株探米国株
エドガーで原本を確認する
false 0000767405 0000767405 2026-07-23 2026-07-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) July 31, 2026 (July 23, 2026)

 

SB FINANCIAL GROUP, INC

(Exact name of registrant as specified in its charter)

 

Ohio   001-36785   34-1395608
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

401 Clinton Street, Defiance, OH   43512
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (419) 783-8950

 

Not Applicable

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registererd

Common Shares, No Par Value 6,252,992 Outstanding at July 31, 2026

  SBFG  

The NASDAQ Stock Market, LLC (NASDAQ Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On July 23, 2026, SB Financial Group, Inc. (the “Company”) issued a news release reporting financial results for the second quarter 2026. A copy of the July 23, 2026 news release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Item 2.02, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Not Applicable

 

(d) Exhibits

 

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on July 23, 2026, reporting financial results for the second quarter 2026.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

-1-

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SB FINANCIAL GROUP, INC.
 
Dated: July 31, 2026 By: /s/ Anthony V. Cosentino
    Anthony V. Cosentino
    Chief Financial Officer

 

-2-

 

EX-99.1 2 ea030005001ex99-1.htm NEWS RELEASE ISSUED BY SB FINANCIAL GROUP, INC. ON JULY 23, 2026, REPORTING FINANCIAL RESULTS FOR THE SECOND QUARTER 2026

Exhibit 99.1

 

 

SB FinancialGroup Logo SM.png

 

SB Financial Group Announces Second Quarter 2026 Results

 

DEFIANCE, OH, July 23, 2026 -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the quarter ended June 30, 2026.

 

Second Quarter 2026 Highlights compared to the second quarter of the prior year include:

 

Net Income, GAAP net income and Diluted Earnings per Share (“DEPS”) were $4.5 million, or $0.72 per DEPS, an improvement from the $3.9 million, or $0.60 per DEPS in the prior-year quarter. Net income, adjusted for Originated Mortgage Servicing Rights (“OMSR”) and merger costs, was $4.5 million, up 21.8 percent compared to $3.7 million for the prior-year period. Adjusted DEPS of $0.73 was also up 25.9 percent from the adjusted prior-year.

 

Total loans reached $1.19 billion, reflecting an increase of $94.8 million, or 8.7 percent, from the prior-year quarter and an improvement of $8.4 million, or 0.71 percent, from the linked quarter. This performance marks SBFG's ninth consecutive quarter of expansion in our loan portfolio.

 

Total deposits climbed to $1.39 billion, increasing by $141.3 million, or 11.3 percent, from the prior-year quarter, and up $19.3 million, or 1.4 percent, from the linked quarter.

 

Tangible book value (“TBV”) per common share finished the quarter at $19.04, climbing $2.60 per share, or 15.8 percent, from $16.44 in the prior-year quarter. Adjusted tangible book value excluding AOCI advanced to $22.57 at quarter end.

 

Six months ended June 30, 2026 Highlights compared to the same period of the prior-year:

 

GAAP net income increased to $8.8 million, a 46.3 percent expansion compared to the $6.0 million reported for the previous six months, and diluted EPS was $1.41, an improvement of 51.6 percent from $0.93.

 

Net interest income rose to $25.7 million, representing a 9.7 percent improvement from the $23.4 million reported in the prior-year period.

 

Noninterest income increased by 5.9 percent to $9.7 million compared to $9.2 million reported in the previous six months.

 

Noninterest expense remained well controlled, decreasing by 0.8 percent to $24.1 million from $24.3 million in the prior-year period.

  

 

Earnings Highlights   Three Months Ended     Six Months Ended  
($ in thousands, except per share & ratios)   Jun. 2026     Jun. 2025     % Change     Jun. 2026     Jun. 2025     % Change  
Operating revenue   $ 17,941     $ 17,176       4.5 %   $ 35,365     $ 32,562       8.6 %
Interest income     19,820       18,467       7.3 %     39,127       35,839       9.2 %
Interest expense     6,866       6,339       8.3 %     13,461       12,432       8.3 %
Net interest income     12,954       12,128       6.8 %     25,666       23,407       9.7 %
Provision for credit losses     299       597       49.9 %     513       984       -47.9 %
Noninterest income     4,987       5,048       -1.2 %     9,699       9,155       5.9 %
Noninterest expense     12,137       11,852       2.4 %     24,066       24,262       -0.8 %
Net income     4,497       3,852       16.7 %     8,793       6,010       46.3 %
Adjusted Earnings per diluted share     0.73       0.58       25.9 %     1.36       1.00       36.0 %
Earnings per diluted share     0.72       0.60       20.0 %     1.41       0.93       51.6 %
Adjusted Return on Avg. Assets     1.13 %     1.00 %     13.0 %     1.07 %     0.85 %     25.9 %
Return on average assets     1.12 %     1.03 %     8.7 %     1.11 %     0.82 %     35.4 %
Adjusted Return on Avg. Equity     12.55 %     11.29 %     11.2 %     11.81 %     10.54 %     12.0 %
Return on average equity     12.44 %     11.67 %     6.6 %     12.24 %     9.19 %     33.2 %

 

“Net income for the second quarter of 2026 was $4.5 million, a 16.7 percent increase from the prior-year quarter, with GAAP DEPS of $0.72, an improvement of 20.0 percent from the prior-year quarter,” said Mark A. Klein, Chairman, President, and Chief Executive Officer. “This marks our 62nd consecutive quarter of profitability and reflects the continued benefits of not only our expanded balance sheet scale, but also the sustained, robust performance of our diversified community banking and fee-based business lines.”

