株探米国株
エドガーで原本を確認する
http://fasb.org/srt/2026#ChiefFinancialOfficerMember P5Y --04-30 2027 0002030522 false Q1 0002030522 2026-05-01 2026-07-31 0002030522 us-gaap:SubsequentEventMember 2026-09-01 2026-09-30 0002030522 2026-07-31 0002030522 2025-05-01 2026-04-30 0002030522 2026-04-30 0002030522 2025-05-01 2025-07-31 0002030522 srt:DirectorMember 2026-05-01 2026-07-31 0002030522 2024-07-24 2024-07-24 0002030522 srt:DirectorMember 2024-07-24 2024-07-24 0002030522 us-gaap:CommonStockMember 2026-04-30 0002030522 us-gaap:CommonStockMember 2026-07-31 0002030522 mwyn:StockPurchaseAgreementMember 2025-10-28 2025-10-28 0002030522 mwyn:StockPurchaseAgreementMember 2025-10-28 0002030522 mwyn:StockPurchaseAgreementMember us-gaap:CommonStockMember 2025-10-28 2025-10-28 0002030522 us-gaap:WarrantMember 2026-05-01 2026-07-31 0002030522 us-gaap:WarrantMember 2026-07-31 0002030522 us-gaap:WarrantMember 2025-05-01 2026-04-30 0002030522 us-gaap:WarrantMember 2026-04-30 0002030522 mwyn:RepresentativeWarrantsMember 2026-05-01 2026-07-31 0002030522 mwyn:RepresentativeWarrantsMember 2026-07-31 0002030522 2025-04-04 2025-04-04 0002030522 us-gaap:OverAllotmentOptionMember 2025-04-04 0002030522 us-gaap:IPOMember 2025-03-14 2025-03-14 0002030522 us-gaap:IPOMember 2025-03-12 0002030522 us-gaap:IPOMember 2025-03-12 2025-03-12 0002030522 mwyn:SeriesASuperVotingPreferredStockMember 2024-09-09 2024-09-09 0002030522 us-gaap:CommonStockMember 2024-09-09 2024-09-09 0002030522 mwyn:SeriesASuperVotingPreferredStockMember srt:ChiefExecutiveOfficerMember 2024-04-25 2024-04-25 0002030522 mwyn:MarwynnMember us-gaap:CommonStockMember 2024-04-30 2024-04-30 0002030522 mwyn:MarwynnMember us-gaap:CommonStockMember 2024-04-30 0002030522 mwyn:MarwynnMember 2024-04-30 2024-04-30 0002030522 mwyn:MarwynnMember 2024-04-30 0002030522 mwyn:SeriesASuperVotingPreferredStockMember 2026-07-31 0002030522 us-gaap:PreferredStockMember 2026-07-31 0002030522 us-gaap:CommonStockMember 2026-07-31 0002030522 mwyn:MarwynnMember 2024-04-29 2024-04-29 0002030522 mwyn:FuAnEnterpriseIncMember 2024-04-29 0002030522 mwyn:MarwynnMember us-gaap:CommonStockMember 2024-04-25 2024-04-25 0002030522 mwyn:KZSShareholdersMember 2024-04-25 0002030522 mwyn:KZSKitchenCabinetStoneIncMember 2024-04-25 2024-04-25 0002030522 mwyn:MarwynnMember 2024-04-25 2024-04-25 0002030522 mwyn:KZSShareholdersMember 2024-04-19 0002030522 mwyn:KZSKitchenCabinetStoneIncMember us-gaap:CommonStockMember 2024-04-19 2024-04-19 0002030522 mwyn:KZSKitchenCabinetStoneIncMember 2024-04-19 0002030522 mwyn:GrandForestMember mwyn:MarwynnMember 2024-04-25 2024-04-25 0002030522 mwyn:GrandForestMember 2024-04-25 2024-04-25 0002030522 mwyn:GrandForestMember mwyn:MarwynnMember 2024-04-19 0002030522 mwyn:GrandForestMember 2024-04-19 2024-04-19 0002030522 mwyn:GrandForestMember 2024-04-19 0002030522 us-gaap:RelatedPartyMember 2026-05-01 2026-07-31 0002030522 us-gaap:RelatedPartyMember 2026-03-15 2026-03-15 0002030522 2026-03-14 0002030522 2025-03-15 2025-03-15 0002030522 2025-03-15 0002030522 stpr:CA 2026-05-01 2026-07-31 0002030522 stpr:NV 2026-05-01 2026-07-31 0002030522 2026-07-01 2026-07-01 0002030522 mwyn:MarwynnMember 2026-07-01 0002030522 2026-03-15 2026-03-15 0002030522 mwyn:MarwynnMember 2026-02-01 2026-04-30 0002030522 mwyn:MarwynnMember 2025-02-01 2026-01-31 0002030522 mwyn:MarwynnMember 2024-02-01 2025-01-31 0002030522 2024-01-19 2024-01-19 0002030522 2024-01-19 0002030522 mwyn:EcoLoopXMember 2026-07-20 2026-07-20 0002030522 mwyn:EcoLoopXMember 2026-05-01 2026-07-31 0002030522 mwyn:EcoLoopXMember 2026-06-01 2026-06-01 0002030522 mwyn:ShortTermNotePayableAgreementMember 2026-06-01 0002030522 mwyn:ThirdPartyVendorMember 2023-11-19 0002030522 us-gaap:ComputerEquipmentMember 2026-07-31 0002030522 us-gaap:FurnitureAndFixturesMember 2026-04-30 0002030522 us-gaap:FurnitureAndFixturesMember 2026-07-31 0002030522 mwyn:ValemiIncAndBEPMember 2026-07-31 0002030522 mwyn:GoldenCapitalAndWealthManagementLLCMember us-gaap:SubsequentEventMember 2026-08-12 2026-08-12 0002030522 mwyn:GoldenCapitalAndWealthManagementLLCMember 2026-05-01 2026-07-31 0002030522 mwyn:ValemiIncMember 2026-05-01 2026-07-31 0002030522 mwyn:NoteReceivableAgreementMember 2025-11-19 0002030522 mwyn:NoteReceivableAgreementMember mwyn:ValemiIncMember 2025-11-19 0002030522 2025-07-10 2025-07-10 0002030522 2025-06-05 2025-06-05 0002030522 2025-07-31 2025-07-31 0002030522 mwyn:NoteReceivableAgreementMember 2025-05-10 2025-05-10 0002030522 mwyn:NoteReceivableAgreementMember 2025-05-10 0002030522 us-gaap:SegmentDiscontinuedOperationsMember 2025-05-01 2025-07-31 0002030522 us-gaap:SegmentDiscontinuedOperationsMember 2025-04-30 0002030522 us-gaap:SegmentDiscontinuedOperationsMember 2025-12-22 0002030522 2025-10-27 0002030522 us-gaap:CommonStockMember 2025-10-27 2025-10-27 0002030522 us-gaap:SupplierConcentrationRiskMember us-gaap:AccountsPayableMember mwyn:VendorMember 2026-04-30 2026-04-30 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:ThreeVendorsMember us-gaap:AccountsPayableMember 2026-07-31 2026-07-31 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:TwoVendorsMember us-gaap:AccountsPayableMember 2026-07-31 2026-07-31 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:OneVendorsMember us-gaap:AccountsPayableMember 2026-07-31 2026-07-31 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:OneVendorMember mwyn:TotalPurchaseMember 2025-05-01 2025-07-31 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:TotalPurchaseMember mwyn:FourVendorsMember 2026-05-01 2026-07-31 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:ThreeVendorsMember mwyn:TotalPurchaseMember 2026-05-01 2026-07-31 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:TwoVendorsMember mwyn:TotalPurchaseMember 2026-05-01 2026-07-31 0002030522 us-gaap:SupplierConcentrationRiskMember mwyn:OneVendorsMember mwyn:TotalPurchaseMember 2026-05-01 2026-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerFourMember us-gaap:AccountsReceivableMember 2026-04-30 2026-04-30 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerThreeMember us-gaap:AccountsReceivableMember 2026-04-30 2026-04-30 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerTwoMember us-gaap:AccountsReceivableMember 2026-04-30 2026-04-30 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerOneMember us-gaap:AccountsReceivableMember 2026-04-30 2026-04-30 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerTwoMember us-gaap:AccountsReceivableMember 2026-07-31 2026-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerOneMember us-gaap:AccountsReceivableMember 2026-07-31 2026-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerThreeMember us-gaap:SalesRevenueNetMember 2025-05-01 2025-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerTwoMember us-gaap:SalesRevenueNetMember 2025-05-01 2025-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerOneMember us-gaap:SalesRevenueNetMember 2025-05-01 2025-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerThreeMember us-gaap:SalesRevenueNetMember 2026-05-01 2026-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerTwoMember us-gaap:SalesRevenueNetMember 2026-05-01 2026-07-31 0002030522 us-gaap:CustomerConcentrationRiskMember mwyn:CustomerOneMember us-gaap:SalesRevenueNetMember 2026-05-01 2026-07-31 0002030522 country:CN 2025-05-01 2025-07-31 0002030522 country:HK 2025-05-01 2025-07-31 0002030522 country:US 2025-05-01 2025-07-31 0002030522 country:MY 2026-05-01 2026-07-31 0002030522 country:US 2026-05-01 2026-07-31 0002030522 mwyn:ChiefOperatingDecisionMakerCODMMember 2025-07-31 0002030522 mwyn:ConsultingServicesMember mwyn:ChiefOperatingDecisionMakerCODMMember 2025-07-31 0002030522 mwyn:SaleOfFoodAndBeverageMember mwyn:ChiefOperatingDecisionMakerCODMMember 2025-07-31 0002030522 mwyn:ChiefOperatingDecisionMakerCODMMember 2025-05-01 2025-07-31 0002030522 mwyn:ConsultingServicesMember mwyn:ChiefOperatingDecisionMakerCODMMember 2025-05-01 2025-07-31 0002030522 mwyn:SaleOfFoodAndBeverageMember mwyn:ChiefOperatingDecisionMakerCODMMember 2025-05-01 2025-07-31 0002030522 mwyn:ChiefOperatingDecisionMakerCODMMember 2026-07-31 0002030522 mwyn:SaleOfEwasteMaterialsMember mwyn:ChiefOperatingDecisionMakerCODMMember 2026-07-31 0002030522 mwyn:ConsultingServicesMember mwyn:ChiefOperatingDecisionMakerCODMMember 2026-07-31 0002030522 mwyn:SaleOfFoodAndBeverageMember mwyn:ChiefOperatingDecisionMakerCODMMember 2026-07-31 0002030522 mwyn:ChiefOperatingDecisionMakerCODMMember 2026-05-01 2026-07-31 0002030522 mwyn:ConsultingServicesMember mwyn:ChiefOperatingDecisionMakerCODMMember 2026-05-01 2026-07-31 0002030522 mwyn:SaleOfFoodAndBeverageMember mwyn:ChiefOperatingDecisionMakerCODMMember 2026-05-01 2026-07-31 0002030522 mwyn:SaleOfEwasteMaterialsMember mwyn:ChiefOperatingDecisionMakerCODMMember 2026-05-01 2026-07-31 0002030522 mwyn:RevenueFromRecyclableEwasteMaterialsSalesMember 2026-05-01 2026-07-31 0002030522 mwyn:RevenueFromConsultingServicesMember 2025-05-01 2025-07-31 0002030522 mwyn:RevenueFromConsultingServicesMember 2026-05-01 2026-07-31 0002030522 mwyn:RevenueFromFoodAndBeverageSalesMember 2026-05-01 2026-07-31 0002030522 us-gaap:SoftwareInDevelopmentMember 2026-07-31 0002030522 srt:MaximumMember us-gaap:ComputerEquipmentMember 2026-07-31 0002030522 srt:MinimumMember us-gaap:ComputerEquipmentMember 2026-07-31 0002030522 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2026-07-31 0002030522 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2026-07-31 0002030522 mwyn:NexaCoreTechnologiesIncMember 2026-05-01 2026-07-31 0002030522 mwyn:EcoLoopXCorporationMember 2026-05-01 2026-07-31 0002030522 mwyn:FuAnEnterpriseIncMember 2026-05-01 2026-07-31 0002030522 mwyn:MarwynnHoldingsIncMember 2026-05-01 2026-07-31 0002030522 mwyn:ReliHomeDcorIncMember 2025-10-27 2025-10-27 0002030522 2025-07-31 0002030522 2025-04-30 0002030522 us-gaap:RetainedEarningsMember 2026-07-31 0002030522 us-gaap:AdditionalPaidInCapitalMember 2026-07-31 0002030522 us-gaap:PreferredStockMember 2026-07-31 0002030522 us-gaap:AdditionalPaidInCapitalMember 2026-05-01 2026-07-31 0002030522 us-gaap:RetainedEarningsMember 2026-05-01 2026-07-31 0002030522 us-gaap:RetainedEarningsMember 2026-04-30 0002030522 us-gaap:AdditionalPaidInCapitalMember 2026-04-30 0002030522 us-gaap:PreferredStockMember 2026-04-30 0002030522 us-gaap:RetainedEarningsMember 2025-07-31 0002030522 us-gaap:AdditionalPaidInCapitalMember 2025-07-31 0002030522 us-gaap:CommonStockMember 2025-07-31 0002030522 us-gaap:PreferredStockMember 2025-07-31 0002030522 us-gaap:AdditionalPaidInCapitalMember 2025-05-01 2025-07-31 0002030522 us-gaap:RetainedEarningsMember 2025-05-01 2025-07-31 0002030522 us-gaap:RetainedEarningsMember 2025-04-30 0002030522 us-gaap:AdditionalPaidInCapitalMember 2025-04-30 0002030522 us-gaap:CommonStockMember 2025-04-30 0002030522 us-gaap:PreferredStockMember 2025-04-30 0002030522 2026-09-10 0002030522 us-gaap:PreferredStockMember 2025-05-01 2025-07-31 0002030522 us-gaap:CommonStockMember 2025-05-01 2025-07-31 0002030522 us-gaap:PreferredStockMember 2026-05-01 2026-07-31 0002030522 us-gaap:CommonStockMember 2026-05-01 2026-07-31 0002030522 mwyn:ThirdPartyVendorMember us-gaap:SoftwareInDevelopmentMember 2023-11-19 0002030522 mwyn:RevenueFromFoodAndBeverageSalesMember 2025-05-01 2025-07-31 0002030522 mwyn:RevenueFromRecyclableEwasteMaterialsSalesMember 2025-05-01 2025-07-31 0002030522 us-gaap:ComputerEquipmentMember 2026-04-30 0002030522 country:HK 2026-05-01 2026-07-31 0002030522 country:CN 2026-05-01 2026-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure mwyn:Segment

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended July 31, 2026

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 001-42554

 

MARWYNN HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   99-1867981
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
     

2955 Main Street, Ste 100A

Irvine, CA 

  92614
(Address of Principal Executive Offices)   Zip Code

 

+1 949-706-9966

(Registrant’s telephone number, including area code)

 

Securities Registered Pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.001 par value per share   MWYN   The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files.) Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “accelerated filer”, “large accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer Accelerated Filer
Non-Accelerated Filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

There were 20,194,804 shares of common stock, $0.001 par value, of the registrant issued and outstanding as of September 10, 2026.

