Allocation”); "Total Portfolio Leverage Ratio" represents outstanding repurchase agreement financing plus residential CDOs issued by the Company related to the strategy divided by the Net Capital allocated to the strategy; "Total Rate of Return" is calculated based on the change in price of the Company's common stock plus dividends declared per common share during the respective period; "Undepreciated Earnings (Loss)" has the meaning set forth in "Non-GAAP Financial Measures—Undepreciated Earnings (Loss)"; "UPB" refers to unpaid principal balance; "WA" refers to weighted average; "WALA" refers to weighted average loan age; "WAR" refers to weighted average interest rate as of the end of the period; "Yield on Average Interest Earning Assets" has the meaning set forth in "Non-GAAP Financial Measures—Adjusted Net Interest Income and Net Interest Spread"; and "ZV Spread" refers to zero-volatility spread. 46


 
End Notes Slide 1 − Image(s) used under license from Powerpoint Stock Images. Slide 3 − Image(s) used under license from Powerpoint Stock Images. Slide 4 − Image(s) used under license from Powerpoint Stock Images. Slide 5 − Image(s) used under license from Powerpoint Stock Images. Slide 6 − Refer to Appendix - "Capital Allocation" for a detailed breakout of Capital Allocation and Total Investment Portfolio. Slide 7 − Available cash as of September 30, 2023 is calculated as unrestricted cash of $228.3 million less $7.1 million of cash held by the Company's consolidated multi-family properties not in disposal group held for sale. − Total NYMT investment amount of property held by a joint venture currently under PSA represents the Company's net equity investment in the consolidated multi-family apartment property as of September 30, 2023. Slide 8 − "Revolving Consumer Credit Owned and Securitized" and "Personal Savings Relative to Pre-Pandemic Trend" data sourced from St. Louis FRED. − "Change in Credit Availability" data sourced from Bloomberg. Slide 10 − Available cash is calculated as unrestricted cash of $228.3 million less $7.1  million of cash held by the Company's consolidated multi-family properties not in disposal group held for sale. − Financing of unencumbered assets represents the estimated available repurchase agreement and revolver securitization financings for the Company's residential loans, investment securities and single-family rental properties as of September 30, 2023. − Additional financing of under-levered assets represents the estimated additional financing available for residential loans, investment securities and CDOs repurchased from residential loan securitizations under the Company's current repurchase agreements as of September 30, 2023. − % Market Capitalization is calculated as the quotient of Available Cash, Financing of Unencumbered Assets, Additional Financing of Under- Levered Assets and Total Deployment Availability and the Company's total market capitalization as of September 30, 2023. − NYMT Investment Portfolio Size amounts represent the investment portfolio carrying values as of end of the periods presented (see Appendix – “Capital Allocation”). Slide 11 − Image(s) used under license from Powerpoint Stock Images. Slide 12 − Dividend yield calculated using the current quarter dividend declared on common stock and the share price of the Company's common stock as of September 30, 2023. − Total Portfolio Size and Portfolio Allocation of the investment portfolio represent investment portfolio carrying value as of September 30, 2023 (see Appendix – “Capital Allocation”). − EPS Contribution amounts are calculated as the quotient of net interest income and the weighted average shares outstanding for the periods indicated. − Available Cash represents unrestricted cash at quarter-end for each of the periods indicated less cash held by the Company's consolidated multi-family properties not in disposal group held for sale. Slide 13 − Amounts for Senior Unsecured Notes and Subordinated Debentures represent the outstanding note balance. − MTM Repo - Agency includes repurchase agreement financing subject to margin calls used to fund the purchase of Agency RMBS. − MTM Repo - Credit includes repurchase agreement financing subject to margin calls used to fund the purchase of residential loans, single- family rental properties and non-Agency RMBS. − Non-MTM Repo - Credit includes repurchase agreement financing not subject to margin calls used to fund the purchase of residential loans. − Securitization Financing includes residential loan securitizations. − MTM Repo, Non-MTM Repo and Securitization Financing amounts represent the outstanding loan amount or note balance. − Available Cash represents unrestricted cash at quarter-end for each of the periods indicated less cash held by the Company's consolidated multi-family properties not in disposal group held for sale. 47


 
