株探米国株
日本語 英語
エドガーで原本を確認する
false 0000767405 0000767405 2026-01-30 2026-01-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) January 30, 2026 (January 29, 2026)

 

SB FINANCIAL GROUP, INC

 

(Exact name of registrant as specified in its charter)

 

Ohio   001-36785   34-1395608
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer
Identification No.)

 

401 Clinton Street, Defiance, OH   43512
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (419) 783-8950

 

Not Applicable

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registererd
Common Shares, No Par Value 6,227,310 Outstanding at January 30, 2026   SBFG   The NASDAQ Stock Market, LLC
(NASDAQ Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On January 29, 2026, SB Financial Group, Inc. (the “Company”) issued a news release reporting financial results for the fourth quarter and full year 2025. A copy of the January 29, 2026 news release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Item 2.02, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Not Applicable

 

(d) Exhibits

 

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on January 29, 2026, reporting financial results for the fourth quarter and full year 2025.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

-1-


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SB FINANCIAL GROUP, INC.
     
Dated: January 30, 2026 By: /s/ Anthony V. Cosentino
    Anthony V. Cosentino
    Chief Financial Officer

 

-2-


 

INDEX TO EXHIBITS

 

Current Report on Form 8-K
Dated January 30, 2026

 

SB Financial Group, Inc.

 

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on January 29, 2026, reporting financial results for the fourth quarter and full year 2025.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

-3-

 

EX-99.1 2 ea027485101ex99-1_sbfin.htm NEWS RELEASE ISSUED BY SB FINANCIAL GROUP, INC. ON JANUARY 29, 2026, REPORTING FINANCIAL RESULTS FOR THE FOURTH QUARTER AND FULL YEAR 2025

Exhibit 99.1

 

 

SB Financial Group Announces Fourth Quarter 2025 Results

 

DEFIANCE, OH, January 29, 2026 -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the full year ended December 31, 2025.

 

Fourth Quarter 2025 Highlights compared to the fourth quarter of the prior year include:

 

GAAP net income and Diluted Earnings per Share (“DEPS”) were $3.9 million, or $0.63 per DEPS, an improvement from the $3.6 million, or $0.55 per DEPS in the prior-year quarter. Net Income, adjusted for Originated Mortgage Servicing Rights (“OMSR”), was $4.0 million, up 18.6 percent compared to $3.4 million for the prior-year period. Adjusted DEPS of $0.65 was also up 25.0 percent, from the adjusted prior year.

 

Net interest income of $12.7 million increased by 16.7 percent from $10.9 million reported in the prior-year quarter.

 

Loan growth of $133.9 million, or 12.8 percent from the prior-year quarter, with growth from the linked quarter of $70.0 million, or 6.3 percent. This marks the seventh consecutive quarter of sequential loan growth. Loan growth adjusted for the Marblehead acquisition was $115.7 and $70.0 million, from the prior year and linked quarters, respectively.

 

Deposit growth of $154.6 million, or 13.4 percent from the prior-year quarter, with an increase from the linked quarter of $44.7 million, or 3.5 percent. Adjusted for the Marblehead acquisition, total deposits increased $107.5 million from the prior year, or a 9.3 percent increase.

 

Tangible book value (“TBV”) per share ended the quarter at $18.00 up $2.00 per share or 12.5 percent from the prior-year quarter. Adjusted TBV now rests at $21.44 per share.

 

Twelve months ended December 31, 2025 Highlights compared to the same period of the prior year:

 

Net interest income rose to $48.5 million, representing a year-over-year improvement of 21.4 percent from $39.9 million for the twelve months ending December 31, 2024.

 

Total interest expense increased to $25.5 million, up by 4.3 percent from $24.4 million in the prior year period.

 

Net income increased to $14.0 million for the twelve months ending December 31, 2025, representing an improvement of 21.8% from $11.5 million in the prior year.

 

 


 

Earnings Highlights   Three Months Ended     Twelve Months Ended  
($ in thousands, except per share & ratios)   Dec. 2025     Dec. 2024     % Change     Dec. 2025     Dec. 2024     % Change  
Operating revenue   $ 16,420     $ 15,454       6.3 %   $ 65,560     $ 56,939     15.1 %
Interest income     19,272       16,847       14.4 %     73,920       64,349       14.9 %
Interest expense     6,560       5,950       10.3 %     25,467       24,427       4.3 %
Net interest income     12,712       10,897       16.7 %     48,453       39,922       21.4 %
Provision for credit losses     198       (76 )     360.5 %     1,306       124       953.2 %
Noninterest income     3,708       4,557       -18.6 %     17,107       17,017       0.5 %
Noninterest expense     11,239       11,003       2.1 %     46,999       42,959       9.4 %
Net income     3,918       3,635       7.8 %     13,974       11,470       21.8 %
Adjusted Earnings per diluted share     0.65       0.52       25.0 %     2.31       1.71       35.1 %
Earnings per diluted share     0.63       0.55       14.5 %     2.19       1.72       27.3 %
Adjusted Return on Avg. Assets     1.02 %     1.02 %     0.0 %     0.98 %     0.84 %     16.7 %
Return on average assets     1.01 %     1.04 %     -2.9 %     0.93 %     0.84 %     10.7 %
Adjusted Return on Avg. Equity     11.43 %     10.38 %     10.1 %     10.98 %     9.16 %     19.9 %
Return on average equity     11.08 %     11.07 %     0.1 %     10.38 %     9.19 %     12.9 %

 

“Net income for the fourth quarter was $3.9 million, a 7.8 percent increase from the prior-year quarter, with the GAAP DEPS of $0.63 up 14.5 percent from the prior year,” said Mark A. Klein, Chairman, President, and CEO. This marks 60 consecutive quarters of profitability, which also included the third full quarter of contribution from the Marblehead acquisition, which continues to strengthen our liquidity profile and further extended our market presence in Northern Ohio.