 

 

  

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report (this “Report”) includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Certain statements contained in this Report, which reflect our current views with respect to future events and financial performance, and any other statements of a future or forward-looking nature constitute “forward-looking statements” within the meaning of the federal securities laws. We intend the forward-looking statements to be covered by the applicable safe harbor under the federal securities laws. In some cases, you can identify forward-looking statements by terms such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” or the negative of these terms or other similar expressions, as well as statements in future tense. Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will be achieved. Forward-looking statements are based on the information we have when the statements are made or management’s good faith belief as of that time with respect to future events and are subject to significant risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Forward-looking statements include, but are not limited to, statements about:

 

  our goals and strategies;

 

  our future business development, results of operations and financial condition;

 

  expected changes in our corporate services income, costs or expenditures;

 

  our dividend policy;

 

  our expectations regarding demand for and market acceptance of our products and services;

 

  our projected markets and growth in markets;

 

  our potential need for additional capital and the availability of such capital;

 

  competition in our industry;

 

  general economic and business conditions in the markets in which we operate;

 

  our ability to meet the Nasdaq Capital Market continued listing requirements;

 

  relevant government policies and regulations relating to our business and industry; and

 

  assumptions underlying or related to any of the foregoing.

 

Forward-looking statements necessarily involve risks and uncertainties, and our actual results could differ materially from those anticipated in the forward-looking statements due to a number of factors, including those set forth under “Risk Factors” and elsewhere in this Report. The factors set forth under “Risk Factors” and other cautionary statements made in this Report should be read and understood as being applicable to all related forward-looking statements wherever they appear in this Report. The forward-looking statements contained in this Report represent our judgment as of the date of this Report. We caution readers not to place undue reliance on such statements. We operate in an evolving environment where new risk factors and uncertainties may emerge from time to time, and it is not possible for management to predict all risk factors and uncertainties. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained above and throughout this Report.

 

Unless the context otherwise requires, the terms “the Company,” “our Company,” “we,” “us,” and “our” refer to Marwynn Holdings, Inc., a Nevada corporation, and its consolidated subsidiaries.

 

i

 

MARWYNN HOLDINGS, INC.

 

FORM 10-Q

For the Quarterly Period Ended July 31, 2026

Table of Contents

 

    Page No.
PART I - Financial Information (unaudited)   1
       
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)   1
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   27
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   42
ITEM 4. CONTROLS AND PROCEDURES   42
       
PART II - Other Information   43
       
ITEM 1. LEGAL PROCEEDINGS   43
ITEM 1A. RISK FACTORS   43
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS   43
ITEM 3. DEFAULTS UPON SENIOR SECURITIES   43
ITEM 4. MINE SAFETY DISCLOSURES   43
ITEM 5. OTHER INFORMATION   43
ITEM 6. EXHIBITS   44
       
SIGNATURES   45

 

ii

 

PART I – FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Financial Statements (unaudited)

 

MARWYNN HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amount in U.S. dollars, except for number of shares)

 

    July 31,
2026 (Unaudited)
    April 30,
2026
 
             
ASSETS            
             
Current Assets            
Cash and cash equivalents   $ 3,541     $ 152,250  
Accounts receivable, net     1,310,880       764,562  
Note receivables     800,000       830,000  
Prepaid expenses and other current assets     874,705       1,133,125  
Total Current Assets     2,989,126       2,879,937  
                 
Non-Current Assets                
Property and equipment, net     3,957       3,298  
Intangible assets, net     114,583       127,083  
Total Non-Current Assets     118,540       130,381  
                 
TOTAL ASSETS   $ 3,107,666     $ 3,010,318  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
Current Liabilities                
Accounts payable   $ 42,176     $ -  
Accrued expenses and other current liabilities     155,439       210,425  
Loan payable     150,000       -  
Income tax payable     257,338       217,545  
Total Current Liabilities     604,953       427,970  
                 
Total Liabilities     604,953       427,970  
                 
COMMITMENTS AND CONTINGENCIES                
                 
STOCKHOLDERS’ EQUITY                
Preferred stock, par value $0.001, 5,000,000 shares authorized; 135,000 shares Series A Super Voting Preferred Stock designated, issued and outstanding at July 31, 2026 and April 30, 2026     135       135  
Common stock, par value $0.001, 45,000,000 shares authorized; 20,194,804 shares issued and outstanding at July 31, 2026 and April 30, 2026     20,195       20,195  
Additional Paid-in Capital     10,488,312       10,459,020  
Accumulated deficit     (8,005,929 )     (7,897,002 )
Total Stockholders’ Equity     2,502,713       2,582,348  
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 3,107,666     $ 3,010,318  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

MARWYNN HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amount in U.S. dollars, except for number of shares)

 

    For the
Three Months ended
July 31,
 
    2026     2025  
             
Revenue, net   $ 1,090,445     $ 41,250  
Cost of revenue     (855,285 )     (52 )
Gross profit     235,160       41,198  
                 
Operating expenses                
Selling expenses     -       (1,276,368 )
General & administrative expenses     (319,309 )     (1,398,075 )
                 
Total operating expenses     (319,309 )     (2,674,443 )
                 
Loss from operations     (84,149 )     (2,633,245 )
                 
Other income (expenses)                
Other expenses     (4,012 )     (3,807 )
Interest income (expense)     21,864       (53 )
Total other income (expenses), net     17,852       (3,860 )
                 
Loss before income tax     (66,297 )     (2,637,105 )
                 
Income tax provision     (42,630 )     (1,508 )
                 
Net loss from continuing operations     (108,927 )     (2,638,613 )
Net loss from discontinued operations     -       (81,140 )
                 
Net loss   $ (108,927 )   $ (2,719,753 )
                 
Net loss per common stock                
Basic and diluted*   $ (0.005 )   $ (0.16 )
Weighted average number of common shares outstanding                
Basic and Diluted     20,194,804       17,054,004  

 

* Earnings per share for basic and diluted weighted average shares outstanding are the same due to anti-dilutive effect resulting from the net loss for the three months ended July 31, 2026 and 2025.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

MARWYNN HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED JULY 31, 2026 AND 2025

(Amount in U.S. dollars, except for number of shares)

 

                            Additional           Total  
    Preferred shares     Common shares     paid-in     Accumulated     stockholders’  
    Shares     Amount     Shares     Amount     capital     deficit     equity  
Balance as of April 30, 2025     135,000     $ 135       17,054,004     $ 17,054     $ 8,931,634     $ (3,977,060 )   $ 4,971,763  
                                                         
Net loss     -       -       -       -       -       (2,719,753 )     (2,719,753 )
                                                         
Share-based compensation expense     -       -       -       -       29,292       -       29,292  
                                                         
Balance as of July 31, 2025     135,000     $ 135       17,054,004     $ 17,054     $ 8,960,926     $ (6,696,813 )   $ 2,281,302  
                                                         
Balance as of April 30, 2026     135,000     $ 135       20,194,804     $ 20,195     $ 10,459,020     $ (7,897,002 )   $ 2,582,348  
                                                         
Net loss     -       -       -       -       -       (108,927 )     (108,927 )
                                                         
Stock-based compensation     -       -       -       -       29,292       -       29,292  
                                                         
Balance as of July 31, 2026     135,000     $ 135       20,194,804     $ 20,195     $ 10,488,312     $ (8,005,929 )   $ 2,502,713  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

MARWYNN HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amount in U.S. dollars, except for number of shares)

 

    For the
Three Months ended
July 31,
 
    2026     2025  
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss   $ (108,927 )   $ (2,719,753 )
Net loss from discontinued operations     -       (81,140 )
Net loss from continuing operations     (108,927 )     (2,638,613 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation and amortization     12,937       16,417  
Share-based compensation expense     29,292       29,292  
Operating lease expense     -       11,763  
Changes in operating assets and liabilities:                
Accounts receivable     (546,318 )     3,750  
Prepaid expenses and other current assets     258,422       2,266,493  
Accounts payable     42,176       209,905  
Income tax payable     39,793       1,508  
Accrued expenses and other current liabilities     (54,987 )     20,748  
Operating lease liabilities     -       (11,914 )
                 
Net cash used in operating activities from continuing operations     (327,612 )     (90,651 )
Net cash used in operating activities from discontinued operations     -       (4,498 )
                 
Net Cash Used in Operating Activities     (327,612 )     (95,149 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES                
Note receivables     (125,000 )     (690,000 )
Repayment of note receivables     155,000       -  
Purchase of furniture & fixtures     (1,097 )     -  
                 
Net cash provided by (used in) investing activities from continuing operations     28,903       (690,000 )
Net cash used in investing activities from discontinued operations     -       -  
                 
Net Cash Provided by (Used in) Investing Activities     28,903       (690,000 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
Bank overdraft             15,788  
Repayment of loan to shareholder     -       193,853  
Loan from other     200,000       -  
Repayment of loan from other     (50,000 )     -  
                 
Net cash provided by financing activities from continuing operations     150,000       209,641  
Net cash used in financing activities from discontinued operations     -       (456,607 )
                 
Net Cash Provided by (Used in) Financing Activities     150,000       (246,966 )
                 
Net change in cash and cash equivalents     (148,709 )     (1,032,115 )
                 
Cash and cash equivalents, beginning of the period     152,250       1,261,874  
                 
Cash and cash equivalents, end of the period   $ 3,541     $ 229,759  
                 
ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS:                
Cash and equivalents   $ 3,541     $ -  
Cash and equivalents included in discontinued operations   $ -     $ 229,759  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                
Cash paid for income tax   $ 2,838     $ 312,673  
Cash paid for interest   $ -     $ 32,219  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

MARWYNN HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 — ORGANIZATION AND DESCRIPTION OF BUSINESS

 

Business

 

Marwynn Holdings, Inc. (“Marwynn” or the “Company”), through its wholly-owned subsidiaries, is primarily engaged in providing supply chain management solutions to customers in the United States of America.

 

Marwynn was incorporated in the state of Nevada, United States of America (“U.S.” or United States) on February 27, 2024 as a holding company with no substantial operations of its own.

 

The Company’s business was operated by the following entities: (1) FuAn Enterprise, Inc (“FuAn”), which was incorporated in the state of California on April 18, 2016. FuAn is a food and non-alcoholic beverage supply chain company that specializes in connecting businesses between different regions, particularly between Asia and the U.S. FuAn’s comprehensive supply chain services include the sourcing of Asian food, snacks, and non-alcoholic beverages, and distributing branded goods to mainstream markets, grocery stores and wholesale/warehouse clubs in the U.S. In addition, FuAn provides supply chain consulting, and market expansion support for businesses; (2) Grand Forest Cabinetry Inc (“Grand Forest”), which was incorporated in the state of California, on February 22, 2021. KZS Kitchen Cabinet & Stone Inc (“KZS”) was incorporated in the state of California, on October 11, 2018, and merged with and into Grand Forest on June 1, 2024. Following the merger, all of the home improvement business is now under Grand Forest as the surviving corporation. Grand Forest is an indoor home improvement supply chain provider that focuses on providing high-quality kitchen cabinets, flooring, and home improvement products sourced from international suppliers. The Company disposed of Grand Forest during fiscal year 2026 and it is presented as a discontinued operation in the accompanying unaudited condensed consolidated financial statements. See “Discontinued Operations - Grand Forest” below; (3) EcoLoopX Corporation (“EcoLoopX”), which was incorporated in the state of California on November 25, 2025, mainly engaged in e-waste reverse supply chain business. Its activities primarily include sourcing recyclable e-waste materials from suppliers and facilitating transactions with customers, as well as logistics management, documentation facilitation, and vendor and partner engagement. The Company believes the expansion into the e-waste reverse supply chain business sector will better align with its long-term growth objectives and enhance its ability to capture emerging market opportunities; and (4) NexaCore Technologies, Inc. (“NexaCore”), which was incorporated in the state of Delaware on March 27, 2026, mainly engaged in providing AI computing infrastructure, high-performance computing (“HPC”), and cloud infrastructure services. NexaCore is currently in the development stage and has not generated any revenue as of the balance sheet date.

 

Discontinued Operations - Grand Forest

 

During the second quarter of fiscal year 2026, following approval by the Board of Directors of the Company, the Company committed to a plan to dispose of Grand Forest Cabinetry Inc.

 

On October 27, 2025, Marwynn entered into a Securities Purchase Agreement with Reli Home Décor Inc., a California corporation (the “Buyer”), solely for the purposes of selling all of the shares it owns in its wholly owned subsidiary Grand Forest. Pursuant to the Purchase Agreement, the Company has agreed to sell all 70,000 shares of common stock of Grand Forest that it owns to the Buyer for an aggregate cash purchase price of $550,000. The Closing is subject to certain customary conditions, including: (i) approval of the transaction by the Company’s board and stockholders, (ii) receipt of any required approval from Nasdaq, (iii) the absence of any court order or governmental action prohibiting the transaction, and (iv) no applicable law in effect that would make consummation of the transaction illegal. On December 22, 2025, the Company completed the sale of all of its equity interests of Grand Forest. Following the sale of Grand Forest, the Company is no longer indoor home improvement supply chain provider. Grand Forest Cabinetry Inc. has been classified as a discontinued operation for the three months ended July 31, 2025, it was presented separately as discontinued operations in the unaudited condensed consolidated financial statements.

 

5

 

As of July 31, 2026, the unaudited condensed consolidated financial statements of the Company of continuing operation include the following entities:

 

    Place and date of   % of ownership      
Name of entities   incorporation   Direct     Indirect     Principal activities
Marwynn Holdings, Inc.   February 27, 2024, state of Nevada     Parent                   Investment Holding
FuAn Enterprise, Inc.   April 18, 2016, State of California     100 %           Food and beverage supply chain and brand management services
EcoLoopX Corporation   November 25, 2025, State of California     100 %           E-waste reverse supply chain
NexaCore Technologies, Inc.   March 27, 2026, State of Delaware     100 %           AI computing infrastructure, high-performance computing (“HPC”), and cloud infrastructure services

 

Liquidity and Going Concern

 

As reflected in the accompanying unaudited condensed consolidated financial statements, the Company incurred net loss of $108,927 from continuing operations for the three months ended July 31, 2026 and had cash outflow from operating activities of $327,612 from continuing operations for the three months ended July 31, 2026. These conditions raise substantial doubt about the Company’s ability to continue as a going concern within one year from the issuance date of the unaudited condensed consolidated financial statements. The management plans to increase its revenue of FuAn by diversifying its markets from major mass market channels to ethnic supermarkets chains. In addition, FuAn has already finished the setup process to become a vendor to some major food distributors. The Company completed the disposal of Grand Forest Cabinetry Inc. during fiscal year 2026, allowing management to focus on its core supply chain consulting and food distribution business. The Company started the e-waste reverse supply chain business through its new subsidiary EcoLoopX during fiscal year 2026, to better align with its long-term growth objectives and enhance its ability to capture emerging market opportunities. In addition, the Company recently incorporated NexaCore on March 27, 2026, focusing on providing AI computing infrastructure, high-performance computing (“HPC”), and cloud infrastructure services.

