株探米国株
エドガーで原本を確認する
6-K 1 ea0296466-6k_greentree.htm REPORT OF FOREIGN PRIVATE ISSUER
 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER 

PURSUANT TO RULE 13a-16 OR 15d-16 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

June 2026

 

Commission File Number: 001-38425

 

GreenTree Hospitality Group Ltd. 

(Registrant’s name)

 

3F, No. 1058 Yangshupu Road, Yangpu District, Shanghai, China.200082

People’s Republic of China 

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒     Form 40-F ☐

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  GREENTREE HOSPITALITY GROUP LTD.
     
  By: /s/ Alex S. Xu
  Name:  Alex S. Xu
  Title: Chairman and Chief Executive Officer

 

Date: June 30, 2026

 

1


 

EXHIBIT INDEX

 

Exhibit No.   Description
     
99.1   GreenTree Hospitality Group Ltd. Reports First Quarter of 2026 Financial Results

 

2

 

EX-99.1 2 ea029646601ex99-1.htm GREENTREE HOSPITALITY GROUP LTD. REPORTS FIRST QUARTER OF 2026 FINANCIAL RESULTS

Exhibit 99.1

 

GreenTree Hospitality Group Ltd. Reports First Quarter of 2026 Financial Results

 

● Total revenues decreased by 14.0% year over year to RMB227.7 million (US$33.0 million)[1].

 

● Income from operations was RMB28.7 million (US$4.2 million)[1] compared to RMB11.3 million for the first quarter of 2025.

 

● Net income was RMB14.0 million (US$2.0 million)[1] compared to RMB7.8 million for the first quarter of 2025.

 

● Core net income (non-GAAP)[3] increased 31.7% year over year to RMB23.9 million (US$3.5 million)[1].

 

● Cash from operations maintained nearly stable year over year to RMB58.1 million (US$8.4 million)[1].

 

SHANGHAI, June 30, 2026 /PRNewswire/ -- GreenTree Hospitality Group Ltd. (NYSE: GHG) (“GreenTree”, the “Company”, “we”, “us” and “our”), a leading hospitality and restaurant management group in China, today announced its unaudited financial results for the first quarter of 2026.

 

First Quarter of 2026 Operational Highlights

 

Hotels

 

● A total of 4,605 hotels with 328,646 hotel rooms were in operation as of March 31, 2026.

 

● The Company opened 43 hotels and had a pipeline of 1,268 hotels contracted for or under development as of March 31, 2026.

 

● The average daily room rate was RMB152, a decrease of 3.4% from RMB157 in the first quarter of 2025.

 

● The occupancy rate was 62.5%, decreased from 64.0% in the first quarter of 2025.

 

● Revenue per available room, or RevPAR, was RMB95, a 5.7% year-over-year decrease.

 

 
1 The conversion of Renminbi (“RMB”) into United States dollars (“US$”) is based on the exchange rate of 6.8980 on March 31, 2026 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/20260406/.
2. Adjusted net income is defined as net income excluding the impact by the exemption of fees from franchisees, impact from disposal of L&O hotel assets, impairment of goodwill and trademarks of restaurant business, impairment of assets, provisions for loan to franchisee loans, foreign exchange losses, and earnings from the disposal of investment.
3. Adjusted EBITDA (non-GAAP) is calculated as net income plus other operating expenses, income tax expense, share of loss in equity investees, net of tax, interest expense, depreciation and amortization, losses from investment in equity securities, other general expenses, and other expense, net, but excludes other operating income, interest income and other, net, gains from investment in equity securities, share of gains in equity investees (net of tax), and other income, net. The calculation of Adjusted EBITDA (non-GAAP) included in this report has been aligned according to the above mentioned definition.
4. Core net income (non-GAAP) is calculated as net income plus share-based compensation, losses from investments in equity securities (net of 25% tax), other expense(net of 25% tax), one-time fees and expense, income tax expenses related to dividend distribution, and other general expenses but excludes government subsidies (net of 25% tax), gains from investment in equity securities (net of 25% tax), and other income (net of 25% tax).
5. Each ADS represents one ordinary share.

 

1 / 18


 

Restaurants

 

● A total of 192 restaurants were in operation as of March 31, 2026

 

● The AC (average check) was RMB45, a 7.6% year-over-year decrease.

 

● The ADT (average daily tickets) was 73, decreased from 83 in the first quarter of 2025.

 

● The ADS (average daily sales per store) was RMB3,270, a decrease of 18.8% from RMB4,029 in the first quarter of 2025.