 

Net interest income for the quarter grew by $1.8 million to $12.7 million compared to the previous year, driven by strong loan growth, rising loan yields, and more stable funding costs. Total loans increased by $133.9 million, compared to the prior year, and by $70.0 million from the linked quarter. On an organic basis, excluding the Marblehead acquisition, loan balances increased $115.7 million from the prior year. Deposits increased $154.6 million, or 13.4 percent, to $1.31 billion, driven by stable core deposit relationships. Excluding acquired deposits, organic growth totaled $107.5 million, demonstrating the Bank’s ability to sustain long-standing client relationships while continuing to source additional deposit balances.”

 

RESULTS OF OPERATIONS

 

In the fourth quarter of 2025, total operating revenue increased to $16.4 million, a 6.3 percent increase from $15.5 million in the prior year and a 1.0 percent decrease from the linked quarter. The year-over-year increase was driven by higher net interest income and incremental expansion in core non-interest income. Net interest income totaled $12.7 million for the quarter, representing a 16.7 percent increase from the prior year, driven by higher interest income on loans, which increased $2.3 million to $17.3 million. Interest expense rose modestly, with higher deposit costs offset in part by lower costs across other funding sources, resulting in a 10.3 percent increase in total interest expense compared to the prior-year quarter. As a result, net interest margin increased 16 basis points year over year to 3.5 percent. Noninterest income declined 18.6 percent from the prior year period to $3.7 million, primarily driven by lower wealth management fees, mortgage loan servicing fees, and other fee-based income. These declines were partially offset by higher customer service fees, gains on the sale of mortgage and non-mortgage loans and increased title insurance revenue. “Our results this quarter reflect continued balance sheet discipline, with funding cost management supporting margin expansion, while noninterest income was impacted by lower activity in certain fee-based businesses,” said Mr. Klein. “We remain focused on maintaining a diversified revenue mix and executing on long-term growth priorities.”

 

Mortgage Loan Business

 

Net mortgage banking revenue for the quarter reached $1.5 million, down $541,000 from the prior-year quarter. Loan servicing fees added $928,000 to revenue, reflecting an increase of $42,000 from the prior-year quarter. The OMSR net valuation adjustment for the fourth quarter of 2025 was a negative $157,000 compared to a recapture of $288,000 in the fourth quarter of 2024.

 

2


 

       
Mortgage Banking
($ in thousands)
   Dec. 2025      Sep. 2025      Jun. 2025      Mar. 2025      Dec. 2024     Prior Year
Growth
 
Mortgage originations   $ 72,398     $ 67,609     $ 97,901     $ 39,775     $ 72,534     $ (136 )
Mortgage sales     70,361       66,408       74,313       39,279       62,301       8,060  
Mortgage servicing portfolio     1,479,982       1,470,360       1,456,374       1,432,184       1,427,318       52,664  
Mortgage servicing rights     15,254       15,347       15,458       14,965       14,868       386  
                                                 
Revenue                                                
Loan servicing fees     928       914       904       894       886       42  
OMSR amortization     (572 )     (455 )     (469 )     (294 )     (358 )     (214 )
Net administrative fees     356       459       435       600       528       (172 )
OMSR valuation adjustment     (157 )     (301 )     159       11       288       (445 )
Net loan servicing fees     199       158       594       611       816       (617 )
Gain on sale of mortgages     1,272       1,328       1,566       849       1,196       76  
Mortgage banking revenue, net   $ 1,471     $ 1,486     $ 2,160     $ 1,460     $ 2,012     $ (541 )

 

Noninterest Income and Noninterest Expense

 

“Noninterest income for the fourth quarter of 2025 totaled $3.7 million, a decrease of $849,000 or 18.6 percent from the prior-year quarter, driven primarily by a decline in mortgage loan servicing fees and other fee-based income. Despite the year over year decline, noninterest revenue base remains well diversified, with gains on the sale of mortgage loans increasing $76,000 and customer servicing fees increasing $50,000, helping to partially offset lower fee activity,” Mr. Klein noted.