 

RESULTS OF OPERATIONS

 

In the second quarter of 2026, total operating revenue increased to $17.9 million, 4.5 percent improvement from $17.2 million in the prior-year quarter and 3.0 percent from $17.4 million in the linked quarter. The year-over-year increase was driven by higher net interest income, which was partially offset by a modest reduction in noninterest income due to lower net mortgage servicing fees. Net interest income for the quarter totaled $13.0 million, compared with $12.1 million in the prior-year period and $12.7 million in the linked quarter. The year-over-year expansion was driven by a rise in interest income on loans, which climbed to $17.5 million. Total interest expense increased to $6.9 million, up 8.3 percent from $6.3 million in the prior-year quarter, as slightly higher deposit costs were partially offset by lower costs across other funding sources. As a result, net interest margin decreased approximately 5 basis points from 3.48 percent in the prior-year quarter to 3.43 percent.

 

Total loans increased $94.8 million from the prior-year quarter and $8.4 million from the linked quarter. Total deposits at quarter end increased $141.3 million, or 11.3 percent, to $1.39 billion, supported by stable core deposit relationships and continued customer deposit gathering activities across the Company’s markets. Overall results for the quarter reflected continued balance sheet discipline, stable credit performance, and the benefit of a diversified revenue business model.

 

Mortgage Loan Business

 

Net mortgage banking revenue for the quarter reached $1.9 million, a decrease of $236,000 from the prior-year quarter. Loan servicing fees added $934,000 to revenue, reflecting an increase of $30,000 from the prior-year quarter. The OMSR net valuation adjustment for the second quarter of 2026 was a negative $54,000, compared with a recapture of $159,000 in the second quarter of 2025.

 

2

 

Mortgage Banking                                    
($ in thousands)   Jun. 2026     Mar. 2026     Dec. 2025     Sep. 2025     Jun. 2025     Prior Year
Growth
 
Mortgage originations   $ 79,346     $ 65,768     $ 72,398     $ 67,609     $ 97,901     $ (18,555 )
Mortgage sales     70,253       53,420       70,361       66,408       74,313       (4,060 )
Mortgage servicing portfolio     1,504,657       1,482,052       1,479,982       1,470,360       1,456,374       48,283  
Mortgage servicing rights     15,953       15,728       15,254       15,347       15,458       495  
                                                 
Revenue                                                
Loan servicing fees     934       928       928       914       904       30  
OMSR amortization     (497 )     (529 )     (572 )     (455 )     (469 )     (28 )
Net administrative fees     437       399       356       459       435       2  
OMSR valuation adjustment     (54 )     452       (157 )     (301 )     159       (213 )
Net loan servicing fees     383       851       199       158       594       (211 )
Gain on sale of mortgages     1,541       978       1,272       1,328       1,566       (25 )
Mortgage banking revenue, net   $ 1,924     $ 1,829     $ 1,471     $ 1,486     $ 2,160     $ (236 )

 

Noninterest Income and Noninterest Expense

 

“Noninterest income for the second quarter of 2026 reached $5.0 million, proving highly resilient compared to the prior-year base of $5.0 million,” Mr. Klein noted. “Our wealth management fees improved to $955,000, from $859,000 a year ago, while title insurance contributed $577,000 to total revenue, illustrating the strength of our team's cross-functional internal referral strategies.”

 

Noninterest Income/Noninterest Expense                                    
($ in thousands, except ratios)   Jun. 2026     Mar. 2026     Dec. 2025     Sep. 2025     Jun. 2025     Prior Year
Growth
 
Noninterest Income (NII)   $ 4,987     $ 4,712     $ 3,708     $ 4,244     $ 5,048     $ (61 )
NII / Total Revenue     27.8 %     27.0 %     22.6 %     25.6 %     29.4 %     -1.6 %
NII / Average Assets     1.2 %     1.2 %     1.0 %     1.1 %     1.4 %     -0.2 %
Total Revenue Growth     4.5 %     13.3 %     6.3 %     15.9 %     22.3 %     -17.8 %
                                                 
Noninterest Expense (NIE)   $ 12,137     $ 11,929     $ 11,239     $ 11,498     $ 11,852     $ 285  
Efficiency Ratio     67.3 %     68.1 %     68.1 %     69.0 %     68.9 %     -1.6 %
NIE / Average Assets     3.0 %     3.1 %     2.9 %     3.0 %     3.2 %     -0.2 %
Net Noninterest Expense/Avg. Assets     -1.8 %     -1.9 %     -1.9 %     -1.9 %     -1.8 %     0.0 %
Total Expense Growth     2.4 %     -3.9 %     2.1 %     4.5 %     11.1 %     -8.7 %

 

Noninterest expense for the second quarter of 2026 rose 2.4 percent to $12.1 million from $11.9 million in the prior-year quarter, predominantly driven by an increase of $410,000 in salaries and employee benefits, which totaled $7.0 million, to support revenue-producing lenders. This increase was heavily mitigated by lower data-processing expenses, which decreased to $693,000 from $888,000 in the prior-year quarter as previous merger-related and systems-integration costs fully wound down. “Our core efficiency ratio for the second quarter of 2026 improved to 67.32 percent, compared to 68.90 percent in the second quarter of 2025 and 68.12 percent in the linked quarter,” stated Mr. Klein. “This positive operating leverage reflects our disciplined approach to managing overhead while proactively funding expansion in our growth markets.”