 

First Quarter Of 2026 Financial Results

 

    Quarter Ended  
    March 31,
2025
    March 31,
2025
    March 31,
2025
    March 31,
2025
 
    RMB     RMB     RMB     RMB  
    Hotel     Restaurant     Elimination     Total  
Revenues                        
Leased-and-operated revenues     88,195,435       30,668,599            -       118,864,034  
Franchised-and-managed revenues     123,856,609       1,754,786       -       125,611,395  
Wholesales and others     917,053       19,435,748       -       20,352,801  
Total revenues     212,969,097       51,859,133       -       264,828,230  

 

    Quarter Ended  
    March 31,
2026
    March 31,
2026
    March 31,
2026
    March 31,
2026
    March 31,
2026
 
    RMB     RMB     RMB     RMB     US$  
    Hotel     Restaurant     Elimination     Total     Total  
Revenues                              
Leased-and-operated revenues     74,537,762       20,021,976       -       94,559,738       13,708,283  
Franchised-and-managed revenues     113,366,610       1,933,155       -       115,299,765       16,714,956  
Wholesales and others     790,888       17,125,511       (39,176 )     17,877,223       2,591,653  
Total revenues     188,695,260       39,080,642       (39,176 )     227,736,726       33,014,892  

 

2 / 18


 

Total revenues were RMB227.7 million (US$33.0 million)[1],a 14.0% year-over-year decrease.

 

Hotel revenues were RMB188.7 million (US$27.4 million)[1], an 11.4% year-over-year decrease due to a 5.7% year-over-year decrease in Revpar and a net closure of 13 L&O hotels since the first quarter of 2025 due to lease expiration and strategic reviews. The decrease was partially offset by revenues from new openings.

 

Restaurant revenues were RMB39.1 million (US$5.7 million)[1], a 24.6% year-over-year decrease, mainly due to an 18.8% decrease in ADS and a net closure of 3 L&O stores since the first quarter of 2025 due to strategic reviews, offset by revenues from new F&M store openings.

 

Total revenues from leased-and-operated, or L&O, hotels and restaurants were RMB94.5 million (US$13.7 million)[1], a 20.4% year-over-year decrease.

 

Total revenues from L&O hotels were RMB74.5 million (US$10.8 million)[1], a 15.5% year-over-year decrease. The decrease was primarily attributable to an 8.2% year-over-year decrease in the first quarter RevPAR of L&O hotels, a net closure of 13 L&O hotels since the first quarter of 2025, and the reduction in sublease revenues resulting from the closure of L&O hotels.

 

Total revenues from L&O restaurants were RMB20.0 million (US$2.9 million)[1], a 34.7% year-over-year decrease, mainly due to a net closure of 3 L&O stores and the year-over-year decrease of 18.1% in L&O store’s ADS.

 

Total revenues from franchised-and-managed, or F&M, hotels and restaurants were RMB115.3 million (US$16.7 million)[1], an 8.2% year-over-year decrease.

 

Total revenues from F&M hotels were RMB113.4 million (US$16.4 million)[1], an 8.5% year-over-year decrease, primary due to a 5.6% decrease in F&M hotels’ Revpar, an exemption of management fees for hotels facing business difficulties, and a decline of RMB1.5 million in membership revenues. Considering the ongoing impact from exemptions, we have assessed this impact since the first quarter of 2026 and adjusted the corresponding data of 2025 on a comparable basis. The decrease in membership revenues was partially due to the amortization cycle started from the pandemic period three years ago, in which the sales of membership cards were historically underperformed.

 

Total revenues from F&M restaurants were RMB1.9 million (US$0.3 million)[1], a 10.2% year-over-year increase, mainly due to an increase of 6.6% in the number of F&M stores.

 

Total revenues from wholesale and others were RMB17.9 million (US$2.6 million)[1], a 12.2% year-over-year decrease, mainly due to the decline in the wholesale segment of the restaurant business.

 

3 / 18


 

Total operating costs and expenses

 

    Quarter Ended  
    March 31,
2025
    March 31,
2025
    March 31,
2025
    March 31,
2025
 
    RMB     RMB     RMB     RMB  
    Hotel     Restaurant     Elimination     Total  
Operating costs and expenses                        
Operating costs     142,718,174       44,539,665              -       187,257,839  
Selling and marketing expenses     14,540,243       2,501,787       -       17,042,030  
General and administrative expenses     41,651,362       5,288,684       -       46,940,046  
Other operating expenses     49,194       221,149       -       270,343  
Other general expenses     5,805,656       -       -       5,805,656  
Total operating costs and expenses     204,764,629       52,551,285       -       257,315,914  

 

    Quarter Ended  
    March 31,
2026
    March 31,
2026
    March 31,
2026
    March 31,
2026
    March 31,
2026
 
    RMB     RMB     RMB     RMB     US$  
    Hotel     Restaurant     Elimination     Total     Total  
Operating costs and expenses                              
Operating costs     125,007,424       33,824,914       (39,176 )     158,793,162       23,020,174  
Selling and marketing expenses     9,213,432       2,203,214       -       11,416,646       1,655,066  
General and administrative expenses     24,084,942       2,927,781       -       27,012,723       3,916,022  
Other operating expenses     3,172,068       33,325       -       3,205,393       464,684  
Other general expenses     5,111,119       -       -       5,111,119       740,957  
Total operating costs and expenses     166,588,985       38,989,234       (39,176 )     205,539,043       29,796,903  

 

Operating costs were RMB158.8 million (US$23.0 million)[1], a 15.2% year-over-year decrease.

