株探米国株
エドガーで原本を確認する
2026 2026-06-30 --12-31 0001945415 false Q2 0001945415 2026-01-01 2026-06-30 0001945415 huhu:LoanAgreementWithBankOfCommunicationsMember srt:ScenarioForecastMember 2026-08-18 0001945415 huhu:LoanAgreementWithBankOfCommunicationsMember srt:ScenarioForecastMember 2026-08-18 2026-08-18 0001945415 2025-01-01 2025-06-30 0001945415 country:SG 2026-01-01 2026-06-30 0001945415 country:DE 2026-01-01 2026-06-30 0001945415 country:US 2026-01-01 2026-06-30 0001945415 country:JP 2025-01-01 2025-06-30 0001945415 country:JP 2026-01-01 2026-06-30 0001945415 huhu:PRCMember 2025-01-01 2025-06-30 0001945415 huhu:PRCMember 2026-01-01 2026-06-30 0001945415 2025-12-31 0001945415 2026-06-30 0001945415 huhu:HUHUTECHInternationalGroupIncMember 2026-01-13 0001945415 2026-01-13 2026-01-13 0001945415 us-gaap:CommonStockMember huhu:HUHUTECHInternationalGroupIncMember 2025-11-11 0001945415 2025-11-11 2025-11-11 0001945415 us-gaap:CommonStockMember huhu:HUHUTECHInternationalGroupIncMember 2025-11-11 2025-11-11 0001945415 2025-10-23 0001945415 huhu:HUHUTECHInternationalGroupIncMember 2025-01-13 0001945415 2025-01-13 2025-01-13 0001945415 us-gaap:IPOMember 2025-01-13 2025-01-13 0001945415 2024-11-28 0001945415 huhu:PrefundedWarrantsMember 2026-05-05 2026-05-05 0001945415 us-gaap:CommonStockMember 2026-05-05 2026-05-05 0001945415 us-gaap:PrivatePlacementMember 2026-05-05 2026-05-05 0001945415 huhu:PrefundedWarrantsMember us-gaap:PrivatePlacementMember 2026-05-05 0001945415 huhu:PrefundedWarrantsMember us-gaap:PrivatePlacementMember 2026-05-05 2026-05-05 0001945415 us-gaap:PrivatePlacementMember 2026-05-05 0001945415 huhu:UnderwritersWarrantsMember 2025-09-19 0001945415 huhu:UnderwritersWarrantsMember 2025-07-17 0001945415 huhu:UnderwritersWarrantsMember 2025-07-15 0001945415 huhu:UnderwritersWarrantsMember 2024-10-23 0001945415 us-gaap:IPOMember 2024-11-21 2024-11-21 0001945415 us-gaap:OverAllotmentOptionMember 2024-11-19 2024-11-19 0001945415 us-gaap:IPOMember 2024-10-23 2024-10-23 0001945415 us-gaap:IPOMember 2024-10-23 0001945415 2021-12-31 0001945415 2020-12-31 0001945415 2019-12-31 0001945415 us-gaap:CommonStockMember 2024-07-15 0001945415 2024-07-15 2024-07-15 0001945415 us-gaap:CommonStockMember 2026-06-30 0001945415 country:KY 2025-01-01 2025-06-30 0001945415 country:KY 2026-01-01 2026-06-30 0001945415 country:DE 2025-01-01 2025-06-30 0001945415 country:US 2025-01-01 2025-06-30 0001945415 country:CN 2025-01-01 2025-06-30 0001945415 country:CN 2026-01-01 2026-06-30 0001945415 huhu:MrYujunXiao1Member 2025-12-31 0001945415 huhu:MrYujunXiaoMember 2026-06-30 0001945415 us-gaap:RelatedPartyMember 2026-06-30 0001945415 huhu:JiangsuHephaesiSemiconductorCoLtdMember 2025-12-31 0001945415 huhu:JiangsuHephaesiSemiconductorCoLtdMember 2026-06-30 0001945415 huhu:AnhuiZhongkeShengweiIntelligentDataCoLtdMember 2025-01-01 2025-06-30 0001945415 huhu:AnhuiZhongkeShengweiIntelligentDataCoLtdMember 2026-01-01 2026-06-30 0001945415 huhu:AnhuiZhongkeMember 2025-01-01 2025-06-30 0001945415 huhu:AnhuiZhongkeMember 2026-01-01 2026-06-30 0001945415 huhu:JiangsuHephaesiSemiconductorCoLtdMember 2025-01-01 2025-06-30 0001945415 huhu:JiangsuHephaesiSemiconductorCoLtdMember 2026-01-01 2026-06-30 0001945415 huhu:MsYinglaiWangMember 2026-01-01 2026-06-30 0001945415 huhu:MrYujunXiaoMember 2026-01-01 2026-06-30 0001945415 huhu:BankOfKumamotoMember 2026-01-01 2026-06-30 0001945415 huhu:BankOfKumamotoMember 2025-01-01 2025-12-31 0001945415 huhu:BankOfKumamotoMember 2025-04-18 0001945415 huhu:BankOfKumamotoMember 2025-04-18 2025-04-18 0001945415 huhu:April182025ToMarch312035Member huhu:TheKumamotoBankMember 2025-12-31 0001945415 huhu:April182025ToMarch312035Member huhu:TheKumamotoBankMember 2026-06-30 0001945415 huhu:April182025ToMarch312035Member huhu:TheKumamotoBankMember 2026-01-01 2026-06-30 0001945415 huhu:BankOfNanjingMember 2026-01-01 2026-06-30 0001945415 huhu:BankOfNanjingMember 2026-06-01 0001945415 huhu:BankOfNanjingMember 2026-06-01 2026-06-01 0001945415 huhu:BankOfJiangsuMember 2026-03-26 0001945415 huhu:BankOfJiangsuMember 2026-03-26 2026-03-26 0001945415 huhu:BankOfCommunicationsMember 2025-12-23 0001945415 huhu:BankOfCommunicationsMember 2025-12-23 2025-12-23 0001945415 huhu:IndustrialAndCommercialBankOfChinaMember 2026-01-01 2026-06-30 0001945415 huhu:IndustrialAndCommercialBankOfChinaMember 2025-01-01 2025-12-31 0001945415 huhu:IndustrialAndCommercialBankOfChinaMember 2025-10-30 0001945415 huhu:IndustrialAndCommercialBankOfChinaMember 2025-10-30 2025-10-30 0001945415 huhu:BankOfChinaMember 2025-07-14 0001945415 huhu:BankOfChinaMember 2025-07-14 2025-07-14 0001945415 huhu:BankOfNanjingMember 2025-01-01 2025-12-31 0001945415 huhu:BankOfNanjingMember 2025-06-09 0001945415 huhu:BankOfNanjingMember 2025-06-09 2025-06-09 0001945415 huhu:BankOfJiangsuMember huhu:March262026ToMarch252027Member 2026-06-30 0001945415 huhu:BankOfJiangsuMember huhu:March262026ToMarch252027Member 2026-01-01 2026-06-30 0001945415 huhu:October302025ToOctober302026Member huhu:IndustrialAndCommercialBankOfChinaMember 2025-12-31 0001945415 huhu:October302025ToOctober302026Member huhu:IndustrialAndCommercialBankOfChinaMember 2026-06-30 0001945415 huhu:October302025ToOctober302026Member huhu:IndustrialAndCommercialBankOfChinaMember 2026-01-01 2026-06-30 0001945415 huhu:BankOfNanjingMember huhu:June12026ToMay302027Member 2026-06-30 0001945415 huhu:BankOfNanjingMember huhu:June12026ToMay302027Member 2026-01-01 2026-06-30 0001945415 huhu:June92025ToJune82026Member huhu:BankOfNanjingMember 2025-12-31 0001945415 huhu:June92025ToJune82026Member huhu:BankOfNanjingMember 2026-01-01 2026-06-30 0001945415 huhu:July142025ToJuly132026Member huhu:BankOfChinaMember 2025-12-31 0001945415 huhu:July142025ToJuly132026Member huhu:BankOfChinaMember 2026-06-30 0001945415 huhu:July142025ToJuly132026Member huhu:BankOfChinaMember 2026-01-01 2026-06-30 0001945415 huhu:December232025ToJune262026Member huhu:BankOfCommunicationsMember 2025-12-31 0001945415 huhu:December232025ToJune262026Member huhu:BankOfCommunicationsMember 2026-01-01 2026-06-30 0001945415 2025-12-23 0001945415 huhu:ComputerSoftwaresMember 2025-12-23 0001945415 huhu:ComputerSoftwaresMember 2026-06-30 0001945415 us-gaap:LicensingAgreementsMember 2025-12-23 0001945415 us-gaap:LicensingAgreementsMember 2026-06-30 0001945415 us-gaap:LeaseholdImprovementsMember 2025-12-31 0001945415 us-gaap:LeaseholdImprovementsMember 2026-06-30 0001945415 us-gaap:LandMember 2025-12-31 0001945415 us-gaap:LandMember 2026-06-30 0001945415 us-gaap:TransportationEquipmentMember 2025-12-31 0001945415 us-gaap:TransportationEquipmentMember 2026-06-30 0001945415 us-gaap:OfficeEquipmentMember 2025-12-31 0001945415 us-gaap:OfficeEquipmentMember 2026-06-30 0001945415 us-gaap:BuildingMember 2025-12-31 0001945415 us-gaap:BuildingMember 2026-06-30 0001945415 2025-01-01 2025-12-31 0001945415 2024-12-31 0001945415 huhu:StateOwnedCustomersMember 2025-12-31 0001945415 huhu:StateOwnedCustomersMember 2026-06-30 0001945415 huhu:NonStateOwnedCustomersMember 2025-12-31 0001945415 huhu:NonStateOwnedCustomersMember 2026-06-30 0001945415 huhu:ThirdPartyCustomersMember 2025-12-31 0001945415 huhu:ThirdPartyCustomersMember 2026-06-30 0001945415 huhu:SuppliersThreeMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember 2025-01-01 2025-12-31 0001945415 huhu:SuppliersTwoMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember 2025-01-01 2025-12-31 0001945415 huhu:SupplierOneMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember 2025-01-01 2025-12-31 0001945415 us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember huhu:SuppliersFourMember 2026-01-01 2026-06-30 0001945415 huhu:SuppliersThreeMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember 2026-01-01 2026-06-30 0001945415 huhu:SuppliersTwoMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember 2026-01-01 2026-06-30 0001945415 huhu:SupplierOneMember us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember 2026-01-01 2026-06-30 0001945415 huhu:SuppliersTwoMember us-gaap:SupplierConcentrationRiskMember huhu:PurchasesMember 2025-01-01 2025-06-30 0001945415 huhu:SupplierOneMember us-gaap:SupplierConcentrationRiskMember huhu:PurchasesMember 2025-01-01 2025-06-30 0001945415 huhu:SuppliersTwoMember us-gaap:SupplierConcentrationRiskMember huhu:PurchasesMember 2026-01-01 2026-06-30 0001945415 huhu:SupplierOneMember us-gaap:SupplierConcentrationRiskMember huhu:PurchasesMember 2026-01-01 2026-06-30 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersTwoMember us-gaap:AccountsReceivableMember 2025-01-01 2025-12-31 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersOneMember us-gaap:AccountsReceivableMember 2025-01-01 2025-12-31 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersTwoMember us-gaap:AccountsReceivableMember 2026-01-01 2026-06-30 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersOneMember us-gaap:AccountsReceivableMember 2026-01-01 2026-06-30 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersOneMember us-gaap:SalesRevenueNetMember 2025-01-01 2025-06-30 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersThreeMember us-gaap:SalesRevenueNetMember 2026-01-01 2026-06-30 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersTwoMember us-gaap:SalesRevenueNetMember 2026-01-01 2026-06-30 0001945415 us-gaap:CustomerConcentrationRiskMember huhu:CustomersOneMember us-gaap:SalesRevenueNetMember 2026-01-01 2026-06-30 0001945415 huhu:FinancialStabilityDepartmentMember 2025-12-31 0001945415 huhu:FinancialStabilityDepartmentMember 2026-06-30 0001945415 country:SG 2026-06-30 0001945415 country:SG 2025-12-31 0001945415 country:DE 2026-06-30 0001945415 country:DE 2025-12-31 0001945415 country:US 2026-06-30 0001945415 country:US 2025-12-31 0001945415 country:JP 2026-06-30 0001945415 country:JP 2025-12-31 0001945415 huhu:FinancialStabilityDepartmentFSDMember 2026-06-30 0001945415 huhu:PRCMember 2025-12-31 0001945415 huhu:PRCMember 2026-06-30 0001945415 currency:SGD 2025-12-31 0001945415 currency:SGD 2026-06-30 0001945415 currency:EUR 2025-06-30 0001945415 currency:EUR 2025-12-31 0001945415 currency:EUR 2026-06-30 0001945415 currency:JPY 2025-06-30 0001945415 currency:JPY 2025-12-31 0001945415 currency:JPY 2026-06-30 0001945415 currency:CNY 2025-06-30 0001945415 currency:CNY 2025-12-31 0001945415 currency:CNY 2026-06-30 0001945415 2022-01-01 2022-12-31 0001945415 country:HK 2026-01-01 2026-06-30 0001945415 srt:MinimumMember country:HK 2026-01-01 2026-06-30 0001945415 srt:MaximumMember 2026-06-30 0001945415 srt:MinimumMember 2026-06-30 0001945415 srt:MaximumMember 2026-01-01 2026-06-30 0001945415 srt:MinimumMember 2026-01-01 2026-06-30 0001945415 huhu:ProductSalesMember 2025-01-01 2025-06-30 0001945415 huhu:ProductSalesMember 2026-01-01 2026-06-30 0001945415 huhu:SystemIntegrationProjectsMember 2025-01-01 2025-06-30 0001945415 huhu:SystemIntegrationProjectsMember 2026-01-01 2026-06-30 0001945415 srt:MaximumMember huhu:ComputerSoftwaresMember 2026-06-30 0001945415 srt:MinimumMember huhu:ComputerSoftwaresMember 2026-06-30 0001945415 us-gaap:BuildingMember srt:MaximumMember 2026-06-30 0001945415 us-gaap:BuildingMember srt:MinimumMember 2026-06-30 0001945415 us-gaap:TransportationEquipmentMember srt:MaximumMember 2026-06-30 0001945415 us-gaap:TransportationEquipmentMember srt:MinimumMember 2026-06-30 0001945415 us-gaap:OfficeEquipmentMember srt:MaximumMember 2026-06-30 0001945415 us-gaap:OfficeEquipmentMember srt:MinimumMember 2026-06-30 0001945415 huhu:HuhuTechnologySingaporePteLtdHUHUSingaporeMember 2026-01-01 2026-06-30 0001945415 huhu:HuhuTechnologiesDeutschlandGmbHHUHUDeutschlandMember 2026-01-01 2026-06-30 0001945415 huhu:AspirationalTechnologyCoHUHUUSAMember 2026-01-01 2026-06-30 0001945415 huhu:HuhuTechnologyCoLtdHUHUJapanMember 2026-01-01 2026-06-30 0001945415 huhu:JiangsuHuhuElectromechanicalTechnologyCoLtdHUHUChinaMember 2026-01-01 2026-06-30 0001945415 huhu:WuxiXinwuDistrictJianmengElectromechanicalTechnologyCoLtdWFOEMember 2026-01-01 2026-06-30 0001945415 huhu:HUHUTECHHKLimitedHUHUHKMember 2026-01-01 2026-06-30 0001945415 2025-06-30 0001945415 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-06-30 0001945415 us-gaap:RetainedEarningsMember 2026-06-30 0001945415 huhu:StatutoryReserveMember 2026-06-30 0001945415 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001945415 huhu:ShareToBeIssuedMember 2026-06-30 0001945415 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-01 2026-06-30 0001945415 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-06-30 0001945415 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0001945415 huhu:ShareToBeIssuedMember 2026-01-01 2026-06-30 0001945415 us-gaap:RetainedEarningsMember 2026-01-01 2026-06-30 0001945415 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0001945415 us-gaap:RetainedEarningsMember 2025-12-31 0001945415 huhu:StatutoryReserveMember 2025-12-31 0001945415 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001945415 us-gaap:CommonStockMember 2025-12-31 0001945415 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001945415 us-gaap:RetainedEarningsMember 2025-06-30 0001945415 huhu:StatutoryReserveMember 2025-06-30 0001945415 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001945415 us-gaap:CommonStockMember 2025-06-30 0001945415 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-06-30 0001945415 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0001945415 us-gaap:CommonStockMember 2025-01-01 2025-06-30 0001945415 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0001945415 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001945415 us-gaap:RetainedEarningsMember 2024-12-31 0001945415 huhu:StatutoryReserveMember 2024-12-31 0001945415 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001945415 us-gaap:CommonStockMember 2024-12-31 0001945415 huhu:CostOfRevenuesRelatedPartyMember 2025-01-01 2025-06-30 0001945415 huhu:CostOfRevenuesRelatedPartyMember 2026-01-01 2026-06-30 0001945415 huhu:CostOfRevenuesThirdPartiesMember 2025-01-01 2025-06-30 0001945415 huhu:CostOfRevenuesThirdPartiesMember 2026-01-01 2026-06-30 0001945415 us-gaap:RelatedPartyMember 2025-12-31 0001945415 country:SG 2025-01-01 2025-06-30 0001945415 us-gaap:InventoriesMember 2025-01-01 2025-12-31 0001945415 us-gaap:InventoriesMember 2026-01-01 2026-06-30 0001945415 huhu:ShareToBeIssuedMember 2024-12-31 0001945415 huhu:ShareToBeIssuedMember 2025-01-01 2025-06-30 0001945415 huhu:StatutoryReserveMember 2025-01-01 2025-06-30 0001945415 huhu:ShareToBeIssuedMember 2025-06-30 0001945415 huhu:StatutoryReserveMember 2026-01-01 2026-06-30 0001945415 huhu:ShareToBeIssuedMember 2025-12-31 0001945415 currency:SGD 2025-06-30 0001945415 huhu:December232025ToJune262026Member huhu:BankOfCommunicationsMember 2026-06-30 0001945415 huhu:June92025ToJune82026Member huhu:BankOfNanjingMember 2026-06-30 0001945415 huhu:BankOfNanjingMember huhu:June12026ToMay302027Member 2025-12-31 0001945415 huhu:BankOfJiangsuMember huhu:March262026ToMarch252027Member 2025-12-31 0001945415 huhu:MrYujunXiaoMember 2025-12-31 0001945415 huhu:MrYujunXiao1Member 2026-06-30 xbrli:pure iso4217:CNY iso4217:USD huhu:Segment iso4217:USD xbrli:shares xbrli:shares iso4217:JPY iso4217:SGD iso4217:EUR iso4217:HKD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September 2026