 

3

 

Balance Sheet

 

As of June 30, 2026, SB Financial reported total assets of $1.62 billion, representing an increase of $74.7 million from December 31, 2025, and $133.8 million, or 9.0 percent, from June 30, 2025. The year-over-year asset growth was primarily driven by steady organic loan generation across commercial and agricultural lines. Cash and due from banks increased by $58.7 million from the prior-year period to $138.2 million, supported by sustained deposit gathering and investment portfolio cash flows. Key balance-sheet metrics for the quarter included a loan-to-deposit ratio of 85.51 percent and a loan-to-asset ratio of 73.43 percent, both of which remained well-aligned with target operating bands.

 

Total deposits at quarter end reached $1.39 billion, an increase of $141.3 million, or 11.3 percent, from the prior-year quarter, driven by strong client retention and expanded commercial deposit relationships. Noninterest-bearing demand deposits totaled $258.6 million, accounting for 18.6 percent of the total deposit portfolio. Shareholders’ equity finished the period at $146.7 million, representing an increase of $13.1 million, or 9.8 percent, from the prior-year period.

 

During the second quarter, SB Financial repurchased approximately 28,000 shares, roughly flat compared to the linked quarter, reflecting a measured approach to capital allocation and ongoing evaluation of market dynamics and corporate priorities during the period. The Company remains committed to a prudent capital allocation strategy, supporting shareholder returns through dividends and share buybacks while preserving the financial flexibility to fund organic expansion, strategic initiatives, and capital stability.

 

“As we enter the second half of 2026, we are operating from a strong fundamental foundation characterized by top-tier capital ratios, exceptional credit quality, and a resilient core deposit franchise,” stated Mr. Klein. “Our consistent organic loan expansion highlights our strong client relationship model and localized lending expertise, while our robust reserve coverage and near-zero delinquency levels reflect our disciplined approach to credit administration. Supported by our diverse fee-generating businesses and careful expense management, we are well-positioned to maintain positive operating leverage and drive long-term value for our shareholders.”

 

4

 

Loan Balances                                    
                                     
($ in thousands, except ratios)   Jun. 2026     Mar. 2026     Dec. 2025     Sep. 2025     Jun. 2025     Annual Growth  
Commercial   $ 111,128     $ 112,226     $ 113,878     $ 117,581     $ 118,984     $ (7,856 )
% of Total     9.3 %     9.5 %     9.6 %     10.6 %     10.9 %     -6.6 %
Commercial RE     611,274       601,556       596,983       535,307       525,671       85,603  
% of Total     51.4 %     50.9 %     50.6 %     48.2 %     48.0 %     16.3 %
Agriculture     81,341       78,569       76,514       65,150       60,924       20,417  
% of Total     6.8 %     6.7 %     6.5 %     5.9 %     5.6 %     33.5 %
Residential RE     295,481       299,741       304,741       309,140       310,126       (14,645 )
% of Total     24.8 %     25.4 %     25.8 %     27.8 %     28.3 %     -4.7 %
Consumer & Other     90,335       89,043       88,475       83,367       79,014       11,321  
% of Total     7.6 %     7.5 %     7.5 %     7.5 %     7.2 %     14.3 %
Total Loans   $ 1,189,559     $ 1,181,135     $ 1,180,591     $ 1,110,545     $ 1,094,719     $ 94,840  
Total Growth Percentage                                             8.7 %

 

Deposit Balances                                    
                                     
($ in thousands, except ratios)   Jun. 2026     Mar. 2026     Dec. 2025     Sep. 2025     Jun. 2025     Annual Growth  
Non-Int DDA   $ 258,576     $ 248,239     $ 254,063     $ 246,725     $ 241,245     $ 17,331  
% of Total     18.6 %     18.1 %     19.4 %     19.5 %     19.3 %     7.2 %
Interest DDA     206,593       215,594       202,501       194,420       205,581       1,012  
% of Total     14.9 %     15.7 %     15.5 %     15.4 %     16.4 %     0.5 %
Savings     325,675       333,662       296,484       290,111       282,311       43,364  
% of Total     23.4 %     24.3 %     22.7 %     23.0 %     22.6 %     15.4 %
Money Market     315,363       300,028       280,896       261,953       249,536       65,827  
% of Total     22.7 %     21.9 %     21.5 %     20.7 %     20.0 %     26.4 %
Time Deposits     284,940       274,300       273,300       269,313       271,149       13,791  
% of Total     20.5 %     20.0 %     20.9 %     21.3 %     21.7 %     5.1 %
Total Deposits   $ 1,391,147     $ 1,371,823     $ 1,307,244     $ 1,262,522     $ 1,249,822     $ 141,325  
Total Growth Percentage                                             11.3 %