 

Operating costs of the hotel business were RMB125.0 million (US$18.1 million)[1], a 12.4% year-over-year decrease. The decrease was mainly attributable to lower depreciation and amortization, lower staff related costs, and lower rental costs caused by the net closure of 13 L&O hotels since the first quarter of 2025.

 

Operating costs of the restaurant business in the first quarter of 2026 were RMB33.8 million (US$ 4.9 million)[1], a 24.1% year-over-year decrease, due to the closure of L&O stores.

 

4 / 18


 

Selling and marketing expenses were RMB11.4 million (US$1.7 million)[1], a 33.0% year-over-year decrease.

 

Selling and marketing expenses of the hotel business were RMB9.2 million (US$1.3 million)[1], a 36.6% year-over-year decrease. The decrease was mainly due to lower staff related expenses.

 

Selling and marketing expenses of the restaurant business were RMB2.2 million (US$0.3 million)[1], an 11.9% year-over-year decrease, mainly attributable to lower sales staff related expenses and lower sales-channel commissions.

 

General and administrative, or G&A expenses were RMB27.0 million (US$3.9 million)[1], a 42.5% year-over-year decrease.

 

G&A expenses of the hotel business were RMB24.1 million (US$3.5 million)[1], a 42.2% year-over-year decrease. The decrease was mainly due to lower staff G&A staff related expenses, lower credit losses for accounts receivable and lower consulting fees.

 

G&A expenses of the restaurant business were RMB2.9 million (US$0.4 million)[1], a 44.6% year-over-year decrease, mainly due to lower G&A staff related expenses and lower credit losses for accounts receivable.

 

Other operating expenses were RMB3.2 million (US$0.5 million)[1], mainly due to the disposal of L&O hotel assets.

 

Other general expenses were RMB5.1 million (US$0.7 million)[1], mainly due to provisions for loan receivables related to franchisee loans.

 

Gross profit was RMB68.9 million (US$10.0 million)[1], a year-over-year decrease of 11.1%. Gross margin was 30.3%, compared to 29.3% a year ago. The gross profit of the hotel business was RMB63.7 million (US$9.2 million)[1], a 9.3% year-over-year decrease. The gross profit of the restaurant business was RMB5.3 million (US$0.8 million)[1], a 28.2% year-over-year decrease.

 

Income from operations in the first quarter of 2026 was RMB28.7 million (US$4.2 million)[1], compared to income from operations of RMB11.3 million in the first quarter of 2025, with a margin of 12.6%. The increased profitability was mainly attributable to lower operating costs and expenses, despite the decline in revenue.

 

Income from operations of the hotel business was RMB28.5 million (US$4.1 million)[1], compared to an income from operations of RMB11.8 million in the first quarter of 2025, with a margin of 15.1%.

 

Income from operations of the restaurant business in the first quarter of 2026 was RMB0.1 million (US$18.9 k)[1], compared to loss from operations of RMB0.5 million in the first quarter of 2025, with a margin of 0.3%.

 

5 / 18


 

Net income in the first quarter of 2026 was RMB14.0 million (US$2.0 million)[1], compared to a net income of RMB7.8 million in the first quarter of 2025, and net margin was 6.2%.

 

Net income of the hotel business was RMB14.3 million (US$2.1 million)[1], compared to a net income of RMB8.5 million in the first quarter of 2025, and net margin was 7.6%.

 

Net loss of the restaurant business in the first quarter of 2026 was RMB0.3 million (US$46.1 k)[1], compared to a net loss of RMB0.7 million in the first quarter of 2025, and net margin was -0.8%.

 

Adjusted EBITDA (non-GAAP)[2] in the first quarter of 2026 was RMB53.2 million (US$7.7 million)[1], a year-over-year increase of 34.3%. Adjusted EBITDA margin, defined as adjusted EBITDA (non-GAAP) as a percentage of total revenues, was 23.4%, compared to 15.0% a year ago.

 

Core net income (non-GAAP) in the first quarter of 2026 was RMB23.9 million (US$3.5 million)[1], a year-over-year increase of 31.7%. The core net margin, defined as core net income (non-GAAP) as a percentage of total revenues, was 10.5%, compared to 6.8% one year ago.

 

Earnings per American Depositary Share, or ADS, (basic and diluted) were RMB0.15 (US$0.02)[1], increased from RMB0.09 one year ago.

 

Core net income per ADS (basic and diluted) (non-GAAP) was RMB0.24 (US$0.03)[1], increased from RMB0.18 a year ago.