 

Commission File Number: 001-42376

 

HUHUTECH INTERNATIONAL GROUP INC.

(Translation of registrant’s name into English)

 

3-1208 Tiananzhihui Compound

228 Linghu Road

Xinwu District, Wuxi City, Jiangsu Province

People’s Republic of China 214135

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒        Form 40-F ☐

 

 

 

 

 

 

HUHUTECH INTERNATIONAL GROUP INC., a Cayman Islands company (the “Company”) is hereby furnishing this report on Form 6-K (the “Report”) to provide the Unaudited Interim Condensed Consolidated Financial Statements of the Company as of and for the six months ended June 30, 2026, and 2025, included as Exhibit 99.1 of this Report, and the Management’s Discussion and Analysis of Financial Condition and Results of Operations as of and for the six months ended June 30, 2026 and 2025, included as Exhibit 99.2 of this Report.

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Unaudited Interim Condensed Consolidated Financial Statements for the Six Months Ended June 30, 2026 and 2025
99.2   Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Six Months Ended June 30, 2026 and 2025
99.3   Press Release - HUHUTECH Reports 8.6% Revenue Growth for First Half of 2026, with New U.S., Germany, and Singapore Operations Contributing $3.7 Million
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

1

 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: September 22, 2026  
   
 

HUHUTECH INTERNATIONAL GROUP INC.

     
  By: /s/ Yujun Xiao
  Name:  Yujun Xiao
  Title: Chief Executive Officer

 

2

http://fasb.org/srt/2026#ChiefExecutiveOfficerMember

Exhibit 99.1

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

    Page
Unaudited Consolidated Financial Statements    
Unaudited Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025   F-2
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Six Months Ended June 30, 2026 and 2025   F-3
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended June 30, 2026 and 2025   F-4
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025   F-5
Notes to Unaudited Condensed Consolidated Financial Statements   F-6 – F-28

 

F-1

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

    As of
June 30,
    As of
December 31,
 
    2026     2025  
             
ASSETS            
CURRENT ASSETS:            
Cash   $ 3,577,685     $ 4,428,602  
Restricted cash           300,296  
Short-term investment     55,961        
Note receivable           86,149  
Accounts receivable, net     10,935,867       9,249,042  
Accounts receivable – a related party     75,862       516,290  
Inventories     651,413       1,103,685  
Advance to vendors     1,022,219       1,215,220  
Prepayments and other assets, net     410,785       295,738  
Due from related parties           2,292  
TOTAL CURRENT ASSETS     16,729,792       17,197,314  
                 
Property, plant and equipment, net     3,996,244       4,277,525  
Intangible assets, net     23,918       45,115  
Deferred tax assets     1,094,343       684,847  
Right-of-use assets, net     563,209       159,685  
TOTAL ASSETS   $ 22,407,506     $ 22,364,486  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
CURRENT LIABILITIES:                
Short term bank loans   $ 2,577,707     $ 3,359,025  
Long-term bank loan - current     109,786       230,397  
Loan payable from third-party     500,000       500,000  
Accounts payable     4,442,717       5,390,732  
Due to a related party     403,317        
Advance from customers     2,555,789       1,698,526  
Accrued expenses and other liabilities     793,315       801,422  
Taxes payable     1,167,758       884,694  
Operating lease liabilities – current     205,792       142,076  
TOTAL CURRENT LIABILITIES     12,756,181       13,006,872  
Long term bank loans     1,811,476       1,919,974  
Operating lease liabilities – non-current     361,763       22,582  
TOTAL LIABILITIES     14,929,420       14,949,428  
                 
COMMITMENTS AND CONTINGENCIES (Note 13)                
                 
SHAREHOLDERS’ EQUITY:                
Ordinary shares, $0.0000025 par value, 20,000,000,000 shares authorized, 26,785,848 and 24,103,749 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively     66       60  
Share to be issued     1        
Additional paid-in capital     39,922,538       23,050,345  
Statutory reserves     343,077       343,077  
Accumulated deficit     (31,969,471 )     (15,317,791 )
Accumulated other comprehensive loss     (818,125 )     (660,633 )
TOTAL SHAREHOLDERS’ EQUITY     7,478,086       7,415,058  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 22,407,506     $ 22,364,486  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-2

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

    For the Six Months Ended
June 30,
 
    2026     2025  
Revenues – third parties   $ 10,603,305     $ 9,337,289  
Revenues – related party     61,961       480,183  
Total Revenues     10,665,266       9,817,472  
Cost of revenues – third parties     7,255,457       6,533,648  
Cost of revenues – related party     41,722       144,628  
Total cost of revenues     7,297,179       6,678,276  
Gross profit     3,368,087       3,139,196  
                 
Operating expenses:                
Selling expenses     553,441       899,367  
General and administrative expenses     19,435,356       10,330,446  
Research and development expenses     206,920       520,479  
Total operating expenses     20,195,717       11,750,292  
Loss from operations     (16,827,630 )     (8,611,096 )
                 
Other income (expense):                
Interest income     14,127       6,736  
Interest expense     (87,511 )     (64,246 )
Other expense, net     68,973       2,051  
Total other expense, net     (4,411 )     (55,459 )
                 
Loss before income taxes     (16,832,041 )     (8,666,555 )
                 
(Benefit) provision for income taxes     (180,361 )     64,686  
                 
Net loss     (16,651,680 )     (8,731,241 )
                 
Comprehensive (loss) income                
Foreign currency translation adjustments     (157,492 )     347,485  
Comprehensive loss   $ (16,809,172 )   $ (8,383,756 )
                 
Loss per share                
Basic and diluted   $ (0.68 )   $ (0.38 )
                 
Weighted average number of shares outstanding                
Basic and diluted     24,621,158       23,018,717  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-3

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

 

    Ordinary shares     Share to be     Additional
paid-in
    Statutory     Accumulated     Accumulated
other
comprehensive
    Total
shareholders’
 
    Shares     Amount     issued     capital     reserves     deficit     Loss     equity  
Balance at January 1, 2025     21,173,413     $ 53     $     $ 4,695,350     $ 343,077     $ 2,026,786     $ (539,797 )   $ 6,525,469  
Net loss                                     (8,731,241 )           (8,731,241 )
Share-based compensation     2,000,000       5             8,799,995                         8,800,000  
Foreign currency translation adjustments                                         347,485       347,485  
Balance at June 30, 2025     23,173,413     $ 58     $     $ 13,495,345     $ 343,077     $ (6,704,455 )   $ (192,312 )   $ 6,941,713  
                                                                 
Balance at January 1, 2026     24,103,749     $ 60     $     $ 23,050,345     $ 343,077     $ (15,317,791 )   $ (660,633 )   $ 7,415,058  
Net loss                                   (16,651,680 )           (16,651,680 )
Private placement     1,292,099       3       1       2,999,996                         3,000,000  
Share-based compensation     1,390,000       3             13,872,197                         13,872,200  
Foreign currency translation adjustments                                         (157,492 )     (157,492 )
Balance at June 30, 2026     26,785,848     $ 66     $ 1     $ 39,922,538     $ 343,077     $ (31,969,471 )   $ (818,125 )   $ 7,478,086  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-4

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    For the Six Months Ended
June 30,
 
    2026     2025  
Cash flows from operating activities:                
Net loss   $ (16,651,680 )   $ (8,731,241 )
Adjustments to reconcile net income to net cash (used in) provided by operating activities:                
Depreciation and amortization     143,137       169,951  
Provision for credit losses     2,027,423       30,265  
Deferred tax benefit     (394,377 )     (191,703 )
Amortization of operating lease right-of-use assets     106,613       73,034  
Loss from disposal of property, plant and equipment     661        
Share-based compensation     13,872,200       8,800,000  
Fair value change in marketable securities     825        
Changes in operating assets and liabilities:                
Accounts receivable     (3,474,539 )     (1,375,962 )
Accounts receivable - related party     451,116       (938,394 )
Notes receivable     87,789       249,223  
Inventories     476,977       211,917  
Prepayments and other assets     (105,905 )     (98,286 )
Advance to vendors     227,615       (195,164 )
Accounts payable     (1,041,866 )     467,452  
Accrued expenses and other liabilities     (27,048 )     645,080  
Advance from customers     796,926       591,122  
Taxes payable     254,819       (157,026 )
Operating leases liabilities     (107,383 )     (73,671 )
Net cash used in operating activities     (3,356,697 )     (523,403 )
                 
Cash flows from investing activities:                
Additions to property, plant, and equipment           (93,665 )
Additions to intangible assets           (5,236 )
Repayment from short-term investment     (56,155 )      
Net cash used in investing activities     (56,155 )     (98,901 )
                 
Cash flows from financing activities:                
Advances from related parties     762,924       261,158  
Loan (repayment to) proceeds from third-party     (500,000 )     500,000  
Private placement     3,000,000        
Repayments of bank acceptance notes payable           (550,559 )
Proceeds from short-term bank loans     1,748,659       5,403,440  
Repayment of short-term bank loans     (2,622,989 )     (7,995,277 )
Proceeds from long-term bank loans           2,412,000  
Repayment of long-term bank loans     (132,320 )     (74,088 )
Net cash provided by (used in) financing activities     2,256,274       (43,326 )
                 
Effect of exchange rate changes on cash and restricted cash     5,365       378,523  
Net decrease in cash and restricted cash     (1,151,213 )     (287,107 )
Cash and restricted cash at the beginning of period     4,728,898       3,323,126  
Cash and restricted cash at the end of period   $ 3,577,685     $ 3,036,019  
                 
Reconciliation of cash and restricted cash, end of period                
Cash   $ 3,577,685     $ 2,978,868  
Restricted cash           57,151  
Cash and restricted cash at the end of period   $ 3,577,685     $ 3,036,019  
                 
Supplemental cash flow disclosures:                
Cash paid for income tax   $ 2,194     $ 1,795  
Cash paid for interest   $ 39,545     $ 40,657  
                 
Non-cash investing activities:                
Right-of-use assets obtained in exchange for operating lease obligations   $ 425,194     $ 54,345  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

F-5

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 — ORGANIZATION AND BUSINESS DESCRIPTION

 

HUHUTECH International Group Inc. (“HUHUTECH” or the “Company”) is a holding company incorporated under the laws of the Cayman Islands on July 8, 2021. HUHUTECH, through its wholly-owned subsidiaries is a professional system integration provider to design and implement integrated facility management systems and industrial automation monitoring systems mainly for the optoelectronic, semiconductor, telecom and logistic industries in the People’s Republic of China (“China” or “PRC”), Japan, United States and Singapore.

 

Reorganization

 

A Reorganization of the legal structure was completed on January 14, 2022. The Reorganization involved the incorporations of HUHUTECH International Group Inc., a Cayman Islands holding company; HUHUTECH (HK) Limited (“HUHU HK”), a holding company established in Hong Kong, PRC; Wuxi Xinwu District Jianmeng Electromechanical Technology Co., Ltd (“WFOE”), a company established in the PRC; and the transfer of Jiangsu Huhu Electromechanical Technology Co., Ltd (“HUHU China”), a company established in the PRC, to WFOE.

 

Before and after the Reorganization, the Company, together with its subsidiaries, are effectively controlled by the same shareholder, who is the Chief Executive Officer (“CEO”) and the Chairman of the Board of Directors of the Company, therefore the reorganization is considered as a recapitalization of entities under common control in accordance with Accounting Standards Codification (“ASC”) 805-50-25. The consolidation of the Company and its subsidiaries have been accounted for at historical cost and prepared on the basis as if the aforementioned transactions had become effective as of the beginning of the first period presented in the accompanying consolidated financial statements.

 

Details of the subsidiaries of the Company as of June 30, 2026 are set out below:

 

Name of Entity   Date of
Incorporation/Acquisition
  Jurisdiction of
Formation
  Percentage of
Ownership
  Principal
Activities
HUHUTECH (HK) Limited (“HUHU HK”)   July 28, 2021   Hong Kong, PRC   100% by HUHUTECH   Investment holding
Wuxi-Xinwu District Jianmeng Electromechanical Technology Co., Ltd (“WFOE”)   December 10, 2021   PRC   100% by HUHU HK   Investment holding
Jiangsu Huhu Electromechanical Technology Co., Ltd. (“HUHU China”)   August 20, 2015   PRC   100% by WFOE   System integration and engineering services
Huhu Technology Co., Ltd. (“HUHU Japan”)   April 25, 2022   Japan   100% by HUHUTECH   System integration and engineering services
Aspirational Technology Co. (“HUHU USA”)   January 30, 2025   USA   100% by HUHUTECH   System integration and engineering services
Huhu Technologies Deutschland GmbH (HUHU “Deutschland”)   May 7, 2025   Germany   100% by HUHUTECH   System integration and engineering services
Huhu Technology Singapore Pte. Ltd (HUHU “Singapore”)   August 6, 2025   Singapore   100% by HUHUTECH   System integration and engineering services

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) pursuant to the rules and regulations of the Securities Exchange Commission (“SEC”). The interim results of operations are not necessarily indicative of results to be expected for any other interim period or for a full year. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair presentation of its financial position and operating results have been included. These financial statements should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 2025 and the notes thereto included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2025, filed with the SEC on April 29, 2026. 

 

Principles of consolidation

 

The accompanying unaudited condensed consolidated financial statements include the financial statements of HUHUTECH International Group Inc. and its subsidiaries. All inter-company balances and transactions have been eliminated upon consolidation.

 

F-6

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Uses of estimates

 

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as of the date of the consolidated financial statements and are adjusted to reflect actual experience when necessary. Significant estimates required to be made by management include, but are not limited to allowance for credit losses, allowance for inventories obsolescence and revenue recognition. Actual results could differ from those estimates.

 

Cash

 

Cash comprises cash at banks and on hand. 