 

Asset Quality

 

As of June 30, 2026, SB Financial continued to report strong asset quality metrics. Nonperforming assets totaled $4.4 million, representing 0.27 percent of total assets, reflecting a decrease of $1.8 million from $6.2 million (0.41 percent of total assets) in the prior-year quarter. Within total nonperforming assets, nonaccruing loans declined to $3.5 million, while foreclosed properties and other assets stood at $936,000. The allowance for credit losses remained strong at 1.38 percent of total loans, providing coverage of 470.2 percent of nonperforming loans. This reserve level represents an improvement from the prior-year period, reflecting the Company’s disciplined credit risk framework. Annualized net loan charge-offs to average loans remained very low at 6 basis points, compared to 1 basis point in the linked quarter and 2 basis points in the prior-year quarter, with gross charge-offs totaling $196,000. Collectively, these metrics underscore SB Financial's continued focus on disciplined underwriting and effective credit administration.

 

“Our credit results for the second quarter continue to demonstrate excellent stability across the loan portfolio and steady progress in resolving nonperforming assets,” said Mr. Klein. “With nonperforming assets declining compared to the linked quarter and our allowance for credit losses providing coverage of nonperforming loans, our reserve position remains highly conservative. We remain committed to diligent underwriting and proactive risk management to protect the balance sheet as we support measured loan expansion across our markets.”

 

5

 

Nonperforming Assets   Reconcile to 10-Q                       Annual    
($ in thousands, except ratios)   Jun. 2026     Mar. 2026     Dec. 2025     Sep. 2025     Jun. 2025     Change  
Commercial & Agriculture   $ 1,304     $ 1,359     $ 2,256     $ 2,243     $ 3,306     $ (2,002 )
% of Total Com./Ag. loans     0.68 %     0.71 %     1.18 %     1.23 %     1.84 %     -60.6 %
Commercial RE     339       668       771       778       784       (445 )
% of Total CRE loans     0.06 %     0.11 %     0.13 %     0.15 %     0.15 %     -56.8 %
Residential RE     1,476       1,439       1,322       1,400       1,585       (109 )
% of Total Res. RE loans     0.50 %     0.48 %     0.43 %     0.45 %     0.51 %     -6.9 %
Consumer & Other     367       233       230       195       197       170  
% of Total Con./Oth. loans     0.41 %     0.26 %     0.26 %     0.23 %     0.25 %     86.3 %
Total Nonaccruing Loans     3,486       3,699       4,579       4,616       5,872       (2,386 )
% of Total loans     0.29 %     0.31 %     0.39 %     0.42 %     0.54 %     -40.6 %
Foreclosed Assets and Other Assets     936       974       104       237       284       652  
Total Change (%)                                             N/M  
Total Nonperforming Assets   $ 4,422     $ 4,673     $ 4,683     $ 4,853     $ 6,156     $ (1,734 )
% of Total assets     0.27 %     0.29 %     0.30 %     0.32 %     0.41 %     -28.17 %

 

Webcast and Conference Call

 

The Company will hold the second quarter 2026 earnings conference call and webcast on July 24, 2026, at 11:00 a.m. EST. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

 

About SB Financial Group

 

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 27 offices: 25 in eleven Ohio counties and two in Northeast, Indiana, and 27 ATMs. State Bank has four Residential loan production offices located throughout Ohio and Indiana. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

 

Forward-Looking Statements

 

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in which SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

 

6

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Investor Contact Information:

 

Mark A. Klein

Chairman, President and

Chief Executive Officer

Mark.Klein@YourStateBank.com

 

Anthony V. Cosentino

Executive Vice President and

Chief Financial Officer

Tony.Cosentino@YourStateBank.com

 

 

7

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)

                           

    June     March     December     September     June  
($ in thousands)   2026     2026     2025     2025     2025  
                               
ASSETS                              
Cash and due from banks   $ 138,152     $ 126,293     $ 71,543     $ 85,025     $ 79,463  
Interest bearing time deposits     2,455       1,965       1,140       2,025       1,565  
Available-for-sale securities     179,026       183,626       188,626       193,190       195,955  
Loans held for sale     7,438       7,203       1,761       4,736       12,774  
Loans, net of unearned income     1,189,559       1,181,135       1,180,591       1,110,545       1,094,719  
Allowance for credit losses     (16,395 )     (16,388 )     (16,114 )     (15,943 )     (15,645 )
Premises and equipment, net     21,088       21,295       21,688       21,764       21,857  
Federal Reserve and FHLB Stock, at cost     5,502       5,463       5,610       5,466       5,466  
Foreclosed assets     936       974       104       237       284  
Interest receivable     5,455       5,499       5,490       5,455       5,299  
Goodwill     27,158       27,158       27,158       27,158       27,158  
Cash value of life insurance     32,354       32,401       32,208       32,004       31,060  
Mortgage servicing rights     15,953       15,728       15,254       15,347       15,458  
Other assets     11,383       12,246       10,308       9,254       10,888  
Total assets   $ 1,620,064     $ 1,604,598     $ 1,545,367     $ 1,496,263     $ 1,486,301  
                                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                                        
Deposits                                        
Non interest bearing demand   $ 258,576     $ 248,239     $ 254,063     $ 246,725     $ 241,245  
Interest bearing demand     206,593       215,594       202,501       194,420       205,581  
Savings     325,675       333,662       296,484       290,111       282,311  
Money market     315,363       300,028       280,896       261,953       249,536  
Time deposits     284,940       274,300       273,300       269,313       271,149  
Total deposits     1,391,147       1,371,823       1,307,244       1,262,522       1,249,822  
                                         