 

Cash flow Operating cash inflow in the first quarter of 2026 was RMB58.1 million (US$8.4 million) as a result of income from operations. Investing cash outflow was RMB50.3 million (US$7.3 million)[1], which was primarily due to advance payment for the purchase of strategic assets. Financing cash inflow was RMB46.8 million (US$6.8 million)[1],mainly due to proceeds from bank borrowings for the purpose of purchase of strategic assets.

 

Cash and cash equivalents, restricted cash, short-term investments, investments in equity securities and time deposits. As of March 31, 2026, the Company had total cash and cash equivalents, restricted cash, short term investments, investments in equity securities and time deposits of RMB2,010.2 million (US$291.4 million)[1],compared to RMB1,964.0 million as of December 31, 2025. The increase was mainly attributable to cash from operating activities and proceeds from bank borrowings. The bank borrowings were simultaneously paid for the purchase of strategic assets.

 

Guidance

 

Taking into account the strategic reviews leading to the closure of L&O hotels and the standardization process resulting in a slowdown in hotel openings, we expect the total revenues of our organic hotel business to -10% ~ -15% year over year.

 

The guidance set forth above reflects the Company’s current and preliminary views based on its recovery and may not be indicative of the final financial results for any future periods or the full year.

 

6 / 18


 

Use of Non-GAAP Financial Measures

 

We believe that Adjusted EBITDA and core net income, as we present them, are useful financial metrics to assess our operating and financial performance before the impact of investing and financing transactions, income taxes and certain non-core and non-recurring items in our financial statements.

 

The presentation of Adjusted EBITDA and core net income should not be construed as an indication that our future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business.

 

The use of Adjusted EBITDA and core net income has certain limitations because it does not reflect all items of income and expenses that affect our operations. Items excluded from Adjusted EBITDA and core net income are significant components in understanding and assessing our operating and financial performance. Depreciation and amortization expense for various long-term assets, income tax and share-based compensation have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA and core net income do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest expense/income, gains/losses from investments in equity securities, income tax expenses, share-based compensation, share of loss in equity investees, government subsidies and other relevant items both in our reconciliations to the corresponding U.S. GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

 

The terms Adjusted EBITDA and core net income are not defined under U.S. GAAP, and Adjusted EBITDA and core net income are not measures of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP. When assessing our operating and financial performance, you should not consider this data in isolation or as a substitute for our net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP. In addition, our Adjusted EBITDA and core net income may not be comparable to Adjusted EBITDA and core net income or similarly titled measures utilized by other companies since such other companies may not calculate Adjusted EBITDA and core net income in the same manner as we do.

 

Reconciliations of the Company’s non-GAAP financial measures, including Adjusted EBITDA and core net income, to the consolidated statement of operations information are included at the end of this press release.

 

7 / 18


 

About GreenTree Hospitality Group Ltd.

 

GreenTree Hospitality Group Ltd. (“GreenTree” or the “Company”) (NYSE: GHG) is a leading hospitality and restaurant management group in China. As of March 31, 2026, GreenTree had a total number of 4,605 hotels and 192 restaurants. GreenTree was the fourth largest hospitality company in China in 2025 according to the China Hospitality Association. In 2024, HOTELS magazine ranked GreenTree 13th among the 225 largest global hotel groups in terms of number of hotels in its annual HOTELS’ 225.

 

GreenTree has a broad portfolio of diverse brands spanning from the economy to mid-scale, up-scale and luxury segments of the hospitality industry mainly in China. Through its strong membership base, expansive booking network, and efficient system, GreenTree aims to keep closer relationships with all of its clients and partners by providing a diverse brand portfolio that features comfort, style and value.

 

For more information on GreenTree, please visit http://ir.998.com

 

Safe Harbor Statements

 

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” “confident,” “future,” or other similar expressions. GreenTree may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about or based on GreenTree’s current beliefs, expectations, assumptions, estimates and projections about us and our industry, are forward-looking statements that involve known and unknown factors, risks and uncertainties that may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Such factors and risks include, but not limited to the following: GreenTree’s goals and growth strategies; its future business development, financial condition and results of operations; trends in the hospitality industry in China and globally; competition in our industry; fluctuations in general economic and business conditions in China and other regions where we operate; the regulatory environment in which we and our franchisees operate; and assumptions underlying or related to any of the foregoing. You should not place undue reliance on these forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided, including the forward-looking statements made, in this press release are current as of the date of the press release. Except as required by law, GreenTree undertakes no obligation to update any such information or forward-looking statements to reflect events or circumstances after the date on which the information is provided or statements are made, or to reflect the occurrence of unanticipated events.

 

8 / 18


 

Financial Tables and Operational Data Follow

 

GreenTree Hospitality Group Ltd.