 

     
Noninterest Income/Noninterest Expense
($ in thousands, except ratios)
  Dec. 2025     Sep. 2025     Jun. 2025     Mar. 2025     Dec. 2024     Prior Year
Growth
 
Noninterest Income (NII)   $ 3,708     $ 4,244     $ 5,048     $ 4,107     $ 4,557     $ (849 )
NII / Total Revenue     22.6 %     25.6 %     29.4 %     26.7 %     29.5 %     -6.9 %
NII / Average Assets     1.0 %     1.1 %     1.4 %     1.1 %     1.3 %     -0.3 %
Total Revenue Growth     6.3 %     15.9 %     22.3 %     17.2 %     2.2 %     4.1 %
                                                 
Noninterest Expense (NIE)   $ 11,239     $ 11,498     $ 11,852     $ 12,410     $ 11,003     $ 236  
Efficiency Ratio     68.1 %     69.0 %     68.9 %     80.0 %     71.1 %     -3.0 %
NIE / Average Assets     2.9 %     3.0 %     3.2 %     3.4 %     3.2 %     -0.3 %
Net Noninterest Expense/Avg. Assets     -1.9 %     -1.9 %     -1.8 %     -2.3 %     -1.8 %     -0.1 %
Total Expense Growth     2.1 %     4.5 %     11.1 %     20.7 %     6.1 %     -4.0 %

 

Noninterest expense for the fourth quarter of 2025 totaled $11.2 million, an increase of 2.1 percent from the prior-year period, driven primarily by higher net occupancy costs, state and local taxes, and other noninterest expenses. These increases were partially offset by lower salary and benefit expenses, as well as reduction in professional fees and marketing costs. “Our efficiency ratio for the fourth quarter of 2025 was 68.1 percent, reflecting continued discipline in expense management as we balanced targeted investments with revenue performance,” stated Mr. Klein.

 

Balance Sheet

 

As of December 31, 2025, SB Financial reported total assets of $1.55 billion, an increase from the linked quarter and the previous year. Year-over-year growth was primarily driven by strong growth in the loan portfolio, which reached $1.18 billion, marking a $133.9 million or 12.8 percent increase year over year. Loan growth also included $18.2 million in loans added with the completion of the Marblehead acquisition. Cash increased by $45.6 million from the prior year, from investment portfolio runoff and deposit growth. Key metrics this quarter included our loan-to-deposit ratio of 90.3 percent and our loan to asset ratio of 76 percent, both of which remain within the upper range of the Company’s target levels.

 

3


 

Total deposits increased to $1.31 billion, growing $154.6 million, or 13.4 percent, year over year, including $47.1 million in low-cost deposits from the acquisition and $107.5 million of organic deposit growth. Organic growth was supported by continued deposit gathering activity and customer engagement across SB Financial’s markets. Shareholders’ equity totaled $141.2 million at quarter end, representing an increase of $13.7 million from the prior year, or an increase of $3.01 per share, reflecting earnings retention and disciplined balance sheet management.

 

During the fourth quarter, SB Financial repurchased approximately 32,000 shares, a decrease from the prior quarter, reflecting management’s disciplined capital deployment and its assessment of market conditions and capital priorities during the period. The Company remains focused on a balanced approach to capital management, prioritizing shareholder returns through dividends and share repurchases, while maintaining flexibility to support organic growth, strategic opportunities, and capital strength.

 

“As we move into the first quarter of 2026, the Company remains well positioned, supported by a strong balance sheet, solid asset quality and disciplined approach to capital management,” said Mr. Klein. “Loan balances continued to grow over the past year, driven by steady client activity and consistent execution across our markets, while credit performance and reserve coverage remained sound. While we navigated variability across certain revenue categories during the quarter, our diversified business model and funding profile continue to provide stability. Looking ahead, we remain focused on prudent organic growth, disciplined expense management, and thoughtful capital deployment to support sustainable performance and long-term shareholder value.

 

Loan Balances

 

($ in thousands, except ratios)   Dec. 2025     Sep. 2025     Jun. 2025     Mar. 2025     Dec. 2024     Annual
Growth
 
Commercial   $ 113,878     $ 117,581     $ 118,984     $ 125,878     $ 124,764     $ (10,886 )
% of Total     9.6 %     10.6 %     10.9 %     11.6 %     11.9 %     -8.7 %
Commercial RE     596,983       535,307       525,671       509,518       479,573       117,410  
% of Total     50.6 %     48.2 %     48.0 %     46.8 %     45.8 %     24.5 %
Agriculture     76,514       65,150       60,924       61,443       64,680       11,834  
% of Total     6.5 %     5.9 %     5.6 %     5.6 %     6.2 %     18.3 %
Residential RE     304,741       309,140       310,126       319,307       308,378       (3,637 )
% of Total     25.8 %     27.8 %     28.3 %     29.3 %     29.5 %     -1.2 %
Consumer & Other     88,475       83,367       79,014       72,128       69,340       19,135  
% of Total     7.5 %     7.5 %     7.2 %     6.6 %     6.6 %     27.6 %
Total Loans   $ 1,180,591     $ 1,110,545     $ 1,094,719     $ 1,088,274     $ 1,046,735     $ 133,856  
Total Growth Percentage                                             12.8 %

 

Deposit Balances

 

($ in thousands, except ratios)   Dec. 2025     Sep. 2025     Jun. 2025     Mar. 2025     Dec. 2024     Annual
Growth
 
Non-Int DDA   $ 254,063     $ 246,725     $ 241,245     $ 240,446     $ 232,155     $ 21,908  
% of Total     19.4 %     19.5 %     19.3 %     18.9 %     20.1 %     9.4 %
Interest DDA     202,501       194,420       205,581       208,583       201,085       1,416  
% of Total     15.5 %     15.4 %     16.4 %     16.4 %     17.4 %     0.7 %
Savings     296,484       290,111       282,311       285,902       237,987       58,497  
% of Total     22.7 %     23.0 %     22.6 %     22.5 %     20.6 %     24.6 %
Money Market     280,896       261,953       249,536       257,013       222,161       58,735  
% of Total     21.5 %     20.7 %     20.0 %     20.2 %     19.3 %     26.4 %
Time Deposits     273,300       269,313       271,149       279,276       259,217       14,083  
% of Total     20.9 %     21.3 %     21.7 %     22.0 %     22.5 %     5.4 %
Total Deposits   $ 1,307,244     $ 1,262,522     $ 1,249,822     $ 1,271,220     $ 1,152,605     $ 154,639  
Total Growth Percentage                                             13.4 %