End Notes Slide 14 − Other Investments include an equity investment in an entity that originates residential loans. − Portfolio Asset amounts for BPL-Bridge, RPL, Performing Loans, BPL- Rental, Non-Agency RMBS, Mezzanine Lending, CMBS, Agency RMBS and Other Investments represent the fair value of the assets as of September 30, 2023. − Portfolio Asset amount for SFR represents the net depreciated value of the real estate assets as of September 30, 2023. − Joint Venture Equity Portfolio Asset amount represents the Company's net equity investment in consolidated and unconsolidated multi-family apartment properties as of September 30, 2023. Refer to Appendix - "Reconciliation of Joint Venture Equity Investments" for a detailed breakout. − Available cash is calculated as unrestricted cash of $228.3 million less $7.1 million of cash held by the Company's consolidated multi-family properties not in disposal group held for sale. Slide 15 − Image(s) used under license from Powerpoint Stock Images. Slide 16 − Portfolio Acquisitions represent the cost of assets acquired by the Company during the periods presented. Slide 17 − Total Investment Portfolio, Total Capital, and Net Capital represent amounts derived from the investment portfolio carrying value and net Company capital allocated as of September 30, 2023. Refer to Appendix - "Capital Allocation" for a detailed breakout of Total Investment Portfolio, Total Capital, and Net Capital. − Asset Value for BPL-Bridge, BPL-Rental, Performing Loan, RPL, Agency RMBS and Non-Agency RMBS strategies represent the fair value of the assets as of September 30, 2023. Asset Value for SFR represents the net depreciated value of the real estate assets as of September 30, 2023. − Asset Value and Net Capital for Non-Agency RMBS include Consolidated SLST securities owned by the Company with a fair value of $154 million and other non-Agency RMBS with a fair value of $62 million. − Portfolio Recourse Leverage Ratio represents outstanding recourse repurchase agreement financing related to the strategy divided by the net capital allocated to the strategy. − Total Portfolio Leverage Ratio represents outstanding repurchase agreement financing plus residential CDOs issued by the Company related to the strategy divided by the net capital allocated to the strategy. − Calculation of Portfolio Recourse Leverage Ratio and Total Portfolio Leverage Ratio for BPL and RPL strategies includes securities repurchased from residential loan securitizations. − Average FICO and Average Coupon for RPL Strategy, BPL- Bridge Strategy, BPL-Rental Strategy and Performing Loan Strategy represent the weighted average borrower FICO score and weighted average gross coupon rate for residential loans held as of September 30, 2023. − Average LTV for RPL Strategy, BPL-Rental Strategy and Performing Loan Strategy represents the weighted average loan-to-value for residential loans held as of September 30, 2023. LTV for these strategies is calculated using the most current property value available. Average LTV for BPL-Bridge Strategy represents the weighted average LTARV for residential loans, calculated using the maximum loan amount and original after-repair value per the appraisal or broker price opinion obtained for the mortgage loan (only applicable for loans with rehab component). − Average FICO and Average LTV for Agency RMBS strategy represent the weighted average borrower FICO score and weighted average loan-to-value of the underlying collateral of Specified Pools per the most recent data available in Bloomberg. Average Coupon for Agency RMBS strategy represents the weighted average coupon rate of the Specified Pools. Average FICO, Average LTV and Average Coupon for Agency RMBS do not include Agency IOs. − Average FICO, Average LTV and Average Coupon for Non- Agency RMBS strategy represent the weighted average borrower FICO score, weighted average loan-to-value and weighted average coupon rate of the underlying collateral of Consolidated SLST as of September 30, 2023. 48


 
End Notes Slide 18 − ZV Spreads at indicated coupon percentages sourced from Bloomberg. − NYMT Agency RMBS Holdings and NYMT Recent Agency RMBS Holdings represent the fair value of Agency RMBS purchased in 2023 as of September 30, 2023. − Agency RMBS Current Coupon Spreads sourced from Bloomberg. Slide 19 − Market value represents the fair value of the Agency RMBS strategy portfolio as of September 30, 2023. − Average Coupon represents the weighted average coupon rate of Agency RMBS as of September 30, 2023. Slide 20 − UPB represents the interest bearing balance of the BPL-Bridge strategy portfolio as of September 30, 2023. Average FICO and Average Coupon represent the weighted average borrower FICO score and weighted average gross coupon rate for loans within the BPL-Bridge strategy that were held as of September 30, 2023. − LTD UPB Invested includes life-to-date purchased interest bearing balances and life-to-date funded interest bearing holdback for the BPL- Bridge strategy. − Average LTARV represents the weighted average LTARV calculated using the maximum loan amount and original after-repair value per the appraisal or broker price opinion obtained for the mortgage loan (only applicable for loans with rehab component). − Average LTC represents the weighted average LTC calculated using the initial loan amount at origination (exclusive of any debt service, rehab escrows and other escrows or other amounts not funded to the borrower at closing) and initial cost basis. Initial cost basis is calculated as the purchase