| Maryland | 001-31775 | 86-1062192 | ||||||||||||
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS employer identification number) | ||||||||||||
| 14185 Dallas Parkway, Suite 1200 | ||||||||||||||
| Dallas | ||||||||||||||
| Texas | 75254 | |||||||||||||
| (Address of principal executive offices) | (Zip code) | |||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| Common Stock | AHT | New York Stock Exchange | ||||||||||||
| Preferred Stock, Series D | AHT-PD | New York Stock Exchange | ||||||||||||
| Preferred Stock, Series F | AHT-PF | New York Stock Exchange | ||||||||||||
| Preferred Stock, Series G | AHT-PG | New York Stock Exchange | ||||||||||||
| Preferred Stock, Series H | AHT-PH | New York Stock Exchange | ||||||||||||
| Preferred Stock, Series I | AHT-PI | New York Stock Exchange | ||||||||||||
| Preferred Stock Repurchase Rights | New York Stock Exchange | |||||||||||||
| ASHFORD HOSPITALITY TRUST, INC. | ||||||||
| Dated: April 10, 2026 | By: | /s/ Justin Coe | ||||||
| Justin Coe | ||||||||
| Chief Accounting Officer | ||||||||
| Ashford Trust Consolidated Historical (A) |
Embassy Suites Palm Beach (B) |
Adjustments | Ashford Trust Consolidated Pro Forma |
||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||
| Investments in hotel properties, gross ($82,787 attributable to VIEs) | $ | 3,069,016 | $ | 30,267 | $ | — | $ | 3,038,749 | |||||||||||||||
Accumulated depreciation ($(5,558) attributable to VIEs) |
(983,772) | (11,591) | — | (972,181) | |||||||||||||||||||
Investments in hotel properties, net ($77,229 attributable to VIEs) |
2,085,244 | 18,676 | — | 2,066,568 | |||||||||||||||||||
| Contract asset | 355,138 | — | — | 355,138 | |||||||||||||||||||
Cash and cash equivalents ($468 attributable to VIEs) |
66,145 | 325 | 40,536 | (C) (i) | 66,367 | ||||||||||||||||||
| 11 | (C) (i) | ||||||||||||||||||||||
| (40,000) | (C) (ii) | ||||||||||||||||||||||
Restricted cash ($4,731 attributable to VIEs) |
149,580 | — | — | 149,580 | |||||||||||||||||||
Accounts receivable ($143 attributable to VIEs), net of allowance of $424 |
32,752 | 281 | — | 32,471 | |||||||||||||||||||
Inventories ($44 attributable to VIEs) |
3,598 | 57 | — | 3,541 | |||||||||||||||||||
| Notes receivable, net | 12,187 | — | — | 12,187 | |||||||||||||||||||
| Investments in unconsolidated entities | 7,265 | — | — | 7,265 | |||||||||||||||||||
Deferred costs, net ($80 attributable to VIEs) |
1,529 | 100 | — | 1,429 | |||||||||||||||||||
| Derivative assets | 410 | — | — | 410 | |||||||||||||||||||
| Operating lease right-of-use assets | 43,582 | — | — | 43,582 | |||||||||||||||||||
Prepaid expenses and other assets ($40 attributable to VIEs) |
32,057 | 301 | — | 31,756 | |||||||||||||||||||
| Due from third-party hotel managers | 25,667 | — | — | 25,667 | |||||||||||||||||||
| Assets held for sale | 18,478 | — | — | 18,478 | |||||||||||||||||||
| Total assets | $ | 2,833,632 | $ | 19,740 | $ | 547 | $ | 2,814,439 | |||||||||||||||
| LIABILITIES AND EQUITY/DEFICIT | |||||||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
Indebtedness, net ($15,961 attributable to VIEs) |
$ | 2,526,608 | $ | 18,670 | $ | (21,332) | (C) (ii) | $ | 2,486,606 | ||||||||||||||
| Debt associated with hotels in receivership | 272,800 | — | — | 272,800 | |||||||||||||||||||
| Finance lease liability | 17,536 | — | — | 17,536 | |||||||||||||||||||
Accounts payable and accrued expenses ($15,534 attributable to VIEs) |
123,773 | 922 | — | 122,851 | |||||||||||||||||||
Accrued interest payable ($152 attributable to VIEs) |
13,993 | 67 | — | 13,926 | |||||||||||||||||||