 

4


 

Asset Quality

 

As of December 31, 2025, SB Financial continued to report strong asset quality metrics. Nonperforming assets totaled $4.7 million, representing 0.30 percent of total assets, a decrease of $833,000 from $5.5 million or 0.40 percent of total assets, in the prior year, and a modest decline from the linked quarter, which reported nonperforming assets of $4.9 million or 0.32 percent of total assets.

 

The allowance for credit losses remained strong at 1.36 percent of total loans, providing coverage of 351.9 percent of nonperforming loans. This level was consistent with the linked quarter and represented a meaningful improvement compared to the prior year period, consistent with the Company’s disciplined credit risk framework. Net loan charge-offs to average loans remained modest at four basis points, increasing slightly from zero basis points in the linked quarter and improving from seven basis points in the prior year. Collectively, these metrics reflect SB Financial’s continued emphasis on disciplined underwriting and effective credit administration.

 

“Our credit results this quarter reflect continued stability across the loan portfolio and further progress in managing problem assets,” said Mr. Klein “Nonperforming assets declined from the prior quarter as we maintained disciplined credit standards, while reserve coverage and charge-off levels remained consistent with our risk appetite. We will continue to emphasize disciplined underwriting and proactive credit management as we support measured growth across our markets.”

 

Nonperforming Assets
($ in thousands, except ratios)
  Dec. 2025     Sep. 2025     Jun. 2025     Mar. 2025     Dec. 2024     Annual
Change
 
Commercial & Agriculture   $ 2,256     $ 2,243     $ 3,274     $ 3,418     $ 2,927     $ (671 )
% of Total Com./Ag. loans     1.18 %     1.23 %     1.82 %     1.82 %     1.55 %     -22.9 %
Commercial RE     771       778       816       798       807       (36 )
% of Total CRE loans     0.13 %     0.15 %     0.16 %     0.16 %     0.17 %     -4.5 %
Residential RE     1,322       1,400       1,577       1,608       1,539       (217 )
% of Total Res. RE loans     0.43 %     0.45 %     0.51 %     0.50 %     0.50 %     -14.1 %
Consumer & Other     230       195       205       227       243       (13 )
% of Total Con./Oth. loans     0.26 %     0.23 %     0.26 %     0.31 %     0.35 %     -5.3 %
Total Nonaccruing Loans     4,579       4,616       5,872       6,051       5,516       (937 )
% of Total loans     0.39 %     0.42 %     0.54 %     0.56 %     0.53 %     -17.0 %
Foreclosed Assets and Other Assets     104       237       284       73       -       104  
Total Change (%)                                             N/M  
Total Nonperforming Assets   $ 4,683     $ 4,853     $ 6,156     $ 6,124     $ 5,516     $ (833 )
% of Total assets     0.30 %     0.32 %     0.41 %     0.41 %     0.40 %     -15.10 %

 

Webcast and Conference Call

 

The Company will hold the fourth quarter 2025 earnings conference call and webcast on January 30, 2026, at 11:00 a.m. EST. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

 

About SB Financial Group

 

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 27 offices: 25 in eleven Ohio counties and two in Northeast, Indiana, and 27 ATMs. State Bank has four loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State and Kentucky. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

 

5


 

Forward-Looking Statements

 

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR valuation adjustment and any gain on sale of assets from net income to report a non-GAAP adjusted net income level. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Investor Contact Information:

 

Mark A. Klein

Chairman, President and

Chief Executive Officer

Mark.Klein@YourStateBank.com

 

Anthony V. Cosentino

Executive Vice President and

Chief Financial Officer

Tony.Cosentino@YourStateBank.com

 

6


  

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)

 

    December     September     June     March     December  
($ in thousands)   2025     2025     2025     2025     2024  
ASSETS                              
Cash and due from banks   $ 71,543     $ 85,025     $ 79,463     $ 105,145     $ 25,928  
Interest bearing time deposits     1,140       2,025       1,565       1,565       1,565  
Available-for-sale securities     188,626       193,190       195,955       199,721       201,587  
Loans held for sale     1,761       4,736       12,774       4,286       6,770  
Loans, net of unearned income     1,180,591       1,110,545       1,094,719       1,088,274       1,046,735  
Allowance for credit losses     (16,114 )     (15,943 )     (15,645 )     (15,391 )     (15,096 )
Premises and equipment, net     21,688       21,764       21,857       21,875       20,456  
Federal Reserve and FHLB Stock, at cost     5,610       5,466       5,466       5,340       5,223  
Foreclosed assets     104       237       284       73       -  
Interest receivable     5,490       5,455       5,299       5,072       4,908  
Goodwill     27,158       27,158       27,158       27,158       23,239  
Cash value of life insurance     32,208       32,004       31,060       30,871       30,685  
Mortgage servicing rights     15,254       15,347       15,458       14,965       14,868  
Other assets     10,308       9,254       10,888       12,048       12,649  
Total assets   $ 1,545,367     $ 1,496,263     $ 1,486,301     $ 1,501,002     $ 1,379,517  
                                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                              
Deposits                              
Non interest bearing demand   $ 254,063     $ 246,725     $ 241,245     $ 240,446     $ 232,155  
Interest bearing demand     202,501       194,420       205,581       208,583       201,085  
Savings     296,484       290,111       282,311       285,902       237,987  
Money market     280,896       261,953       249,536       257,013       222,161  
Time deposits     273,300       269,313       271,149       279,276       259,217  
Total deposits     1,307,244       1,262,522       1,249,822       1,271,220       1,152,605  
                                         