Short-term borrowings     6,732       9,433       9,230       10,976       15,640  
Federal Home Loan Bank advances     22,500       27,500       35,000       35,000       35,000  
Trust preferred securities     10,310       10,310       10,310       10,310       10,310  
Subordinated debt net of issuance costs     19,763       19,751       19,739       19,726       19,715  
Interest payable     2,470       2,553       2,460       2,739       2,258  
Other liabilities     20,402       19,573       20,148       18,051       19,908  
Total liabilities     1,473,324       1,460,943       1,404,131       1,359,324       1,352,653  
                                         
Shareholders' Equity                                        
Common stock     61,319       61,319       61,319       61,319       61,319  
Additional paid-in capital     15,275       15,065       15,160       15,086       15,139  
Retained earnings     133,125       129,631       126,311       123,370       120,273  
Accumulated other comprehensive loss     (21,854 )     (21,861 )     (21,481 )     (23,412 )     (25,492 )
Treasury stock     (41,125 )     (40,499 )     (40,073 )     (39,424 )     (37,591 )
Total shareholders' equity     146,740       143,655       141,236       136,939       133,648  
                                         
Total liabilities and shareholders' equity   $ 1,620,064     $ 1,604,598     $ 1,545,367     $ 1,496,263     $ 1,486,301  

 

8

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

                             

    At and for the Three Months Ended     Six Months Ended  
    June     March     December     September     June     June     June  
($ in thousands, except per share & ratios)   2026     2026     2025     2025     2025     2026     2025  
Interest income                                          
Loans                                          
Taxable   $ 17,498     $ 17,246     $ 17,234     $ 16,449     $ 16,059     $ 34,744     $ 31,303  
Tax exempt     98       99       107       117       116       197       231  
Securities                                                        
Taxable     1,006       1,029       1,096       1,097       1,133       2,035       2,302  
Tax exempt     36       36       36       35       35       72       73  
Other interest income     1,182       897       799       1,111       1,124       2,079       1,930  
Total interest income     19,820       19,307       19,272       18,809       18,467       39,127       35,839  
                                                         
Interest expense                                                        
Deposits     6,237       5,957       5,820       5,721       5,597       12,194       10,949  
Repurchase agreements & other     7       14       22       28       21       21       45  
Federal Home Loan Bank advances     234       285       370       369       366       519       728  
Trust preferred securities     145       144       154       162       161       289       321  
Subordinated debt     243       195       194       195       194       438       389  
Total interest expense     6,866       6,595       6,560       6,475       6,339       13,461       12,432  
                                                         
Net interest income     12,954       12,712       12,712       12,334       12,128       25,666       23,407  
                                                         
Provision for credit losses     299       214       198       124       597       513       984  
                                                         
Net interest income after provision                                                        
for credit losses     12,655       12,498       12,514       12,210       11,531       25,153       22,423  
                                                         
Noninterest income                                                        
Wealth management fees     955       941       900       912       859       1,896       1,723  
Customer service fees     917       910       892       887       886       1,827       1,765  
Gain on sale of mtg. loans & OMSR     1,541       978       1,272       1,328       1,566       2,519       2,415  
Mortgage loan servicing fees, net     383       851       199       158       594       1,234       1,205  
Gain on sale of non-mortgage loans     62       144       38       8       82       206       97  
Title insurance revenue     577       485       525       544       582       1,062       979  
Gain (loss) on sale of assets     (9 )     8       -       -       -       (1 )     -  
Other     561       395       (118 )     407       479       956       971  
Total noninterest income     4,987       4,712       3,708       4,244       5,048       9,699       9,155  
                                                         
Noninterest expense                                                        
Salaries and employee benefits     7,005       6,096       6,047       6,198       6,595       13,101       12,832  
Net occupancy expense     802       882       822       801       793       1,684       1,686  
Equipment expense     1,226       1,244       1,154       1,188       1,121       2,470       2,193  
Data processing fees     693       726       790       723       888       1,419       2,327  
Professional fees     844       1,016       805       863       892       1,860       1,926  
Marketing expense     255       277       122       174       190       532       355  
Telephone and communication expense     126       118       124       123       125       244       264  
Postage and delivery expense     146       187       140       157       107       333       244  
State, local and other taxes     221       288       331       268       268       509       492  
Employee expense     177       184       158       255       176       361       350  
Other expenses     642       911       746       748       697       1,553       1,593  
Total noninterest expense     12,137       11,929       11,239       11,498       11,852       24,066       24,262  
                                                         
Income before income tax expense     5,505       5,281       4,983       4,956       4,727       10,786       7,316  
                                                         
Income tax expense     1,008       985       1,065       910       875       1,993       1,306  
Net income   $ 4,497     $ 4,296     $ 3,918     $ 4,046     $ 3,852     $ 8,793     $ 6,010  
                                                         