 

Restricted cash

 

Restricted cash consists of amounts which are used as collateral to secure note payable. A note payable is a draft issued by a bank for payments in future, which defers the payment until the due date for redeeming the note. According to the notes payable agreement with the bank, 50% to 100% of the amount is required to be deposited at the bank as security for the notes payable. The security deposit for notes payable amounted to nil and $300,296 as of June 30, 2026 and December 31, 2025, respectively. The Company earns interest at a variable rate per month on this restricted cash balance.

 

Short-term investments

 

The Group’s short-term investments consist of wealth management financial products purchased from SMBC Japan Securities Trading Account. The carrying values of the Group’s short-term investments approximate fair value because of their short-term maturities. The Group recognized loss of $825 and nil in fair value change in marketable securities for the six months ended June 30, 2026 and 2025, respectively.

 

Notes receivable

 

Notes receivable are primarily bank acceptance notes. The Company accepts bank acceptance notes from customers for products sold or services performed in the ordinary course of business. Bank acceptance notes are primarily negotiable instruments with cash settlement from commercial banks within half a year. Upon receipt of the bank acceptance notes, the Company’s accounts receivable from the customers is derecognized. The notes receivable amounted to nil and $86,149 as of June 30, 2026 and December 31, 2025, respectively. The Company reviews its notes receivable on a regular basis to determine if any allowance is necessary. The allowance is based on management’s best estimate of specific losses on individual exposures, as well as a provision on historical trends of collections and utilizations. The allowance for credit losses of notes receivable has been nil.

 

Accounts receivable, net

 

The Company followed ASU No. 2016-13, “Financial Instruments — Credit Losses (Topic 326): in measurement and recognition of expected credit losses for financial assets held and not accounted for at fair value through net income. Accounts receivable are recognized and carried at original invoiced amount less an estimated allowance for credit losses. The Company estimates the allowance for credit losses based on an analysis of the aging of accounts receivable, assessment of collectability, including any known or anticipated economic conditions, customer-specific circumstances, recent payment history and other relevant factors. Allowance for credit losses amounted to $3,823,023 and $1,719,781 as of June 30, 2026 and December 31, 2025, respectively.

 

F-7

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Inventories

 

Inventories are materials stated at the lower of cost or net realizable value. Costs include purchase price and related shipping costs. The cost of inventories is calculated using the weighted average method. Any excess of the cost over the net realizable value of each item of inventories is recognized as an inventory valuation allowance. Net realizable value is estimated using selling price in the normal course of business less any costs to complete and sell products. As of June 30, 2026 and December 31, 2025, the inventory valuation allowance was nil.

 

Advances to vendors

 

Advance to vendors consists of balances paid to suppliers for technical services and materials that have not been provided or received. Advances to suppliers are short-term in nature and are reviewed periodically to determine whether their carrying value has become impaired. The Company considers the assets to be impaired if the collectability of the advance becomes doubtful. The Company uses the aging method to estimate the allowance for uncollectible balances. In addition, at each reporting date, the Company determines the adequacy of the allowance by evaluating all available information, and then records specific allowances for those advances based on the available facts and circumstances. As of June 30, 2026 and December 31, 2025, the allowance for uncollectible advances to vendors was nil.

 

Prepayments and other assets, net

 

Prepayments and other assets primarily consist of prepaid rents, expenses and deposit, which are presented net of allowance for credit losses. Prepayment and other assets are classified as either current or non-current based on the terms of the respective agreements. These advances are unsecured and are reviewed periodically to determine whether their carrying value has become impaired. The Company considers the assets to be impaired if the collectability of the advance becomes doubtful. The Company uses the aging method to estimate the allowance for uncollectible balances. The allowance is also based on management’s best estimate of specific losses on individual exposures, as well as a provision on historical trends of collections and utilizations. Actual amounts received or utilized may differ from management’s estimate of credit worthiness and the economic environment. Prepayment and other assets are written off against the allowances only after exhaustive collection efforts. The allowance for uncollectible balances amounted to $3,731 and $3,620 as of June 30, 2026 and December 31, 2025, respectively.

 

Land, property, plant and equipment, net

 

Land is recorded at cost. Property, plant and equipment are recorded at cost less accumulated depreciation. Depreciation is provided in the amounts sufficient to depreciate the cost of the related assets over their useful lives using the straight-line method, as follows:

 

    Useful life  
Office equipment   3 – 5 years  
Transportation equipment   2 – 4 years  
Building   4 – 20 years  
Leasehold improvement   5 years  

 

Expenditures for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures for major renewals and betterments which substantially extend the useful life of assets are capitalized. The cost and related accumulated depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the consolidated statements of operations and other comprehensive (loss) income in other income or expenses.

 

F-8

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Intangible assets

 

Intangible assets consist primarily of the Type Class A license in China in construction and computer software. Type Class A license in construction is valid for five years and subject to renewal. Intangible assets are stated at cost less accumulated amortization. Intangible assets are amortized using the straight-line method.

 

License     5 years  
Computer software     3 – 5 years  

 

Impairment of long-lived assets

 

Long-lived assets, including property, plant and equipment and intangible assets with finite lives, are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying amount may not be fully recoverable or that the useful life is shorter than the Company had originally estimated. When these events occur, the Company evaluates the impairment by comparing the carrying value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes an impairment loss based on the excess of the carrying value of the assets over the fair value of the assets. No impairment charge was recognized for the six months ended June 30, 2026 and 2025, respectively.

 

Notes payable

 

Notes payable are bank acceptance notes issued by financial institutions on the Company’s behalf to vendors with a specific due date usually for a period of within 12 months. These notes can either be endorsed by the vendor to other third parties as payment or can be factored to other financial institutions before maturity date. As collateral security for financial institutions’ undertakings, the Company is required to maintain deposits with such financial institutions as restricted cash amounts of 50% to 100% of the balances of the bank acceptance notes.

 

F-9

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Fair value of financial instruments

 

U.S. GAAP requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

  Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

  Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted market prices for identical or similar assets in markets that are not active, inputs other than quoted prices that are observable and inputs derived from or corroborated by observable market data.

 

  Level 3 — inputs to the valuation methodology are unobservable.

 

Unless otherwise disclosed, the fair value of the Company’s financial instruments, including cash, notes receivable, accounts receivable, advances to vendors, prepayments and other assets, accounts payable, accrued expenses and other liabilities, advances from customers, notes payable, due to or from related parties and bank loans, approximates their recorded values due to their short-term maturities. The Company determined that the carrying value of the short-term bank loans approximated their fair value by comparing the stated loan interest rate to the rate charged by similar financial institutions.

 

Revenue recognition

 

The Company accounts for revenue recognition under FASB ASC 606, Revenue from Contracts with Customers (“ASC 606”). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, the Company applies the following steps:

 

Step 1: Identify the contract (s) with a customer

 

Step 2: Identify the performance obligations in the contract

 

Step 3: Determine the transaction price

 

Step 4: Allocate the transaction price to the performance obligations in the contract

 

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation

 

The Company derives its revenues primarily from three sources: (1) system integration projects; (2) product sales. Contracts with customers do not include cancellation or refund provisions. Payment is generally due within 6 to 12 months of delivery; consequently, the Company has determined that these contracts contain no significant financing components.

 

Revenue from system integration projects

 

The Company’s revenues from system integration projects are normally under fixed-price contracts that may last from six months to three years. These contracts require the Company to perform customized services of project planning, system coding, installation of hardware and equipment, and configuration based on the customers’ specific needs which requires significant customization. Upon delivery of the services and equipment, customer acceptance is generally required. In the same contract, the Company is required to provide a warranty period for one to two years (“warranty period”) after the customized project is delivered with a 3% – 10% holdback of the total contract price (“contract holdback”) which is to be paid after the end of warranty period. The Company determined the warranty clause included in the contractual term is directly related to the quality of the Company’s integration projects and there are no specific tasks to be performed during the warranty period, and therefore, consider it an assurance-type warranty. The warranty is not considered a separate performance obligation and no revenue is associated with these services under ASC 606. Thus, the Company identifies a single performance obligation for the system integration projects, which includes a series of integrated services of project planning, system coding, installation of hardware and equipment, and configuration. Because of the nature of the projects, and the contract owners perform inspection during the project and prior to acceptance, the Company has not experienced material warranty costs and, therefore, does not believe an accrual for these costs is necessary.

 

F-10

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Revenue is recognized over the contract term using an input method under which the percentage of revenue to be recognized for a given project is measured by the estimates of the extent of progress towards project completion. Such contracts provide that the customer accept completion of progress to date and compensate the Company for services rendered, which may be measured in terms of costs incurred, units installed, or some other measure of progress. Application of the input method requires the use of estimates of costs to be incurred for the performance of the contract. Contract costs include all direct material costs, direct labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, and all costs associated with operation of equipment. The contract holdback is recognized as revenue after the warranty period has expired. The warranty holdback amounted to $797,036 and $773,330 as of June 30, 2026 and December 31, 2025, respectively. The cost estimation process is based upon the professional knowledge and experience of the Company’s engineers, project managers and financial professionals. Management conducts monthly reviews to assess the contract’s schedule, performance, technical matters and estimated cost at completion. When changes in estimated contract costs are identified, such revisions may result in current period adjustments to operations applicable to performance in prior periods.

 

Revenue from product sales

 

The Company generates revenue primarily through the sale and delivery of promised goods to customers and recognizes revenue when control is transferred to customers, which typically occurs upon customer acceptance, in an amount that reflects the consideration the Company expects to be entitled to in exchange for the goods or services and is recorded net of value-added tax (“VAT”). The Company’s contracts with customers are primarily on a fixed-price basis and do not contain cancellable and refund-type provisions. The Company generally provides a one-year warranty against defects in materials related to the sale of products. The Company considerers the warranty as an assurance type warranty since the warranty provides the customer the assurance that the product complies with agreed-upon specifications. Estimated future warranty obligations are included in cost of product sales in the period in which the related revenue is recognized. The determination of the Company’s warranty accrual is based on actual historical experience with the product, estimates of repair and replacement costs and any product warranty problems that are identified after shipment. The Company estimates and adjusts these accruals at each balance sheet date in accordance with changes in these factors.

 

Contract balances

 

Accounts receivable represents amounts for which the Company has an unconditional right to consideration, including amounts recognized as revenue upon the satisfaction of performance obligations but not yet invoiced. Under the Company’s contractual arrangements, the right to payment becomes unconditional upon the completion of services and customer acceptance. Consequently, the Company had no contract assets as of June 30, 2026 and December 31, 2025.

 

Unearned revenues consist of payments received from customers related to unsatisfied performance obligations at the end of the period. These balances are recorded as advance from customers. Advance from customers amounted to $2,555,789 and $1,698,526 at June 30, 2026 and December 31, 2025, respectively. Revenue recognized that was included in contract liabilities at the beginning of the year was $104,495 and $866,201 for the six months ended June 30, 2026 and 2025, respectively. All unsatisfied performance obligations are expected to be fulfilled within the next twelve months and no significant financing component is involved. The Company’s revenue arrangements do not include significant financing component because the duration between customer payment and the transfer of promised services is less than 12 months. Security deposit held for more than 12 months are recorded at present value using the Company’s primary borrowing rate, however, the impact of discounted interest expense was immaterial for the six months ended June 30, 2026 and 2025.

 

Disaggregation of revenues

 

For the six months ended June 30, 2026 and 2025, the disaggregation of revenues by major revenue stream is as follows:

 

    For the Six Months Ended
June 30,
 
    2026     2025  
             
System integration projects   $ 9,018,758     $ 9,400,024  
Product sales     1,646,508       417,448  
Total   $ 10,665,266     $ 9,817,472  

 

F-11

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Revenue by geographic area

 

The following table presents revenue by geographic location for the six months ended June 30, 2026 and 2025:

 

    For the Six Months Ended June 30,  
    2026     2025  
             
PRC   $ 4,967,410     $ 3,838,722  
Japan     2,005,202       5,978,750  
USA     2,785,759        
Germany     782,821        
Singapore     124,074        
Total revenues   $ 10,665,266     $ 9,817,472  

 

Research and development costs

 

Research and development activities are directed toward the development of cleaning control system, ultrapure water control system, gas detection system, and temperature automatic control system used in the semiconductor manufacturing process. These costs, which primarily include salaries, contract services and supplies, are expensed as incurred.

 

Operating leases

 

The Company has lease contracts for manufacturing facilities and office space under operating leases. The Company determines whether an arrangement constitutes a lease and records lease liabilities and right-of-use assets on its consolidated balance sheets at lease commencement. The Company measures its lease liabilities based on the present value of the total lease payments not yet paid discounted based on the more readily determinable of the rate implicit in the lease or its incremental borrowing rate, which is the estimated rate the Company would be required to pay for a collateralized borrowing equal to the total lease payments over the term of the lease. The Company estimates its incremental borrowing rate based on an analysis of weighted average interest rate of its own bank loans. The Company measures right-of-use assets based on the corresponding lease liability adjusted for payments made to the lessor at or before the commencement date, and initial direct costs it incurs under the lease. The Company begins recognizing lease expense when the lessor makes the underlying asset available to the Company.

 

For leases with lease term less than one year (short-term leases), the Company records operating lease expense in its consolidated statements of income on a straight-line basis over the lease term and records variable lease payments as incurred.

 

Value added tax (“VAT”)

 

Revenue represents the invoiced value of goods and services, net of VAT in PRC and Germany subsidiaries. The VAT is based on gross sales price and VAT rates range from 6% to 19%, depending on the type of products sold or service provided. Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output VAT liabilities. Net VAT balance between input VAT and output VAT is recorded in taxes payable. All of the VAT returns filed by the Company’s subsidiaries in PRC remain subject to examination by the tax authorities for five years from the date of filing.

 

Consumption tax

 

The Japan consumption tax is the difference between the total sales and total purchases and consumption tax rate range from 3% to 10%, depending on the type of products sold and or service provided. Entities that are consumption tax general taxpayers are allowed to offset qualified input consumption tax paid to suppliers against their output consumption tax liabilities. Net consumption tax balance between input consumption tax and output consumption tax is recorded in taxes payable. All of the consumption tax returns filed by the Company’s subsidiaries in Japan remain subject to examination by the tax authorities for seven years from the date of filing.

 

F-12

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Government grants

 

Government grants are recognized in “Other income, net” or as a reduction of specific costs and expenses for which the grants are intended to compensate. These amounts are recorded upon receipt, provided all attached conditions have been fulfilled. For the six months ended June 30, 2026 and 2025, the Company received $23,825 and $14,202 of government grants in China for various research programs, respectively. The benefit of these government grants, net of taxes, on net loss per share (basic and diluted) was nil for the six months ended June 30, 2026 and 2025.

 

Income taxes

 

Cayman Islands

 

The Company is incorporated in the Cayman Islands and is not subject to tax on income or capital gains under the laws of the Cayman Islands. Additionally, the Cayman Islands does not impose a withholding tax on payments of dividends to shareholders.

 

Germany

 

Under German tax laws, HUHU Deutschland is subject to a statutory income tax rate at 15.825% if revenue is generated in Germany.

 

USA

 

HUHU USA is subject to 21% federal corporate income tax and a 4.9% Arizona state income tax.

 

Singapore

 

Under Singapore tax laws, subsidiary in Singapore is subject to a statutory income tax rate of 17.0% if revenue is generated in Singapore and there are no withholding taxes in Singapore on remittance of dividends.

 

Hong Kong

 

Under Hong Kong tax laws, HUHU HK is subject to a tax rate of 8.25% on assessable profits up to $255,102 (HK$2,000,000) and a tax rate of 16.5% on any part of assessable profits over $255,102 (HK$2,000,000) if revenue is generated in Hong Kong, and it is exempted from income tax on its foreign-derived income. There are no withholding taxes in Hong Kong on remittance of dividends. 

 

PRC

 

Under the Enterprise Income Tax (“EIT”) Law of PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemption may be granted on case-by-case basis. EIT grants preferential tax treatment to High and New Technology Enterprises (“HNTEs”). Under this preferential tax treatment, HNTEs are entitled to an income tax rate of 15%, subject to a requirement that they re-apply for HNTE status every three years. HUHU China was approved as a HNTE and is entitled to a reduced income tax rate of 15% beginning December 2022. The certificate is valid until December 2025 and renewed on December 16, 2025.