 

The Company had $3,541 cash on hand and working capital of approximately $2.38 million as of July 31, 2026. The Company has historically funded its working capital needs primarily from operations and shareholder loans. The working capital requirements are affected by the efficiency of operations and depend on the Company’s ability to increase its revenue. However, the Company may need additional cash resources in the future if the Company experiences changed business conditions or other developments and may also need additional cash resources in the future if the Company wishes to pursue opportunities for investment, acquisition, strategic cooperation or other similar actions. If it is determined that the cash requirements exceed the Company’s amounts of cash on hand, the Company may seek to issue debt or equity securities or obtain a credit facility from banks or others.

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Consolidation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The accompanying unaudited condensed consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries. All inter-company balances and transactions are eliminated upon consolidation.

 

6

 

Use of Estimates

 

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the unaudited condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. These estimates and judgments include, but are not limited to, revenue recognition, sales return allowance, estimates used in the lease accounting, the allowance for credit loss, income taxes, the useful lives of long-lived assets and assumptions used in assessing impairment of long-lived assets, and stock-based compensation. Management bases its estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Although actual amounts may differ from the estimated amounts, such differences are not likely to be material.

 

Cash and Cash Equivalents

 

Cash include cash on hand and demand deposits that are highly liquid in nature and have original maturities when purchased of three months or less. The Company’s cash is maintained at financial institutions in the United States of AmericaDeposits in these financial institutions may, from time to time, exceed the Federal Deposit Insurance Corporation (“FDIC”)s federally insured limits. The standard insurance amount is $250,000 per depositor, per insured bank, for each account ownership category. The bank deposits exceeding the standard insurance amount will not be covered. As of July 31, 2026 and April 30, 2026, cash balances of continuing operations held in the banks, exceeding the standard insurance amount are nil and nil, respectively. The Company has not experienced any losses in accounts held in these financial institutions and believes it is not exposed to any risks on its cash held in these financial institutions.

  

Credit Losses

  

On May 1, 2024, the Company adopted ASU 2016-13 Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments(ASC 326). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, creditworthiness of customers and debtors, current economic conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not they will be required to sell. There was no material transition adjustment upon adoption of CECL. The Company’s accounts receivables, advance to venders, note receivable and other current assets in the balance sheet are within the scope of Accounting Standards Codification (“ASC”) Topic 326.

 

Accounts Receivable, Net

 

Accounts receivable arises from the sale of products on trade credit terms and are presented net of allowance for credit losses. The allowance for credit losses is based on management’s assessment of the collectability of outstanding accounts receivable, including consideration of historical collection experience, current economic conditions, and specific customer circumstances. The Company periodically evaluates the collectability of its accounts receivable and records an allowance when credit losses are expected. All provisions for the allowance for credit losses are included as a component of general and administrative expenses in the accompanying consolidated statements of income. Accounts receivable deemed uncollectible are charged against the allowance for credit losses when identified. Delinquent account balances are written-off against the allowance for credit losses after management has determined that the likelihood of collection is not probable. Subsequent recoveries of amounts previously written off are credited to earnings in the period recovered. Additionally, the Company ships products only when collection of payment is considered probable.

 

The Company had $47,935 and $47,935 allowance for credit losses related to continuing operations as of July 31, 2026 and April 30, 2026, respectively.

  

7

 

Property and Equipment, Net

 

Property and equipment are stated at cost, net of accumulated depreciation and impairment losses, if any. Expenditures for maintenance and repairs are expensed as incurred, while additions, renewals and improvements that extend the useful lives of property and equipment are capitalized. When assets are retired or otherwise disposed of, the related cost and accumulated depreciation is removed from the respective accounts, and any resulting gain or loss is reflected in the unaudited condensed consolidated statement of operations. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The estimated useful lives by asset classification are generally as follows:

 

    Estimated
Useful Life
 
Furniture and fixtures   3 – 7 years  
Computer   3 – 5 years  

   

Intangible Assets, Net

 

Intangible assets consist primarily of software acquired for internal use. Acquired intangible assets are initially recorded at their acquisition-date fair value. Intangible assets are amortized on a straight-line basis over their estimated useful lives and are reported at cost less accumulated amortization.

 

The estimated useful lives by asset classification are generally as follows: 

 

    Estimated
Useful Life
 
Software   5 years  

 

Impairment of Long-Lived Assets

 

Long-lived assets, which include property and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. The recoverability of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.

 

The Company evaluates events and changes in circumstances that could indicate the carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances occur, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future undiscounted cash flows is less than the carrying amount of those assets, the Company records an impairment charge in the period in which such a determination is made. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Based on the above analysis, no impairment loss was recognized related to these long-lived assets as of July 31, 2026 and April 30, 2026.

 

8

 

Income Tax

 

The Company uses the asset and liability method of accounting for income taxes in accordance with FASB ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current period and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets also include the prior years’ net operating losses carried forward. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

  

The Company follows FASB ASC Topic 740, which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FASB ASC Topic 740 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures.

 

The Company utilizes a two-step approach to evaluate and measure uncertain income tax positions (tax contingencies). The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating its tax positions and estimating its tax benefits, which may require periodic adjustments and which may not accurately forecast actual outcomes. The Company includes interest and penalties related to its tax contingencies in income tax expense.

 

Revenue Recognition

 

In accordance with ASC 606, “Revenue from Contracts with Customers,” revenue is recognized when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration that the Company expects to be entitled to receive in exchange for these goods or services. The Company recognizes revenues following the five-step model prescribed under ASU No. 2014-09: (i) identifies contract(s) with a customer; (ii) identifies the performance obligations in the contract; (iii) determines the transaction price; (iv) allocates the transaction price to the performance obligations in the contract; and (v) recognizes revenues when (or as) it satisfies the performance obligation.

 

The Company derives its revenues primarily from three business segments to (i) provide food and beverage supply chain and brand management services, (ii) consulting service related to brand management, and (iii) sale of recyclable e-waste materials.

 

Revenue from food and beverage sales

 

FuAn sources authentic premium Asian foods from various suppliers and then distributes to customers (mainly supermarket and grocery stores) in the U.S. The Company accounts for revenue from sales of authentic premium Asian foods on a gross basis as the Company is responsible for fulfilling the promise to provide the desired authentic premium Asian foods products to customers and is subject to inventory risk before the product ownership and risk are transferred and has the discretion in establishing prices. All of FuAn’s contracts are fixed price contracts and have one single performance obligation as the promise is to transfer the individual goods to customers.

 

The sales transaction price is indicated in each purchase order with a Deduct from Invoice (“DFI”) discount which automatically reduces per unit cost on invoice, and payment terms are primarily set as “net 30.” The Company elects to account for shipping and handling as fulfillment activities, and not as a separate performance obligation. The Company’s revenue from sales of authentic premium Asian food products is recognized at a point in time when title and risk of loss passes and the customer accepts the goods, which generally occurs at delivery. Revenue from the sale of food products is reported net of sales returns and allowance.

 

9

 

Consulting services revenue

 

Consulting services revenue primarily consists of service income from providing supply chain and brand management services proposals and solutions to customers to help them optimize their inventory management and product distribution strategy, to reduce delivery times, shipping costs and diversify distribution channels. The Company’s contracts with customers for supply chain and brand management services are fixed-price contracts. The Company also believes that it serves as a principal in this type of transaction because it has the latitude in establishing prices with customers, and is responsible for bearing the related costs to complete the designated services. It normally takes a few months up to one year to complete the designated services. Revenue is recognized over the service period.

 

Revenue from recyclable e-waste materials sales

 

Revenue from recyclable e-waste materials consists primarily of sales of recyclable and recycled items, including metals, plastics, paper, electronic waste, and processed feedstock, to traders and downstream commercial customers. Currently, the Company’s customers for these transactions for this quarter are primarily located in the U.S and Malaysia. The Company is in the process of expanding its customer base and is actively developing relationships with potential customers in the United States. The Company recognizes revenue on a gross basis as it acts as the principal in these arrangements. The Company obtains control of the materials prior to transfer, has discretion in establishing pricing, and bears inventory risk before control is transferred to the customer. Customer contracts are generally fixed-price arrangements and typically include a single performance obligation of selling of the e-waste materials. Revenue is recognized at a point in time when control of the materials transfers to the customer, which generally occurs upon delivery in accordance with the contractual shipping terms. Customer contracts generally do not include variable consideration, material rights of return, or significant financing components.

 

Sales Returns and Allowances

 

For food and beverage, the Company accrues estimated sales returns based on past experience and the current trend of product sales. There was no allowance for sales returns for continuing operations as of July 31, 2026 and April 30, 2026.

  

Disaggregation of Revenue

 

The following table provides information about disaggregated revenue from continuing operations by product or service type:

 

    For the three months ended
July 31
 
    2026     2025  
             
Revenue from food and beverage sales   $ 450,000     $ -  
Revenue from consulting services     70,000       41,250  
Revenue from recyclable e-waste materials sales     570,445       -  
Total revenues   $ 1,090,445     $ 41,250  

 

Cost of Revenues

 

Cost of revenues consists of merchandise purchase costs, labor and other costs, duty and freight-in costs, packaging costs, processing and sorting costs; and labor costs associated with providing consulting services to customers.

 

10

 

Shipping and Handling Costs

 

Shipping and handling costs include costs incurred for delivery of the products to customers, and are included in selling expenses. Shipping and handling costs from continuing operations were nil and $1,368 for the three months ended July 31, 2026 and 2025, respectively.

 

Operating Expenses

 

Operating expenses primarily consist of selling expenses and general and administrative (“G&A”) expenses. Selling expenses mainly consist of advertising and marketing expenses, sales commission and shipping expenses. G&A expenses mainly consist of payroll expense, office and auto leasing, contracted labor, food testing, consulting, depreciation and insurance expenses. All costs associated with selling and general and administrative function are expensed as incurred.

 

Segment Information

 

An operating segment is a component of the Company that engages in business activities from which it may earn revenue and incur expenses and is identified on the basis of the internal financial reports that are provided to and regularly reviewed by the Company’s chief financial officer, the Company’s chief operating decision maker (the “CODM”) in order to allocate resources and assess the performance of the segment.

 

In accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the CODM or decision-making group, in deciding how to allocate resources and in assessing performance. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s CODM for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the CODM, reviews operating results by the revenue of different products. Based on management’s assessment, the Company has determined that it has three operating segments as defined by ASC 280, including sale of food and beverage, consulting services and sale of e-waste materials.

 

The following tables present summary information by segment for the three months ended July 31, 2026 and 2025, respectively:

 

    For the three months ended July 31, 2026  
    Sale of
food and
beverage
    Consulting
services
    Sale of
e-waste
materials
    Total  
Sales   $ 450,000     $ 70,000     $ 570,445     $ 1,090,445  
Cost of sales     299,880       13,300       542,105       855,285  
Operating expenses     131,771       172,611       14,927       319,309  
Income (loss) from operations     18,349       (115,911 )     13,413       (84,149 )
Other income (expense), net     15,449       5,903       (3,500 )     17,852  
Income tax provision     (34,491 )     (5,365 )     (2,774 )     (42,630 )
Net income (loss)   $ (693 )   $ (115,373 )   $ 7,139     $ (108,927 )
                                 
Capital expenditure   $ 949     $ 148     $ -     $ 1,097  
Total reportable assets     2,453,243       431,524       222,899       3,107,666  

 

11

 

    For the three months ended July 31, 2025
    Sale of
food and
beverage
    Consulting
services
    Total  
Sales   $ -     $ 41,250     $ 41,250  
Cost of sales     -       52       52  
Operating expense     2,468,612       205,831       2,674,443  
Loss from operations     (2,468,612 )     (164,633 )     (2,633,245 )
Other expense, net     (3,860 )     -       (3,860 )
Income tax provision     -       (1,508 )     (1,508 )
Net loss   $ (2,472,472 )   $ (166,141 )   $ (2,638,613 )
                         
Capital expenditure   $ -     $ -     $ -  
Total reportable assets   $ 1,022,500     $ 603,598     $ 1,626,098  

  

As of July 31, 2026 and April 30, 2026, all of the Company’s assets are located in the United States. 

 

For the three months ended July 31, 2026, the Company generated revenue from the U.S. of $1,028,303, from Malaysia was $62,142, and from Hong Kong and China was nil, respectively.

 

For the three months ended July 31, 2025, the Company generated revenue from the U.S. of $13,369, and from Hong Kong and China was $27,881, respectively.

 

Fair Value of Financial Instruments

 

The Company applies the fair value measurement accounting standard in accordance with ASC 820-10, “Fair Value Measurements and Disclosures,” whenever other accounting pronouncements require or permit fair value measurements. Fair value is defined in ASC 820-10 as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels (Level 1 is the highest priority and Level 3 is the lowest priority):

 

  Level 1 — Observable inputs that reflect quoted prices for identical assets or liabilities in active markets.

  

  Level 2 — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability either directly or indirectly, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, or other observable inputs that can be corroborated by observable market data.

 

  Level 3 — Unobservable inputs that are not supported by market data. Unobservable inputs are developed based on the best information available, which might include the Company’s own data.

  

12

 

Unless otherwise disclosed, the fair value of the Company’s financial instruments, including cash, accounts receivable, short-term note receivables, prepaid expenses and other current assets, short-term loan payable, accounts payable, accrued expenses and other current liabilities approximate the fair value of the respective assets and liabilities as of July 31, 2026 and April 30, 2026 based upon the short-term nature of the assets and liabilities.

   

Leases

 

Under ASC 842, “Leases,” a contract is or contains a lease when the Company has the right to control the use of an identified asset. The Company determines if an arrangement is a lease at inception of the contract, which is the date on which the terms of the contract are agreed to, and the agreement creates enforceable rights and obligations. The commencement date of the lease is the date that the lessor makes an underlying asset available for use by the Company.

 

The Company determines if the lease is an operating or finance lease at the lease commencement date based upon the terms of the lease and the nature of the asset. The lease term used to calculate the lease liability includes options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Marwynn’s warehouse and office lease is classified as an operating lease, reflected in the operating lease right-of-use assets, current portion of operating lease liabilities and non-current portion of operating lease liabilities on the unaudited condensed consolidated balance sheets. Marwynn’s equipment lease is classified as a finance lease, reflected in the property and equipment, current portion of finance lease liabilities and non-current portion of finance lease liabilities on the consolidated balance sheets.

 

The lease liability for both operating lease and finance lease is measured at the present value of future lease payments, discounted using the discount rate for the lease at the commencement date. As the Company is typically unable to determine the implicit rate, the Company uses an incremental borrowing rate based on the lease term and economic environment at commencement date. The Company’s incremental borrowing rate is a hypothetical rate based on its understanding of what its credit rating would be. The ROU assets include adjustments for prepayments and accrued lease payments. The right-of-use (“ROU”) asset is initially measured as the amount of lease liability, adjusted for any initial lease costs, prepaid lease payments, and reduced by any lease incentives.

 

ROU assets are reviewed for impairment when indicators of impairment are present. ROU assets from operating and finance leases are subject to the impairment guidance in ASC 360, “Property, Plant, and Equipment,” as ROU assets are long-lived nonfinancial assets.

 

ROU assets are tested for impairment individually or as part of an asset group if the cash flows related to the ROU assets are not independent from the cash flows of other assets and liabilities. An asset group is the unit of accounting for long-lived assets to be held and used, which represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. The right-of-use (“ROU”) asset is initially measured as the amount of lease liability, adjusted for any initial lease costs, prepaid lease payments, and reduced by any lease incentives. There was no impairment of the Company’s ROU assets as of July 31, 2026 and April 30, 2026.