Unaudited Condensed Consolidated Balance Sheets

 

    December 31     March 31     March 31  
    2025     2026     2026  
    RMB     RMB     US$  
ASSETS                  
Current assets:                  
Cash and cash equivalents     1,652,179,474       1,701,459,446       246,659,821  
Restricted cash     7,389,650       4,250,895       616,250  
Short-term investments     -       285,570,000       41,398,956  
Accounts receivable, net of allowance     81,335,494       77,650,325       11,256,933  
Amounts due from related parties     18,843,062       18,998,527       2,754,208  
Inventories     4,922,160       5,049,662       732,047  
Other current assets     92,557,400       114,037,520       16,531,969  
Loans receivable, net     38,798,333       33,688,685       4,883,834  
Total current assets     1,896,025,573       2,240,705,060       324,834,018  
                         
Non-current assets:                        
Amounts due from a related party     110,000,000       110,000,000       15,946,651  
Restricted cash     18,869,900       18,870,700       2,735,677  
Long-term time deposits     285,570,000       -       -  
Loans receivable, net     12,034,825       11,148,275       1,616,160  
Property and equipment, net     559,918,957       542,978,635       78,715,372  
Intangible assets, net     56,403,818       54,998,062       7,973,045  
Goodwill     25,721,262       25,650,746       3,718,577  
Long-term investments     156,929,090       155,673,013       22,567,848  
Operating lease right-of-use assets     1,130,088,595       1,127,368,064       163,434,048  
Other assets     297,560,050       330,240,039       47,874,753  
Deferred tax assets     237,098,634       237,177,055       34,383,452  
TOTAL ASSETS     4,786,220,704       4,854,809,649       703,799,601  
                         
LIABILITIES AND EQUITY                        
Current liabilities:                        
Long-term bank loans, current portion     56,800,000       256,200,000       37,141,200  
Accounts payable     44,687,183       48,331,315       7,006,569  
Advance from customers     21,946,599       20,046,314       2,906,105  
Amounts due to related parties     17,518,102       17,098,480       2,478,759  
Salary and welfare payable     73,657,641       74,807,853       10,844,861  
Deferred revenue     169,139,889       169,342,137       24,549,454  
Accrued expenses and other current liabilities     539,836,968       549,584,247       79,672,984  
Income tax payable     72,129,824       65,867,123       9,548,728  
Operating lease liabilities, current     184,665,265       186,330,517       27,012,252  
Total current liabilities     1,180,381,471       1,387,607,986       201,160,912  
                         
Long-term bank loans     199,400,000       46,755,101       6,778,066  
Deferred revenue     134,414,010       124,044,979       17,982,746  
Other long-term liabilities     117,513,512       115,810,949       16,789,062  
Operating lease liabilities, non-current     1,032,472,822       1,032,936,722       149,744,381  
Deferred tax liabilities     55,941,338       53,577,679       7,767,132  
Unrecognized tax benefits     457,930,743       467,908,180       67,832,441  
TOTAL LIABILITIES     3,178,053,896       3,228,641,596       468,054,740  
                         
Shareholders’ equity:                        
Class A ordinary shares     222,587,070       222,587,070       32,268,349  
Class B ordinary shares     115,534,210       115,534,210       16,748,943  
Treasury Stock     (48,054,863 )     (48,054,863 )     (6,966,492 )
Additional paid-in capital     1,566,949,877       1,566,949,877       227,160,029  
Retained earnings (Accumulated losses)     (291,545,545 )     (276,040,960 )     (40,017,536 )
Accumulated other comprehensive income     11,093,099       15,062,951       2,183,669  
Total GreenTree Hospitality Group Ltd. shareholders’ equity     1,576,563,848       1,596,038,285       231,376,962  
                         
Non-controlling interests     31,602,960       30,129,768       4,367,899  
Total shareholders’ equity     1,608,166,808       1,626,168,053       235,744,861  
                         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY     4,786,220,704       4,854,809,649       703,799,601  

 

9 / 18


 

GreenTree Hospitality Group Ltd.

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

    Quarter Ended  
    March 31, 2025     March 31, 2026     March 31, 2026  
    RMB     RMB     US$  
Revenues                  
Leased-and-operated revenues     118,864,034       94,559,738       13,708,283  
Franchised-and-managed revenues     125,611,395       115,299,765       16,714,956  
Wholesales and others     20,352,801       17,877,223       2,591,653  
Total revenues     264,828,230       227,736,726       33,014,892  
                         
Operating costs and expenses                        
Operating costs     (187,257,839 )     (158,793,162 )     (23,020,174 )
Selling and marketing expenses     (17,042,030 )     (11,416,646 )     (1,655,066 )
General and administrative expenses     (46,940,046 )     (27,012,723 )     (3,916,022 )
Other operating expenses     (270,343 )     (3,205,393 )     (464,684 )
Other general expenses     (5,805,656 )     (5,111,119 )     (740,957 )
Total operating costs and expenses     (257,315,914 )     (205,539,043 )     (29,796,903 )
                         
Other operating income     3,800,632       6,471,983       938,240  
Income from operations     11,312,948       28,669,666       4,156,229  
                         