Short-term borrowings     9,230       10,976       15,640       11,058       10,585  
Federal Home Loan Bank advances     35,000       35,000       35,000       35,000       35,000  
Trust preferred securities     10,310       10,310       10,310       10,310       10,310  
Subordinated debt net of issuance costs     19,739       19,726       19,715       19,702       19,690  
Interest payable     2,460       2,739       2,258       2,634       2,351  
Other liabilities     20,148       18,051       19,908       19,552       21,468  
Total liabilities     1,404,131       1,359,324       1,352,653       1,369,476       1,252,009  
                                         
Shareholders' Equity                                        
Common stock     61,319       61,319       61,319       61,319       61,319  
Additional paid-in capital     15,160       15,086       15,139       14,955       15,194  
Retained earnings     126,311       123,370       120,273       117,397       116,186  
Accumulated other comprehensive loss     (21,481 )     (23,412 )     (25,492 )     (26,872 )     (30,234 )
Treasury stock     (40,073 )     (39,424 )     (37,591 )     (35,273 )     (34,957 )
Total shareholders' equity     141,236       136,939       133,648       131,526       127,508  
                                         
Total liabilities and shareholders' equity   $ 1,545,367     $ 1,496,263     $ 1,486,301     $ 1,501,002     $ 1,379,517  

 

7


 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

 

    At and for the Three Months Ended     Twelve Months Ended  
($ in thousands, except per   December     September     June     March     December     December     December  
share & ratios)   2025     2025     2025     2025     2024     2025     2024  
Interest income                                          
Loans                                          
Taxable   $ 17,234     $ 16,449     $ 16,059     $ 15,244     $ 14,920     $ 64,986     $ 56,863  
Tax exempt     107       117       116       115       122       455       496  
Securities                                                        
Taxable     1,096       1,097       1,133       1,169       1,178       4,495       4,870  
Tax exempt     36       35       35       38       35       144       146  
Other interest income     799       1,111       1,124       806       592       3,840       1,974  
Total interest income     19,272       18,809       18,467       17,372       16,847       73,920       64,349  
Interest expense                                                        
Deposits     5,820       5,721       5,597       5,352       5,169       22,490       21,035  
Repurchase agreements & other     22       28       21       24       41       95       154  
Federal Home Loan Bank advances     370       369       366       362       369       1,467       1,721  
Trust preferred securities     154       162       161       160       177       637       739  
Subordinated debt     194       195       194       195       194       778       778  
Total interest expense     6,560       6,475       6,339       6,093       5,950       25,467       24,427  
                                                         
Net interest income     12,712       12,334       12,128       11,279       10,897       48,453       39,922  
Provision for credit losses     198       124       597       387       (76 )     1,306       124  
                                                         
Net interest income after provision for credit losses     12,514       12,210       11,531       10,892       10,973       47,147       39,798  
Noninterest income                                                        
Wealth management fees     900       912       859       864       916       3,535       3,511  
Customer service fees     892       887       886       879       842       3,544       3,467  
Gain on sale of mtg. loans & OMSR     1,272       1,328       1,566       849       1,196       5,015       4,565  
Mortgage loan servicing fees, net     199       158       594       611       816       1,562       2,183  
Gain on sale of non-mortgage loans     38       8       82       15       10       143       145  
Title insurance revenue     525       544       582       397       478       2,048       1,635  
Other     (118 )     407       479       492       299       1,260       1,311  
Total noninterest income     3,708       4,244       5,048       4,107       4,557       17,107       17,017  
                                                         
Noninterest expense                                                        
Salaries and employee benefits     6,047       6,198       6,595       6,237       6,185       25,077       23,603  
Net occupancy expense     822       801       793       893       702       3,309       2,884  
Equipment expense     1,154       1,188       1,121       1,072       1,127       4,535       4,333  
Data processing fees     790       723       888       1,439       821       3,840       3,075  
Professional fees     805       863       892       1,034       895       3,594       2,927  
Marketing expense     122       174       190       165       207       651       821  
Telephone and communication expense     124       123       125       139       136       511       525  
Postage and delivery expense     140       157       107       137       116       541       447  
State, local and other taxes     331       268       268       224       224       1,091       907  
Employee expense     158       255       176       174       168       763       733  
Other expenses     746       748       697       896       422       3,087       2,704  
Total noninterest expense     11,239       11,498       11,852       12,410       11,003       46,999       42,959  
                                                         
Income before income tax expense     4,983       4,956       4,727       2,589       4,527       17,255       13,856  
Income tax expense     1,065       910       875       431       892       3,281       2,386  
                                                         