 

Related Parties and Transactions

 

The Company identifies related parties, and accounts for, discloses related party transactions in accordance with ASC 850, “Related Party Disclosures” and other relevant ASC standards.

 

Parties, which can be a corporation or individual, are related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are subject to common control or common significant influence. Transactions between related parties commonly occurring in the normal course of business are related party transactions. Transactions between related parties are also considered to be related party transactions even though they may not be given accounting recognition. While ASC does not provide accounting or measurement guidance for such transactions, it nonetheless requires their disclosure.

 

13

 

Share-based Compensation

 

The Company accounts for share-based compensation awards to officers, directors, employees, and for acquiring goods and services from nonemployees in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation”, which requires that share-based payment transactions be measured based on the grant-date fair value of the equity instrument issued and recognized as compensation expense over the vesting period. The Company accounts for forfeitures when they occur.

 

Earnings (Loss) per Common Stock

 

Basic earnings (loss) per common stock is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares pertaining to warrants, stock options, and similar instruments had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share are based on the assumption that all dilutive convertible shares and stock options and warrants were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding unvested restricted stock, options and warrants, and the if-converted method for the outstanding convertible instruments. Under the treasury stock method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later) and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, outstanding convertible instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). Potential common stock that has an anti-dilutive effect (i.e., those that increase income per common stock or decrease loss per common stock) are excluded from the calculation of diluted loss per share. For the three months ended July 31, 2026 and 2025, the Company had nil and 54,385 dilutive share with anti-dilutive effect.

  

The following table sets forth the computation of basic and diluted net loss per share for the three months ended July 31, 2026 and 2025:

 

    For the three months ended
July 31,
 
    2026     2025  
Net loss attributable to the Company from continuing operations   $ (108,927 )   $ (2,638,613 )
Net loss attributable to the Company from discontinued operations     -       (81,140 )
Weighted average common stock outstanding - basic     20,194,804       17,054,004  
Weighted average common stock outstanding - diluted*     20,194,804       17,054,004  
Net loss per share of common stock from continuing operations - basic   $ (0.005 )   $ (0.15 )
Net loss per share of common stock from discontinued operations - basic   $ -     $ (0.01 )
Net loss per share of common stock from continuing operations - diluted   $ (0.005 )   $ (0.15 )
Net loss per share of common stock from discontinued operations - diluted   $ -     $ (0.01 )

   

* Loss per share for basic and diluted weighted average shares outstanding are the same due to anti-dilutive effect resulting from the net loss for the three months ended July 31, 2026 and 2025.  

 

Commitments and Contingencies

 

Certain conditions may exist as of the date the unaudited condensed consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought. If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, the estimated liability would be accrued in the Company’s unaudited condensed consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed. As of July 31, 2026 and April 30, 2026, the Company has no such contingencies.

 

14

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to credit risk consist primarily of accounts and other receivables. The Company does not require collateral or other security to support these receivables. The Company conducts periodic reviews of the financial condition and payment practices of its customers to minimize collection risk on accounts receivable.

 

For the three months ended July 31, 2026, three customers accounted for 41%, 35% and 11% of the Company’s total revenues, respectively. For the three months ended July 31, 2025, three customers accounted for 34%, 34% and 32% of the Company’s total revenues from continuing operations, respectively.

 

As of July 31, 2026, two customers accounted for 39 % and 37% of the Company’s total outstanding accounts receivable balance, respectively. As of April 30, 2026, four customers accounted for 62 %, 11%, 11% and 11% of the Company’s total outstanding accounts receivable balance from continuing operations, respectively.

 

For the three months ended July 31, 2026, four vendors accounted for 36%, 31%, 17% and 10% of the Company’s total purchases. For the three months ended July 31, 2025, the Company had no vendors accounted for more than 10% of the Company’s total purchase from continuing operations, respectively.

 

As of July 31, 2026, three vendors accounted for 42%,40% and 17% of the Company’s total outstanding accounts payable balance, respectively. As of April 30, 2026, no vendor accounted for more than 10% of the Company’s total outstanding accounts payable balance from continuing operations.

 

Recent Accounting Pronouncements

 

The Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), the Company meets the definition of an emerging growth company and has elected the extended transition period for complying with new or revised accounting standards, which delays the adoption of these accounting standards until they would apply to private companies.

   

In October 2023, the FASB issued ASU No. 2023-06, “Disclosure Improvements — Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” The ASU amends the disclosure or presentation requirements related to various subtopics in the FASB ASC. The ASU was issued in response to the SEC’s August 2018 final amendments in Release No. 33-10532, Disclosure Update and Simplification that updated and simplified disclosure requirements that the SEC believed were duplicative, overlapping, or outdated. The guidance in ASU 2023-06 is intended to align GAAP requirements with those of the SEC and to facilitate the application of GAAP for all entities. The amendments introduced by ASU 2023-06 are effective if the SEC removes the related disclosure or presentation requirement from its existing regulations by June 30, 2027. If, by June 30, 2027, the SEC has not removed the applicable requirements from its existing regulations, the pending content of the associated amendment will be removed from the ASC and will not become effective for any entities. Early adoption is permitted. The adoption of ASU 2023-06 is not expected to have a material impact on the Company’s unaudited condensed consolidated financial statements or related disclosures.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires the disaggregation of certain expense captions into specified categories in disclosures within the notes to the consolidated financial statements to provide enhanced transparency into the expense captions presented on the face of the statement of income and comprehensive income. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, with early adoption permitted, and may be applied either prospectively or retrospectively to financial statements issued for reporting periods after the effective date of ASU 2024-03 or retrospectively to any or all prior periods presented in the financial statements. On January 6, 2025, FASB issued ASU 2025-01 that clarifies for non-calendar year-end entities the interim effective date of Accounting Standards Update No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. Public business entities are required to adopt the guidance in Update 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact that the adoption of ASU 2024-03 will have on its related disclosures.

  

15

 

In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquirer in the Acquisition of a Variable Interest Entity. The amendments provide guidance on identifying the accounting acquirer in transactions involving a variable interest entity. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting period within those annual periods. Early adoption is permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.

 

In May 2025, the FASB issued ASU 2025-04, Compensation - Stock Compensation (Topic 718) and Revenue from contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer. The amendments provide guidance on identifying the accounting acquirer in transactions involving a variable interest entity. The amendments clarify the accounting for share-based consideration payable to a customer under Topic 718 and Topic 606. The amendments are effective for annual reporting periods, including interim reporting period within those annual periods, beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.

 

In July 2025, the FASB issued ASU 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments provide a practical expedient and, if applicable, an accounting policy election to simplify the measurement of credit losses for certain receivables and contract assets. The amendments are effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in any interim or annual period in which financial statements have not been issued or made available for issuance. The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

 

NOTE 3 — DISCONTINUED OPERATIONS

 

On October 27, 2025, Marwynn entered into a Securities Purchase Agreement with Reli Home Décor Inc., solely for the purposes of selling all of the shares it owns in its wholly owned subsidiary Grand Forest. Pursuant to the Purchase Agreement, the Company has agreed to sell all 70,000 shares of common stock of Grand Forest that it owns to the Buyer for an aggregate cash purchase price of $550,000. The transaction was closed on December 22, 2025. The Company recorded $226,381 gain on disposal of the subsidiary, which was the difference between the selling price of $550,000 and the carrying value of the net assets of $323,619 of the disposal entity. As of April 30, 2026, the Company received total payment of $550,000.

 

The unaudited Consolidated Balance Sheet and unaudited Consolidated Statements of Operations, and the notes to the unaudited condensed Consolidated Financial Statements, were retroactively reclassified for all periods presented to reflect the discontinuation of Grand Forest in accordance with FASB ASC 205.

 

16

 

The following table summarizes the carrying value of the assets and liabilities of the disposed group as of December 22, 2025 and April 30, 2025.

 

    As of
December 22,
2025
(unaudited)
    As of
April 30,
2025
(unaudited)
 
ASSETS            
Cash and Cash Equivalents   $ 195,324     $ 390,865  
Account receivables, net     858,242       873,431  
Inventories, net     5,332,898       4,784,269  
Prepaid expenses and other current assets     295,338       263,887  
Total current assets     6,681,802       6,312,452  
                 
Deferred tax assets, net     249,769       249,769  
Property and equipment, net     164,379       252,809  
Operating lease right-of-use assets, net     2,841,442       3,753,656  
Finance lease right-of-use assets, net     41,768       54,253  
Total non-current assets     3,297,358       4,310,487  
                 
TOTAL ASSETS   $ 9,979,160     $ 10,622,939  
                 
LIABILITIES                
Short-term loan payable   $ 100,000     $ 100,000  
Account Payable     5,213,167       3,875,088  
Accrued expenses and other current liabilities     679,840       883,369  
Operating lease liabilities – current     997,311       922,247  
Financing lease liability –  current     10,465       12,249  
Income tax payable     74,751       50,019  
Auto loan payable - current     9,581       12,547  
Due to related parties     4,698       683,662  
Total current liabilities     7,089,813       6,539,181  
                 
Operating lease liabilities – non-current     2,500,340       3,107,642  
Finance lease liabilities – non-current     32,368       45,940  
Auto loan payable – non-current     33,020       33,518  
Total non-current liabilities     2,565,728       3,187,100  
                 
TOTAL LIABILITIES   $ 9,655,541     $ 9,726,281  

 

17

 

The following table presents the components of discontinued operations reported in the unaudited condensed consolidated statements of operations for the three months ended July 31, 2025 (unaudited):

 

    For the
three months
ended
July 31,
2025
 
Revenue, net   $ 2,302,709  
         
Cost of revenue     (1,349,561 )
         
Gross profit     953,148  
         
Operating expenses:        
Selling expenses     (160,362 )
General & administrative expenses     (873,788 )
Total operating expenses     (1,034,150 )
         
Loss from operations     (81,002 )
         
Other income (expenses):        
Other income     1,771  
Interest expense     (1,909 )
Total other expenses, net     (138 )
         
Loss before income tax expense     (81,140 )
         
Income tax provision     -  
         
Net loss from discontinued operations, net of tax   $ (81,140 )

 

NOTE 4 — ACCOUNTS RECEIVABLE, NET 

 

As of July 31, 2026 and April 30, 2026, accounts receivable, net consisted of the following:

 

    As of
July 31,
2026
(unaudited)
    As of
April 30,
2026
 
Accounts receivable, gross   $ 1,358,815     $ 812,497  
Less: allowance for credit losses     47,935       47,935  
Total accounts receivable, net   $ 1,310,880     $ 764,562  

 

The movement for the allowance for credit losses were as following:

 

    July 31,
2026
(unaudited)
    April 30,
2026
 
Allowance for credit losses, beginning of the period   $ 47,935     $ -  
Add: credit losses during the period     -       47,935  
Allowance for credit losses, end of the period   $ 47,935     $ 47,935  

 

18

 

As of the date of this report, subsequent collection of the outstanding accounts receivable as of July 31, 2026 was $126,318, and subsequent collection of the outstanding accounts receivable as of April 30, 2026 was $100,000.

 

NOTE 5 — NOTE RECEIVABLES

 

On May 10, 2025, the Company’s subsidiary FuAn entered into a short-term note receivable agreement with a third-party company Bio Essence Pharmaceutical Inc. (“BEP”) to lend $500,000 to Bio Essence at a fixed annual interest rate of 10% with maturity date on December 10, 2025. In December 31, 2025, the Company and BEP extended the maturity date of the loan to December 31, 2026. As of July 31, 2026, the Company received $170,000 repayments from BEP.

 

On June 5, 2025 and July 10, 2025, the Company advanced $100,000 and $90,000, respectively, to BEP as a short-term borrowing with no interest. On December 10, 2025, the Company and BEP have extended the maturity date of the loan to December 31, 2026.

 

On November 19, 2025, the Company entered into a short-term note receivable agreement with a third party company Valemi Inc. (“Borrower”), pursuant to which the Company loaned $500,000 to the Borrower. The note bears interest rate of 9% per annum, calculated on a simple interest basis, and is secured by corporate and personal guarantees. As of July 31, 2026, the Company received $75,000 repayments from Valemi Inc. In May 2026, the Company and Borrower extended the maturity date of the loan to January 10, 2027.

 

During the three months ended July 31, 2026, the Company advanced an aggregate of $125,000 to Golden Capital and Wealth Management LLC (“Golden”) as a short-term borrowing with no interest. During the same period, Golden repaid an aggregate of $80,000 to the Company. On August 12, 2026, the Company received full repayment of $45,000 from Golden.

 

As of July 31,2026, the outstanding balance of note receivables was $800,000 and accrued interest receivable was $64,535. As of April 30,2026, the outstanding balance of note receivables was $830,000 and accrued interest receivable was $39,180. Interest income of $25,364 and nil was recognized during the three months ended July 31, 2026 and 2025. As of July 31, 2026 and April 30, 2026, no allowance for credit losses was recorded, as management’s assessment concluded that expected credit losses associated with the note receivables were immaterial.

 

NOTE 6 — PREPAID EXPENSES AND OTHER CURRENT ASSETS

 

Prepaid expenses and other current assets, consisted of the following:

 

    July 31,
2026
(unaudited)
    April 30,
2026
 
Advance to vendors(i)   $ 299,920     $ 599,800  
Security deposits(ii)     -       3,000  
Prepaid service fee(iii)     510,250       476,000  
Accrued interest receivable(iv)     64,535       39,180  
Others     -       15,145  
Total   $ 874,705     $ 1,133,125  

 

(i) Advance to vendors represents cash paid to various vendors for inventory purchase. Advances to vendors are reviewed periodically to determine whether their carrying value has become impaired. The Company considers the assets to be impaired if the realization of the advance becomes doubtful. The Company uses the aging method to estimate the allowance for credit loss for unrealizable balances. In addition, at each reporting date, the Company generally determines the adequacy of allowance for credit loss by evaluating all available information, and then records specific allowances for those advances based on the specific facts and circumstances. As of July 31, 2026 and April 30, 2026, there was no credit loss recorded as management believed that all of the advance to vendor balances were fully realizable.

 

(ii) Security deposits represent rental security payment to the landlords for its warehouse and office facilities. Subsequent to July 31, 2026, the security deposits were applied toward the final month’s rent.

 

(iii) Prepaid service fee represents various service agreements that the Company entered for supply chain management service, logistics management service, market expanding, financial consulting services and technical website consulting service. The balances as of July 31, 2026, represented the unamortized remaining balance based on the agreements.

 

(iv) Accrued interest receivable represents interest earned but not yet received on the Company’s promissory notes with Valemi Inc and BEP for outstanding balance of $755,000 as of July 31, 2026.

 

19

 

NOTE 7 — PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consisted of the following:

 

    July 31,
2026
(unaudited)
    April 30,
2026
 
Furniture and fixture   $ 23,127     $ 23,127  
Computer     1,097       -  
Less: accumulated depreciation     (20,267 )     (19,829 )
Property and equipment, net   $ 3,957     $ 3,298  

 

Depreciation expenses from continuing operations were $437 and $3,917 for the three months ended July 31, 2026 and 2025, respectively.