 

EIT is typically governed by the local tax authority in PRC. Each local tax authority at times may grant preferred tax treatment to local enterprises as a way to encourage entrepreneurship and stimulate local economy. The impact of the tax treatment noted above decreased PRC taxes by nil for the six months ended June 30, 2026 and 2025. The benefit of the preferred tax treatment on net loss per share (basic and diluted) was nil for the six months ended June 30, 2026 and 2025.

 

Japan

 

The Company’s subsidiary in Japan is mainly subject to Japanese national and local income taxes, inhabitant tax, and enterprise tax, which, in the aggregate, represent a statutory income tax rate of 31.9% for the six months ended June 30, 2026 and 2025. 

 

The Company accounts for income taxes in accordance with the laws of the relevant tax authorities. Deferred income taxes are recognized when temporary differences exist between the tax bases of assets and liabilities and their reported amounts in the consolidated financial statements. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period including the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. No significant penalties or interest relating to income taxes have been incurred for the six months ended June 30, 2026 and 2025. All of the tax returns of the Company’s subsidiaries in the PRC remain subject to examination by the tax authorities for five years from the date of filing.

 

F-13

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Loss per Share

 

The Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income divided by the weighted average ordinary shares outstanding for the period. Diluted EPS presents the dilutive effect on a per-share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS. For the six months ended June 30, 2026 and 2025, there were no dilutive shares.

 

Warrants

 

The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) ASC 480 “Distinguishing Liabilities from Equity” (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent annual period end date while the warrants are outstanding.

 

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations.

 

Share-based compensation

 

The Company follows the provisions of ASC 718, “Compensation - Stock Compensation,” which establishes the accounting for employee and non-employee share-based awards. For employee share-based awards, share-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense with graded vesting on a straight-line basis over the requisite service period for the entire award.

 

Foreign currency translation

 

The functional currencies of the Company are the local currency of the country in which the subsidiaries operate. The Company’s consolidated financial statements are reported using U.S. Dollars. The results of operations and the consolidated statements of cash flows denominated in foreign currencies are translated at the average rates of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the applicable rates of exchange in effect on that date. The equity denominated in the functional currencies is translated at the historical rates of exchange at the time of capital contributions. Because cash flows are translated based on the average translation rates, amounts related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange rates from period to period are included as a separate component in accumulated other comprehensive income included in consolidated statements of changes in equity. Gains and losses from foreign currency transactions are included in the consolidated statement of income and comprehensive income.

 

Since the Company operates primarily in the PRC, the Company’s main functional currency is the Chinese Yuan (“RMB”). HUHU Japan’s functional currency is the Japanese Yen (“JPY”). The Company’s consolidated financial statements have been translated into the reporting currency of U.S. Dollars (“US$”). The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into US$ at the rates used in the translation.

 

The following table outlines the currency exchange rates that were used in creating the consolidated financial statements in this report:

 

    For the
Six Months Ended
June 30,
2026
    For the
Year Ended
December 31,
2025
    For the
Six Months Ended
June 30,
2025
 
Period End RMB: USD exchange rate     6.7851       6.9931       7.1636  
Period Average RMB: USD exchange rate     6.8624       7.1875       7.2526  
Period End JPY: USD exchange rate     162.61       156.80       144.17  
Period Average JPY: USD exchange rate     158.15       149.57       148.38  
Period End EUR: USD exchange rate     0.8759       0.8521       0.8496  
Period Average EUR: USD exchange rate     0.8572       0.8845       0.9138  
Period End SGD: USD exchange rate     1.2941       1.2859        
Period Average SGD: USD exchange rate     1.2775       1.3065        

 

F-14

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Comprehensive loss

 

Comprehensive loss consists of two components, net loss and other comprehensive (loss) income. Other comprehensive (loss) income refers to revenue, expenses, gains and losses that under U.S. GAAP are recorded as an element of shareholders’ equity but are excluded from net loss. Other comprehensive (loss) income consists of foreign currency translation adjustments resulting from the Company not using US$ as its functional currency.

 

Segment reporting

 

In accordance with ASC Topic 280, Segment Reporting, the Company’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer. The Company’s CODM reviews the consolidated financial results when making decisions about allocating resources and assessing the performance of the Company as a whole and hence, the Company has only one reportable segment. The Company operates and manages its business in PRC, USA, Singapore, Germany and Japan as a single segment.

 

Concentrations of risks

 

(a) Concentration of credit risk

 

Assets that potentially subject the Company to a significant concentration of credit risk primarily consist of cash, accounts receivable and other current assets. The maximum exposure of such assets to credit risk is their carrying amounts as at the balance sheet dates. As of June 30, 2026 and December 31, 2025, the aggregate amount of cash of $755,784 and $2,024,619, respectively, was held at major financial institutions in PRC. Cash balances in bank accounts in PRC are insured by the People’s Bank of China Financial Stability Department (“FSD”) where there is a RMB 500,000 (approximately $70,000) deposit insurance limit for a legal entity’s aggregated balance at each bank. As of June 30, 2026 and December 31, 2025, the Company had $1,882,679 and $2,130,682 in bank accounts in Japan. Cash balances in bank accounts in Japan are insured pursuant to the Deposit Insurance Act in Japan. Under the Deposit Insurance Act in Japan, the maximum amount of protection is JPY 10 million (approximately $76,000) per customer within one bank. As of June 30, 2026 and December 31, 2025, the Company had $358,151 and $99,572 in bank accounts in USA. Cash balances in bank accounts in USA are insured pursuant to the Federal Deposit Insurance Act. Under the Federal Deposit Insurance Act in USA, the maximum amount of protection is USD 0.25 million per customer within one bank. As of June 30, 2026 and December 31, 2025, the Company had $501,843 and $56,232 in bank accounts in Germany. Cash balances in bank accounts in Germany are insured pursuant to the Einlagensicherungsgesetz (EinSiG). Under the EinSiG in Germany, the maximum amount of protection is EUR 0.1 million (approximately $117,000) per customer within one bank. As of June 30, 2026 and December 31, 2025, the Company had $45,569 and $80,950 in bank accounts in Singapore. Cash balances in bank accounts in Singapore are insured pursuant to the Deposit Insurance and Policy Owners’ Protection Schemes Act 2011. Under the Deposit Insurance and Policy Owners’ Protection Schemes Act 2011 in Singapore, the maximum amount of protection is SGD 0.1 million (approximately $78,000) per customer within one bank. As a result, balance in bank that not covered by Deposit Insurance Act were $2,241,771 and $3,759,538 as of June 30, 2026 and December 31, 2025, respectively. To limit the exposure to credit risk relating to deposits, the Company primarily places cash deposits with large financial institutions. The Company conducts credit evaluations of its customers and suppliers, and generally does not require collateral or other security from them. The Company establishes an accounting policy to provide for allowance for credit losses based on the individual customer’s and supplier’s financial condition, credit history, and the current economic conditions.

 

F-15

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

(b) Significant customers

 

For the six months ended June 30, 2026, three customers accounted for 26.1%, 13.2% and 11.2% of total revenues, respectively. For the six months ended June 30, 2025, one customer accounted for 38.8% of total revenues. As of June 30, 2026, two customers accounted for 13.2% and 12.8% of total accounts receivable, respectively. As of December 31, 2025, two customers accounted for 16.1% and 10.0% of total accounts receivable, respectively.

 

(c) Significant suppliers

 

For the six months ended June 30, 2026, two suppliers accounted for approximately 18.5% and 10.9% of total purchases, respectively. For the six months ended June 30, 2025, two suppliers accounted for approximately 22.8% and 12.1% of total purchases, respectively. As of June 30, 2026, four suppliers accounted for approximately 19.9%, 16.1%, 14.0% and 10.7% of total accounts payable, respectively. As of December 31, 2025, three suppliers accounted for approximately 11.9%, 11.1% and 10.6% of total accounts payable, respectively.

 

(d) Foreign currency risk

 

A majority of the Company’s transactions are denominated in RMB and a significant portion of the Company and its subsidiaries’ assets and liabilities are denominated in RMB. RMB is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the People’s Bank of China (“PBOC”). Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other China foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

The Company’s functional currency is the local currency where the subsidiary operates in, mainly RMB and JPY, and the Company’s financial statements are presented in U.S. dollars. It is difficult to predict how market forces and U.S. government policy may impact the exchange rate between the local currencies and the U.S. dollar in the future. The change in the value of the local currencies relative to the U.S. dollar may affect the Company’s financial results reported in the U.S. dollar terms without giving effect to any underlying changes in the Company’s business or results of operations. Currently, the Company’s assets, liabilities, revenues and costs are denominated in RMB and JPY. To the extent that the Company needs to convert U.S. dollars into RMB and JPY for capital expenditures and working capital and other business purposes, appreciation of RMB and JPY against U.S. dollars would have an adverse effect on the RMB and JPY amount the Company would receive from the conversion. Conversely, if the Company decides to convert RMB and JPY into U.S. dollars for the purpose of making payments for dividends, strategic acquisition or investments or other business purposes, appreciation of U.S. dollars against RMB and JPY would have a negative effect on the U.S. dollar amount available to the Company.

 

F-16

 

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

 

Recent accounting pronouncements

 

The Company considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews new accounting standards that are issued.

 

In July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets. ASU 2025-05 amends ASC 326, Financial Instruments—Credit Losses, and introduces a practical expedient available for all entities and an accounting policy election available for all entities, other than public business entities, that elect the practical expedient. These changes apply to the estimation of expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under ASC 606, Revenue Recognition. Under the practical expedient, entities may assume that current conditions as of the balance sheet date remain unchanged for the remaining life of the asset when developing reasonable and supportable forecasts. This simplifies the estimation process for short-term financial assets. ASU 2025-05 is effective for the Group’s annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods, with early adoption permitted. ASU 2025-05 should be applied on a prospective basis. The Company does not expect the adoption of this standard will have a material impact on its Consolidated Financial Statements.

 

In December 2025, the FASB issued ASU 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities to establish authoritative guidance on the accounting for government grants received by business entities. This update is effective beginning with the Group’s 2029 fiscal year annual reporting period, with early adoption permitted. The Group is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements.

 

In December 2025, the FASB issued ASU 2025-12, Codification Improvements. ASU 2025-12 makes thirty-three incremental improvements to generally accepted accounting principles. ASU 2025-12 is effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. The Company is currently evaluating the impact of ASU 2025-12 on its financial statements and related disclosures.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the Company’s consolidated balance sheets, statements of operations and comprehensive (loss) income and statements of cash flows.

 

NOTE 3 — ACCOUNTS RECEIVABLE, NET

 

    June 30,
2026
    December 31,
2025
 
             
Accounts receivable from third-party customers   $ 14,758,890     $ 10,968,823  
Less: allowance for credit losses     (3,823,023 )     (1,719,781 )
Accounts receivable, net   $ 10,935,867     $ 9,249,042  

 

F-17

 

 

NOTE 3 — ACCOUNTS RECEIVABLE, NET (cont.)

 

    June 30,
2026
    December 31,
2025
 
             
Accounts receivable from non-state-owned customers   $ 11,568,482     $ 8,282,192  
Accounts receivable from state-owned customers     3,190,409       2,686,631  
Less: allowance for credit losses     (3,823,023 )     (1,719,781 )
Accounts receivable, net   $ 10,935,867     $ 9,249,042  

 

Allowance for credit losses movement is as follows:

 

    June 30,
2026
    December 31,
2025
 
             
Beginning balance   $ 1,719,781     $ 367,577  
Provision     2,027,423       1,336,110  
Foreign currency translation adjustments     75,819       16,094  
Ending balance   $ 3,823,023     $ 1,719,781  

 

Approximately $5.5 million or 37.0% of the account receivable balance as of June 30, 2026 has been collected as of September 7, 2026.

 

NOTE 4 — INVENTORIES

 

Inventories consist of the following:

 

    June 30,
2026
    December 31,
2025
 
                 
Finished   $ 651,413     $ 1,103,685  

 

As of June 30, 2026 and December 31, 2025, the Company has not made any provision for inventory impairment.

 

NOTE 5 — PREPAYMENTS AND OTHER ASSETS, NET

 

Prepayments and other assets consisted of the following:

 

    June 30,
2026
    December 31,
2025
 
             
Prepaid rents   $ 12,727     $ 19,642  
Deposits     95,020       42,197  
Prepaid expense     58,842       80,674  
Value-added tax refund and income tax refund     247,927       156,845  
Less: allowance for uncollectible balances     (3,731 )     (3,620 )
Prepayments and other current assets; net   $ 410,785     $ 295,738  

 

Allowance for credit losses movement is as follows:

 

    June 30,
2026
    December 31,
2025
 
             
Beginning balance   $ 3,620     $ 3,468  
Foreign currency translation adjustments     111       152  
Ending balance   $ 3,731     $ 3,620  

 

F-18

 

 

NOTE 6 — LAND, PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment, net, consist of the following:

 

    June 30,
2026
    December 31,
2025
 
             
Building   $ 2,928,362     $ 3,046,014  
Office equipment     478,172       471,350  
Transportation equipment     501,328       483,852  
Land     904,133       948,703  
Leasehold improvement     272,316       264,284  
Subtotal     5,084,311       5,214,203  
Less: accumulated depreciation     (1,088,067 )     (936,678 )
Property and equipment, net   $ 3,996,244     $ 4,277,525  

 

Depreciation expense for the six months ended June 30, 2026 and 2025 amounted to $121,375 and $149,200, respectively. Construction in progress as of December 31, 2024 primarily represents the new office building under construction for HUHU Japan, which is completed and transferred to building in year 2025.

 

NOTE 7 — INTANGIBLE ASSETS, NET

 

The Company states intangible assets at cost less accumulated amortization.

 

    June 30,
2026
    December 31,
2025
 
             
License   $ 235,223     $ 228,587  
Computer software     2,440       2,560  
Less: accumulated amortization     (213,745 )     (186,032 )
Intangible assets, net   $ 23,918     $ 45,115  

 

Amortization expenses were $21,762 and $20,750 for the six months ended June 30, 2026 and 2025, respectively.

 

The estimated future amortization expenses are as follows:

 

Six Months ending June 30,   Estimated
Amortization
Expense
 
       
2026   $ 19,172  
2027     793  
2028     468  
2029     305  
2030     305  
2031 and thereafter     2,875  
Total   $ 23,918  

 

F-19

 

 

NOTE 8 — LEASES

 

The Company has several operating leases for manufacturing facilities and offices. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

The Company adopts Topic 842 using a modified retrospective transition method. The Company combines the lease and non-lease components in determining the ROU assets and related lease obligation. Adoption of this standard resulted in the recording of operating lease ROU assets and corresponding operating lease liabilities. ROU assets and related lease obligations are recognized at commencement date based on the present value of remaining lease payments over the lease term.

 

Total lease expense amounted to $113,144 for the six months ended June 30, 2026, which included $6,531 interest and $106,613 amortization expenses of ROU assets. Total lease expense amounted to $76,801 for the six months ended June 30, 2025, which included $3,767 interest and $73,034 amortization expenses of ROU assets. Total cash paid for operating leases amounted to $116,696 and $91,691 for the six months ended June 30, 2026 and 2025, respectively.

 

Supplemental balance sheet information related to operating leases was as follows:

 

    June 30,
2026
    December 31,
2025
 
             
Right-of-use assets, net   $ 563,209     $ 159,685  
Operating lease liabilities – current   $ 205,792     $ 142,076  
Operating lease liabilities – non-current     361,763       22,582  
Total operating lease liabilities   $ 567,555     $ 164,658  

 

The weighted average remaining lease terms and discount rates for all of operating leases were as follows as of June 30, 2026:

 

Remaining lease term and discount rate:      
Weighted average remaining lease term (years)     3.67  
Weighted average discount rate     3.4 %

 

The following is a schedule of maturities of lease liabilities as of June 30, 2026:

 

Six Months ending June 30      
       
2026   $ 106,483  
2027     162,244  
2028     99,766  
2029     80,497  
2030 and thereafter     119,167  
Total future minimum lease payments   $ 568,157  
Less: imputed interest     602  
Total   $ 567,555  

  

F-20

 

 

NOTE 9 — ACCRUED EXPENSE AND OTHER LIABILITIES

 

Accrued expenses and other liabilities consisted of the following:

 

    June 30,
2026
    December 31,
2025
 
             
Payroll payable   $ 603,069     $ 651,006  
Rent payable     15,245       28,119  
Other payables     175,001       122,297  
Total   $ 793,315     $ 801,422  

 

NOTE 10 — LOANS

 

Short-term bank loans 

 

Short-term bank loans represent amounts due to various banks maturing within one year. The principal of the borrowings is due at maturity. Accrued interest is due either monthly or quarterly. Short-term borrowings consisted of the following: 

 

    June 30,
2026
    December 31,
2025
 
             
Bank of Communications                
Interest rate of 2.20%, from December 23, 2025 to June 26, 2026   $     $ 428,994  
Bank of China                
Interest rate of 2.30%, from July 14, 2025 to July 13, 2026     663,218       643,491  
Bank of Nanjing                
Interest rate of 2.39%, from June 9, 2025 to June 8, 2026           1,000,987  
Interest rate of 2.20%, from June 1, 2026 to May 30, 2027     736,909        
Industrial and Commercial Bank of China                
Interest rate of 2.21%, from October 30, 2025 to October 30, 2026     735,435       1,285,553  
Bank of Jiangsu                
Interest rate of 2.30%, from March 26, 2026 to March 25, 2027     442,145        
Total   $ 2,577,707     $ 3,359,025  

 

F-21

 

 

NOTE 10 — LOANS (cont.)

