UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of November 2025
Commission file number: 001-38041
SCISPARC LTD.
(Translation of registrant’s name into English)
20 Raul Wallenberg Street, Tower A,
Tel Aviv 6971916 Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
CONTENTS
This Report of Foreign Private Issuer on Form 6-K consists of: (i) SciSparc Ltd.’s (the “Registrant”) Unaudited Consolidated Interim Financial Statements as of June 30, 2025, which is attached hereto as Exhibit 99.1; and (ii) the Registrant’s Management’s Discussion and Analysis of Financial Condition and Results of Operations for the six months ended June 30, 2025, which is attached hereto as Exhibit 99.2.
This Report of Foreign Private Issuer on Form 6-K is incorporated by reference into the Registrant’s registration statements on Form F-3 (File Nos. 333-286099, 333-275305, 333-269839, 333-266047, 333-233417, 333-248670 and 333-255408) and on Form S-8 (File Nos. 333-278437, 333-225773 and 333-286791) filed with the Securities and Exchange Commission to be a part thereof from the date on which this report is submitted, to the extent not superseded by documents or reports subsequently filed or furnished.
EXHIBIT INDEX
| Exhibit No. | ||
| 99.1 | SciSparc Ltd.’s Unaudited Consolidated Interim Financial Statements as of June 30, 2025. | |
| 99.2 | SciSparc Ltd.’s Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Six Months Ended June 30, 2025. | |
| 104 | Cover Page Interactive Data File (embedded within Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| SciSparc Ltd. | ||
| Date: November 18, 2025 | By: | /s/ Oz Adler |
| Name: | Oz Adler | |
| Title: | Chief Executive Officer and Chief Financial Officer | |
Exhibit 99.1
SCISPARC LTD.
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2025
UNAUDITED
INDEX
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
| June 30, | December 31, | |||||||||||||
| 2025 | 2024 | 2024 | ||||||||||||
| Unaudited | Audited | |||||||||||||
| Note | USD in thousands | |||||||||||||
| ASSETS | ||||||||||||||
| CURRENT ASSETS: | ||||||||||||||
| Cash and cash equivalents | $ | 1,545 | $ | 252 | $ | 1,540 | ||||||||
| Restricted deposit | 21 | 64 | 20 | |||||||||||
| Short-term deposit | 2,308 | |||||||||||||
| Trade receivables | 14 | 19 | 10 | |||||||||||
| Other accounts receivable | 371 | 298 | 1,079 | |||||||||||
| Investments in short-term financial assets | 7g | 517 | ||||||||||||
| Loans to related parties | 5 | 644 | 4,224 | |||||||||||
| Inventory | 154 | 415 | 113 | |||||||||||
| 2,749 | 3,356 | 7,503 | ||||||||||||
| NON-CURRENT ASSETS: | ||||||||||||||
| Intangible asset, net | 4 | 1,383 | 3,006 | 1,479 | ||||||||||
| Related parties | 5,7 | 2,448 | ||||||||||||
| Investment in company account for at equity | 3 | 640 | 1,196 | 952 | ||||||||||
| Investments in financial assets | 5 | 326 | 403 | 354 | ||||||||||
| Property and equipment, net | 41 | 73 | 59 | |||||||||||
| 2,390 | 7,126 | 2,844 | ||||||||||||
| $ | 5,139 | $ | 10,482 | $ | 10,347 | |||||||||
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
| June 30, | December 31, | |||||||||||||
| 2025 | 2024 | 2024 | ||||||||||||
| Unaudited | Audited | |||||||||||||
| Note | USD in thousands | |||||||||||||
| LIABILITIES AND EQUITY (DEFICIENCY) | ||||||||||||||
| CURRENT LIABILITIES: | ||||||||||||||
| Trade payables | $ | 808 | $ | 1,164 | $ | 816 | ||||||||
| Other accounts payable | 210 | 253 | 205 | |||||||||||
| Convertible debenture | 6 | 2,086 | ||||||||||||
| Warrants | 9 | 1,568 | 345 | |||||||||||
| Other short-term liability | 341 | 341 | ||||||||||||
| Lease liability | 25 | 38 | 37 | |||||||||||
| 5,038 | 1,800 | 1,399 | ||||||||||||
| NON-CURRENT LIABILITIES | ||||||||||||||