 

NOTE 8 — INTANGIBLE ASSETS, NET

 

Intangible asset, net consisted of the following:

 

    July 31,
2026
    April 30,
2026
 
Software   $ 250,000     $ 250,000  
Less: accumulated amortization     (135,417 )     (122,917 )
Intangible assets, net   $ 114,583     $ 127,083  

 

On November 19, 2023, the Company purchased a supply chain cloud management system from a third-party vendor at a cost of $0.25 million. This is a packaged software with multiple modules and functions, including accounting and reporting, purchase order processing and supply chain management, data gathering and analysis, etc. The Company amortizes this software over an estimated useful life of five years.

 

Amortization expenses for the three months ended July 31, 2026 and 2025 were $12,500 and $12,500, respectively.

 

As of July 31, 2026, the estimated future amortization expenses of the intangible assets were as follow:

 

12 months ending July 31,   Amortization
expenses
 
2027   $ 50,000  
2028     50,000  
2029     14,583  
Total   $ 114,583  

  

20

 

NOTE 9 — ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

Accrued expenses and other current liabilities consisted of the following:

 

    July 31,
2026
(unaudited)
    April 30,
2026
 
Payroll and payroll tax payable   $ 2,857     $ 1,899  
Accrued interest payable     3,500       -  
Credit card payable     15,316       11,787  
Professional fee payable     133,766       196,739  
Total   $ 155,439     $ 210,425  

 

As of April 30, 2026, professional fees payable primarily consisted of outstanding legal fees related to SEC filing compliance services provided by the Company’s SEC counsel, as well as fees for legal services associated with acquisitions and discontinued operations, audit fees for potential acquisitions, and Nasdaq listing fees.

 

NOTE 10 — LOAN PAYABLE

 

On June 1, 2026, the Company’s subsidiary EcoLoopX entered into a short-term note payable agreement with a third-party company Magic Matrix Inc., for borrowing $200,000 at a fixed annual interest rate of 10% with maturity date on June 30, 2026. Under the terms of the agreement, any outstanding principle after the maturity date is subject to penalty interest at 15% per annum. On July 20, 2026, EcoLoopX repaid $50,000 of the outstanding principal. As of July 31, 2026, the remaining outstanding principal balance of the loan was $150,000 and accrued interest payable was $3,500. Interest expense of $3,500 was recognized during the three months ended July 31, 2026. On July 1, 2026, the Company and Magic Matrix Inc. entered a Loan Extension and Amendment Agreement to extend the maturity date of the loan to October 31, 2026.

  

NOTE 11 — LEASE

 

Operating lease

   

On January 19, 2024, FuAn entered into a sublease agreement with the landlord to lease an office in Irvine, California with a lease term of 27 months. The lease commenced on February 1, 2024, and expired on April 30, 2026. The monthly rental payment is $3,825 for the period from February 1, 2024 to January 31, 2025, $3,978 for the period from February 1, 2025 to January 31, 2026, and $4,137 for the period from February 1, 2026 to April 30, 2026. The Company did not renew the lease at maturity.

 

Total long-term lease expenses from continuing operations amounted to nil   and $11,763 for the three months ended July 31, 2026 and 2025, respectively. Total long-term lease expenses from discontinued operations amounted to nil and $292,029 for the three months ended July 31, 2026 and 2025, respectively. The Company’s ROU assets and lease liabilities are recognized using an effective interest rate of 10.50%, which was determined using the Company’s incremental borrowing rate. Lease expenses related to short-term leases amounted to $11,604 and $16,374 for the three months ended July 31, 2026 and 2025, respectively.

 

21

 

The Company’s operating ROU assets and lease liabilities were as follows:

 

    July 31,
2026
    April 30,
2026
 
Operating ROU:            
Operating lease right-of-use assets   $ -     $ 94,441  
Less: accumulated amortization of ROU assets     -       (94,441 )
ROU assets, net   $ -     $ -  
                 
Operating lease liabilities:                
Operating lease liabilities, current   $ -     $ -  
Operating lease liabilities, non-current     -       -  
Total lease liabilities   $ -     $ -  

 

On March 15, 2025, MarWynn entered a 12-months lease for its office use in the City of Irvine, California, commencing on March 15, 2025. The monthly rental payment is $5,458. On March 14, 2026, MarWynn entered another 12-months lease for the same location commencing on March 15, 2026 with the monthly rental payment of $5,458. The lease was subsequently terminated in July 2026. (see Note 13 – Related Party Lease).

 

On July 1, 2026, MarWynn entered into a 12-months lease for its office use in the City of Irvine, California, commencing on July 1, 2026. The monthly rental payment is $6,146.

  

NOTE 12 — INCOME TAXES

 

Marwynn is a Nevada holding company subject to 21% corporate federal income tax rate. There is no state income tax rate because no state income tax is levied in Nevada. Marwynn is a holding company and does not have active operations as of July 31, 2026.

 

FuAn and EcoLoopX were incorporated in the State of California, and are subject to 21% corporate federal income tax rate and 8.84% California state income tax rate. NexaCore was incorporated in the State of Delaware and did not have any operation yet. Marwynn, FuAn, EcoLoopX and NexaCore file separate corporate income tax returns.

 

For the three months ended July 31, 2026, and 2025, the provision for income taxes consisted of the following:

 

    Three
Months
ended
July 31,
2026
    Three
Months
ended
July 31,
2025
 
Current:            
Federal income tax expense   $ 9,915     $ 817  
State income tax expense     32,715       691  
Deferred:                
Federal income tax expense            
State income tax expense            
Total income tax expense   $ 42,630     $ 1,508  

  

22

 

The following table reconciles the Company’s effective income tax rate for the three months ended July 31, 2026 and 2025:

 

    Three Months
ended
July 31,
2026
    Three Months
ended
July 31,
2025
 
Federal statutory rate     21.0 %     21.0 %
State statutory rate, net of effect of state income tax deductible to federal income tax     6.98 %     6.98 %
Permanent difference – penalties, interest, and others     (43.97 )%     (0.06 )%
Valuation allowance     (48.31 )%     (27.98 )%
Effective tax rate     (64.30 )%     (0.06 )%

 

Deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred taxes are comprised of the following:

 

    July 31,
2026
(unaudited)
    April 30,
2026
 
Deferred tax assets:            
Operating lease liabilities, net of ROU   $ -     $ -  
Depreciation     3,348       3,348  
Bad debt expense     10,066       10,066  
NOL     2,173,312       2,141,283  
Valuation allowance     (2,186,726 )     (2,154,697 )
Deferred tax assets, net   $     $  

 

Uncertain tax positions

 

The Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits, and measures the unrecognized benefits associated with the tax positions. As of July 31, 2026 and April 30, 2026, the Company had $47,736 and $18,581 accrued interest and penalties related to understated income tax payments, respectively. For the three months ended July 31, 2026 and 2025, the Company recorded $29,155 and $1,508 of interest and penalties related to understated income tax payments, respectively.

  

NOTE 13 — RELATED PARTY TRANSACTIONS

 

The Company’s related party transactions from continuing operations consisted of the following:

 

Related party lease

 

On March 15, 2025, the Company entered into a 12-month operating lease agreement for the Company’s office space located in Irvine, California with The Propitious Irvine LLC, an entity for which the Company’s Chief Financial Officer, Shengnan Xu, is also the member of Propitious Irvine LLC. The lease commenced on March 15, 2025. Monthly lease payments are $5,458.  On March 14, 2026, the Company entered another 12-months lease for the same location commencing on March 15, 2026 with the monthly rental payment of $5,458. The lease was subsequently terminated in July 2026. For the three months ended July 31, 2026, the Company paid $8,062 to Propitious Irvine LLC.

 

23

 

NOTE 14 — STOCKHOLDERS’ EQUITY

 

Prior to April 2024, Grand Forest borrowed interest free funds from its stockholders as working capital and recorded such borrowings as due to related parties. On April 19, 2024, three stockholders of Grand Forest converted total of $700,000 related party other payable in exchange for 70,000 common shares of Grand Forest, which constituted 100% equity interest of Grand Forest. On April 25, 2024, these stockholders transferred 70,000 Grand Forest shares into Marwynn in exchange for 4,976,244 common shares of Marwynn.

 

On April 19, 2024, one stockholder of KZS converted $100,000 related party other payable in exchange 10,000 common shares of KZS, representing 33% equity interest of KZS. On April 25, 2024, this stockholder transferred 10,000 KZS shares into Marwynn in exchange for 710,892 common shares of Marwynn. In addition, another stockholder of KZS transferred 20,000 KZS shares that he owned from original capital contribution (representing 67% equity interest of KZS) into Marwynn in exchange for 1,421,784 common shares of Marwynn.

 

On April 29, 2024, all the stockholders of FuAn transferred their 100% equity interest in FuAn to Marwynn in exchange for 7,399,084 common shares of Marwynn.

  

Marwynn was incorporated in the state of Nevada on February 27, 2024. The Company is authorized to issue 45,000,000 shares of common stock, and 5,000,000 shares of preferred stock, par value $0.001 (“Preferred Stock”), of which 135,000 shares of Preferred Stock have been designated as “Series A Super Voting Preferred Stock.” Each share of common stock is entitled to one (1) vote and each share of Series A Super Voting Preferred Stock is entitled to one thousand (1,000) votes on any matter on which action of the stockholders of the corporation is sought. The Series A Super Voting Preferred Stock will vote together with the common stock. The holders of Series A Super Voting Preferred Stock shall not be entitled to receive dividends of any kind or be entitled to any liquidation preference. The Series A Preferred Stock shall not be subject to conversion into common stock or other equity authorized to be issued by the Company. The Series A Super Voting Preferred is redeemable at the election of the holder at a redemption price of $0.001 per share.

 

On April 24, 2024, the Company entered a Subscription Agreement with an individual investor, pursuant to the subscription agreement, on April 30, 2024, the Company issued 186,000 common shares of Marwynn at $2.50 per share to the investor for net proceeds of $300,000 after discounts and expenses.

 

On April 24, 2024, the Company entered a Subscription Agreement with another individual investor, pursuant to the subscription agreement, on April 30, 2024, the Company issued 310,000 common shares of Marwynn at $2.50 per share to the investor for net proceeds of $500,000 after discounts and expenses.

 

On April 25, 2024, Marwynn and Marwynn’s CEO Yin Yan (also the initial major stockholder of Marwynn) entered into a Series A Super Voting Preferred Stock Purchase Agreement (“Purchase Agreement”), pursuant to the purchase agreement, Marwynn’s CEO purchased 135,000 super voting preferred stock for $30.

 

On September 9, 2024, the Company filed an Amended and Restated Articles of Incorporation to effect (i) 1.55-for-1 forward stock split of the Company’s common stock, and (ii) 4.5-for-1 forward stock split of the Company’s Series A Super-Voting Preferred Stock. Share and per share data in the consolidated financial statements and notes to consolidated financial statements are presented on a retroactive basis to reflect the forward stock split.

 

Initial public offering (the “IPO”)

 

On March 12, 2025, the Company entered into an underwriting agreement with American Trust Investment Services, Inc (the “Underwriter”) in connection with the Company’s IPO of 2,000,000 shares of common stock, at a price of $4.00 per share, less underwriting discounts and commissions.

 

24

 

The IPO closed on March 14, 2025, and the Company received net proceeds of approximately $7.16 million, after deducting underwriting discounts and commissions and estimated IPO offering expenses payable by the Company.

 

On April 4, 2025, the Underwriter purchased 50,000 additional shares of the Company’s common stock, at a price of $4.00 per share (the “Over-Allotment Shares”). As a result, the Company has raised net proceeds of approximately $184,000, after underwriting discounts and commissions.

 

The Company also agreed to issue to the Representative (or its permitted assignees) a warrant (“Representative Warrant”) to purchase up to 100,000 shares of Common Stock (and up to 115,000 shares of Common Stock assuming the Representative’s option is exercised in full), which is equal to 5% of the shares sold in the Offering, exercisable for cash or on a cashless basis at a per share price equal to $4.80 per share. The Representative Warrant will be exercisable at any time, and from time to time, in whole or in part, after 180 days from March 11, 2025, and will expire on March 11, 2030. The Company accounted for the warrants issued based on the FV method under FASB ASC Topic 505, and the FV of the warrants was calculated using the Black-Scholes model under the following assumptions: life of 5 years, volatility of 100%, risk-free interest rate of 4.03% and dividend yield of 0%. The FV of the warrants issued at the grant date was $321,681. The warrants issued in this financing were classified as equity instruments.

 

Following is a summary of the activities of warrants for the period ended July 31, 2026:

 

    Number of
Warrants
    Exercise
Price
    Weighted
Average
Remaining
Contractual
Term in
Years
 
Outstanding as of April 30, 2026     100,000     $ 4.80       3.95  
Exercisable as of April 30, 2026         $        
Granted                  
Exercised                  
Forfeited                  
Expired                  
Outstanding as of July 31, 2026 (unaudited)     100,000     $ 4.80       3.70  
Exercisable as of July 31, 2026 (unaudited)     100,000     $ 4.80       3.70  

 

Stock Purchase Agreement

 

On October 28, 2025, the Company entered into and closed a stock purchase agreement with certain investors, pursuant to which the subscribers agreed, subject to the terms and conditions of the agreement, to purchase an aggregate of 3,140,800 shares of common stock, par value $0.001 per share, at a purchase price of $0.45 per Share, for aggregate gross proceeds of approximately $1,413,360.

 

25

 

As of July 31, 2026 and April 30, 2026, total number of shares of common stock issued and outstanding was 20,194,804 shares and 17,054,004, respectively, at par value of $0.001 per share; total number of shares of preferred stock issued and outstanding was 135,000 shares. The number of authorized and outstanding common stock were retrospectively applied as if the transaction occurred at the beginning of the period presented.

 

Stock-based compensation

 

On July 24, 2024, the Board of Directors granted non-qualified stock options to each of its three independent directors. Each director received options to purchase 31,000 shares of the Company’s common stock at an exercise price of $1.6129 per share. The stock options have a term of 10 years and are vested in three equal annual installments beginning on the first anniversary of the grant date, subject to continued service as a director on each applicable vesting date.

 

The grant-date fair value of the stock options awarded to directors was $351,500, total compensation expense related to these options will be recognized on a straight-line basis over the three-year vesting period. For the three months ended July 31, 2026 and 2025, the Company recognized $29,292 and $29,292 share-based compensation expense for the options to the three directors. As of July 31, 2026 and April 30, 2026, unrecognized compensation expense related to these options was $114,961 and $144,253, respectively.

 

Following is a summary of the activities of stock options for the three months ended July 31, 2026:

 

    Number of
Stock
Options
    Exercise
Price
    Weighted
Average
Remaining
Contractual
Term in
Years
 
Outstanding as of April 30, 2026     93,000     $ 1.61       8.23  
Exercisable as of April 30, 2026     31,000     $ 1.61       8.23  
Granted                  
Exercised                  
Forfeited                  
Expired                  
Outstanding as of July 31, 2026 (unaudited)     93,000     $ 1.61       7.98  
Exercisable as of July 31, 2026 (unaudited)     62,000     $ 1.61       7.98  

 

NOTE 15 — SUBSEQUENT EVENTS

 

The Company follows the guidance in FASB ASC 855-10 for the disclosure of subsequent events. The Company evaluated subsequent events through the date the unaudited condensed consolidated financial statements were issued and concluded the following material subsequent event that needs to be disclosed.

 

In September 2026, the Company entered a business development agreement involving a proposed issuance of 250,000 shares valued at $335,000.