 

On June 9, 2025, the Company entered into a loan agreement with the Bank of Nanjing to obtain a loan of $1,429,981 (RMB 10,000,000) with a maturity date on June 8, 2026 at a fixed annual interest rate of 2.39%. After the repayment of $428,994 during fiscal year 2025, the loan balance was $1,000,987 as of December 31, 2025. Mr. Yujun Xiao, the CEO of the Company, and Ms. Yinglai Wang, the shareholder and Chair of the Board of Directors of the Company, guaranteed the repayment of the loan. 

 

On July 14, 2025, the Company entered into a loan agreement with the Bank of China to obtain a loan of $663,218 (RMB 4,500,000) with a maturity date on July 13, 2026 at a fixed annual interest rate of 2.30%. Mr. Yujun Xiao, the CEO of the Company, and Ms. Yinglai Wang, the shareholder and Chair of the Board of Directors of the Company, guaranteed the repayment of the loan.

 

On October 30, 2025, the Company entered into a loan agreement with the Industrial and Commercial Bank of China to obtain a loan of $1,472,344 (RMB 9,990,000) with a maturity date on October 30, 2026 at a fixed annual interest rate of 2.21%. After the repayment of $186,791 during fiscal year 2025, the loan balance was $1,285,553 as of December 31, 2025. After the repayment of $736,909 during the six months ended June 30, 2026, the loan balance was $735,435 as of June 30, 2026. Ms. Yinglai Wang, the shareholder and Chair of the Board of Directors of the Company, guaranteed the repayment of the loan.

 

On December 23, 2025, the Company entered into a loan agreement with the Bank of Communications to obtain a loan of $428,994 (RMB 3,000,000) with a maturity date on June 26, 2026 at a fixed annual interest rate of 2.20%. Mr. Yujun Xiao, the CEO of the Company, and Ms. Yinglai Wang, the shareholder and Chair of the Board of Directors of the Company, guaranteed the repayment of the loan.

 

On March 26, 2026, the Company entered into a loan agreement with the Bank of Jiangsu to obtain a loan of $442,145 (RMB 3,000,000) with a maturity date on March 25, 2027 at a fixed annual interest rate of 2.30%. Mr. Yujun Xiao, the CEO of the Company, and Ms. Yinglai Wang, the shareholder and Chair of the Board of Directors of the Company, guaranteed the repayment of the loan.

 

On June 1, 2026, the Company entered into a loan agreement with the Bank of Nanjing to obtain a loan of $1,031,672 (RMB 7,000,000) with a maturity date on May 30, 2027 at a fixed annual interest rate of 2.20%. After the repayment of $ 294,763 during the six months ended June 30, 2026, the loan balance was $736,909 as of June 30, 2026. Mr. Yujun Xiao, the CEO of the Company, and Ms. Yinglai Wang, the shareholder and Chair of the Board of Directors of the Company, guaranteed the repayment of the loan. 

 

F-22

 

 

NOTE 10 — LOANS (cont.)

 

Long-term bank loans  

 

Long-term bank loans consisted of the following:

 

    June 30,
2026
    December 31,
2025
 
             
The Kumamoto Bank                
Interest rate of 1.585%, from April 18, 2025 to March 31, 2035   $ 1,921,262     $ 2,150,371  
Total     1,921,262       2,150,371  
Less: Long-term bank loans - current     109,786       230,397  
Long-term bank loans - non-current   $ 1,811,476     $ 1,919,974  

 

On April 18, 2025, the Company entered into a loan agreement with the Bank of Kumamoto to obtain a loan of $2,195,728 (JPY 360,000,000) with a maturity date on March 31, 2035 at a fixed annual interest rate of 1.585%. After the repayment of $45,357 during fiscal year 2025, the loan balance was $2,150,371 as of December 31, 2025. After the repayment of $274,466 during the six months ended June 30, 2026, the loan balance was $1,921,262 as of June 30, 2026. Mr. Yujun Xiao, the CEO of the Company, guaranteed the repayment of the loan. 

 

For the six months ended June 30, 2026 and 2025, the Company recorded bank loan interest expenses of $87,511 and $64,246, respectively.

 

NOTE 11 — RELATED PARTIES BALANCES AND TRANSACTIONS

 

Related party balances as of June 30, 2026 and December 31, 2025, and transactions for the six months ended June 30, 2026 and 2025 are as follows:

 

(1) Related party relationships:

 

Name of Related Party   Relationship to the Company
Mr. Yujun Xiao   CEO of the Company and spouse of Ms. Yinglai Wang
Ms. Yinglai Wang   Chairperson of the Company and spouse of Mr. Yujun Xiao
Anhui Zhongke Shengwei Intelligent Data Co., Ltd (“Anhui Zhongke”)   Mr. Yujun Xiao is the legal representative and holds 9.51% of the shares
Jiangsu Hephaesi Semiconductor Co., Ltd   Mr. Yujun Xiao is the legal representative and holds 2% of the shares

 

(2) Sales of products to a related party:

 

    For the Six Months Ended
June 30,
 
    2026     2025  
Jiangsu Hephaesi Semiconductor Co., Ltd   $ 61,961     $ 480,183  

 

(3) Purchases from a related party:

 

    For the Six Months Ended
June 30,
 
    2026     2025  
Anhui Zhongke   $ 41,722     $ 144,628  

 

Our affiliated entity Anhui Zhongke and HUHU China entered into a software purchase agreement, whereby Anhui Zhongke sold factory management and monitoring software to HUHU China. The purchase price of the software is $41,722 and $144,628 for the six months ended June 30, 2026 and 2025, respectively. The software was then sold to customers and the purchase price of the software was included in cost of revenue.

 

F-23

 

 

NOTE 11 — RELATED PARTIES BALANCES AND TRANSACTIONS (cont.)

 

(4) Accounts receivable-a related party:

 

    As of
June 30,
    As of December 31,  
    2026     2025  
             
Jiangsu Hephaesi Semiconductor Co., Ltd   $ 75,862     $ 516,290  

 

The account receivable balance as of June 30, 2026 has been approximately $790 collected as of September 9, 2026.

 

(5) Due to a related party:

 

    As of
June 30,
    As of
December 31,
 
    2026     2025  
             
Mr. Yujun Xiao   $ 403,317     $  

 

Mr. Yujun Xiao made advances to the Company as working capital to support the Company’s operations. The balances are unsecured, interest-free and due upon demand.

 

(6) Due from a related party:

 

    As of
June 30,
    As of
December 31,
 
    2026     2025  
             
Mr. Yujun Xiao   $     $ 2,292  

 

The balance represented travel advances issued to Mr. Yujun Xiao, which was later settled and recognized as expense reimbursements.

 

NOTE 12 — TAXES

 

Corporate Income Taxes (“CIT”)

 

The income before taxes by geographic area is as follows:

 

Loss before taxes:   For the
Six Months
 Ended
June 30,
2026
    For the
Six Months
 Ended
June 30,
2025
 
             
China   $ (1,384,896 )   $ (754,674 )
Japan     (272,171 )     1,184,949  
USA     753,504       (26,085 )
Germany     (122,381 )     (26,310 )
Cayman     (15,713,828 )     (9,044,435 )
Singapore     (92,269 )      
Total loss before taxes   $ (16,832,041 )   $ (8,666,555 )

 

F-24

 

 

NOTE 12 — TAXES (cont.)

 

The components of the income tax provision are as follows:

 

    For the
Six Months
 Ended
June 30,
2026
    For the
Six Months
 Ended
June 30,
2025
 
             
Current income tax expense   $ 214,016     $ 256,389  
Deferred income tax expense     (394,377 )     (191,703 )
Total (benefit) provision for income taxes   $ (180,361 )   $ 64,686  

 

The following table reconciles the PRC statutory rate to the Company’s effective tax rate:

 

    For the
Six Months
 Ended
June 30,
2026
    For the
Six Months
 Ended
June 30,
2025
 
             
PRC statutory tax rate     25 %     25 %
Effect of different tax jurisdiction     (23.4 )%     (24.3 )%
Non-deductible items*     (0.5 )%     (1.4 )%
Effective tax rate     1.1 %     (0.7 )%

 

* Non-deductible items represent excess expenses and losses not deductible for PRC tax purpose.

 

The following table summarizes deferred tax assets and liabilities resulting from differences between financial accounting basis and tax basis of assets and liabilities:

 

    June 30,
2026
    December 31,
2025
 
             
Deferred tax assets:            
Allowance for credit losses   $ 448,038     $ 258,510  
Net operating losses     646,305       426,337  
Total deferred tax assets   $ 1,094,343     $ 684,847  

 

The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the cumulative earnings and projected future taxable income in making this assessment. Recovery of substantially all of the Company’s deferred tax assets is dependent upon the generation of future income, exclusive of reversing taxable temporary differences. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are recoverable, management believes that it is more likely than not that the results of future operations will generate sufficient taxable income to realize the deferred tax assets as of June 30, 2026.

 

Taxes payable

 

Taxes payable consists of the following:

 

    June 30,
2026
    December 31,
2025
 
             
Income tax payable   $ 538,952     $ 399,156  
VAT payable     628,806       482,587  
Other taxes payable           2,951  
Total taxes payable   $ 1,167,758     $ 884,694  

 

F-25

 

 

NOTE 13 — SHAREHOLDERS’ EQUITY

 

Ordinary shares

 

The Company was authorized to issue 5,000,000,000 Ordinary Shares with a par value of $0.00001 each. On July 15, 2024, the Company effected a 1-for-4 forward split of its Ordinary Shares. As a result, the authorized share capital of the Company is US$50,000 divided into 20,000,000,000 Ordinary Shares, par value $0.0000025 per ordinary share. As of June 30, 2026 and December 31, 2025, 26,785,848 and 24,103,749 Ordinary Shares are issued and outstanding, respectively.

 

The Company believes that the share information should be accounted for on a retroactive basis pursuant to ASC 260. All ordinary shares and per share data for all periods have been retroactively restated accordingly.

 

Capital contributions

 

HUHU China was incorporated under the laws of the People’s Republic of China with a total registered capital of approximately $3.27 million (RMB 21,575,000). As of December 31, 2019, the Company received total capital contributions of approximately $1.16 million (RMB 8,000,000). During the years ended December 31, 2020 and 2021, the Company received capital contributions of $113,636 (RMB 790,000) and $461,041 (RMB 3,000,000), respectively. As of the date of this report, pursuant to the articles of incorporation of HUHU China, the remaining capital investment of approximately $1.54 million (RMB 9,785,000) shall be contributed in full before December 31, 2049.

 

Initial Public Offering

 

On October 23, 2024, the Company closed the initial public offering (the “IPO” or the “Offering”) of its 1,050,000 ordinary shares priced at $4.00 per share. The net proceeds to the Company from the IPO, after deducting the underwriting discount, the underwriters’ fees and expenses, and the Company’s estimated offering expenses, were approximately $2.4 million.

 

Pursuant to the Underwriting Agreement, the Company also granted the underwriters a 45-day option to purchase up to 157,500 Ordinary Shares at the Public Offering Price, less the underwriting discount, to cover over-allotment, if any (the “Over-Allotment Option”). On November 19, 2024, the Representative exercised the Over-Allotment Option partially to purchase an additional 123,413 Ordinary Shares. The Company received approximately $432,000 in net proceeds from the partial exercise of the Over-Allotment Option, after deducting underwriting discounts and other estimated expenses payable by the Company. The closing of the Over-Allotment Option took place on November 21, 2024 (the “Over-Allotment Closing”). Total net proceeds from the IPO and the overallotment were approximately $2.9 million.

 

Underwriter’s Warrants

 

In connection with closing of the IPO on October 23, 2024, the Company granted to the underwriter or its designated affiliates share purchase warrants (“Underwriter’s Warrants”) to purchase a number of Ordinary Shares equal to 58,670 Ordinary Shares sold in the IPO. Such warrants shall have an exercise price equal to 125% of the offering price of the Ordinary Shares sold in the IPO. The Underwriter Warrants will be exercisable during the four and half year period commencing six months from the commencement date of sales in the offering. The Company determined the Underwriter’s Warrants issued in connection with IPO was classified as equity, because they are indexed to its own shares and meet the requirements for the equity classification.

 

On July 15, 2025, the underwriter delivered an exercise notice to the Company for the cashless exercise of 8,916 warrants, resulting in the issuance of 2,646 shares of the Company’s ordinary shares.

 

On July 17, 2025, the underwriter delivered an exercise notice to the Company for the cashless exercise of 20,419 warrants, resulting in the issuance of 5,938 shares of the Company’s ordinary shares.

 

On September 19, 2025, the underwriter delivered an exercise notice to the Company for the cashless exercise of 29,335 warrants, resulting in the issuance of 5,938 shares of the Company’s ordinary shares.

 

Private placement

 

On May 5, 2026, the Company closed a registered direct offering of (i) 400,000 Ordinary Shares at US$1.50 per share and (ii) pre-funded warrants to purchase up to 1,600,000 Ordinary Shares at US$1.4999975 per warrant. The pre-funded warrants are immediately exercisable at US$0.0000025 per share. The Company received gross proceeds of approximately $3.0 million before deducting placement agent fees and other estimated offering expenses payable by the Company. The Company evaluated the pre-funded warrants and determined they meet the criteria for equity classification. Accordingly, the gross proceeds were allocated entirely to permanent equity. The 400,000 Ordinary Shares issued at closing are included in the weighted-average shares outstanding for both basic and diluted earnings per share (EPS). The 1,600,000 pre-funded warrants are immediately exercisable for a nominal consideration and are therefore also included in the computation of basic and diluted EPS from the issuance date.

 

F-26

 

 

NOTE 13 — SHAREHOLDERS’ EQUITY (cont.)

 

Share-based Compensation

 

On November 28, 2024, the Board of Directors of HUHUTECH International Group Inc. approved and adopted an equity incentive plan (the “2024 Equity Incentive Plan”), which allowed for issuance of up to 2,000,000 Ordinary Shares to employees, non-employee directors, officers and consultants for services rendered to the Company.  On January 13, 2025, the Company issued 2,000,000 ordinary shares under 2024 Equity Incentive Plan. The fair value of the shares issued amounted to $8,800,000 based on a $4.4 share price on the approval date.

 

On October 23, 2025, the Board of Directors of HUHUTECH International Group Inc. approved and adopted an equity incentive plan (the “2025 Equity Incentive Plan”), which allowed for issuance of up to 2,300,000 Ordinary Shares to employees, non-employee directors, officers and consultants for services rendered to the Company. On November 11, 2025, the Company issued 910,000 ordinary shares under the 2025 Equity Incentive Plan. The fair value of the shares issued amounted to $9,555,000 based on a $10.5 share price on the approval date. On January 13, 2026, the Company issued remaining 1,390,000 ordinary shares under 2025 Equity Incentive Plan. The fair value of the shares issued amounted to $13,872,200 based on a $9.98 share price on the approval date.

 

Statutory reserve and restricted net assets

 

As stipulated by relevant PRC laws and regulations, the Company’s subsidiaries and affiliated entities in the PRC must take appropriations from after-tax profits to non-distributive funds. These reserves include the general reserve and the development reserve.