cost for non-re-financed loans or the as-is-value for re-financed loans. − Original Term represents the weighted average original loan term for the BPL-Bridge portfolio as of September 30, 2023. − WALA represents the weighted average loan age of the BPL-Bridge portfolio as of September 30, 2023. − DQ 60+ refers to loans greater than 60 days delinquent. − Cash collections as percentage of monthly scheduled interest is calculated as the quotient of aggregate coupon interest, default interest, late fees and extension fees collected from BPL-Bridge borrowers in the periods presented and aggregate coupon accrual calculated using the outstanding interest bearing balance and the contractual note rate of BPL-Bridge loans for the periods presented. − WALA represents the weighted average loan age of the underlying collateral of Specified Pools as of September 30, 2023. − Specified Pool Breakdown percentages are calculated based on the aggregate fair value of each classification group as of September 30, 2023. − Specified Pool by Coupon percentages are calculated based on the aggregate fair value of each classification group as of September 30, 2023. Slide 21 − Total Investment Portfolio, Total Capital, and Net Capital represent amounts derived from the investment portfolio carrying value and net Company capital allocated as of September 30, 2023. Refer to Appendix - "Capital Allocation" for a detailed breakout of Total Investment Portfolio, Total Capital, and Net Capital. − Asset Value for Mezzanine Lending investments represents the fair value of the investments. − Asset Value for Joint Venture Equity investments represents the Company's net equity investment in consolidated and unconsolidated multi-family apartment properties. Refer to Appendix - "Reconciliation of Joint Venture Equity Investments" for a detailed breakout. − Average DSCR and Average Adjusted LTV of Mezzanine Lending investments represent the weighted average DSCR and weighted average combined LTV, inclusive of the estimated capital expenditure budget at origination, of the underlying properties, respectively, as of September 30, 2023. − Average coupon rate of Mezzanine Lending investments is a weighted average rate based upon the unpaid principal amount and contractual interest or preferred return rate as of September 30, 2023. − Average DSCR and Average Adjusted LTV for Joint Venture Equity investments represent the weighted average DSCR and LTV, inclusive of the estimated capital expenditure budget at origination, of the underlying properties, respectively, as of September 30, 2023. − Target IRR for Joint Venture Equity investments represents the range of estimated internal rates of return for the investments. 49


 
End Notes Slide 22 − Asset value represents the fair value of Mezzanine Lending investments as of September 30, 2023. − Annualized rent growth rate is calculated as the average annualized monthly change in per-unit rent for the underlying properties of Mezzanine Lending investments for the periods presented. − Full year 2022 payoff percentage of Mezzanine Lending Investments calculated as the quotient of aggregate loan amounts redeemed in 2022 and the total loan amount of the Mezzanine Lending portfolio on January 1, 2022. 2023 (annualized) payoff percentage of Mezzanine Lending Investments calculated as the annualized quotient of aggregate loan amounts redeemed between January 1, 2023 and September 30, 2023 and the total loan amount of the Mezzanine Lending portfolio on January 1, 2023. − Beginning Balance and Additions represent the aggregate investment amount as of the beginning of each period presented and the aggregate new investment amount added during the periods presented. − Average Annualized Payoff Rate is calculated as the annualized average of the quotient of aggregate loan amounts redeemed in each period presented and the total loan amount of the Mezzanine Lending portfolio as of the beginning of each period presented. Slide 23 − Annualized rent growth rate is calculated as the average annualized monthly change in per-unit rent for the underlying properties of Joint Venture Equity investments for the periods presented. − NYMT Equity Basis represents the Company's net equity investment in consolidated and unconsolidated multi-family apartment properties in disposal group held for sale as of September 30, 2023. − Adjusted LTV represents the LTV, inclusive of the estimated capital expenditure budget at origination, of the underlying properties as of September 30, 2023. Slide 24 − Image(s) used under license from Powerpoint Stock Image. Slide 25 − Image(s) used under license from Powerpoint Stock Image. Slide 30 − Unrealized gains/losses on Consolidated SLST includes unrealized gains/ losses on the residential loans held in Consolidated SLST and unrealized gains/losses on the CDOs issued by Consolidated SLST and not owned by the Company. 50 Slide 35 − Outstanding shares used to calculate book value per common share and Adjusted Book Value per common share for the quarter ended September 30, 2023 are 90,684,441. − Common stock issuance, net includes amortization of stock based compensation. Slide 37 − Image(s) used under license from Powerpoint Stock Image.