 

26

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q. As discussed in the section titled “Special Note Regarding Forward-Looking Statements,” the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, such as statements regarding our plans, objectives, expectations, intentions, or projections, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed under Part II - Item 1A Risk Factors of this Report, in the “Risk Factors” section of our annual report on Form 10-K for the fiscal year ended April 30, 2026 and in the audited consolidated financial statements and notes included therein (collectively, the “2026 Annual Report”), as well as in our unaudited condensed consolidated financial statements and the related notes included in this Report. Pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K promulgated by the SEC, in preparing this discussion and analysis, we have presumed that readers have access to and have read the disclosure under the same heading contained in the 2026 Annual Report. Our historical results are not necessarily indicative of the results that may be expected for any period in the future.

 

Use of Certain Defined Terms

 

Unless otherwise indicated or the context otherwise requires and for purposes of this report only, references to:

 

  the “Company,” “the registrant,” “we,” “us,” “our” and “Marwynn” are to Marwynn Holdings, Inc., a Nevada corporation incorporated on February 27, 2024, and its consolidated subsidiaries, except where expressly noted otherwise or the context otherwise requires;

 

  “FuAn” means FuAn Enterprise, Inc., a California corporation incorporated, on April 18, 2016, and a wholly-owned subsidiary of Marwynn, which represents our legacy food and beverage operations;

 

  “EcoLoopX” means EcoLoopX Corporation, a California corporation incorporated on November 25, 2025, and a wholly-owned subsidiary of Marwynn; and

 

  “NexaCore” means Nexacore Technologies, Inc., a Delaware corporation incorporated on March 27, 2026, and a wholly-owned subsidiary of Marwynn.

 

Unless we indicate otherwise or unless the context otherwise requires, all information in this report reflects the adjustment for the (i) 1.55-for-1 forward stock split of our common stock effected on September 9, 2024, and (ii) 4.5-for-1 forward stock split of our Series A Super Voting Preferred Stock effected on September 9, 2024 for the purpose of our initial public offering.

 

27

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q includes forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties, and assumptions about us that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings. References to “we”, “us”, “our,” or the “Company” are to Marwynn Holdings, Inc. and its wholly-owned operating subsidiaries, except where the context requires otherwise.

 

Business Overview and Recent Development

 

Overview

 

Marwynn Holdings, Inc., or “Marwynn,” was incorporated on February 27, 2024 in Nevada, as a holding company. We currently operate, or are developing operations, in three principal business areas: (i) electronic waste recycling (“E-waste Business”) through EcoLoopX Corporation (“EcoLoopX”); (ii) advanced artificial intelligence application development and related infrastructure solutions (“AI & Infrastructure Services”) through NexaCore Technologies, Inc. (“NexaCore”); and (iii) food and non-alcoholic beverage supply chain and brand management services through FuAn Enterprise, Inc. (“FuAn”).

 

E-Waste Business

 

As part of our business diversification strategy, we incorporated EcoLoopX on November 25, 2025. Its current strategy is to develop direct e-waste recycling operations and the capability to produce “black mass,” an intermediate material derived from processed lithium-ion batteries that may contain recoverable metals such as lithium, nickel, cobalt and copper.

 

On June 9, 2026, EcoLoopX hired Frank Xu as its sales director. Mr. Xu is responsible for diversifying EcoLoopX’s e-waste collection channels, developing corporate business-to-business electronic disposal networks, and supporting business development initiatives throughout the United States. Currently, EcoLoopX purchases scrapped copper from e-waste recycling plants for sale.

 

EcoLoopX’s proposed E-waste Business includes:

 

  Direct physical sorting, dismantling, and mechanical shredding of end-of-life electronics and batteries.
     
  High-purity chemical and mechanical separation to extract commodity-grade battery feedstock.
     
  Upstream aggregation and multi-jurisdictional sourcing of enterprise IT assets and distributors.
     
  Comprehensive hazardous materials regulatory compliance, logistics tracking, and cross-border environmental documentation management.

 

28

 

AI and Infrastructure Services

 

On March 27, 2026, we incorporated NexaCore to explore opportunities involving advanced artificial intelligence application development and related infrastructure solutions, which we refer to as our “AI and Infrastructure Services.” NexaCore remains in the development stage, and we are continuing to evaluate potential technologies, projects, commercial relationships and business models in this sector. As a part of this initiative, we intend to engage in the following:

 

  Deployment of enterprise-grade AI software applications and deep learning model processing services.

 

  Provisioning of IaaS and cloud storage optimized for high-density enterprise environments.

 

  Sourcing, land acquisition, and project development for high-density data centers.

 

  Engineering, management, and continuous operation of utility-scale solar energy infrastructure.

 

As of the date of this filing, our AI and Infrastructure Services are in the exploration and development stage and are not yet fully operational.

  

Food and Beverage Services

 

Through FuAn, we provide food and beverage supply chain and brand management services in the United States. FuAn was incorporated in California on April 18, 2016 and historically focused on sourcing authentic premium Asian foods, snacks and non-alcoholic beverages, distributing branded products in the U.S. market, and providing related brand management services.

 

Beginning in early 2025, increased tariffs on goods imported from China adversely affected FuAn’s traditional sourcing model. In response, we began transitioning our product portfolio from imported Asian food and beverage products toward domestically sourced products. This transition remains ongoing. The Company continues to operate its traditional international trading business; however, it has reallocated its strategic emphasis toward an energy-focused business.

 

Corporate Reorganization and Discontinued Home Improvement Business

 

Prior to the reorganization described below, our business was operated by the following entities: (1) FuAn, which was incorporated in the state of California on April 18, 2016, and is primarily engaged in sourcing authentic premium Asian foods, snacks and non-alcoholic beverages, distributing the branded goods in the U.S. market, and providing brand management services; and (2) Grand Forest Cabinetry Inc (“Grand Forest”), incorporated in the state of California on February 22, 2021, and KZS Kitchen Cabinet & Stone Inc (“KZS”), incorporated in the state of California on October 11, 2018 and merged with and into Grand Forest on June 1, 2024. Following the merger, all of the home improvement business were conducted under Grand Forest, which was engaged in the sale of high-quality indoor home improvement products sourced from international suppliers.

 

29

 

On April 29, 2024, Yin Yan (our chairperson, chief executive officer and president, and spouse of Fulai Wang), Fubao Wang, Xiangjing Wu, Gang Wu, Dan Yu, and Qiang Zhang, as the stockholders of FuAn, entered into a share exchange agreement with Marwynn to transfer all of their ownership in FuAn for 7,399,080 shares of common stock of Marwynn (“FuAn Transaction”). On April 25, 2024, Hong Le Liang, Sen Zhong (spouse of Zhifen Zhou, our former chief financial officer, secretary and director) and Fu Lai Wang (spouse of Yin Yan, our chairperson, chief executive officer and president), as the stockholders of Grand Forest, entered into a share exchange agreement with Marwynn to transfer all of their ownership in Grand Forest for 4,976,244 shares of common stock of Marwynn (“Grand Forest Transaction”). On April 25, 2024, Hong Le Liang and Jiechun Wu, as the stockholders of KZS, entered into a share exchange agreement with Marwynn to transfer all of their ownership in KZS for 2,132,676 shares of common stock of Marwynn (“KZS Transaction”). On April 30, 2024, the FuAn Transaction, Grand Forest Transaction and KZS Transaction closed, and Marwynn issued a total of 14,508,004 shares of its common stock to the stockholders of FuAn, Grand Forest and KZS. As a result of the share exchanges, all the stockholders of FuAn, Grand Forest and KZS became the stockholders of Marwynn and Marwynn became the parent of FuAn, Grand Forest and KZS (the “Reorganization”).

 

In an effort to consolidate the operation of the home improvement business, on June 1, 2024, KZS merged with and into Grand Forest with Grand Forest being the surviving entity (the “Merger”). Following the Merger, all of the home improvement business was housed under Grand Forest. Grand Forest remained a wholly-owned subsidiary of Marwynn until its sale in 2025.

 

On October 27, 2025, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Reli Home Décor Inc., a California corporation (the “Buyer”), solely for the purposes of selling all of the shares it owns in its wholly owned subsidiary, Grand Forest. On December 22, 2025, the Company completed the sale of all of its equity interests of Grand Forest to the Buyer. Following the sale of Grand Forest, the Company is no longer an indoor home improvement supply chain provider. 

 

Recent Events and Developments

 

On October 27, 2025, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Reli Home Décor Inc., a California corporation (the “Buyer”), solely for the purposes of selling all of the shares it owns in its wholly owned subsidiary, Grand Forest Cabinetry Inc., a California corporation (“Grand Forest”). Grand Forest is engaged in the business of indoor home improvement supply chain management. On December 22, 2025, the Company completed the sale of all of its equity interests of Grand Forest to the Buyer. Following the sale of Grand Forest, the Company is no longer an indoor home improvement supply chain provider. 

 

On November 25, 2025, the Company incorporated EcoLoopX Corporation to explore and develop our E-waste Business. On June 9, 2026, the Company hired Frank Xu as Sales Director for EcoLoopX to focus on diversifying its e-waste collection channels, building out corporate B2B electronic disposal networks, and supporting business development initiatives throughout the United States.

 

On March 27, 2026, the Company incorporated Nexacore Technologies, Inc. to explore and develop our business for AI & Infrastructure Services.

 

30

 

Business Trends and Uncertainties

 

During 2025 and continuing into 2026, the United States has introduced trade policy actions that have increased import tariffs across a wide range of countries at various rates. Our current food and non-alcohol beverage business relies on international supply chains and imported products. This dependence exposes us to risks associated with shifting global trade policies, tariffs, and geopolitical tensions and may increase our cost of goods sold. 

  

As a result, for our Food and Beverage Services, we are actively pursuing alternative sourcing strategies and diversifying our supply base. During the quarter ended July 31, 2026, we had one primary vendor located in the U.S. As we continue to try to expand our business operations and develop relationships with new suppliers and retail partners, we may encounter additional risks associated with supplier reliability, product quality control, logistics coordination, and regulatory compliance across multiple jurisdictions. Our expansion efforts may also require increased working capital, new operational infrastructure, and additional personnel, which could increase our operating expenses.  

 

As our growth strategy develops, we have reallocated our strategic emphasis toward an energy and technology-focused business. See “Risk Factors” for additional information.

 

Key Factors that Affect Our Results of Operations

 

Operating cost increase after initial public offering

 

As a result of our initial public offering, we are subject to increased operating costs related to our listing on The Nasdaq Capital Market and we are subject to increased costs related to our compliance with Securities Act and Exchange Act periodic reporting annual audit expenses, the legal service expenses, and related consulting services expenses.

 

Competition

 

We face intense competition across all of our targeted operating segments. The big data AI platform sector is dominated by well-capitalized technology companies with established infrastructure and stable cooperations among partners, while the e-waste and battery recycling markets include both legacy processors and rapidly growing specialized firms with advanced or patented processing technologies. Similarly, the food and beverage supply chain industry is highly fragmented and competitive. We anticipate incurring significant upfront capital expenditures and operating expenses to build out our AI infrastructure and physical battery processing capabilities. Because these development cycles are highly capital-intensive and time-consuming, we do not anticipate generating material revenue or achieving substantial commercial milestones from these new business lines in the near term.

 

Within the e-waste segment specifically, the e-waste reverse supply chain industry is highly competitive and includes established recycling companies, third-party logistics providers, environmental service firms, and specialized supply chain coordinators. Key participants range from large integrated waste management companies such as Waste Management, Inc. and Republic Services, Inc. to dedicated e-waste recyclers such as Sims Lifecycle Services. In addition, smaller regional operators and logistics-focused service providers compete for vendor relationships and compliance-driven contracts.  

 

31

 

International Trade Policies

 

Uncertainty regarding tariffs on imported products and changes in U.S. trade policies may have an adverse effect on our operations. Tariffs may increase our procurement costs and disrupt our supply chain, particularly with respect to products sourced from China. We are seeking to mitigate these effects through alternative sourcing arrangements and other cost-saving measures, although these efforts may not fully offset the increased costs or supply disruptions. For our food and non-alcoholic beverage supply chain business, we have temporarily paused certain imports from China and are actively pursuing alternative sourcing strategies, including domestic suppliers and international partners in lower-risk regions. During the quarter ended July 31, 2026, we added one new food-supply vendor from the U.S. However, if additional tariffs are adopted, we would incur additional tariff costs that could be material. We are actively evaluating changes in tariffs and our ability to mitigate their effects on our revenue and cost of revenues.

  

Three Months Ended July 31, 2026 compared to Three Months Ended July 31, 2025

 

Revenues from continuing operations

 

We derive our revenues from (i) sale of food and beverage, (ii) consulting services and (iii) sale of recyclable e-waste materials, part of our E-Waste Business. The following table presents our revenues by product and service types and as percentage of our total revenues for the periods presented.

 

    For the three months ended July 31,  
    2026     2025     Variance  
    USD     Percent     USD     Percent     Amount     Percent  
Sale of Food and Beverage   $ 450,000       41.27 %   $ -       - %   $ 450,000       100.00 %
Consulting Services     70,000       6.42 %     41,250       100.00 %     28,750       69.70 %
Sale of Recyclable E-waste  Materials     570,445       52.31 %     -       - %     570,445       100.00 %
Total Revenues   $ 1,090,445       100.00 %   $ 41,250       100.00 %   $ 1,049,195       2,543.50 %

  

Sales of food and beverage

 

Sales of food and beverage accounted for 41.27% and nil of total sales for the three months ended July 31, 2026 and 2025, respectively. We are actively seeking new retailers and working with them to introduce new products that are less sensitive to the tariff tensions between the U.S. and China.

 

Consulting services

 

Revenue from consulting services accounted for 6.42% and 100.00% of total revenues for the three months ended July 31, 2026 and 2025, respectively. Revenue from consulting services increased by $28,750, or 69.70% from $41,250 for the three months ended July 31, 2025 to $70,000 for the three months ended July 31, 2026. We started our consulting services business in March 2024 through providing supply chain and brand management services proposals and solutions to customers to help them optimize their inventory management and product distribution strategy, to reduce delivery times, shipping costs and diversify distribution channels.

 

Sales of Recyclable Materials (part of our E-Waste Business)

 

Revenue from sales of recyclable materials accounted for 52.31% and nil of total revenues for the three months ended July 31, 2026 and 2025, respectively. Revenue from sales of recyclable materials increased by $570,445, from nil for the three months ended July 31, 2025 to $570,445 for the three months ended July 31, 2026. We started our recyclable service in January 2026 through focusing on coordination, sourcing, logistics management, documentation facilitation, vendor and partner engagement, and compliance support related to discarded electronic products.

 

32

 

Costs of Revenues associated with continuing operations

 

We incur our costs from (i) sale of food and beverage, and (ii) consulting services, and (iii) sale of recyclable e-waste materials (part of our E-Waste Business). The following table presents our costs of revenues as percentage of its corresponding revenue for the periods presented.