 

The general reserve requires an annual appropriation of 10% of after-tax profits each year-end until the balance reaches 50% of a PRC company’s registered capital. The development reserve is set aside at the Company’s discretion. These reserves can only be used for general enterprise expansion and are not distributable as cash dividends. The general reserve amounted to $343,077 and $343,077 as of June 30, 2026 and December 31, 2025.

 

Because the Company’s operating subsidiaries in the PRC can only pay distributions out of distributable profits reported in accordance with PRC accounting standards, the Company’s operating subsidiaries in the PRC are restricted from transferring a portion of their net assets to the Company. The restricted amounts include the paid-in capital and statutory reserves of the Company’s entities in the PRC. The aggregate amount of paid-in capital and statutory reserves, which represented the amount of net assets of the Company’s operating subsidiaries in the PRC not available for distribution, was $40,265,615 and $23,393,422 as of June 30, 2026 and December 31, 2025, respectively.

 

NOTE 14 — COMMITMENTS AND CONTINGENCIES

 

Contingencies

 

From time to time, the Company is subject to certain legal proceedings, claims and disputes that arise in the ordinary course of business. Although the outcomes of these legal proceedings cannot be predicted, the Company does not believe these actions, in the aggregate, will have a material adverse impact on its financial position, results of operations or liquidity. As of June 30, 2026 and December 31, 2025, the Company has no outstanding litigation.

 

NOTE 15 — SEGMENT INFORMATION

 

The Company uses the “management approach” in determining its operating segments. The management approach considers the internal organization and reporting used by the Group’s Chief Operating Decision Maker (“CODM”) for making strategic decisions, assessing performance, and allocating resources. The Company’s CODM has been identified as the Chief Executive Officer of the Group. The Company determined it operates as one consolidated segment and therefore has one reportable segment.

 

F-27

 

 

NOTE 15 — SEGMENT INFORMATION (cont.)

 

As a single reportable segment entity, the GAAP measure utilized by the CODM to assess performance and allocate resources is the Group’s consolidated statement of loss. Significant expenses include selling expenses, general and administrative expenses and research and development expenses, which are each separately presented on the Company’s Statements of Income. Other segment items within net income include interest expense.

 

The following table presents revenue by geographic location for the six months ended June 30, 2026 and 2025:

 

    For the Six Months Ended
June 30,
 
    2026     2025  
             
PRC   $ 4,967,410     $ 3,838,722  
Japan     2,005,202       5,978,750  
USA     2,785,759        
Germany     782,821        
Singapore     124,074        
Total revenues   $ 10,665,266     $ 9,817,472  

 

NOTE 16 — SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the date these unaudited condensed consolidated financial statements were issued and determined that there have been no events that have occurred that would require adjustments to or disclosure in the unaudited condensed consolidated financial statements except for the following:

 

Bank loans

 

On August 18, 2026, the Company entered into a loan agreement with the Bank of Communications to obtain a loan of $221,073 (RMB 1,500,000) with a maturity date on August 18, 2027 at a fixed annual interest rate of 2.20%. Mr. Yujun Xiao, the CEO of the Company, and Ms. Yinglai Wang, the shareholder and Chair of the Board of Directors of the Company, guaranteed the repayment of the loan.

 

F-28

 

EX-99.2 3 ea030594201ex99-2.htm MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025

Exhibit 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our unaudited condensed consolidated financial statements and the related notes. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of selected events could differ materially from those anticipated in these forward-looking statements as a result of various factors.

 

Overview

 

We are a holding company incorporated as an exempted company on July 8, 2021 under the laws of the Cayman Islands. As a holding company with no material operations of our own, we conduct substantially all of our operations through HUHU China, HUHU Japan, HUHU USA, HUHU Deutschland and HUHU Singapore. HUHU China, HUHU Japan, HUHU USA, HUHU Deutschland and HUHU Singapore are professional system integration providers to design and implement integrated facility management systems and industrial automation monitoring systems mainly for the optoelectronic, semiconductor, telecom and logistic industries.

 

The Company currently generates most of its revenues from system integration projects, which represented 84.6% and 95.7% of total revenue for the six months ended June 30, 2026 and 2025, respectively. We also generate revenue from product sales, which represented 15.4% and 4.3% of our revenue for the six months ended June 30, 2026 and 2025, respectively. For the six months ended June 30, 2026 and 2025, our total revenues were approximately $10.7 million and $9.8 million, respectively. 

 

Trends and Key Factors that Affect Operating Results

 

HUHU China currently derives a majority of its revenues from the system integration projects. Approximately 10% of the integration projects are long-term projects, which mainly include gas monitoring system, heat insulation system and facility monitoring and management system, and 90% are short-term contracts that are mainly supplemental contracts of long-term contracts. HUHU China intends to continually enhance the services and cross-sell new services to existing customers and acquire new customers by increasing market penetration with a deeper market coverage and broader geographical reach. HUHU China’s construction enterprise qualification is first-class and well recognized by clients. Maintaining and enhancing the recognition, image and acceptance of our brand are important to HUHU China’s ability to differentiate our products from and to compete effectively with our peers. Our brand image, however, could be jeopardized if we fail to maintain high product quality, pioneer and keep pace with evolving technology trends, or timely fulfill the orders for our products. If we fail to promote our brand or to maintain or enhance our brand recognition and awareness among our customers, or if we are subject to events or negative allegations affecting our brand image or the publicly perceived position of our brand, our business, results of operations and financial condition could be adversely affected. 

 

HUHU China intends to expand the scope of services to the existing customers and acquire new customers by continually making significant investments in R&D. We plan to use 50% of our proceeds from IPO to construct a 5,000 square meter R&D plant in Xinwu District Wuxi City of Jiangsu Province, PRC and purchase equipment for production of equipment for gas supply systems. For the six months ended June 30, 2026 and 2025 we incurred R&D expense of $206,920 and $520,479, respectively. We will continue to improve upon and expand our production and products offerings through our research and development and technology innovations in order to deliver innovative products. We expect our research and development spending to stay above the amounts from the past years. Our business is closely related to the software and semiconductor industry, which is now experiencing rapid technological changes. Failure to anticipate technology innovations or adapt to such innovations in a timely manner, or at all, may result in our products becoming obsolete at sudden and unpredictable intervals. We monitor a number of financial and non-financial key business metrics to evaluate on a regular basis business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. We believe that some of the most important measures include gross margin, operating margin, net income (loss) as well as the non-financial key metrics discussed below which may differ from other similarly titled metrics used by other companies, securities analysts or investors.

 

 

 

 

Number of contracts for our system integration projects

 

We monitor the number of contracts with customers for our system integration projects. The number of contracts will directly impact our results of operations, including revenues and gross margins for the foreseeable future. For the six months ended June 30, 2026, we completed 104 system integration projects, which decreased from 220 projects for the six months ended June 30, 2025.

 

Average contract price for our system integration projects

 

We monitor the average contract price for our system integration projects, which impacts our future revenues and gross margins. Our average contract price increased from $42,727 for the six months ended June 30, 2025 to $86,719 for the six months ended June 30, 2026. The average contract price is affected by number of new clients obtained, large contracts completed, and different clients customized needs. It varies across the presented financial periods.

   

Expansion of our geographic coverage

 

We believe there is a substantial opportunity to further grow our customer base by continuing to make significant investments in sales, marketing and brand awareness. Our ability to attract new customers will depend on a number of factors, including competitive dynamics in our targeted new geographical markets in Japan. We intend to expand our marketing and sales team with a focus on increasing sales in targeted geographies and customer segments. HUHU Japan started operation in July 2022. For the six months ended June 30, 2026 and 2025, HUHU Japan provided services to 8 and 17 clients, and completed 8 and 155 projects, respectively. For the six months ended June 30, 2026 and 2025, HUHU Japan contributed 18.8% and 60.9% of total revenue, respectively.

 

Results of Operations

 

For the six months ended June 30, 2026 and 2025

 

The following table summarizes the results of our operations for the six months ended June 30, 2026 and 2025, and provides information regarding the dollar and percentage increase or (decrease) during such periods.

 

    For the six months ended
June 30,
             
    2026     2025     Change     % Change  
REVENUES:                        
System integration projects   $ 9,018,758     $ 9,400,024     $ (381,266 )     (4.1 )%
Product sales     1,646,508       417,448       1,229,060       294.4 %
Total revenues     10,665,266       9,817,472       847,794       8.6 %
COST OF REVENUES:                                
System integration projects     5,932,743       6,300,692       (367,949 )     (5.8 )%
Product sales     1,364,436       377,584       986,852       261.4 %
Total cost of revenues     7,297,179       6,678,276       618,903       9.3 %
GROSS PROFIT     3,368,087       3,139,196       228,891       7.3 %
OPERATING EXPENSES:                                
Selling expenses     553,441       899,367       (345,926 )     (38.5 )%
General and administrative expenses     19,435,356       10,330,446       9,104,910       88.1 %
Research and development expenses     206,920       520,479       (313,559 )     (60.2 )%
Total operating expenses     20,195,717       11,750,292       8,445,425       71.9 %
Loss from operations     (16,827,630 )     (8,611,096 )     (8,216,534 )     95.4 %
OTHER INCOME (EXPENSES):                                
Interest income     14,127       6,736       7,391       109.7 %
Interest expense     (87,511 )     (64,246 )     (23,265 )     36.2 %
Other income, net     68,973       2,051       66,922       3,262.9 %
Total other expenses, net     (4,411 )     (55,459 )     51,048       (92.0 )%
LOSS BEFORE INCOME TAXES     (16,832,041 )     (8,666,555 )     (8,165,486 )     94.2 %
(Benefit) provision for income taxes     (180,361 )     64,686       (245,047 )     (378.8 )%
NET LOSS   $ (16,651,680 )   $ (8,731,241 )   $ (7,920,439 )     90.7 %

 

2

 

 

Revenues

 

We derive revenues from two sources: (1) system integration projects, and (2) product sales.

 

The Company is a professional system integration provider to design and implement integrated facility management systems and industrial automation monitoring systems mainly for optoelectronic, semiconductor, telecom and logistic industries. For the six months ended June 30, 2026, our total revenue was approximately $10.7 million as compared to $9.8 million for the six months ended June 30, 2025. The Company’s total revenue increased by approximately $0.9 million, or 8.6%. The overall increase in total revenue was primarily attributable to a $1.2 million increase in revenue from product sales.

  

Revenue from system integration projects

 

The Company’s revenues from system integration projects are normally under fixed-price contracts that may last from six months to three years. Most of our system integration project contracts are short term contracts. Our system integration project contracts require the Company to perform customized services of project planning, system coding, installation of hardware and equipment, and configuration based on customers’ specific needs which requires significant customization. Revenue is recognized over the contract time using an input method under which the percentage of revenue to be recognized for a given project is measured by the estimates of the extent of progress towards project completion.

 

For the six months ended June 30, 2026, revenue from system integration projects was approximately $9.0 million as compared to $9.4 million, for the six months ended June 30, 2025, representing a decrease of $0.4 million or 4.1%. This decrease was primarily driven by a strategic contraction of our operations in the Japanese market, which was partially offset by our expansion into new markets in the U.S. and Germany. However, projects in these newly entered regions remained in the initial roll-out phase and did not contribute significant volume during the six months ended June 30, 2026. The number of contracts we completed were 104 and 220 for the six months ended June 30, 2026 and 2025, respectively. The average contract price increased from $42,727 for the six months ended June 30, 2025 to $86,719 for the six months ended June 30, 2026. 

 

Revenue from product sales

 

Revenues from product sales are recognized when delivery has occurred and the customer accepts the equipment and the Company has no performance obligations after the acceptance.

 

For the six months ended June 30, 2026, our product sales were approximately $1.6 million as compared to $0.4 million for the six months ended June 30, 2025. The increase of product sales revenue was due to increase in product needs along with system integration projects in the six months ended June 30, 2026.

 

Cost of Revenues

 

Our cost of revenues mainly consists of outsourcing costs, material costs and compensation expenses for our professionals. Our total cost of revenues increased by approximately $0.6 million or 9.3% from approximately $6.7 million for the six months ended June 30, 2025 to approximately $7.3 million for the six months ended June 30, 2026.

 

Cost of system integration projects decreased by approximately $0.4 million or 5.8% from approximately $6.3 million for the six months ended June 30, 2025 to approximately $5.9 million for the six months ended June 30, 2026. The decrease was consistent with the decrease of the revenue from system integration projects.

  

3

 

 

Cost of product sales increased by approximately $1.0 million from $0.4 million for the six months ended June 30, 2025 to approximately $1.4 million for the six months ended June 30, 2026. The increase was consistent with the increase of the revenue from product sales.

  

Gross profit

 

    For the six months ended June 30,              
    2026     2025              
GROSS PROFIT   Gross
Profit
    Gross
Margin
    Gross
Profit
    Gross
Margin
    Change     % of
Change
 
System integration projects   $ 3,086,015       34.2 %   $ 3,099,332       33.0 %   $ (13,317 )     (0.4 )%
Product sales     282,072       17.1 %     39,864       9.5 %     242,208       607.6 %
Total gross profit   $ 3,368,087       31.6 %   $ 3,139,196       32.0 %   $ 228,891       7.3 %

 

Our gross profit increased by approximately $0.2 million or 7.3% from approximately $3.1 million for the six months ended June 30, 2025 to approximately $3.4 million for the six months ended June 30, 2026. Gross margin as a percentage of overall revenue for the six months ended June 30, 2026 and 2025 was 31.6% and 32.0%, respectively.

 

Gross profit for system integration projects stayed at approximately $3.1 million for the six months ended June 30, 2026 and 2025. Gross profit margin for the six months ended June 30, 2026 and 2025 was 34.2% and 33.0%, respectively. The decrease of the gross margin for the six months ended June 30, 2026 was a result of reducing engineering outsourcing.

 

Gross profit for product sales increased from $0.04 million for the six months ended June 30, 2025 to $0.3 million for the six months ended June 30, 2026. Gross profit margin for the six months ended June 30, 2026 and 2025 was 17.1% and 9.5%, respectively. Gross profit margin for product sales depended on the type of hardware customer needed in the process of system integration projects.

 

Operating Expenses

 

    For the six months ended
June 30,
             
    2026     2025     Change     % Change  
OPERATING EXPENSES:                        
Selling expenses   $ 553,441     $ 899,367     $ (345,926 )     (38.5 )%
General and administrative expenses     19,435,356       10,330,446       9,104,910       88.1 %
Research and development expenses     206,920       520,479       (313,559 )     (60.2 )%
Total operating expenses   $ 20,195,717     $ 11,750,292     $ 8,445,425       71.9 %

 

Our operating expenses consist of selling, general and administrative and R&D expenses. Operating expenses increased by approximately $8.4 million or 71.9%, from approximately $11.8 million for the six months ended June 30, 2025 to approximately $20.2 million for the six months ended June 30, 2026. The increase in our operating expenses was primarily due to the increases in general and administrative expenses of approximately $9.1 million.

 

Selling expenses primarily consisted of promotional fees, advertising expenses, travel, salary and compensation expenses relating to our sales personnel and other expenses relating to our sales activities. Selling expenses decreased by approximately $0.3 million or 38.5% from approximately $0.9 million for the six months ended June 30, 2025 to approximately $0.6 million for the six months ended June 30, 2026 mainly due to a decrease in advertising expenses of approximately $0.4 million, partially offset by an increase in office expenses of approximately $0.1 million.

 

4

 

 

General and administrative expenses primarily consisted of salary and compensation expenses relating to our accounting, human resources and executive office personnel, and included rental expenses, depreciation and amortization expenses, office overhead, impairment losses, professional service fees and travel and transportation costs. General and administrative expenses increased by approximately $9.1 million or 88.1% from approximately $10.3 million for the six months ended June 30, 2025 to approximately $19.4 million for the six months ended June 30, 2026. The significant increase in G&A expenses was contributed by (i) an approximately $5.2 million increase in share-based compensation, (ii) an approximately $2.0 million increase in impairment losses, (iii) an approximately $1.8 million increase in consulting and audit fees. On November 28, 2024, the Board of Directors approved and adopted an equity incentive plan (the “2024 Equity Incentive Plan”), which allowed for issuance of up to 2,000,000 Ordinary Shares to employees, non-employee directors, officers and consultants for services rendered to the Company.  On January 13, 2025, the Company issued 2,000,000 ordinary shares under 2024 Equity Incentive Plan. The fair value of the shares issued amounted to $8,800,000 based on a $4.4 share price on the approval date. In November 2025, the Board of Directors approved and adopted an equity incentive plan (the “2025 Equity Incentive Plan”), which allowed for issuance of up to 2,300,000 Ordinary Shares to employees, non-employee directors, officers and consultants for services rendered to the Company. On January 13, 2026, the Company issued 1,390,000 ordinary shares under 2025 Equity Incentive Plan. The fair value of the shares issued amounted to $13,872,200 based on a $9.98 share price on the approval date.