Common share data:                                                        
Basic earnings per common share   $ 0.72     $ 0.69     $ 0.63     $ 0.64     $ 0.60     $ 1.41     $ 0.93  
                                                         
Diluted earnings per common share   $ 0.72     $ 0.69     $ 0.63     $ 0.64     $ 0.60     $ 1.41     $ 0.93  
                                                         
Average shares outstanding (in thousands):                                                        
Basic:     6,205       6,230       6,252       6,297       6,448       6,218       6,464  
Diluted:     6,220       6,243       6,266       6,311       6,459       6,233       6,483  

 

9

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

 

    At and for the Three Months Ended     Six Months Ended  
($ in thousands, except per share & ratios)   June     March     December     September     June     June     June  
SUMMARY OF OPERATIONS   2026     2026     2025     2025     2025     2026     2025  
                                           
Net interest income   $ 12,954     $ 12,712     $ 12,712     $ 12,334     $ 12,128     $ 25,666     $ 23,407  
Tax-equivalent adjustment     36       36       38       40       40       72       81  
Tax-equivalent net interest income     12,990       12,748       12,750       12,374       12,168       25,738       23,488  
Provision for credit loss     299       214       198       124       597       513       984  
Noninterest income     4,987       4,712       3,708       4,244       5,048       9,699       9,155  
Total operating revenue     17,941       17,424       16,420       16,578       17,176       35,365       32,562  
Noninterest expense     12,137       11,929       11,239       11,498       11,852       24,066       24,262  
Pre-tax pre-provision income     5,804       5,495       5,181       5,080       5,324       11,299       8,300  
Net income     4,497       4,296       3,918       4,046       3,852       8,793       6,010  
                                                         
PER SHARE INFORMATION:                                                        
Basic earnings per share (EPS)     0.72       0.69       0.63       0.64       0.60       1.41       0.93  
Diluted earnings per share     0.72       0.69       0.63       0.64       0.60       1.41       0.93  
Common dividends     0.160       0.155       0.155       0.150       0.150       0.315       0.295  
Book value per common share     23.70       23.10       22.65       21.85       21.02       23.70       21.02  
Tangible book value per common share (TBV)     19.04       18.45       18.00       17.21       16.44       19.04       16.44  
Market price per common share     25.27       21.00       22.27       19.29       19.10       25.27       19.10  
Market price to TBV     132.7 %     113.8 %     123.7 %     112.1 %     116.2 %     132.7 %     116.2 %
Market price to trailing 12 month EPS     9.4       8.2       10.1       9.1       10.4       9.4       10.4  
                                                         
PERFORMANCE RATIOS:                                                        
Return on average assets (ROAA)     1.12 %     1.10 %     1.01 %     1.07 %     1.03 %     1.11 %     0.82 %
Pre-tax pre-provision ROAA     1.45 %     1.41 %     1.34 %     1.34 %     1.42 %     1.52 %     1.21 %
Return on average equity (ROE)     12.44 %     12.04 %     11.08 %     12.08 %     11.67 %     12.24 %     9.19 %
Return on average tangible equity     15.53 %     15.06 %     13.97 %     15.47 %     14.97 %     15.30 %     11.64 %
Efficiency ratio     67.32 %     68.12 %     68.09 %     69.00 %     68.90 %     67.72 %     74.14 %
Earning asset yield     5.26 %     5.29 %     5.32 %     5.31 %     5.29 %     5.26 %     5.25 %
Cost of interest bearing liabilities     2.34 %     2.31 %     2.34 %     2.33 %     2.33 %     2.31 %     2.30 %
Net interest margin     3.43 %     3.48 %     3.51 %     3.48 %     3.48 %     3.45 %     3.43 %
Tax equivalent effect     0.01 %     0.01 %     0.01 %     0.02 %     0.01 %     0.01 %     0.01 %
Net interest margin, tax equivalent     3.44 %     3.49 %     3.52 %     3.50 %     3.49 %     3.46 %     3.44 %
Non interest income/Average assets     1.24 %     1.21 %     0.96 %     1.12 %     1.35 %     1.23 %     1.25 %
Non interest expense/Average assets     3.03 %     3.06 %     2.90 %     3.04 %     3.17 %     3.04 %     3.31 %
Net noninterest expense/Average assets     -1.78 %     -1.85 %     -1.94 %     -1.92 %     -1.82 %     -1.82 %     -2.06 %
                                                         
ASSET QUALITY RATIOS:                                                        
Gross charge-offs     196       33       133       11       49       229       135  
Recoveries     3       8       3       9       3       10       5  
Net charge-offs     193       25       130       2       46       219       130  
Nonperforming loans/Total loans     0.29 %     0.31 %     0.39 %     0.42 %     0.54 %     0.29 %     0.54 %
Nonperforming assets/Loans & OREO     0.37 %     0.40 %     0.40 %     0.44 %     0.56 %     0.37 %     0.56 %
Nonperforming assets/Total assets     0.27 %     0.29 %     0.30 %     0.32 %     0.41 %     0.27 %     0.41 %
Allowance for credit loss/Nonperforming loans     470.31 %     443.04 %     351.91 %     345.39 %     266.43 %     470.31 %     266.43 %
Allowance for credit loss/Total loans     1.38 %     1.39 %     1.36 %     1.44 %     1.43 %     1.38 %     1.43 %
Net loan charge-offs/Average loans (ann.)     0.06 %     0.01 %     0.04 %     0.00 %     0.02 %     0.04 %     0.02 %
                                                         