 

    For the three months ended July 31,  
    2026     2025     Variance  
    USD     Percent     USD     Percent     Amount     Percent  
Sale of Food and Beverage   $ 299,880       66.64 %   $ -       - %   $ 299,880       N/A  
Consulting Services     13,300       19.00 %     52       0.13 %     13,248       25,476.92 %
Sale of Recyclable E-waste Materials     542,105       95.03 %     -       - %     542,105       N/A  
Total Cost of Revenues   $ 855,285       78.43 %   $ 52       0.13 %   $ 855,233       1,644,678.85 %

 

Cost of revenues from sale of food and beverage was $299,880 and nil for the three months ended July 31, 2026 and 2025, respectively. Our cost of revenues from sale of food and beverage primarily includes inventory costs, storage and freight costs.

  

Cost of revenues from consulting services was $13,300 and $52 for the three months ended July 31, 2026 and 2025, respectively. Cost of revenues associated with our consulting services was immaterial and primarily consisted of labor costs.

 

Our cost of revenue from sale of recyclable materials was $542,105 and nil for the three months ended July 31, 2026 and 2025, respectively. Our cost of revenues from sale of recyclable e-waste materials primarily consisted of purchasing recyclable materials.

  

Results of Operations

 

Comparison of the three months ended July 31, 2026 and 2025

 

The following table summarizes our unaudited condensed consolidated results of operations and as percentage of our total revenues for the period presented.

 

    For the three months ended July 31,  
    2026     % of
Revenues
    2025     % of
Revenues
    Dollar
Increase
(Decrease)
    Percent
Increase
(Decrease)
 
Revenues, net   $ 1,090,445       100.00 %   $ 41,250       100.00 %   $ 1,049,195       2,543.50 %
Cost of revenues     (855,285 )     (78.43 )%     (52 )     (0.13 )%     (855,233 )     1,644,678.85 %
Gross profit     235,160       21.57 %     41,198       99.87 %     193,962       470.80 %
Selling expenses     -       - %     (1,276,368 )     (3,094.23 )%     1,276,368       (100.00 )%
General and administrative expenses     (319,309 )     (29.28 )%     (1,398,075 )     (3,389.27 )%     1,078,766       (77.16 )%
Total operating expenses     (319,309 )     (29.28 )%     (2,674,443 )     (6,483.50 )%     2,355,134       (88.06 )%
Loss from operations     (84,149 )     (7.72 )%     (2,633,245 )     (6,383.62 )%     2,549,096       (96.80 )%
Total other income (expense), net     17,852       1.64 %     (3,860 )     (9.36 )%     21,712       562.49 %
Loss before income tax provision     (66,297 )     (6.08 )%     (2,637,105 )     (6,392.98 )%     2,570,808       (97.49 )%
Income tax provision     (42,630 )     (3.91 )%     (1,508 )     (3.66 )%     (41,122 )     2,726.92 %
Net loss from continuing operations     (108,927 )     (9.99 )%     (2,638,613 )     (6,396.64 )%     2,529,686       (95.87 )%
Net loss from discontinued operations, net of tax     -       - %     (81,140 )     (196.70 )%     81,140       (100.00 )%
Net loss   $ (108,927 )     (9.99 )%   $ (2,719,753 )     (6,593.34 )%   $ 2,610,826       (95.99 )%

 

33

 

Revenues from continuing operations

 

Revenues for the three months ended July 31, 2026 and 2025 were $1,090,445 and $41,250, respectively, an increase of $1,049,195 or 2,543.50%. The increase of revenues was primarily attributed to increased sale of recyclable e-waste materials by $570,445, increased sale of food imports and distribution by $450,000 and increased consulting services by $28,750.

  

Cost of revenues associated with continuing operations

 

The following table presents our costs of revenues by products and services provided as a percentage of total revenues for the periods presented.

 

    For the three months ended July 31,  
    2026     2025     Variance  
    USD     Percent     USD     Percent     Amount     Percent  
Sale of Food and Beverage   $ 299,880       27.50 %   $ -       - %   $ 299,880       100.00 %
Consulting Services     13,300       1.22 %     52       0.13 %     13,248       25,476.92 %
Sale of Recyclable E-waste Materials     542,105       49.71 %     -       - %     542,105       100.00 %
Total Cost of Revenues   $ 855,285       78.43 %   $ 52       0.13 %   $ 855,233       1,644,678.85 %

 

Cost of revenues for the three months ended July 31, 2026 and 2025 was $855,285 and $52, respectively, an increase of $855,233 or 1,644,678.85%. The increase in cost of revenues in the same period of 2026 was primarily attributed to increased cost from sale of recyclable e-waste materials by $542,105,increased cost in sale of food and beverage by $299,880, and increased cost in consulting service by $13,248, or 25,476.92%. Cost of revenues for sale of food and beverage as a percentage of total revenues was 27.50% and nil, respectively, for the three months ended July 31, 2026 and 2025. Cost of revenues for consulting services as a percentage of total revenues was 1.22% and 0.13%, respectively, for the three months ended July 31, 2026 and 2025. Cost of revenues for sale of recyclable e-waste materials as a percentage of total revenues was 49.71% and nil, respectively, for the three months ended July 31, 2026 and 2025.

 

Gross profit and gross margin associated with continuing operations

 

The following table presents our gross profit and gross margin by products and services provided as percentage of total revenues for the periods presented.

 

    For the three months ended July 31,  
    2026     2025  
    Gross
profit
    Profit
Margin to
Total
Revenues
    Gross
profit
    Profit
Margin to
Total
Revenues
 
Sale of Food and Beverage   $ 150,120       13.77 %   $ -       - %
Consulting Services     56,700       5.20 %     41,198       99.87 %
Sale of Recyclable E-waste Materials     28,340       2.60 %     -       - %
Gross Profit and Gross Margin   $ 235,160       21.57 %   $ 41,198       99.87 %

  

34

 

The following table presents our gross margin by products and services provided as a percentage of its corresponding categories.

 

    For the three months ended
July 31,
 
    2026     2025  
Sale of Food and Beverage     33.36 %     - %
Consulting Services     81.00 %     99.87 %
Sale of Recyclable E-waste Materials     4.97 %     - %

 

The gross profit for the three months ended July 31, 2026 and 2025 was $235,160 and $41,198, respectively, an increase of $193,962 or 470.80%. The blended gross profit margin was 21.57% for the three months ended July 31, 2026 compared with 99.87% for the same period in 2025, the decreased blended gross profit margin was due to lower profit margin from our food and beverage sector and E-waste materials sector. Gross profit for sale of food and beverage increased by 100.00% for the three months ended July 31, 2026. Gross profit for consulting services increased by 37.63% for the three months ended July 31, 2026. Gross profit from the sale of recyclable materials increased by 100.00% for the three months ended July 31, 2026, primarily driven by new business that commenced in January 2026.

    

Selling expenses associated with continuing operations

 

Our selling expenses were nil for the three months ended July 31, 2026, compared to $1,276,368 for the three months ended July 31, 2025, representing a decrease of $1,276,368, or 100.00%. The decrease in the selling expenses was mainly due to (1) decreased payroll expenses of $25,000, or 100.00%, (2) decreased shipping expenses of $1,368, or 100.00%, and (3) decrease in advertising and marketing expenses of $1,250,000, or 100.00%. The decrease was primarily due to the Company’s reduced selling and marketing activities during the three months ended July 31, 2026, as the Company focused on other business priorities and did not incur significant expenses related to advertising, marketing, shipping, or sales personnel during the period. Selling expenses accounted for nil and 3,094.23% of our total revenues for the three months ended July 31, 2026 and 2025, respectively.

 

General and administrative expenses associated with continuing operations

 

Our general and administrative expenses were $319,309 for the three months ended July 31, 2026, compared to $1,398,075 for the three months ended July 31, 2025, reflecting a decrease of $1,078,766 or 77.16%. The decrease in general and administrative expenses was mainly due to decreased professional fee by $1,018,990 or 82.52% as compared to the same period of 2025, resulting from decreased consulting expenses for financial advisory services, decreased insurance expense by $25,473 or 70.30%, which was mainly due to decreased directors and officers insurance expenses, decreased rent expense by $16,553 or 58.79%, decreased payroll expense by $11,005 or 36.68%, decreased depreciation and amortization expense by $3,480 or 21.20%, decreased office expense by $5,710 or 50.78%, and decreased other general and administrative expenses by $6,958 or 58.79%. The decreased general administrative expenses were partly offset by increased director compensation expense by $7,500 or 100.00%, increased travel expense by $1,180 or 100.00%, and increased bank service fee by $723 or 1,013.82%. General and administrative expenses accounted for 29.28% and 3,389.27% of our total revenues for the three months ended July 31, 2026 and 2025, respectively.

 

Other income (expenses), net

 

Other income were $17,852 for the three months ended July 31, 2026, compared to other expenses of $3,860 for the three months ended July 31, 2025. For the three months ended July 31, 2026, other income mainly consisted of interest income of $25,364, which was partly offset with other expenses of $4,012, and interest expense of $3,500. For the three months ended July 31, 2025, other expenses mainly consisted of other expenses of $3,807 and interest expense of $53. 

 

35

 

Net loss from continuing operations

 

We had a net loss from continuing operations of $108,927 for the three months ended July 31, 2026, compared to $2,638,613 for the three months ended July 31, 2025, representing a decrease of $2,529,686, or 95.87%. The decrease in our net loss from continuing operations was mainly due to decreased operating expenses and increased gross profit as described above.

 

Loss from discontinued operations

 

We had a net loss from discontinued operations of nil for the three months ended July 31, 2026, compared to a net loss from discontinued operations of $81,140 for the three months ended July 31, 2025, representing a decrease in net loss from discontinued operations of $81,140, or 100.00%.

 

Net loss

 

As a result of the above, we had a net loss of $108,927 for the three months ended July 31, 2026, compared to a net loss of $2,719,753 for the three months ended July 31, 2025, representing a decrease of net loss of $2,610,826 or 95.99%. The decrease was mainly resulting from decreased operating expenses and increased gross profit.

  

Liquidity and Capital Resources

 

We assess our liquidity in terms of our ability to generate adequate amounts of cash to meet current and future needs. We have funded our working capital, operations and other capital requirements in the past primarily by equity financing, borrowing from related parties, cash flow from operations, and bank loans.

 

In assessing our liquidity, we monitor and analyze our cash on-hand, our ability to generate sufficient revenue sources, the collection of our accounts receivable, our ability to obtain additional financial support in the future, and our operating and capital expenditure commitments. As reflected in our unaudited condensed consolidated financial statements, we had cash balance of $3,541 as of July 31, 2026. We also had accounts receivable, net balance of $1,310,880 as of July 31, 2026, among which $126,318 has been collected as of the date of this report.

  

Our working capital amounted to approximately $2.38 million as of July 31, 2026. Currently, we are working to improve our liquidity and capital sources primarily through cash flows from operation, debt financing, and financial support from our principal stockholder. In order to fully implement our business plan and sustain continued growth, we may also seek equity financing from outside investors.

 

However, as reflected in the accompanying unaudited condensed consolidated financial statements, the Company had net loss from continuing operations of approximately $108,927 for the three months ended July 31, 2026 and cash outflow from operating activities from continuing operations of approximately $327,612 for the three months ended July 31, 2026. The management plans to increase its revenue of FuAn by diversifying its markets from major mass market channels to ethnic supermarkets chains. The Company expects to increase sales through FuAn’s distribution channels in the near future. The Company’s decision of disposing Grand Forest is to maximize the efficiency and profitability of its existing business of supply chain consulting, and supply chain services of sourcing Asian foods, snacks, and non-alcoholic beverages, and distributing branded goods to mainstream markets, grocery stores and wholesale / warehouse clubs in the US. In addition, the Company started the e-waste reverse supply chain business through its new subsidiary EcoLoopX during fiscal year 2026, to better align with its long-term growth objectives and enhance its ability to capture emerging market opportunities. The Company also recently incorporated NexaCore on March 27, 2026, focusing on providing AI computing infrastructure, high-performance computing (“HPC”), and cloud infrastructure services.

 

The Company has historically funded its working capital needs primarily from operations and shareholder loans. The working capital requirements are affected by the efficiency of operations and depend on the Company’s ability to increase its revenue. The working capital requirements are affected by the efficiency of operations and depend on the Company’s ability to increase its revenue. However, the Company may need additional cash resources in the future if the Company experiences changed business conditions or other developments and may also need additional cash resources in the future if the Company wishes to pursue opportunities for investment, acquisition, strategic cooperation or other similar actions. If it is determined that the cash requirements exceed the Company’s amounts of cash on hand, the Company may seek to issue debt or equity securities or obtain a credit facility. Based on above reasons, there is a substantial doubt about the Company’s ability to continue as a going concern for the next 12 months from the issuance of the unaudited condensed consolidated financial statements.

 

36

 

The following table summarizes our cash flows for the three months ended July 31,2026 and 2025, respectively.

 

    Three Months Ended
July 31
 
    2026     2025  
Net cash used in operating activities for continuing operations   $ (327,612 )   $ (90,651 )
Net cash used in operating activities for discontinued operations     -       (4,498 )
Net cash used in operating activities     (327,612 )     (95,149 )
Net cash provided by (used in) investing activities for continuing operations     28,903       (690,000 )
Net cash used in investing activities for discontinued operations     -       -  
Net cash provided by (used in) investing activities     28,903       (690,000 )
Net cash provided by financing activities for continuing operations     150,000       209,641  
Net cash used in financing activities for discontinued operations     -       (456,607 )
Net cash provided by (used in) financing activities     150,000       (246,966 )
Decrease in cash     (148,709 )     (1,032,115 )
Cash, beginning of the period     152,250       1,261,874  
Cash, end of the period   $ 3,541     $ 229,759  

   

Net cash used in operating activities

 

Net cash outflow from operating activities from continuing operations increased by $236,961 for the three months ended July 31, 2026 comparing with the three months ended July 31, 2025, mainly resulting from (a) decreased net loss from continuing operations of $2,529,686 with a decrease in non-cash adjustments to net loss of $15,243, (b) decreased cash inflow on accounts receivable of $550,068, (c) decreased cash inflow on prepaid expenses and other current assets by $2,008,071, (d) decreased cash inflow on accounts payable by $167,729, (e) decreased cash inflow on accrued expense and other current liabilities by $75,735, which was partly offset by (f) increased cash inflow on income tax payable by $38,285 and (g) decreased cash outflow on operating lease liabilities by $11,914.

 

Net cash used in operating activities from discontinued operations was nil and $4,498 for the three months ended July 31, 2026 and 2025.

 

Net cash provided by (used in) investing activities

 

Net cash provided by investing activities from continuing operations was $28,903 for the three months ended July 31, 2026, compared to net cash used in investing activities from continuing operations of $690,000 for the same period in 2025. The net cash provided by investing activities from continuing operations in the current period mainly consisted of $30,000 collections on note receivables, which was partly offset by purchase of furniture and fixtures of $1,097. The net cash used in investing activities from continuing operations in the same period of prior year mainly consisted of loans made to a third-party company Bio Essence Pharmaceutical Inc. (“BEP”) totaling $690,000, comprising a $500,000 interest-bearing loan and a $190,000 non-interest-bearing advance.

 

There was no cash used in investing activities from discontinued operations for the three months ended July 31, 2026 and 2025.

 

Net cash provided by (used in) financing activities

 

Net cash provided by financing activities from continuing operations was $150,000 for the three months ended July 31, 2026, compared to net cash provided by financing activities from continuing operations of $209,641 for the three months ended July 31, 2025. The net cash provided by financing activities from continuing operations in the current period mainly consisted of loan from others of $200,000, which was partly offset by repayment of this loan of $50,000. The net cash provided by financing activities from continuing operations in the same period of prior year mainly consisted of repayment of loan from shareholder of $193,853 and bank overdraft of $15,788.