Net income   $ 3,918     $ 4,046     $ 3,852     $ 2,158     $ 3,635     $ 13,974     $ 11,470  
                                                         
Common share data:                                                        
Basic earnings per common share   $ 0.63     $ 0.64     $ 0.60     $ 0.33     $ 0.55     $ 2.19     $ 1.72  
Diluted earnings per common share   $ 0.63     $ 0.64     $ 0.60     $ 0.33     $ 0.55     $ 2.19     $ 1.72  
                                                         
Average shares outstanding (in thousands):                                                        
Basic:     6,252       6,297       6,448       6,481       6,575       6,369       6,660  
Diluted:     6,266       6,311       6,459       6,502       6,599       6,388       6,680  

 

8


 

SB FINANCIAL GROUP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

 

($ in thousands, except per share & ratios)   At and for the Three Months Ended     Twelve Months Ended  
    December     September     June     March     December     December     December  
SUMMARY OF OPERATIONS   2025     2025     2025     2025     2024     2025     2024  
                                           
Net interest income   $ 12,712     $ 12,334     $ 12,128     $ 11,279     $ 10,897     $ 48,453     $ 39,922  
Tax-equivalent adjustment     38       40       40       41       42       159       171  
Tax-equivalent net interest income     12,750       12,374       12,168       11,320       10,939       48,612       40,093  
Provision for credit loss     198       124       597       387       (76 )     1,306       124  
Noninterest income     3,708       4,244       5,048       4,107       4,557       17,107       17,017  
Total operating revenue     16,420       16,578       17,176       15,386       15,454       65,560       56,939  
Noninterest expense     11,239       11,498       11,852       12,410       11,003       46,999       42,959  
Pre-tax pre-provision income     5,181       5,080       5,324       2,976       4,451       18,561       13,980  
Net income     3,918       4,046       3,852       2,158       3,635       13,974       11,470  
                                                         
PER SHARE INFORMATION:                                                        
Basic earnings per share (EPS)     0.63       0.64       0.60       0.33       0.55       2.19       1.72  
Diluted earnings per share     0.63       0.64       0.60       0.33       0.55       2.19       1.72  
Common dividends     0.155       0.150       0.150       0.145       0.145       0.600       0.560  
Book value per common share     22.65       21.85       21.02       20.29       19.64       22.65       19.64  
Tangible book value per common share (TBV)     18.00       17.21       16.44       15.79       16.00       18.00       16.00  
Market price per common share     22.27       19.29       19.10       20.82       20.91       22.27       20.91  
Market price to TBV     123.7 %     112.1 %     116.2 %     131.8 %     130.7 %     123.7 %     130.7 %
Market price to trailing 12 month EPS     10.1       9.1       10.4       12.2       12.1       10.1       12.1  
                                                         
PERFORMANCE RATIOS:                                                        
Return on average assets (ROAA)     1.01 %     1.07 %     1.03 %     0.60 %     1.04 %     0.93 %     0.84 %
Pre-tax pre-provision ROAA     1.34 %     1.34 %     1.42 %     0.83 %     1.27 %     1.33 %     1.10 %
Return on average equity (ROE)     11.08 %     12.08 %     11.67 %     6.63 %     11.07 %     10.38 %     9.19 %
Return on average tangible equity     13.97 %     15.47 %     14.97 %     8.32 %     13.51 %     13.22 %     11.34 %
Efficiency ratio     68.09 %     69.00 %     68.90 %     80.00 %     71.09 %     71.33 %     75.33 %
Earning asset yield     5.32 %     5.31 %     5.29 %     5.23 %     5.15 %     5.28 %     4.91 %
Cost of interest bearing liabilities     2.34 %     2.33 %     2.33 %     2.32 %     2.35 %     2.33 %     2.48 %
Net interest margin     3.51 %     3.48 %     3.48 %     3.40 %     3.33 %     3.46 %     3.05 %
Tax equivalent effect     0.01 %     0.02 %     0.01 %     0.01 %     0.01 %     0.01 %     0.01 %
Net interest margin, tax equivalent     3.52 %     3.50 %     3.49 %     3.41 %     3.34 %     3.47 %     3.06 %
Non interest income/Average assets     0.96 %     1.12 %     1.35 %     1.14 %     1.30 %     1.14 %     1.25 %
Non interest expense/Average assets     2.90 %     3.04 %     3.17 %     3.45 %     3.14 %     3.13 %     3.16 %
Net noninterest expense/Average assets     -1.94 %     -1.92 %     -1.82 %     -2.31 %     -1.84 %     -1.99 %     -1.91 %
                                                         
ASSET QUALITY RATIOS:                                                        
Gross charge-offs     133       11       49       86       195       279       290  
Recoveries     3       9       3       2       13       17       40  
Net charge-offs     130       2       46       84       182       262       250  
Nonperforming loans/Total loans     0.39 %     0.42 %     0.54 %     0.56 %     0.53 %     0.39 %     0.53 %
Nonperforming assets/Loans & OREO     0.40 %     0.44 %     0.56 %     0.56 %     0.53 %     0.40 %     0.53 %
Nonperforming assets/Total assets     0.30 %     0.32 %     0.41 %     0.41 %     0.40 %     0.30 %     0.40 %
Allowance for credit loss/Nonperforming loans     351.91 %     345.39 %     266.43 %     254.35 %     273.68 %     351.91 %     273.68 %
Allowance for credit loss/Total loans     1.36 %     1.44 %     1.43 %     1.41 %     1.44 %     1.36 %     1.44 %
Net loan charge-offs/Average loans (ann.)     0.04 %     0.00 %     0.02 %     0.03 %     0.07 %     0.02 %     0.02 %
Loan loss provision/Net charge-offs     N/M       N/M       N/M       N/M       N/M       N/M       N/M  
                                                         