 

R&D expenses primarily consisted of materials, compensation and benefit expenses relating to our R&D personnel as well as office overhead and other expenses relating to our R&D activities. Our R&D expenses decreased by approximately $0.3 million or 60.2% from approximately $0.5 million for the six months ended June 30, 2025 to approximately $0.2 million for the six months ended June 30, 2026, representing 1.9% and 5.3% of our total revenues for the six months ended June 30, 2026 and 2025, respectively. The decrease was due to (i) a decrease of approximately $0.2 million in salary and social welfare expenses due to decreased headcount, and (ii) a decrease of approximately $0.1 million in other expenses.

 

Other Income (Expense)

 

Other income (expense) primarily consists of interest income, interest expense and other income. Our net other expense decreased from approximately $55,000 for the six months ended June 30, 2025 to approximately $4,400 for the six months ended June 30, 2026. The change was mainly due to a decrease of approximately $50,000 in exchange loss, an increase of approximately $30,000 in warehouse rent income, partially offset by an increase of approximately $23,000 in interest expense. 

 

Income tax (benefit) provision

 

Income tax benefit was $180,361 for the six months ended June 30, 2026, compared to an income tax provision of $64,686 for the six months ended June 30, 2025. Under the EIT Law of PRC, domestic enterprises and Foreign Investment Enterprises (the “FIE”) are usually subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemptions may be granted on a case-by-case basis. According to PRC tax regulations, 200% of current year R&D expense approved by the local tax authority may be deducted from taxable income since January 1, 2021 and HUHU China obtained the “high-tech enterprise” tax status in June 2023, and renewed in December 2025. The new certificate is valid for three years and expires in December 2028. Under Japanese tax laws, the Company’s subsidiary in Japan is mainly subject to Japanese national and local income taxes, inhabitant tax, and enterprise tax, which, in the aggregate, represent a statutory income tax rate of approximately 31.9% for the six months ended June 30, 2026. Under Germany tax laws, HUHU Deutschland is subject to a statutory income tax rate at 15.825% if revenue is generated in Germany. Under Singapore tax laws, subsidiary in Singapore is subject to statutory income tax rate at 17.0% if revenue is generated in Singapore and there are no withholding taxes in Singapore on remittance of dividends. HUHU USA is subject to 21% federal corporate income tax and a 4.9% Arizona state income tax.

 

5

 

 

Net loss

 

As a result of reasons and circumstances discussed above, our net loss increased 90.7%, or approximately $7.9 million, from approximately $8.7 million for the six months ended June 30, 2025 to approximately $16.7 million for the six months ended June 30, 2026.

  

 Liquidity and Capital Resources

 

Substantially all of our operations are conducted in China and Japan. Majority of our revenue, expenses, and cash are denominated in RMB. RMB is subject to the exchange managements regulation in China, and, as a result, we may have difficulty distributing any dividends outside of China due to PRC exchange management regulations on converting RMB into U.S. dollars. As of June 30, 2026, the aggregate amount of cash in banks of $755,784 was held at major financial institutions in the PRC. Cash balances in bank accounts in PRC are insured by the People’s Bank of China Financial Stability Department (“FSD”) where there is a RMB 500,000 (approximately $70,000) deposit insurance limit for a legal entity’s aggregated balance at each bank. As of June 30, 2026, the aggregate amount of cash in banks of $1,882,679 was held at major financial institutions in Japan. Cash balances in bank accounts in Japan are insured pursuant to the Deposit Insurance Act in Japan. Under the Deposit Insurance Act in Japan, the maximum amount of protection is JPY 10 million (approximately $76,000) per customer within one bank. As of June 30, 2026 and December 31, 2025, the Company had $358,151 and $99,572 in bank accounts in USA. Cash balances in bank accounts in USA are insured pursuant to the Federal Deposit Insurance Act. Under the Federal Deposit Insurance Act in USA, the maximum amount of protection is USD 0.25 million per customer within one bank. As of June 30, 2026 and December 31, 2025, the Company had $501,843 and $56,232 in bank accounts in Germany. Cash balances in bank accounts in Germany are insured pursuant to the Einlagensicherungsgesetz (EinSiG). Under the EinSiG in Germany, the maximum amount of protection is EUR 0.1 million (approximately $117,000) per customer within one bank. As of June 30, 2026 and December 31, 2025, the Company had $45,569 and $80,950 in bank accounts in Singapore. Cash balances in bank accounts in Singapore are insured pursuant to the Deposit Insurance and Policy Owners’ Protection Schemes Act 2011. Under the Deposit Insurance and Policy Owners’ Protection Schemes Act 2011 in Singapore, the maximum amount of protection is SGD 0.1 million (approximately $78,000) per customer within one bank. As a result, balance in bank that not covered by Deposit Insurance Act were $2,241,771 and $3,759,538 as of June 30, 2026 and December 31, 2025, respectively.

  

We have historically funded our working capital needs primarily from operations, bank loans, advance payments from customers and capital contributions from shareholders. As of June 30, 2026, we had working capital of approximately $4.2 million. For the six months ended June 30, 2026, we generated net loss of approximately $16.7 million. The Company’s cash used in operations amounted to approximately $3.4 million for the six months ended June 30, 2026. The working capital requirements are affected by the efficiency of operations, the numerical volume and dollar value of revenue contracts, the progress or execution on customer contracts, and the timing of accounts receivable collections.

 

In assessing our liquidity, we monitor and analyze our cash on hand, our ability to generate sufficient revenue sources in the future and our operating and capital expenditure commitments. As of June 30, 2026, we had unrestricted cash of approximately $3.6 million. As of June 30, 2026 our bank loan balance was approximately $4.5 million, we expect to renew most of our bank loans based on good credit history.  

 

The Cayman holding company is a holding company with no material operations of its own. We conduct our operations primarily through HUHU China and HUHU Japan. As a result, the Company’s ability to pay dividends depends upon dividends paid by our subsidiaries. HUHU China is permitted to pay dividends to us only out of their retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. Under PRC law, our subsidiaries are required to set aside at least 10% of their after-tax profits each year based on PRC accounting standards, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. The statutory reserve funds are not distributable as cash dividends. Remittance of dividends by our subsidiaries out of China is subject to examination by the banks designated by SAFE. Our subsidiaries have not paid dividends and will not be able to pay dividends until they generate accumulated profits and meet the requirements for statutory reserve funds. In addition, we would need to accrue and pay withholding taxes if we were to distribute funds from HUHU China to us. We do not intend to repatriate such funds in the foreseeable future, as we plan to use existing cash balance in PRC for general corporate purposes. When HUHU Japan pays dividends to its parent company in Cayman, it is subject to restrictions under the Japanese Corporate Law. 

 

6

 

 

The Company believes that its cash on hand and operating cash flows will be sufficient to fund its operations over at least the next 12 months from the date of this annual report. However, the Company may need additional cash resources in the future if the Company experiences changed business conditions or other developments, and/or access to short term bank loans, and may also need additional cash resources in the future if the Company wishes to pursue opportunities for investment, acquisition, strategic cooperation or other similar actions. If it is determined that the cash requirements exceed the Company’s amounts of cash on hand, the Company may seek to issue debt or equity securities or obtain a credit facility.

 

For the six months ended June 30, 2026 and 2025

 

The following summarizes the key components of our cash flows for the six months ended June 30, 2026 and 2025:

 

    For the Six Months Ended
June 30,
 
    2026     2025  
Net cash used in operating activities   $ (3,356,697 )   $ (523,403 )
Net cash used in investing activities     (56,155 )     (98,901 )
Net cash provided by (used in) financing activities     2,256,274       (43,326 )
Effect of exchange rate change on cash     5,365       378,523  
Net decrease in cash   $ (1,151,213 )   $ (287,107 )

 

Operating Activities

 

Net cash used in operating activities was approximately $3.4 million for the six months ended June 30, 2026, which mainly consisted of approximately $16.7 million of net loss, adjustment of $15.8 million non-cash items, and changes in working capital, which primarily comprised of an increase in accounts receivable of approximately $3.5 million due to the increase in revenue, an increase in prepayments and other assets of approximately $0.1 million, a decrease in accounts payables of approximately $1.0 million due to payment of goods, a decrease in operating leases payable of approximately $0.1 million, offset by a decrease in accounts receivable-related party of approximately $0.5 million, a decrease in note receivable of approximately $0.1 million, a decrease in inventories of approximately $0.5 million as the inventory has been used for the engineering project, a decrease in advance to vendors of approximately $0.2 million, an increase in advance from customers of approximately $0.8 million and an increase in taxes payable of approximately $0.3 million. 

 

Net cash used in operating activities was approximately $0.5 million for the six months ended June 30, 2025, which mainly consisted of approximately $8.7 million of net loss, adjustment of $8.9 million non-cash items, and changes in working capital, which primarily comprised of an increase in accounts receivable of approximately $1.4 million and an increase in accounts receivable related party of approximately $0.9 million due to increase in revenue, an increase in advance to vendors of approximately $0.2 million due to more projects, an increase in prepayments and other assets of approximately $0.1 million and a decrease in taxes payable of approximately $0.2 million, offset by an increase in accrued expenses and other liabilities of approximately $0.6 million, an increase in advance from customers of approximately $0.6 million due to more projects, an increase in accounts payables of approximately $0.5 million, a decrease in inventories of approximately $0.2 million and a decrease in note receivable of approximately $0.2 million.

 

Investing Activities

 

Net cash used in investing activities was approximately $0.1 million for the six months ended June 30, 2026, mainly consisting of payment for short-term investment.

 

7

 

 

Net cash used in investing activities was approximately $0.1 million for the six months ended June 30, 2025, mainly consisting of purchases of property and equipment.

 

Financing Activities

 

Net cash provided by financing activities was approximately $2.3 million for the six months ended June 30, 2026, which consisted of advances from related parties of approximately $0.8 million, proceeds from private placement of approximately $3.0 million and proceeds from bank loans of approximately $1.7 million, offset by repayment to third parties of approximately $0.5 million and repayment of bank loans of approximately $2.8 million.

 

 Net cash used in financing activities was approximately $0.04 million for the six months ended June 30, 2025, which consisted of loan proceeds from a third party of approximately $0.5 million, advances from related parties of approximately $0.3 million and proceeds from bank loans of approximately $7.8 million, offset by repayment of notes payable of approximately $0.6 million and repayment of bank loans of approximately $8.0 million.

 

Capital Expenditures

 

The Company made capital expenditures of approximately nil and $0.1 million for the six months ended June 30, 2026 and 2025, respectively. In these periods, our capital expenditures were mainly used for purchases of property, intangible assets and equipment in connection with our expansion in Japan. The Company will continue to make capital expenditures to meet the expected growth of its business.

 

Off-Balance Sheet Arrangements

 

There were no off-balance sheet arrangements for the six months ended June 30, 2026 and 2025 that have or that in the opinion of management are likely to have, a current or future material effect on our financial condition or results of operations.

 

8

 

 

Research and development, patents and licenses, etc.

 

See “Item 4. Information on the Company — Research and Development” and “Item 4. Information on the Company — Intellectual Property” of our annual report on Form 20-F for the fiscal year ended December 31, 2025 filed on XXX, 2026.

 

Trend Information

 

Other than as described elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events that are reasonably likely to have a material adverse effect on our revenue, income from continuing operations, profitability, liquidity or capital resources, or that would cause our reported financial information not necessarily to be indicative of future operating results or financial condition.

 

Critical Accounting Estimates

 

We prepare our unaudited condensed consolidated financial statements in conformity with U.S. GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates, judgments, and assumptions that can have a meaningful effect on the reporting of consolidated financial statements. We continually evaluate these estimates and assumptions based on the most recently available information, our own historical experience and various other assumptions that we believe to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from our expectations as a result of changes in our estimates.

 

Critical accounting estimates are defined as those reflective of significant judgments, estimates and uncertainties, which may result in materially different results under different assumptions and conditions. The following descriptions of critical accounting estimates should be read in conjunction with our unaudited condensed consolidated financial statements and accompanying notes and other disclosures included in this filing.

 

When reading our unaudited condensed consolidated financial statements, you should consider our selection of critical accounting policies, the judgment and other uncertainties affecting the application of such policies and the sensitivity of reported results to changes in conditions and assumptions. Our critical accounting policies and practices include allowance for credit loss, estimate of net realizable value of inventories and estimate of the extent of progress towards project completion in revenue recognition. We believe the following accounting estimates involve the most significant judgments used in the preparation of our unaudited condensed consolidated financial statements.

 

Allowance for Credit Losses

 

Effective January 1, 2023, the Company adopted ASC 326, adopting a forward-looking “expected credit loss” model. We estimate the allowance for credit losses by analyzing the aging of accounts receivable, reviewing customer-specific collectability, and incorporating current conditions and reasonable, supportable forecasts regarding future economic environments. Because this assessment requires significant management judgment regarding future customer solvency and macroeconomic trends—factors that can change rapidly—the actual credit losses may differ from our estimates. Although the adoption of this standard did not have a material impact, the valuation of our allowance remains a critical estimate. 

 

9

 

 

Estimate of Net Realizable Value of Inventories

 

We value inventories at the lower of weighted average cost or net realizable value (“NRV”). NRV represents the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale. This estimation process requires significant management judgment regarding future market demand, customer preferences, and price competition. We regularly evaluate the carrying value of our inventory by considering factors such as historical sales patterns, current market conditions, and projected future demand. If actual market conditions are less favorable than those projected by management, additional inventory valuation allowances may be required. As of June 30, 2026 and December 31, 2025, our assessment indicated that the NRV exceeded the cost for all inventory items, resulting in a valuation allowance of nil for both periods.

 

Estimate of the extent of progress towards project completion in revenue recognition

 

The Company recognizes revenue for system integration projects over time based on the extent of progress toward completion, which requires management to make significant estimates regarding total costs to be incurred under fixed-price contracts. These estimates are developed through a collaborative process involving engineering, project management, and financial personnel, and include projections for direct materials, labor, and applicable indirect costs. Because these projects are highly customized and can span up to three years, the estimation of costs at completion is a critical judgment. Management conducts monthly reviews of project schedules, technical milestones, and performance to update these estimates. Revisions to the estimated total costs are recognized in the period they are identified, and such adjustments may impact the amount of revenue recognized for performance completed in prior periods.

 

Recently issued accounting pronouncements

 

A list of recent relevant accounting pronouncements is included in Note 2 “Summary of Principal Accounting Policies” of our unaudited condensed Consolidated Financial Statements.

 

10

 

EX-99.3 4 ea030594201ex99-3.htm PRESS RELEASE - HUHUTECH REPORTS 8.6% REVENUE GROWTH FOR FIRST HALF OF 2026, WITH NEW U.S., GERMANY, AND SINGAPORE OPERATIONS CONTRIBUTING $3.7 MILLION

Exhibit 99.3

 

HUHUTECH Reports 8.6% Revenue Growth for First Half of 2026, with New U.S., Germany, and Singapore Operations Contributing $3.7 Million

 

Three markets opened within the past 18 months accounted for 34.6% of total revenue; average system integration contract value doubled to $86,719

 

WUXI, China, September 23, 2026 — HUHUTECH International Group Inc. (Nasdaq: HUHU) (“HUHUTECH” or the “Company”), a system integration provider that designs and implements integrated facility management systems and industrial automation monitoring systems for the optoelectronic, semiconductor, telecom, and logistics industries, today reported financial results for the six months ended June 30, 2026. Total revenues increased 8.6% to $10.67 million from $9.82 million in the prior-year period. Operations in the United States, Germany, and Singapore, none of which generated revenue in the first half of 2025, contributed $3.69 million, or 34.6% of total revenue.

 

The period was the first full reporting half in which HUHUTECH recognized revenue from five countries. Revenue from the PRC grew 29.4% to $4.97 million. That growth, combined with the $3.69 million contributed by the three newest markets, offset a planned contraction in Japan, where revenue declined to $2.01 million from $5.98 million. The Company completed 104 system integration projects during the half, compared with 220 a year earlier, while the average contract price rose to $86,719 from $42,727, reflecting a shift toward fewer, substantially larger engagements.