Interest income and other, net     10,622,202       8,833,178       1,280,542  
Interest expense     (1,877,872 )     (1,859,780 )     (269,611 )
Other income, net     (8,356,677 )     (10,653,889 )     (1,544,490 )
Income before income taxes     11,700,601       24,989,175       3,622,670  
                         
Income tax expense     (4,214,725 )     (9,701,706 )     (1,406,452 )
Income (loss) before share of gains in equity investees     7,485,876       15,287,469       2,216,218  
                         
Share of loss/(income) in equity investees, net of tax     301,937       (1,256,077 )     (182,093 )
Net income(loss)     7,787,813       14,031,392       2,034,125  
                         
Net loss/(income) attributable to non-controlling interests     1,044,332       1,473,192       213,568  
Net income attributable to ordinary shareholders     8,832,145       15,504,584       2,247,693  
                         
Net earnings per share                        
Class A ordinary share-basic and diluted     0.09       0.15       0.02  
Class B ordinary share-basic and diluted     0.09       0.15       0.02  
                         
Net earnings per ADS                        
Class A ordinary share-basic and diluted     0.09       0.15       0.02  
Class B ordinary share-basic and diluted     0.09       0.15       0.02  
                         
Weighted average shares outstanding                        
Class A ordinary share-basic and diluted     66,761,582       66,134,416       66,134,416  
Class B ordinary share-basic and diluted     34,762,909       34,762,909       34,762,909  
                         
Other comprehensive income, net of tax                        
Foreign currency translation adjustments     4,831,702       3,969,852       575,507  
                         
Comprehensive income, net of tax     12,619,515       18,001,244       2,609,632  
                         
Comprehensive loss/(income) attributable to non-controlling interests     1,044,332       1,473,192       213,568  
Comprehensive income (loss) attributable to ordinary shareholders     13,663,847       19,474,436       2,823,200  

 

10 / 18


 

GreenTree Hospitality Group Ltd.

Unaudited Hotel Business Results

 

    Quarter Ended  
    March 31, 2025     March 31, 2026     March 31, 2026  
    RMB     RMB     US$  
Revenues                  
Leased-and-operated revenues     88,195,435       74,537,762       10,805,706  
Franchised-and-managed revenues     123,856,609       113,366,610       16,434,707  
Others     917,053       790,888       114,655  
Total revenues     212,969,097       188,695,260       27,355,068  
                         
Operating costs and expenses                        
Hotel operating costs     (142,718,174 )     (125,007,424 )     (18,122,271 )
Selling and marketing expenses     (14,540,243 )     (9,213,432 )     (1,335,667 )
General and administrative expenses     (41,651,362 )     (24,084,942 )     (3,491,583 )
Other operating expenses     (49,194 )     (3,172,068 )     (459,853 )
Other general expenses     (5,805,656 )     (5,111,119 )     (740,957 )
Total operating costs and expenses     (204,764,629 )     (166,588,985 )     (24,150,331 )
                         
Other operating income     3,564,716       6,432,863       932,569  
Income from operations     11,769,184       28,539,138       4,137,306  
                         
Interest income and other, net     10,591,951       8,829,497       1,280,008  
Interest expense     (1,877,872 )     (1,859,780 )     (269,611 )
Other income, net     (8,344,996 )     (10,605,544 )     (1,537,481 )
Income before income taxes     12,138,267       24,903,311       3,610,222  
                         
Income tax expense     (3,981,392 )     (9,297,825 )     (1,347,902 )
Income (loss) before share of gains in equity investees     8,156,875       15,605,486       2,262,320  
                         
Share of loss/(income) in equity investees, net of tax     301,937       (1,256,077 )     (182,093 )
Net income(loss)     8,458,812       14,349,409       2,080,227  

 

11 / 18


 

GreenTree Hospitality Group Ltd.

Unaudited Restaurant Business Results

 

    Quarter Ended  
    March 31, 2025     March 31, 2026     March 31, 2026  
    RMB     RMB     US$  
Revenues                  
Leased-and-operated revenues     30,668,599       20,021,976       2,902,577  
Franchised-and-managed revenues     1,754,786       1,933,155       280,249  
Wholesales and others     19,435,748       17,125,511       2,482,678  
Total revenues     51,859,133       39,080,642       5,665,504  
                         
Operating costs and expenses                        
Restaurant operating costs     (44,539,665 )     (33,824,914 )     (4,903,583 )
Selling and marketing expenses     (2,501,787 )     (2,203,214 )     (319,399 )
General and administrative expenses     (5,288,684 )     (2,927,781 )     (424,439 )
Other operating expenses     (221,149 )     (33,325 )     (4,831 )
Total operating costs and expenses     (52,551,285 )     (38,989,234 )     (5,652,252 )
                         
Other operating income     235,917       39,120       5,671  
Income from operations     (456,235 )     130,528       18,923  
                         
Interest income and other, net     30,251       3,681       534  
Other income, net     (11,682 )     (48,345 )     (7,009 )
Income before income taxes     (437,666 )     85,864       12,448  
                         
Income tax expense     (233,333 )     (403,881 )     (58,551 )
Income (loss) before share of gains in equity investees     (670,999 )     (318,017 )     (46,103 )
                         
Net income(loss)     (670,999 )     (318,017 )     (46,103 )

 

12 / 18


 

GreenTree Hospitality Group Ltd.