 
Capital Allocation At September 30, 2023 (Dollar Amounts in Thousands) Single-Family (1) Multi-Family Corporate/ Other Total Residential loans $ 2,993,895 $ — $ — $ 2,993,895 Consolidated SLST CDOs (584,741) — — (584,741) Investment securities available for sale 1,596,567 5,648 — 1,602,215 Multi-family loans — 98,435 — 98,435 Equity investments — 130,583 25,000 155,583 Equity investments in consolidated multi-family properties (2) — 146,151 — 146,151 Equity investments in disposal group held for sale (3) — 130,256 — 130,256 Single-family rental properties 161,712 — — 161,712 Total investment portfolio carrying value $ 4,167,433 $ 511,073 $ 25,000 $ 4,703,506 Repurchase agreements $ (1,994,728) $ — $ — $ (1,994,728) Residential loan securitization CDOs (1,318,131) — — (1,318,131) Senior unsecured notes — — (97,924) (97,924) Subordinated debentures — — (45,000) (45,000) Cash, cash equivalents and restricted cash (4) 119,567 — 228,742 348,309 Cumulative adjustment of redeemable non-controlling interest to estimated redemption value — (17,043) — (17,043) Other 42,365 457 (46,583) (3,761) Net Company capital allocated $ 1,016,506 $ 494,487 $ 64,235 $ 1,575,228 Company Recourse Leverage Ratio (5) 1.3x Portfolio Recourse Leverage Ratio (6) 1.2x (1) The Company, through its ownership of certain securities, has determined it is the primary beneficiary of Consolidated SLST and has consolidated the assets and liabilities of Consolidated SLST in the Company’s condensed consolidated financial statements. Consolidated SLST is primarily presented on our condensed consolidated balance sheets as residential loans, at fair value and collateralized debt obligations, at fair value. Our investment in Consolidated SLST as of September 30, 2023 was limited to the RMBS comprised of first loss subordinated securities and certain IOs issued by the securitization with an aggregate net carrying value of $154.4 million. (2) Represents the Company's equity investments in consolidated multi-family properties that are not in disposal group held for sale. A reconciliation of the Company's equity investments in consolidated multi-family properties and disposal group held for sale to the Company's condensed consolidated financial statements is included below in "Reconciliation of Joint Venture Equity Investments." (3) Includes both unconsolidated and consolidated equity investments in multi-family properties that are held for sale in disposal group. A reconciliation of the Company's equity investments in consolidated multi-family properties and disposal group held for sale to the Company's condensed consolidated financial statements is included below in "Reconciliation of Joint Venture Equity Investments." (4) Excludes cash in the amount of $22.0 million held in the Company's equity investments in consolidated multi-family properties and consolidated equity investments in disposal group held for sale. Restricted cash is included in the Company's condensed consolidated balance sheets in other assets. (5) Represents the Company's total outstanding recourse repurchase agreement financing, subordinated debentures and senior unsecured notes divided by the Company's total stockholders' equity. Does not include non-recourse repurchase agreement financing amounting to $134.3 million, Consolidated SLST CDOs amounting to $584.7 million, residential loan securitization CDOs amounting to $1.3 billion and mortgages payable on real estate amounting to $396.8 million as they are non-recourse debt. (6) Represents the Company's outstanding recourse repurchase agreement financing divided by the Company's total stockholders' equity. 51


 
Reconciliation of Joint Venture Equity Investments Dollar Amounts in Thousands Cash and cash equivalents $ 7,120 Real estate, net 542,797 Assets of disposal group held for sale 909,731 Other assets 17,456 Total assets $ 1,477,104 Mortgages payable on real estate, net $ 396,810 Liabilities of disposal group held for sale 767,329 Other liabilities 12,373 Total liabilities $ 1,176,512 Redeemable non-controlling interest in Consolidated VIEs $ 21,026 Less: Cumulative adjustment of redeemable non-controlling interest to estimated redemption value (17,043) Non-controlling interest in Consolidated VIEs 8,057 Non-controlling interest in disposal group held for sale 12,145 Net Equity Investment in Joint Ventures (1) $ 276,407 (1) The Company's net equity investment consists of $146.2 million of net equity investments in consolidated multi-family properties and $130.3 million of net equity investments in disposal group held for sale. 52