| Accrued interest associated with hotels in receivership | 82,338 | — | — | 82,338 | |||||||||||||||||||
Dividends and distributions payable |
4,247 | — | — | 4,247 | |||||||||||||||||||
| Due to Ashford Inc., net | 40,643 | — | — | 40,643 | |||||||||||||||||||
Due to related parties, net ($3,438 attributable to VIEs) |
1,949 | (36) | — | 1,985 | |||||||||||||||||||
| Due to third-party hotel managers | 882 | — | — | 882 | |||||||||||||||||||
| Operating lease liabilities | 44,045 | — | — | 44,045 | |||||||||||||||||||
Other liabilities ($28,897 attributable to VIEs) |
36,768 | — | — | 36,768 | |||||||||||||||||||
| Liabilities related to assets held for sale | 41,292 | — | — | 41,292 | |||||||||||||||||||
| Total liabilities | 3,206,874 | 19,623 | (21,332) | 3,165,919 | |||||||||||||||||||
| Commitments and contingencies | |||||||||||||||||||||||
| Redeemable noncontrolling interests in operating partnership | 20,516 | — | — | 20,516 | |||||||||||||||||||
Series J Redeemable Preferred Stock, $0.01 par value, 7,684,201 shares issued and outstanding at December 31, 2025 |
179,818 | — | — | 179,818 | |||||||||||||||||||
Series K Redeemable Preferred Stock, $0.01 par value, 731,102 shares issued and outstanding at December 31, 2025 |
18,215 | — | — | 18,215 | |||||||||||||||||||
Series L Redeemable Preferred Stock, $0.01 par value, 238,191 shares issued and outstanding at December 31, 2025 |
5,484 | — | — | 5,484 | |||||||||||||||||||
Series M Redeemable Preferred Stock, $0.01 par value, 550,888 shares issued and outstanding at December 31, 2025 |
13,566 | — | — | 13,566 | |||||||||||||||||||
| Equity (deficit): | |||||||||||||||||||||||
Preferred stock, $0.01 par value, 55,000,000 shares authorized: |
|||||||||||||||||||||||
Series D Cumulative Preferred Stock, 1,111,127 shares issued and outstanding at December 31, 2025 |
11 | — | — | 11 | |||||||||||||||||||
Series F Cumulative Preferred Stock, 1,037,044 shares issued and outstanding at December 31, 2025 |
10 | — | — | 10 | |||||||||||||||||||
Series G Cumulative Preferred Stock, 1,470,948 shares issued and outstanding at December 31, 2025 |
15 | — | — | 15 | |||||||||||||||||||
Series H Cumulative Preferred Stock, 1,037,956 shares issued and outstanding at December 31, 2025 |
10 | — | — | 10 | |||||||||||||||||||
Series I Cumulative Preferred Stock, 1,034,303 shares issued and outstanding at December 31, 2025 |
11 | — | — | 11 | |||||||||||||||||||
Common stock, $0.01 par value, 395,000,000 shares authorized, 6,476,157 shares issued and outstanding at December 31, 2025 |
65 | — | — | 65 | |||||||||||||||||||
| Additional paid-in capital | 2,402,015 | 117 | 18,776 | (C) (i) | 2,402,015 | ||||||||||||||||||
| 11 | (C) (i) | ||||||||||||||||||||||
| (18,670) | (C) (ii) | ||||||||||||||||||||||
| Accumulated deficit | (3,028,489) | — | 21,760 | (C) (i) | (3,006,727) | ||||||||||||||||||
| 2 | (C) (ii) | ||||||||||||||||||||||
| Total stockholders’ equity (deficit) of the Company | (626,352) | 117 | 21,879 | (604,590) | |||||||||||||||||||
| Noncontrolling interest in consolidated entities | 15,511 | — | — | 15,511 | |||||||||||||||||||
| Total equity (deficit) | (610,841) | 117 | 21,879 | (589,079) | |||||||||||||||||||
| Total liabilities and equity/deficit | $ | 2,833,632 | $ | 19,740 | $ | 547 | $ | 2,814,439 | |||||||||||||||
| Ashford Trust Consolidated Historical (A) |
Embassy Suites Palm Beach (B) |
Adjustments | Ashford Trust Consolidated Pro Forma |
||||||||||||||||||||
| REVENUE | |||||||||||||||||||||||
| Rooms | $ | 825,623 | $ | 8,630 | $ | — | $ | 816,993 | |||||||||||||||
| Food and beverage | 207,588 | 733 | — | 206,855 | |||||||||||||||||||