Unaudited Condensed Consolidated Statements

 

    Quarter Ended     Quarter Ended     Quarter
Ended
    Quarter Ended  
    March 31, 2025     March 31, 2025     March 31,
2025
    March 31, 2025  
    Hotel     Restaurant     Elimination     Total  
    RMB     RMB     RMB     RMB  
Revenues                        
Leased-and-operated revenues     88,195,435       30,668,599          -       118,864,034  
Franchised-and-managed revenues     123,856,609       1,754,786       -       125,611,395  
Wholesales and Others     917,053       19,435,748       -       20,352,801  
Total revenues     212,969,097       51,859,133       -       264,828,230  
                                 
Operating costs and expenses                                
Operating costs     (142,718,174 )     (44,539,665 )     -       (187,257,839 )
Selling and marketing expenses     (14,540,243 )     (2,501,787 )     -       (17,042,030 )
General and administrative expenses     (41,651,362 )     (5,288,684 )     -       (46,940,046 )
Other operating expenses     (49,194 )     (221,149 )     -       (270,343 )
Other general expenses     (5,805,656 )     -       -       (5,805,656 )
Total operating costs and expenses     (204,764,629 )     (52,551,285 )     -       (257,315,914 )
                                 
Other operating income     3,564,715       235,917       -       3,800,632  
Income from operations     11,769,183       (456,235 )     -       11,312,948  

 

13 / 18


 

GreenTree Hospitality Group Ltd.

Unaudited Condensed Consolidated Statements

 

    Quarter Ended     Quarter Ended     Quarter Ended     Quarter Ended  
    March 31, 2026     March 31, 2026     March 31, 2026     March 31, 2026  
    Hotel     Restaurant     Elimination     Total  
    RMB     RMB     RMB     RMB  
Revenues                        
Leased-and-operated revenues     74,537,762       20,021,976       -       94,559,738  
Franchised-and-managed revenues     113,366,610       1,933,155       -       115,299,765  
Wholesales and Others     790,888       17,125,511       (39,176 )     17,877,223  
Total revenues     188,695,260       39,080,642       (39,176 )     227,736,726  
                                 
Operating costs and expenses                                
Operating costs     (125,007,424 )     (33,824,914 )     39,176       (158,793,162 )
Selling and marketing expenses     (9,213,432 )     (2,203,214 )     -       (11,416,646 )
General and administrative expenses     (24,084,942 )     (2,927,781 )     -       (27,012,723 )
Other operating expenses     (3,172,068 )     (33,325 )     -       (3,205,393 )
Other general expenses     (5,111,119 )     -       -       (5,111,119 )
Total operating costs and expenses     (166,588,985 )     (38,989,234 )     39,176       (205,539,043 )
                                 
Other operating income     6,432,863       39,120       -       6,471,983  
Income from operations     28,539,138       130,528       -       28,669,666  

 

14 / 18


 

GreenTree Hospitality Group Ltd.

Unaudited Condensed Consolidated Statements of Cash Flows

 

    Quarter Ended  
    March 31, 2025     March 31, 2026     March 31, 2026  
    RMB     RMB     US$  
                   
Operating activities:                  
Net (loss) income     7,787,813       14,031,392       2,034,125  
                         
Net cash provided by operating activities     58,226,489       58,147,280       8,429,587  
                         
Investing activities:                        
Purchases of property, plant and equipment     (25,480,885 )     (51,637,054 )     (7,485,801 )
Purchases of intangible assets     -       (101,463 )     (14,709 )
Proceeds from disposal of property, plant and equipment     21,463       -       -  
Proceeds from disposal of long-term investments     -       500,000       72,485  
Loan to fanchisees     (2,010,000 )     (1,388,900 )     (201,348 )
Repayment from franchisees     6,059,358       2,369,916       343,566  
Net cash (used in) provided by investing activities     (21,410,064 )     (50,257,501 )     (7,285,807 )
                         
Financing activities:                        
Proceeds from bank loans     -       46,754,778       6,778,019  
Net cash provided by (used in) financing activities     -       46,754,778       6,778,019  
                         
Effect of exchange rate changes on cash and cash equivalents and restricted cash     (4,979,488 )     (8,502,540 )     (1,232,609 )
                         
Net (decrease) increase in cash and cash equivalents     31,836,937       46,142,017       6,689,190  
Cash and cash equivalents at the beginning of the period     1,525,201,938       1,678,439,024       243,322,561  
Cash and cash equivalents at the end of the period     1,557,038,875       1,724,581,041       250,011,751  

 

15 / 18


 

GreenTree Hospitality Group Ltd.