CAPITAL & LIQUIDITY RATIOS:                                                        
Loans/ Deposits     85.51 %     86.10 %     90.31 %     87.96 %     87.59 %     85.51 %     87.59 %
Equity/ Assets     9.06 %     8.95 %     9.14 %     9.15 %     8.99 %     9.06 %     8.99 %
Tangible equity/Tangible assets     7.41 %     7.28 %     7.40 %     7.35 %     7.17 %     7.41 %     7.17 %
Common equity tier 1 ratio (Bank)     12.37 %     12.11 %     11.78 %     12.48 %     12.53 %     12.37 %     12.53 %
                                                         
END OF PERIOD BALANCES                                                        
Total assets     1,620,064       1,604,598       1,545,367       1,496,263       1,486,301       1,620,064       1,486,301  
Total loans     1,189,559       1,181,135       1,180,591       1,110,545       1,094,719       1,189,559       1,094,719  
Deposits     1,391,147       1,371,823       1,307,244       1,262,522       1,249,822       1,391,147       1,249,822  
Shareholders equity     146,740       143,655       141,236       136,939       133,648       146,740       133,648  
Goodwill and intangibles     28,870       28,929       28,989       29,048       29,107       28,870       29,107  
Tangible equity     117,870       114,726       112,247       107,891       104,541       117,870       104,541  
Mortgage servicing portfolio     1,504,657       1,482,052       1,479,982       1,470,360       1,456,374       1,504,657       1,456,374  
Wealth/Brokerage assets under care     585,919       556,930       566,004       563,036       536,836       585,919       536,836  
Total assets under care     3,710,640       3,643,580       3,591,353       3,529,659       3,479,511       3,710,640       3,479,511  
Full-time equivalent employees     258       258       252       253       256       258       256  
Period end common shares outstanding     6,191       6,219       6,236       6,268       6,359       6,191       6,359  
Market capitalization (all)     156,436       130,597       138,883       120,907       121,453       156,436       121,453  
                                                         
AVERAGE BALANCES                                                        
Total assets     1,608,355       1,579,781       1,536,215       1,502,389       1,498,756       1,594,416       1,479,613  
Total earning assets     1,512,017       1,479,667       1,436,207       1,404,330       1,399,485       1,498,829       1,377,780  
Total loans     1,193,207       1,186,225       1,158,567       1,104,175       1,094,199       1,184,307       1,085,313  
Deposits     1,381,439       1,347,351       1,299,512       1,270,783       1,270,798       1,364,852       1,249,885  
Shareholders equity     145,034       144,659       140,315       132,866       132,353       144,816       131,849  
Goodwill and intangibles     28,899       28,959       29,027       29,077       29,116       28,929       27,742  
Tangible equity     116,135       115,700       111,288       103,789       103,237       115,887       104,107  
Average basic shares outstanding     6,205       6,230       6,252       6,297       6,448       6,218       6,464  
Average diluted shares outstanding     6,220       6,243       6,266       6,311       6,459       6,233       6,483  

 

10

 

SB FINANCIAL GROUP, INC.

Rate Volume Analysis - (Unaudited) 

For the Three & Six Months Ended Jun. 30, 2026 and 2025 

 

    Three Months Ended Jun. 30, 2026     Three Months Ended Jun. 30, 2025  
    Average           Average     Average           Average  
($ in thousands)   Balance     Interest     Rate     Balance     Interest     Rate  
Assets                                    
Taxable securities   $ 182,269     $ 1,006       2.21 %   $ 198,558     $ 1,133       2.29 %
Overnight Cash     131,774       1,182       3.60 %     101,964       1,124       4.42 %
Nontaxable securities     4,767       36       3.03 %     4,764       35       2.95 %
Loans, net     1,193,207       17,596       5.91 %     1,094,199       16,176       5.93 %
Total earning assets     1,512,017       19,820       5.26 %     1,399,485       18,468       5.29 %
                                                 
Cash on hand     5,464                       4,951                  
Allowance for loan losses     (16,460 )                     (15,483 )                
Premises and equipment     21,245                       21,719                  
Other assets     86,089                       88,084                  
Total assets   $ 1,608,355                     $ 1,498,756                  
                                                 
Liabilities                                                
Savings, MMDA and interest bearing demand   $ 836,830     $ 3,949       1.89 %   $ 740,677     $ 3,223       1.75 %
Time deposits     279,469       2,288       3.28 %     276,376       2,374       3.45 %
Repurchase agreements & other     7,357       7       0.38 %     10,518       21       0.80 %
Advances from Federal Home Loan Bank     22,995       234       4.08 %     35,000       366       4.19 %
Trust preferred securities     10,310       145       5.64 %     10,310       161       6.26 %
Subordinated debt     19,755       243       4.93 %     19,707       194       3.95 %
Total interest bearing liabilities     1,176,716       6,866       2.34 %     1,092,588       6,339       2.33 %
                                                 