 

Net loss for the half was $16.65 million, or $0.68 per basic and diluted share, compared with a net loss of $8.73 million, or $0.38 per share, a year earlier. Non-cash share-based compensation of $13.87 million and a $2.03 million provision for credit losses together accounted for $15.90 million of the reported loss. Excluding those two items, adjusted net loss was $0.75 million for the first half of 2026. See “Non-GAAP Financial Measure” below.

 

Yujun Xiao, Chief Executive Officer of HUHUTECH, commented:

 

“Eighteen months ago, every dollar of our revenue came from two countries. This half, five countries contributed, and our three newest markets delivered $3.69 million while still in their initial roll-out phase. We accepted a lower Japan revnue to fund that build-out, and we are now running larger contracts — the average system integration project we completed in the first half was roughly twice the size of a year ago. The expansion carries real cost, and it shows in our operating expenses. It also puts our engineering teams alongside customers in the regions where new semiconductor and optoelectronic capacity is actually being added.”

 

First Half 2026 Financial Highlights

 

(Six months ended June 30, 2026, compared with six months ended June 30, 2025)

 

  Total revenues of $10.67 million, up 8.6% from $9.82 million.
     
  Revenue from the United States, Germany, and Singapore was $3.69 million, compared with nil in the prior-year period.
     
  PRC revenue of $4.97 million, up 29.4% from $3.84 million.
     
  Product sales revenue of $1.65 million, up 294.4% from $0.42 million, and 15.4% of total revenue compared with 4.3%.
     
  Gross profit of $3.37 million, up 7.3% from $3.14 million. Gross margin of 31.6% compared with 32.0%.
     
  Average system integration contract price of $86,719, compared with $42,727.

 

 

 

 

  Net loss of $16.65 million, or $0.68 per basic and diluted share, compared with a net loss of $8.73 million, or $0.38 per share. The increase was driven principally by a $5.07 million increase in non-cash share-based compensation and a $2.00 million increase in provisions for credit losses.
     
  Adjusted net loss (non-GAAP) of $0.75 million, compared with adjusted net income of $0.10 million.
     
  Cash of $3.58 million and working capital of $4.20 million as of June 30, 2026.
     
  Gross proceeds of $3.0 million from a registered direct offering completed May 5, 2026.

 

Revenue

 

Total revenues were $10.67 million for the six months ended June 30, 2026, an increase of $0.85 million, or 8.6%, from $9.82 million in the prior-year period. Revenue from system integration projects was $9.02 million, a decrease of $0.38 million, or 4.1%, from $9.40 million, and represented 84.6% of total revenue compared with 95.7% a year earlier. The decline reflects the Company’s deliberate contraction of its Japanese operations, partially offset by initial project activity in the United States and Germany, where engagements remained in the early roll-out stage during the period.

 

Revenue from product sales was $1.65 million, an increase of $1.23 million, or 294.4%, from $0.42 million. The increase was driven by higher hardware content required within system integration engagements during the half.

 

Revenue by geography was as follows:

 

(US$)   Six Months Ended
June 30,
2026
    Six Months Ended
June 30,
2025
 
PRC     4,967,410       3,838,722  
Japan     2,005,202       5,978,750  
United States     2,785,759        
Germany     782,821        
Singapore     124,074        
Total revenues     10,665,266       9,817,472  

 

Gross Profit and Gross Margin

 

Gross profit was $3.37 million, an increase of $0.23 million, or 7.3%, from $3.14 million. Gross margin was 31.6% compared with 32.0%. Gross profit from system integration projects was essentially unchanged at $3.09 million, with margin improving to 34.2% from 33.0% as the Company reduced its reliance on outsourced engineering. Gross profit from product sales increased to $0.28 million from $0.04 million, with a margin of 17.1% compared with 9.5%, reflecting the mix of hardware required by customers during the period.

 

Operating Expenses

 

Total operating expenses were $20.20 million, an increase of $8.45 million, or 71.9%, from $11.75 million.

 

General and administrative expenses were $19.44 million, an increase of $9.10 million, or 88.1%, from $10.33 million. The increase was attributable principally to a $5.07 million increase in non-cash share-based compensation, a $2.00 million increase in provisions for credit losses, and a $1.80 million increase in consulting and audit fees. On January 13, 2026, the Company issued 1,390,000 ordinary shares under its 2025 Equity Incentive Plan with a fair value of $13.87 million, based on a share price of $9.98 on the approval date. The comparable issuance in the prior-year period was 2,000,000 ordinary shares under the 2024 Equity Incentive Plan with a fair value of $8.80 million.

 

Selling expenses were $0.55 million, a decrease of $0.35 million, or 38.5%, from $0.90 million, driven primarily by a $0.4 million reduction in advertising expense.

 

2

 

 

Research and development expenses were $0.21 million, a decrease of $0.31 million, or 60.2%, from $0.52 million, and represented 1.9% of total revenue compared with 5.3%. The decrease was primarily due to reduced R&D headcount. The Company expects to allocate approximately 50% of its IPO proceeds to the construction of a 5,000-square-meter research and development plant in the Xinwu District of Wuxi City, Jiangsu Province, together with equipment for the production of gas supply systems.

 

Loss from Operations and Net Loss

 

Loss from operations was $16.83 million compared with $8.61 million. Total other expense, net, decreased to $4,411 from $55,459, principally reflecting a $50,000 reduction in foreign exchange losses and $30,000 of warehouse rental income, partially offset by a $23,000 increase in interest expense.

 

The Company recorded an income tax benefit of $180,361 compared with an income tax provision of $64,686 in the prior-year period. HUHU China renewed its “high-tech enterprise” tax status in December 2025; the certificate is valid for three years and expires in December 2028.

 

Net loss was $16.65 million, or $0.68 per basic and diluted share, compared with a net loss of $8.73 million, or $0.38 per share. Weighted average shares outstanding were 24,621,158 compared with 23,018,717.

 

Balance Sheet and Liquidity

 

As of June 30, 2026, the Company held cash of $3.58 million compared with $4.43 million as of December 31, 2025, and had working capital of $4.20 million. Total assets were $22.41 million and total shareholders’ equity was $7.48 million, compared with $22.36 million and $7.42 million, respectively, as of December 31, 2025. Accounts receivable, net, were $10.94 million compared with $9.25 million. Total bank loan balances were approximately $4.5 million, and the Company expects to renew the majority of these facilities.

 

Net cash used in operating activities was $3.36 million compared with $0.52 million in the prior-year period. Net cash used in investing activities was $0.06 million compared with $0.10 million. Net cash provided by financing activities was $2.26 million compared with net cash used of $0.04 million. It included $3.0 million of gross proceeds from the registered direct offering completed on May 5, 2026, consisting of 400,000 ordinary shares priced at $1.50 per share and pre-funded warrants to purchase up to 1,600,000 ordinary shares.

 

Subsequent to the end of the period, on August 18, 2026, the Company entered into a loan agreement with the Bank of Communications for $221,073 (RMB 1,500,000), maturing August 18, 2027, at a fixed annual interest rate of 2.20%.

 

Non-GAAP Financial Measure

 

In addition to results presented in accordance with U.S. GAAP, this release includes adjusted net loss, a non-GAAP financial measure defined as net loss excluding share-based compensation expense and provisions for credit losses. Management uses this measure to assess operating performance across periods without the effect of items that are non-cash or that do not reflect the current-period operating cost of delivering projects. Adjusted net loss should not be considered in isolation or as a substitute for net loss prepared in accordance with U.S. GAAP, and may not be comparable to similarly titled measures reported by other companies. A reconciliation to the most directly comparable GAAP measure is presented below.

 

(US$)   Six Months Ended
June 30,
2026
    Six Months Ended
June 30,
2025
 
Net loss (GAAP)     (16,651,680 )     (8,731,241 )
Add: Share-based compensation     13,872,200       8,800,000  
Add: Provision for credit losses     2,027,423       30,265  
Adjusted net (loss) income (non-GAAP)     (752,057 )     99,024  

 

3

 

 

About HUHUTECH International Group Inc.

 

HUHUTECH International Group Inc. (Nasdaq: HUHU) is a professional system integration provider that designs and implements integrated facility management systems and industrial automation monitoring systems for the optoelectronic, semiconductor, telecom, and logistics industries. Through its operating subsidiaries in the People’s Republic of China, Japan, the United States, Germany, and Singapore, the Company delivers customized fixed-price engagements spanning project planning, system coding, hardware installation and configuration, and also supplies related equipment. HUHU China holds a first-class construction enterprise qualification and maintains “high-tech enterprise” tax status in the PRC through December 2028. The Company is headquartered in Wuxi, Jiangsu Province, China. For more information, visit https://ir.huhutech.com.cn.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements regarding the Company’s expectations for its operations in the United States, Germany and Singapore; the anticipated contraction and future contribution of its Japanese operations; expected construction of a research and development plant in Wuxi and the use of IPO proceeds; anticipated renewal of bank facilities; the expected sufficiency of cash on hand and operating cash flows; and anticipated research and development spending. These statements are identified by words such as “expect,” “anticipate,” “believe,” “intend,” “plan,” “will,” and similar expressions.

 

Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to differ materially from those expressed or implied. These factors include, among others, the Company’s ability to secure and complete system integration contracts; customer concentration and the collectability of accounts receivable; competitive conditions in the optoelectronic, semiconductor, telecom and logistics end markets; the pace of customer adoption in newly entered geographies; the Company’s ability to obtain and renew bank financing; currency exchange fluctuations and PRC restrictions on the conversion and remittance of RMB; changes in PRC, Japanese, U.S., German and Singaporean law, taxation and trade policy; and the additional risks described under “Item 3.D. Risk Factors” in the Company’s annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. Copies are available at www.sec.gov. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

 

Company Contact

 

Email: ir@huhutech.com

Website: www.huhutech.com

 

Investor Relations Contact

 

Matthew Abenante, IRC

President

Strategic Investor Relations LLC

Phone: +1 (347) 947-2093

Email: matthew@strategic-ir.com

Web: www.strategic-ir.com

 

(Financial Tables Follow)

 

4

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in U.S. dollars)

 

    As of
June 30,
2026
    As of
December 31,
2025
 
ASSETS            
CURRENT ASSETS:            
Cash   $ 3,577,685     $ 4,428,602  
Restricted cash           300,296  
Short-term investment     55,961        
Note receivable           86,149  
Accounts receivable, net     10,935,867       9,249,042  
Accounts receivable – a related party     75,862       516,290  
Inventories     651,413       1,103,685  
Advance to vendors     1,022,219       1,215,220  
Prepayments and other assets, net     410,785       295,738  
Due from related parties           2,292  
TOTAL CURRENT ASSETS     16,729,792       17,197,314  
                 
Property, plant and equipment, net     3,996,244       4,277,525  
Intangible assets, net     23,918       45,115  
Deferred tax assets     1,094,343       684,847  
Right-of-use assets, net     563,209       159,685  
TOTAL ASSETS   $ 22,407,506     $ 22,364,486  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
CURRENT LIABILITIES:                
Short-term bank loans   $ 2,577,707     $ 3,359,025  
Long-term bank loan – current     109,786       230,397  
Loan payable from third party     500,000       500,000  
Accounts payable     4,442,717       5,390,732  
Due to a related party     403,317        
Advance from customers     2,555,789       1,698,526  
Accrued expenses and other liabilities     793,315       801,422  
Taxes payable     1,167,758       884,694  
Operating lease liabilities – current     205,792       142,076  
TOTAL CURRENT LIABILITIES     12,756,181       13,006,872  
Long-term bank loans     1,811,476       1,919,974  
Operating lease liabilities – non-current     361,763       22,582  
TOTAL LIABILITIES     14,929,420       14,949,428  
                 
SHAREHOLDERS’ EQUITY:                
Ordinary shares, $0.0000025 par value; 26,785,848 and 24,103,749 shares issued and outstanding     66       60  
Share to be issued     1        
Additional paid-in capital     39,922,538       23,050,345  
Statutory reserves     343,077       343,077  
Accumulated deficit     (31,969,471 )     (15,317,791 )
Accumulated other comprehensive loss     (818,125 )     (660,633 )
TOTAL SHAREHOLDERS’ EQUITY     7,478,086       7,415,058  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   $ 22,407,506     $ 22,364,486  

 

5

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Expressed in U.S. dollars)

 

    Six Months
Ended
June 30,
2026
    Six Months
Ended
June 30,
2025
 
Revenues – third parties   $ 10,603,305     $ 9,337,289  
Revenues – related party     61,961       480,183  
Total revenues     10,665,266       9,817,472  
Cost of revenues – third parties     7,255,457       6,533,648  
Cost of revenues – related party     41,722       144,628  
Total cost of revenues     7,297,179       6,678,276  
Gross profit     3,368,087       3,139,196  
                 
Operating expenses:                
Selling expenses     553,441       899,367  
General and administrative expenses     19,435,356       10,330,446  
Research and development expenses     206,920       520,479  
Total operating expenses     20,195,717       11,750,292  
Loss from operations     (16,827,630 )     (8,611,096 )
                 
Other income (expense):                
Interest income     14,127       6,736  
Interest expense     (87,511 )     (64,246 )
Other income, net     68,973       2,051  
Total other expense, net     (4,411 )     (55,459 )
                 
Loss before income taxes     (16,832,041 )     (8,666,555 )
(Benefit) provision for income taxes     (180,361 )     64,686  
Net loss     (16,651,680 )     (8,731,241 )
                 
Comprehensive loss:                
Foreign currency translation adjustments     (157,492 )     347,485  
Comprehensive loss   $ (16,809,172 )   $ (8,383,756 )
                 
Loss per share – basic and diluted   $ (0.68 )   $ (0.38 )
Weighted average shares outstanding – basic and diluted     24,621,158       23,018,717  

 

6

 

 

HUHUTECH INTERNATIONAL GROUP INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in U.S. dollars)

 

    Six Months
Ended
June 30,
2026
    Six Months
Ended
June 30,
2025
 
Cash flows from operating activities:            
Net loss   $ (16,651,680 )   $ (8,731,241 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     143,137       169,951  
Provision for credit losses     2,027,423       30,265  
Deferred tax benefit     (394,377 )     (191,703 )
Amortization of operating lease right-of-use assets     106,613       73,034  
Loss from disposal of property, plant and equipment     661        
Share-based compensation     13,872,200       8,800,000  
Fair value change in marketable securities     825        
Changes in operating assets and liabilities:                
Accounts receivable     (3,474,539 )     (1,375,962 )
Accounts receivable – related party     451,116       (938,394 )
Notes receivable     87,789       249,223  
Inventories     476,977       211,917  
Prepayments and other assets     (105,905 )     (98,286 )
Advance to vendors     227,615       (195,164 )
Accounts payable     (1,041,866 )     467,452  
Accrued expenses and other liabilities     (27,048 )     645,080  
Advance from customers     796,926       591,122  
Taxes payable     254,819       (157,026 )
Operating lease liabilities     (107,383 )     (73,671 )
Net cash used in operating activities     (3,356,697 )     (523,403 )
                 
Cash flows from investing activities:                
Additions to property, plant, and equipment           (93,665 )
Additions to intangible assets           (5,236 )
Short-term investment     (56,155 )      
Net cash used in investing activities     (56,155 )     (98,901 )
                 
Cash flows from financing activities:                
Advances from related parties     762,924       261,158  
Loan (repayment to) proceeds from third-party     (500,000 )     500,000  
Private placement     3,000,000        
Repayments of bank acceptance notes payable           (550,559 )
Proceeds from short-term bank loans     1,748,659       5,403,440  
Repayment of short-term bank loans     (2,622,989 )     (7,995,277 )
Proceeds from long-term bank loans           2,412,000  
Repayment of long-term bank loans     (132,320 )     (74,088 )
Net cash provided by (used in) financing activities     2,256,274       (43,326 )
                 
Effect of exchange rate changes on cash and restricted cash     5,365       378,523  
Net decrease in cash and restricted cash     (1,151,213 )     (287,107 )
Cash and restricted cash at beginning of period     4,728,898       3,323,126  
Cash and restricted cash at end of period   $ 3,577,685     $ 3,036,019  

 

# # #

 

7