Unaudited Reconciliation of GAAP and Non-GAAP Results

 

    Quarter Ended  
    March 31, 2025     March 31, 2026     March 31, 2026  
    RMB     RMB     US$  
Net income     7,787,813       14,031,392       2,034,125  
                         
Deduct:                        
Other operating income     3,800,632       6,471,983       938,241  
Interest income and other, net     10,622,202       8,833,178       1,280,542  
Share of gain in equity investees, net of tax     301,937       -       -  
                         
Add:                        
Other operating expenses     270,343       3,205,393       464,684  
Other general expenses     5,805,656       5,111,119       740,957  
Income tax expenses (benefits)     4,214,725       9,701,706       1,406,452  
Share of loss in equity investees, net of tax     -       1,256,077       182,093  
Interest expenses     1,877,872       1,859,780       269,611  
Depreciation and amortization     26,025,153       22,673,494       3,286,966  
Other expense, net     8,356,677       10,653,889       1,544,490  
Adjusted EBITDA (Non-GAAP)     39,613,468       53,187,689       7,710,595  

 

    Quarter Ended  
    March 31, 2025     March 31, 2026     March 31, 2026  
    RMB     RMB     US$  
Net income     7,787,813       14,031,392       2,034,125  
                         
Deduct:                        
Government subsidies (net of 25% tax)     1,725,000       3,240,842       469,823  
                         
Add:                        
Other expense (net of 25% tax)     6,267,508       7,990,417       1,158,367  
Other general expenses     5,805,656       5,111,119       740,957  
Core net income (Non-GAAP)     18,135,977       23,892,086       3,463,626  
                         
Core net income per ADS (Non-GAAP)                        
Class A ordinary share-basic and diluted     0.18       0.24       0.03  
Class B ordinary share-basic and diluted     0.18       0.24       0.03  

 

 

16 / 18


 

Hotel Operational Data

 

    March 31,
2025
    March 31,
2026
 
Total hotels in operation:     4,459       4,605  
Leased and owned hotels     55       42  
Franchised hotels     4,404       4,563  
Total hotel rooms in operation     319,262       328,646  
Leased and owned hotels     6,262       4,922  
Franchised hotels     313,000       323,724  
Number of cities     359       347  

 

    Quarter Ended  
    March 31,
2025
    March 31,
2026
 
Occupancy rate (as a percentage)            
Leased-and-owned hotels     61.0 %     57.6 %
Franchised hotels     64.1 %     62.6 %
Blended     64.0 %     62.5 %
Average daily rate (in RMB)                
Leased-and-owned hotels     236       229  
Franchised hotels     155       150  
Blended     157       152  
RevPAR (in RMB)                
Leased-and-owned hotels     144       132  
Franchised hotels     99       94  
Blended     100       95  

 

    Number of Hotels in Operation     Number of Hotel Rooms in Operation  
    March 31,
2025
    March 31,
2026
    March 31,
2025
    March 31,
2026
 
Mid-to-up-scale     564       596       52,365       55,565  
GreenTree Eastern     242       251       25,843       27,343  
Deepsleep Hotel     8       9       610       710  
Gem     111       119       10,080       10,846  
Gya     74       78       6,171       6,546  
Vx     107       111       8,939       9,217  
Others     22       28       722       903  
Mid-scale     2,988       3,034       225,372       228,244  
GreenTree Inn     2,349       2,403       183,606       186,880  
GT Alliance     507       500       32,656       32,493  
GreenTree Apartment     24       29       1,545       1,760  
Vatica     108       102       7,565       7,111  
Others     -       -       -       -  
Economy hotels     907       975       41,525       44,837  
Shell     907       975       41,525       44,837  
Others     -       -       -       -  
Total     4,459       4,605       319,262       328,646  

 

17 / 18


 

Restaurant Operational Data

 

    March 31,
2025
    March 31,
2026
 
Total restaurants in operation:     184       192  
Leased and owned restaurants     17       14  
Franchised restaurants     167       178  
Number of cities     53       53  
Da Niang Dumplings     163       173  
Bellagio     21       19  

 

    Quarter Ended  
    2025 Q1     2026 Q1  
ADT            
Leased-and-owned restaurants     210       204  
Franchised restaurants     71       65  
Blended     83       73  
AC (in RMB)                
Leased-and-owned restaurants     98       83  
Franchised restaurants     35       36  
Blended     48       45  
ADS (in RMB)                
Leased-and-owned restaurants     20,545       16,836  
Franchised restaurants     2,459       2,356  
Blended     4,029       3,270  

 

For more information, please contact:

 

GreenTree

 

Ms. Selina Yang

 

Phone: +86-158-2166-6251

 

E-mail: ir@998.com

 

Ms. Hannah Zhang

 

Phone: +86-182-2560-8592

 

E-mail: ir@998.com

 

18 / 18