CAPITAL & LIQUIDITY RATIOS:                                                        
Loans/ Deposits     90.31 %     87.96 %     87.59 %     85.61 %     90.81 %     90.31 %     90.81 %
Equity/ Assets     9.14 %     9.15 %     8.99 %     8.76 %     9.24 %     9.14 %     9.24 %
Tangible equity/Tangible assets     7.40 %     7.35 %     7.17 %     6.96 %     7.66 %     7.40 %     7.66 %
Common equity tier 1 ratio (Bank)     11.78 %     12.48 %     12.53 %     12.35 %     13.43 %     11.78 %     13.43 %
                                                         
END OF PERIOD BALANCES                                                        
Total assets     1,545,367       1,496,263       1,486,301       1,501,002       1,379,517       1,545,367       1,379,517  
Total loans     1,180,591       1,110,545       1,094,719       1,088,274       1,046,735       1,180,591       1,046,735  
Deposits     1,307,244       1,262,522       1,249,822       1,271,220       1,152,605       1,307,244       1,152,605  
Shareholders equity     141,236       136,939       133,648       131,526       127,508       141,236       127,508  
Goodwill and intangibles     28,989       29,048       29,107       29,125       23,597       28,989       23,597  
Tangible equity     112,247       107,891       104,541       102,401       103,911       112,247       103,911  
Mortgage servicing portfolio     1,479,982       1,470,360       1,456,374       1,432,184       1,427,318       1,479,982       1,427,318  
Wealth/Brokerage assets under care     566,004       563,036       536,836       519,158       547,697       566,004       547,697  
Total assets under care     3,591,353       3,529,659       3,479,511       3,452,344       3,354,532       3,591,353       3,354,532  
Full-time equivalent employees     252       253       256       262       252       252       252  
Period end common shares outstanding     6,236       6,268       6,359       6,483       6,494       6,236       6,494  
Market capitalization (all)     138,883       120,907       121,453       134,982       135,780       138,883       135,780  
                                                         
AVERAGE BALANCES                                                        
Total assets     1,536,215       1,502,389       1,498,756       1,459,896       1,395,473       1,499,323       1,361,274  
Total earning assets     1,436,207       1,404,330       1,399,485       1,346,354       1,301,872       1,398,888       1,267,794  
Total loans     1,158,567       1,104,175       1,076,328       1,076,328       1,040,580       1,108,531       1,014,375  
Deposits     1,299,512       1,270,783       1,270,798       1,227,449       1,163,531       1,267,201       1,130,973  
Shareholders equity     140,315       132,866       132,353       131,944       130,647       134,606       124,742  
Goodwill and intangibles     29,027       29,077       29,116       26,714       23,605       28,865       23,629  
Tangible equity     111,288       103,789       103,237       105,230       107,042       105,741       101,113  
Average basic shares outstanding     6,252       6,297       6,448       6,481       6,575       6,369       6,660  
Average diluted shares outstanding     6,266       6,311       6,459       6,502       6,599       6,388       6,680  

 

9


 

SB FINANCIAL GROUP, INC.
Rate Volume Analysis - (Unaudited)

For the Three and Twelve Months Ended Dec. 31, 2025 and 2024

 

  Three Months Ended Dec. 31, 2025     Three Months Ended Dec. 31, 2024  
($ in thousands)   Average
Balance
    Interest     Average
Rate
    Average
Balance
    Interest     Average
Rate
 
Assets                                                
Taxable securities   $ 192,092     $ 1,096       2.26 %   $ 205,848     $ 1,321       2.55 %
Overnight Cash     79,464       799       3.99 %     49,141       449       3.63 %
Nontaxable securities     6,084       36       2.35 %     6,303       35       2.21 %
Loans, net     1,158,567       17,341       5.94 %     1,040,580       15,042       5.75 %
Total earning assets     1,436,207       19,272       5.32 %     1,301,872       16,847       5.15 %
Cash on hand     5,449                       4,262                  
Allowance for loan losses     (16,044 )                     (15,070 )                
Premises and equipment     21,832                       20,642                  
Other assets     88,771                       83,767                  
Total assets   $ 1,536,215                     $ 1,395,473                  
                                                 
Liabilities                                                
Savings, MMDA and interest bearing demand   $ 764,806     $ 3,468       1.80 %   $ 669,987     $ 2,803       1.66 %
Time deposits     272,398       2,352       3.43 %     259,093       2,366       3.63 %
Repurchase agreements & other     10,709       22       0.82 %     13,229       41       1.23 %
Advances from Federal Home Loan Bank     35,000       370       4.19 %     35,000       369       4.19 %
Trust preferred securities     10,310       154       5.93 %     10,310       177       6.83 %
Subordinated debt     19,731       194       3.90 %     19,674       194       3.92 %
Total interest bearing liabilities     1,112,954       6,560       2.34 %     1,007,293       5,950       2.35 %
Non interest bearing demand     262,308       -               234,451       -          
Total funding     1,375,262               1.89 %     1,241,744               1.91 %
Other liabilities     20,638                       23,082                  
Total liabilities     1,395,900                       1,264,826                  
Equity     140,315                       130,647                  
Total liabilities and equity   $ 1,536,215                     $ 1,395,473                  
                                                 