Non interest bearing demand     265,140       -               253,745       -          
Total funding     1,441,856               1.91 %     1,346,333               1.89 %
Other liabilities     21,465                       20,070                  
Total liabilities     1,463,321                       1,366,403                  
Equity     145,034                       132,353                  
Total liabilities and equity   $ 1,608,355                     $ 1,498,756                  
                                                 
Net interest income           $ 12,954                     $ 12,129          
                                                 
Net interest income as a percent of average interest-earning assets - GAAP measure                     3.44 %                     3.48 %
                                                 
Net interest income as a percent of average interest-earning assets - non GAAP - Computed on a fully tax equivalent (FTE) basis                     3.44 %                     3.49 %

  

11

 

    Six Months Ended Jun. 30, 2026     Six Months Ended Jun. 30, 2025  
    Average           Average     Average           Average  
  Balance     Interest     Rate     Balance     Interest     Rate  
Assets                                    
Taxable securities   $ 185,421     $ 2,035       2.21 %   $ 200,968     $ 2,302       2.31 %
Overnight Cash     124,334       2,079       3.37 %     86,379       1,930       4.51 %
Nontaxable securities     4,767       72       3.05 %     5,120       73       2.88 %
Loans, net     1,184,307       34,941       5.95 %     1,085,313       31,535       5.86 %
Total earning assets     1,498,829       39,127       5.26 %     1,377,780       35,840       5.25 %
                                                 
Cash on hand     5,436                       4,796                  
Allowance for loan losses     (16,339 )                     (15,361 )                
Premises and equipment     21,369                       21,403                  
Other assets     85,121                       90,995                  
Total assets   $ 1,594,416                     $ 1,479,613                  
                                                 
Liabilities                                                
Savings, MMDA and interest bearing demand   $ 825,713     $ 7,646       1.87 %   $ 725,729     $ 6,182       1.72 %
Time deposits     276,666       4,548       3.31 %     276,315       4,767       3.48 %
Repurchase agreements & Other     8,673       21       0.49 %     11,805       45       0.77 %
Advances from Federal Home Loan Bank     25,566       519       4.09 %     35,022       728       4.19 %
Trust preferred securities     19,749       289       2.95 %     19,701       321       3.29 %
Subordinated debt     19,713       438       4.48 %     19,665       389       3.99 %
Total interest bearing liabilities     1,176,080       13,461       2.31 %     1,088,237       12,432       2.30 %
                                                 
Non interest bearing demand     262,473               1.89 %     247,841               1.88 %
Total funding     1,438,553                       1,336,078                  
                                                 
Other liabilities     11,047                       11,686                  
Total liabilities     1,449,600                       1,347,764                  
Equity     144,816                       131,849                  
Total liabilities and equity   $ 1,594,416                     $ 1,479,613                  
                                                 
Net interest income           $ 25,666                     $ 23,408          
                                                 
Net interest income as a percent of average interest-earning assets - GAAP measure                     3.45 %                     3.43 %
                                                 
Net interest income as a percent of average interest-earning assets - non GAAP - Computed on a fully tax equivalent (FTE) basis                     3.46 %                     3.44 %

 

12

 

Non-GAAP reconciliation   Three Months Ended     Six Months Ended  
($ in thousands, except per share & ratios)   Jun. 30, 2026     Jun. 30, 2025     Jun. 30, 2026     Jun. 30, 2025  
                         
Total Operating Revenue   $ 17,941     $ 17,176     $ 35,365     $ 32,562  
Adjustment to (deduct)/add OMSR recapture/impairment *     54       (159 )     (398 )     (170 )
Adjusted Total Operating Revenue     17,995       17,017       34,967       32,392  
                                 
Total Operating Expense     12,137       11,852       24,066       24,262  
Adjustment for merger expenses     -       -       -       (726 )
Adjusted Total Operating Expense     12,137       11,852       24,066       23,536  
                                 
Income before Income Taxes     5,505       4,727       10,786       7,316  
Adjustment for OMSR*/Merger Expenses     54       (159 )     (398 )     556  
Adjusted Income before Income Taxes     5,559       4,568       10,388       7,872  
                                 
Provision for Income Taxes     1,008       875       1,993       1,306  
Adjustment for OMSR/Merger Expenses **     11       (33 )     (84 )     117  
Adjusted Provision for Income Taxes     1,019       842       1,909       1,423  
                                 
Net Income     4,497       3,852       8,793       6,010  
Adjustment for OMSR*/Merger Expenses     43       (126 )     (314 )     439  
Adjusted Net Income     4,540       3,726       8,479       6,449  
                                 
Diluted Earnings per Share     0.72       0.60       1.41       0.93  
Adjustment for OMSR*/Merger Expenses     0.01       (0.02 )     (0.05 )     0.07  
Adjusted Diluted Earnings per Share   $ 0.73     $ 0.58     $ 1.36     $ 0.99  
                                 
Return on Average Assets     1.12 %     1.03 %     1.11 %     0.82 %
Adjustment for OMSR*/Merger Expenses     0.01 %     -0.03 %     -0.04 %     0.03 %
Adjusted Return on Average Assets     1.13 %     1.00 %     1.07 %     0.85 %

 

* valuation adjustment to the Company's mortgage servicing rights

 

** tax effect is calculated using a 21% statutory federal corporate income tax rate

 

13