| Other hotel revenue | 69,643 | 630 | — | 69,013 | |||||||||||||||||||
| Total hotel revenue | 1,102,854 | 9,993 | — | 1,092,861 | |||||||||||||||||||
| Other | 1,534 | — | — | 1,534 | |||||||||||||||||||
| Total revenue | 1,104,388 | 9,993 | — | 1,094,395 | |||||||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Hotel operating expenses: | |||||||||||||||||||||||
| Rooms | 198,106 | 1,868 | — | 196,238 | |||||||||||||||||||
| Food and beverage | 139,828 | 414 | — | 139,414 | |||||||||||||||||||
| Other expenses | 392,070 | 3,769 | — | 388,301 | |||||||||||||||||||
| Management fees | 38,264 | 302 | — | 37,962 | |||||||||||||||||||
| Total hotel expenses | 768,268 | 6,353 | — | 761,915 | |||||||||||||||||||
| Property taxes, insurance and other | 59,793 | 730 | — | 59,063 | |||||||||||||||||||
| Depreciation and amortization | 141,295 | 2,677 | — | 138,618 | |||||||||||||||||||
| Impairment charges | 67,648 | — | — | 67,648 | |||||||||||||||||||
| Advisory services fee | 49,039 | — | — | 49,039 | |||||||||||||||||||
| Corporate, general and administrative | 20,783 | — | — | 20,783 | |||||||||||||||||||
| Total operating expenses | 1,106,826 | 9,760 | — | 1,097,066 | |||||||||||||||||||
Gain (loss) on consolidation of VIE and disposition of assets and hotel properties |
79,799 | — | 21,760 | (C) (i) | 101,559 | ||||||||||||||||||
| Gain (loss) on derecognition of assets | 39,054 | — | — | 39,054 | |||||||||||||||||||
| OPERATING INCOME (LOSS) | 116,415 | 233 | 21,760 | 137,942 | |||||||||||||||||||
| Equity in earnings (loss) of unconsolidated entities | (325) | — | — | (325) | |||||||||||||||||||
| Interest income | 4,739 | — | — | 4,739 | |||||||||||||||||||
| Interest expense and amortization of discounts and loan costs | (256,229) | (1,844) | — | (254,385) | |||||||||||||||||||
| Interest expense associated with hotels in receivership | (39,038) | — | — | (39,038) | |||||||||||||||||||
| Write-off of premiums, loan costs and exit fees | (8,853) | (127) | 2 | (C) (ii) |
(8,724) | ||||||||||||||||||
| Gain (loss) on extinguishment of debt | 335 | — | — | 335 | |||||||||||||||||||
| Realized and unrealized gain (loss) on derivatives | (5,346) | — | — | (5,346) | |||||||||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES | (188,302) | (1,738) | 21,762 | (164,802) | |||||||||||||||||||
| Income tax (expense) benefit | 143 | — | — | 143 | |||||||||||||||||||
| NET INCOME (LOSS) | (188,159) | (1,738) | 21,762 | (164,659) | |||||||||||||||||||
| (Income) loss attributable to noncontrolling interest in consolidated entities | 5,058 | — | — | 5,058 | |||||||||||||||||||
| Net (income) loss attributable to redeemable noncontrolling interests in operating partnership | 3,262 | — | (336) | (C) (iii) |
2,926 | ||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY | (179,839) | (1,738) | 21,426 | (156,675) | |||||||||||||||||||
| Preferred dividends | (28,216) | — | — | (28,216) | |||||||||||||||||||
| Deemed dividends on redeemable preferred stock | (6,949) | — | — | (6,949) | |||||||||||||||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (215,004) | $ | (1,738) | $ | 21,426 | $ | (191,840) | |||||||||||||||
| INCOME (LOSS) PER SHARE - BASIC: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (35.99) | $ | (32.11) | |||||||||||||||||||
| Weighted average common shares outstanding—basic | 5,974 | 5,974 | |||||||||||||||||||||
| INCOME (LOSS) PER SHARE - DILUTED: | |||||||||||||||||||||||
| Net income (loss) attributable to common stockholders | $ | (35.99) | $ | (32.11) | |||||||||||||||||||
| Weighted average common shares outstanding—diluted | 5,974 | 5,974 | |||||||||||||||||||||