 

Net cash used in financing activities from discontinued operations was nil and $456,607 for the three months ended July 31, 2026 and 2025.

  

37

 

Off-Balance Sheet Arrangements

 

We did not have any off-balance sheet arrangements as of July 31, 2026 and April 30, 2026.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our unaudited condensed consolidated financial statements. These financial statements are prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions that affect the reported amounts of our assets and liabilities and revenue and expenses, to disclose contingent assets and liabilities on the date of the unaudited condensed consolidated financial statements, and to disclose the reported amounts of revenue and expenses incurred during the financial reporting period. We continue to evaluate these estimates and assumptions that we believe to be reasonable under the circumstances. We rely on these evaluations as the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. Some of our accounting policies require higher degrees of judgment than others in their application. We believe that the critical accounting policies as disclosed in this report reflect the more significant judgments and estimates used in preparation of our unaudited condensed consolidated financial statements. Further, as an emerging growth company, we elected to use the extended transition period for complying with new or revised accounting standards that have different effective dates for emerging growth companies until the earlier of the date that we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, these financial statements and contained in our subsequent filings with the SEC may not be comparable to other public companies.

  

The following critical accounting policies rely upon assumptions and estimates and were used in the preparation of our unaudited condensed consolidated financial statements:

  

Critical Accounting Estimates

 

The preparation of the Unaudited Condensed Consolidated Financial Statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the unaudited condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. These estimates and judgments include, but are not limited to, revenue recognition, sales return allowance, the allowance for credit losses, valuation allowance of deferred tax assets, income taxes, the useful lives of long-lived assets and assumptions used in assessing impairment of long-lived assets. Management bases its estimates on historical experience and on various other assumptions believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Although actual amounts may differ from the estimated amounts, such differences are not likely to be material.

 

Critical Accounting Policies

 

Accounts Receivable, Net

 

On May 1, 2023, the Company adopted Accounting Standards Update (“ASU”) 2016-13 Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (Accounting Standards Codification (“ASC”) 326). This standard replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. CECL requires an estimate of credit losses for the remaining estimated life of the financial asset using historical experience, current conditions, and reasonable and supportable forecasts and generally applies to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities, and some off-balance sheet credit exposures such as unfunded commitments to extend credit. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. In addition, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not they will be required to sell.

 

38

 

The Company adopted ASC 326 and all related subsequent amendments thereto effective May 1, 2023, using the modified retrospective approach for all financial assets measured at amortized cost and off-balance sheet credit exposures. There was no transition adjustment of the adoption of CECL.

 

Accounts receivable represent the amounts that the Company has an unconditional right to consideration, which are stated at the historical carrying amount net of allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses. The Company reviews the accounts receivable on a periodic basis and makes allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including historical losses, the age of the receivable balance, the customer’s historical payment patterns, its current credit-worthiness and financial condition, and current market conditions and economic trends. Accounts are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. As of July 31, 2026 and April 30, 2026, the allowance for credit losses related to continuing operations were $47,935 and $47,935, respectively. As of December 22, 2025 and April 30, 2025, the allowance for credit losses for discontinued operations were $557,201 and $557,201, respectively.

   

Revenue Recognition

 

In accordance with ASC 606, “Revenue from Contracts with Customers,” revenue is recognized when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration that the Company expects to be entitled to receive in exchange for these goods or services. The Company recognizes revenues following the five-step model prescribed under ASU No. 2014-09: (i) identifies contract(s) with a customer; (ii) identifies the performance obligations in the contract; (iii) determines the transaction price; (iv) allocates the transaction price to the performance obligations in the contract; and (v) recognizes revenues when (or as) it satisfies the performance obligation.

 

The Company derives its revenues primarily from three business segments to provide (i) food and beverage supply chain and brand management services, (ii) Consulting service related to brand management and (iii) sale of recyclable e-waste materials.

 

Revenue from food and beverage sales

 

FuAn sources authentic premium Asian foods from various suppliers and then distributes to customers (mainly supermarket and grocery stores) in the U.S. The Company accounts for revenue from sales of authentic premium Asian foods on a gross basis as the Company is responsible for fulfilling the promise to provide the desired authentic premium Asian foods products to customers and is subject to inventory risk before the product ownership and risk are transferred and has the discretion in establishing prices. All FuAn’s contracts are fixed price contracts and have one single performance obligation as the promise is to transfer the individual goods to customers.

 

The sales transaction price is indicated in each purchase order with a Deduct from Invoice (“DFI”) discount which automatically reduces per unit cost on invoice, and payment terms are primarily set as “net 30.” The Company elects to account for shipping and handling as fulfillment activities, and not as a separate performance obligation. The Company’s revenue from sales of authentic premium Asian food products is recognized at a point in time when title and risk of loss passes and the customer accepts the goods, which generally occurs at delivery. Revenue from the sale of food products is reported net of sales returns and allowance.

 

39

 

Consulting services revenue

 

Consulting services revenue primarily consists of service income from providing supply chain and brand management services proposals and solutions to customers to help them optimize their inventory management and product distribution strategy, to reduce delivery times, shipping costs and diversify distribution channels. The Company’s contracts with customers for supply chain and brand management services are fixed-price contracts. The Company also believes that it serves as a principal in this type of transaction because it has the latitude in establishing prices with customers, and is responsible for bearing the related costs to complete the designated services. It normally takes a few months up to one year to complete the designated services. Revenue is recognized over the service period.

 

Revenue from recyclable e-waste materials sales

 

Revenue from recyclable e-waste materials consists primarily of sales of recyclable and recycled items, including metals, plastics, paper, electronic waste, and processed feedstock, to traders and downstream commercial customers. Currently, the Company’s customers for these transactions are primarily located in Hong Kong. The Company is in the process of expanding its customer base and is actively developing relationships with potential customers in the United States. The Company recognizes revenue on a gross basis as it acts as the principal in these arrangements. The Company obtains control of the materials prior to transfer, has discretion in establishing pricing, and bears inventory risk before control is transferred to the customer. Customer contracts are generally fixed-price arrangements and typically include a single performance obligation of selling of the e-waste materials. Revenue is recognized at a point in time when control of the materials transfers to the customer, which generally occurs upon delivery in accordance with the contractual shipping terms. Customer contracts generally do not include variable consideration, material rights of return, or significant financing components

  

Sales Returns and Allowances

 

For food and beverage, the Company accrues estimated sales returns based on past experience and current trend of product sales. There was no allowance for sales returns for continuing operations as of July 31,2026 and April 30, 2026. As of December 22, 2025 and April 30, 2025, the allowance for sales returns for discontinued operations were 205,988 and $205,988, respectively.

  

Income Tax

 

The Company uses the asset and liability method of accounting for income taxes in accordance with FASB ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current period and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets also include the prior years’ net operating losses carried forward. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is provided to reduce the deferred tax assets reported if based on the weight of the available positive and negative evidence, it is more likely than not some portion or all of the deferred tax assets will not be realized.

  

The Company follows FASB ASC Topic 740, which prescribes a more-likely-than-not threshold for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FASB ASC Topic 740 also provides guidance on recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, accounting for income taxes in interim periods, and income tax disclosures.

 

The Company utilizes a two-step approach to recognize and measure uncertain income tax positions (tax contingencies). The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating our tax positions and estimating its tax benefits, which may require periodic adjustments and which may not accurately forecast actual outcomes. The Company includes interest and penalties related to its tax contingencies in income tax expense.

 

40

 

Recently Issued Accounting Pronouncements

 

The Company considers the applicability and impact of all ASUs. Management periodically reviews new accounting standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), the Company meets the definition of an emerging growth company and has elected the extended transition period for complying with new or revised accounting standards, which delays the adoption of these accounting standards until they would apply to private companies.

 

In October 2023, the FASB issued ASU No. 2023-06, “Disclosure Improvements — Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” The ASU amends the disclosure or presentation requirements related to various subtopics in the FASB ASC. The ASU was issued in response to the SEC’s August 2018 final amendments in Release No. 33-10532, Disclosure Update and Simplification that updated and simplified disclosure requirements that the SEC believed were duplicative, overlapping, or outdated. The guidance in ASU 2023-06 is intended to align GAAP requirements with those of the SEC and to facilitate the application of GAAP for all entities. The amendments introduced by ASU 2023-06 are effective if the SEC removes the related disclosure or presentation requirement from its existing regulations by June 30, 2027. If, by June 30, 2027, the SEC has not removed the applicable requirements from its existing regulations, the pending content of the associated amendment will be removed from the ASC and will not become effective for any entities. Early adoption is permitted. The adoption of ASU 2023-06 is not expected to have a material impact on the Company’s consolidated financial statements or related disclosures.

  

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires the disaggregation of certain expense captions into specified categories in disclosures within the notes to the consolidated financial statements to provide enhanced transparency into the expense captions presented on the face of the statement of income and comprehensive income. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, with early adoption permitted, and may be applied either prospectively or retrospectively to financial statements issued for reporting periods after the effective date of ASU 2024-03 or retrospectively to any or all prior periods presented in the financial statements. On January 6, 2025, FASB issued ASU 2025-01 that clarifies for non-calendar year-end entities the interim effective date of Accounting Standards Update No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. Public business entities are required to adopt the guidance in Update 2024-03 in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact that the adoption of ASU 2024-03 will have on its related disclosures.

   

In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquirer in the Acquisition of a Variable Interest Entity. The amendments provide guidance on identifying the accounting acquirer in transactions involving a variable interest entity. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting period within those annual periods. Early adoption is permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.

 

In May 2025, the FASB issued ASU 2025-04, Compensation - Stock Compensation (Topic 718) and Revenue from contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer. The amendments provide guidance on identifying the accounting acquirer in transactions involving a variable interest entity. The amendments clarify the accounting for share-based consideration payable to a customer under Topic 718 and Topic 606. The amendments are effective for annual reporting periods, including interim reporting period within those annual periods, beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.

 

In July 2025, the FASB issued ASU 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The amendments provide a practical expedient and, if applicable, an accounting policy election to simplify the measurement of credit losses for certain receivables and contract assets. The amendments are effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted in any interim or annual period in which financial statements have not been issued or made available for issuance. The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.

 

The Company’s management does not believe that any other recently issued, but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Company’s financial statement presentation or disclosures.

 

41

 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

ITEM 4 - CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of our management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of the end of the quarter ended July 31, 2026. Accordingly, management believes that the financial statements contained elsewhere in this Report present fairly in all material respects our financial position, results of operations and cash flows for the period presented.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurances with respect to financial statement preparation and presentation. Additionally, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Change in Internal Control over Financial Reporting

 

There have been no changes in the Company’s internal controls over financial reporting during the three months ended July 31, 2026, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

42

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. To the best knowledge of management, there are no material legal proceedings pending against the Company.

 

ITEM 1A – RISK FACTORS

 

An investment in our common stock involves a high degree of risk. You should carefully consider the risk factors set forth in the section captioned “Risk Factors” in our 2026 Annual Report filed with the SEC on July 30, 2026 before making an investment decision. If any of the risks actually occur, our business, financial condition or results of operations could suffer. In that case, the trading price of our common stock could decline, and you may lose all or part of your investment. You should read the section captioned “Special Note Regarding Forward-Looking Statements” above for a discussion of what types of statements are forward-looking statements, as well as the significance of such statements in the context of this Report. The risks described in the 2026 Annual Report are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial condition or future results. Except as set forth below, there have been no material changes to our previously reported risk factors.

 

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Effective as of September 4, 2026, the Company entered into a Business Development and Fee Agreement (the “Agreement”) with American Trust Investment Services, Inc. (“ATIS”) for general business development consulting services, including introductions to prospective clients, officers, directors and strategic advisors, assistance with marketing materials and go-to-market strategies, and referrals of potential acquisition opportunities. The Agreement has a one-year term from execution on September 4, 2026.

 

Pursuant to the Agreement, the Company agreed to issue 250,000 shares of its common stock (the “Shares”) to ATIS as a time availability retention fee, based on the closing price of the Company’s common stock on September 3, 2026, for an aggregate value of $335,000. The Shares will be fully earned upon issuance. As of the date of this report, the Shares have not been issued. The Company will receive no cash proceeds from the issuance. The Agreement also provides ATIS with piggyback registration rights with respect to the Shares during the term of the Agreement, subject to the terms thereof.

 

The Shares will be issued in reliance upon the exemptions from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), and Regulation D promulgated thereunder.

 

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4 - MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5 - OTHER INFORMATION

 

Rule 10b5-1 Trading Arrangements

 

During the quarter ended July 31, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K. 

 

43

 

ITEM 6 - EXHIBITS

 

The following exhibits are filed as part of this Report.

 

Exhibit No.   Description of Exhibit
31.1   Section 302 Certification – Chief Executive Officer
31.2   Section 302 Certification – Chief Financial Officer
32.1*   Section 906 Certification – Chief Executive Officer
32.2*   Section 906 Certification – Chief Financial Officer
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

* These certifications are not deemed filed by the SEC and are not to be incorporated by reference in any filing we make under the Securities Act or the Exchange Act, irrespective of any general incorporation language in any filings.

 

44

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: September 14, 2026 MARWYNN HOLDINGS, INC.
   
  By: /s/ Yin Yan
  Name:  Yin Yan
  Title: Chief Executive Officer
    (Principal Executive Officer)
     
  By: /s/ Shengnan Xu
  Name: Shengnan Xu
  Title: Chief Financial Officer
    (Principal Financial and Accounting Officer)

 

45

 

EX-31.1 2 ea030493301ex31-1.htm CERTIFICATION

Exhibit 31.1

 

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

 

I, Yin Yan, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Marwynn Holdings, Inc. (the “Company”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

 

4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

 

5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

Date: September 14, 2026

 

  By: /s/ Yin Yan
  Name:  Yin Yan
  Title:   Chief Executive Officer
(Principal Executive Officer)

 

EX-31.2 3 ea030493301ex31-2.htm CERTIFICATION

Exhibit 31.2

 

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

 

I, Shengnan Xu, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Marwynn Holdings, Inc. (the “Company”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

 

4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

 

5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent function):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

Date: September 14, 2026

 

  By: /s/ Shengnan Xu
  Name: Shengnan Xu
  Title: Chief Financial Officer
(Principal Financial Officer)

 

EX-32.1 4 ea030493301ex32-1.htm CERTIFICATION

Exhibit 32.1

 

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Marwynn Holdings, Inc. (the “Company”) on Form 10-Q for the quarter ended July 31, 2026, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yin Yan, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: September 14, 2026

  

  By: /s/ Yin Yan
  Name:   Yin Yan
  Title:  

Chief Executive Officer

(Principal Executive Officer)

 

 

EX-32.2 5 ea030493301ex32-2.htm CERTIFICATION

Exhibit 32.2

 

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Marwynn Holdings, Inc. (the “Company”) on Form 10-Q for the quarter ended July 31, 2026, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Shengnan Xu, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: September 14, 2026

 

  By: /s/ Shengnan Xu
  Name:  Shengnan Xu
  Title:  

Chief Financial Officer

(Principal Financial Officer)