Net interest income           $ 12,712                     $ 10,897          
                                                 
Net interest income as a percent of average interest-earning assets - GAAP measure       3.51 %                     3.33 %
                                                 
Net interest income as a percent of average interest-earning assets - non GAAP - Computed on a fully tax equivalent (FTE) basis       3.52 %                     3.34 %

 

    Twelve Months Ended Dec. 31, 2025     Twelve Months Ended Dec. 31, 2024  
    Average Balance     Interest     Average
Rate
    Average Balance     Interest     Average
Rate
 
Assets                                    
Taxable securities   $ 196,831     $ 4,495       2.28 %   $ 247,026     $ 5,490       2.22 %
Overnight Cash     87,283       3,840       4.40 %     43,171       1,354       3.14 %
Nontaxable securities     6,243       144       2.31 %     6,393       146       2.28 %
Loans, net     1,108,531       65,441       5.90 %     1,014,375       57,359       5.65 %
Total earning assets     1,398,888       73,920       5.28 %     1,310,965       64,349       4.91 %
Cash on hand     5,390                       4,388                  
Allowance for loan losses     (15,631 )                     (15,536 )                
Premises and equipment     21,624                       20,929                  
Other assets     89,052                       40,528                  
Total assets   $ 1,499,323                     $ 1,361,274                  
                                                 
Liabilities                                                
Savings, MMDA and interest bearing demand   $ 742,153     $ 13,092       1.76 %   $ 643,710     $ 11,073       1.72 %
Time deposits     273,228       9,398       3.44 %     259,818       9,962       3.83 %
Repurchase agreements & Other     12,085       95       0.79 %     14,336       154       1.07 %
Advances from Federal Home Loan Bank     35,011       1,467       4.19 %     39,092       1,721       4.40 %
Trust preferred securities     10,310       637       6.18 %     10,310       739       7.17 %
Subordinated debt     19,713       778       3.95 %     19,665       778       3.96 %
Total interest bearing liabilities     1,092,500       25,467       2.33 %     986,931       24,427       2.48 %
Non interest bearing demand     251,820               1.89 %     227,445               2.01 %
Total funding     1,344,320                       1,214,376                  
Other liabilities     20,397                       22,156                  
Total liabilities     1,364,717                       1,236,532                  
Equity     134,606                       124,742                  
Total liabilities and equity   $ 1,499,323                     $ 1,361,274                  
                                                 
Net interest income           $ 48,453                     $ 39,922          
                                                 
Net interest income as a percent of average interest-earning assets - GAAP measure       3.46 %                     3.05 %
                                                 
Net interest income as a percent of average interest-earning assets - non GAAP - Computed on a fully tax equivalent (FTE) basis       3.47 %                     3.06 %

 

10


 

Non-GAAP reconciliation   Three Months Ended     Twelve Months Ended  
($ in thousands, except per share & ratios)   Dec. 31, 2025     Dec. 31, 2024     Dec. 31, 2025     Dec. 31, 2024  
Total Operating Revenue   $ 16,420     $ 14,454     $ 65,560     $ 56,939  
Adjustment to (deduct)/add OMSR recapture/impairment *     157       (288 )     289       (42 )
Adjusted Total Operating Revenue     16,577       14,166       65,849       56,897  
                                 
Total Operating Expense     11,239       11,003       46,999       42,959  
Adjustment for merger expenses     -       -       (726 )     -  
Adjusted Total Operating Expense     11,239       11,003       46,273       42,959  
                                 
Income before Income Taxes     4,983       4,527       17,255       13,856  
Adjustment for OMSR*/Merger Expenses     157       (288 )     1,015       (42 )
Adjusted Income before Income Taxes     5,140       4,239       18,270       13,814  
                                 
Provision for Income Taxes     1,065       892       3,281       2,386  
Adjustment for OMSR/Merger Expenses **     33       (60 )     213       (9 )
Adjusted Provision for Income Taxes     1,098       832       3,494       2,377  
                                 
Net Income     3,918       3,635       13,974       11,470  
Adjustment for OMSR*/Merger Expenses     124       (228 )     802       (33 )
Adjusted Net Income     4,042       3,407       14,776       11,437  
                                 
Diluted Earnings per Share     0.63       0.55       2.19       1.72  
Adjustment for OMSR*/Merger Expenses     0.02       (0.03 )     0.13       (0.00 )
Adjusted Diluted Earnings per Share   $ 0.65     $ 0.52     $ 2.31     $ 1.71  
                                 
Return on Average Assets     1.01 %     1.04 %     0.93 %     0.84 %
Adjustment for OMSR*/Merger Expenses     0.01 %     -0.02 %     0.05 %     0.00 %
Adjusted Return on Average Assets     1.02 %     1.02 %     0.98 %     0.84 %

 

* valuation adjustment to the Company's mortgage servicing rights

 

** tax effect is calculated using a 21% statutory federal corporate income tax rate

 

11