| Related party | 7d | 182 | ||||||||||||
| Lease liability | 26 | 9 | ||||||||||||
| 182 | 26 | 9 | ||||||||||||
| EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY: | 10 | |||||||||||||
| Share capital and premium | 71,012 | 67,258 | 70,886 | |||||||||||
| Reserve from share-based payment transactions | 6,012 | 5,298 | 5,746 | |||||||||||
| Warrants | 5,190 | 5,190 | 5,190 | |||||||||||
| Foreign currency translation reserve | 497 | 497 | 497 | |||||||||||
| Transactions with non-controlling interests | 810 | 810 | 810 | |||||||||||
| Accumulated deficit | (84,303 | ) | (72,133 | ) | (74,975 | ) | ||||||||
| (782 | ) | 6,920 | 8,154 | |||||||||||
| Non-controlling interests | 701 | 1,736 | 785 | |||||||||||
| Total equity (deficiency) | $ | (81 | ) | $ | 8,656 | $ | 8,939 | |||||||
| Total liabilities and equity | $ | 5,139 | $ | 10,482 | $ | 10,347 | ||||||||
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE LOSS
| Six months ended June 30, |
Year Ended December 31, |
|||||||||||||
| 2025 | 2024 | 2024 | ||||||||||||
| Unaudited | Audited | |||||||||||||
| Note | USD in thousands, except per share amounts | |||||||||||||
| Revenues | $ | 461 | $ | 840 | $ | 1,306 | ||||||||
| Cost of goods sold | (101 | ) | (366 | ) | (800 | ) | ||||||||
| Gross profit | 360 | 474 | 506 | |||||||||||
| Research and development expenses | 11a | 938 | 841 | 1,707 | ||||||||||
| Sales and marketing | 491 | 926 | 1,515 | |||||||||||
| Impairment of intangible asset | 1,344 | |||||||||||||
| General and administrative expenses | 11b | 2,109 | 2,234 | 4,526 | ||||||||||
| Other income | 12 | (465 | ) | (1,270 | ) | |||||||||
| Operating loss | 2,713 | 3,527 | 7,316 | |||||||||||
| Company’s share of losses of companies accounted for at equity, net | 312 | 208 | 429 | |||||||||||
| Finance income | (644 | ) | (323 | ) | (612 | ) | ||||||||
| Finance expenses | 1,058 | 272 | 353 | |||||||||||
| Loss on impairment of loans | 5 | 5,973 | ||||||||||||
| Loss before income taxes | 9,412 | 3,684 | 7,486 | |||||||||||
| Taxes on income | (5 | ) | (14 | ) | ||||||||||
| Total comprehensive loss | 9,412 | 3,679 | 7,472 | |||||||||||
| Attributable to: | ||||||||||||||
| Equity holders of the Company | 9,328 | 3,442 | 6,284 | |||||||||||
| Non-controlling interests | 84 | 237 | 1,188 | |||||||||||
| 9,412 | 3,679 | 7,472 | ||||||||||||
| Basic loss per share attributable to equity holders of the Company: | ||||||||||||||
| Loss from operations | 17.92 | 35.70 | 26.88 | (*) | ||||||||||
| Diluted loss per share attributable to equity holders of the Company: | ||||||||||||||
| Loss from operations | 17.92 | 35.70 | 26.88 | (*) | ||||||||||
| (*) | Loss per share retroactively adjusted in these consolidated statements of comprehensive loss to reflect “Reverse Share Split”. See Note 9. |
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2025
| Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
| Share capital and premium |
Reserve from share-based payment transactions |
Warrants | Transactions with non- controlling interests |
Foreign currency translation reserve |
Accumulated deficit |
Total | Non- controlling interests |
Total equity |
||||||||||||||||||||||||||||
| USD in thousands | ||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2025 | $ | 70,886 | 5,746 | 5,190 | 810 | 497 | (74,975 | ) | 8,154 | 785 | 8,939 | |||||||||||||||||||||||||
| Income (loss) | (9,328 | ) | (9,328 | ) | (84 | ) | (9,412 | ) | ||||||||||||||||||||||||||||
| Recognition of conversion feature in convertible debenture | 126 | 126 | 126 | |||||||||||||||||||||||||||||||||
| Cost of share-based payment | 266 | 266 | 266 | |||||||||||||||||||||||||||||||||
| Balance at June 30, 2025 | $ | 71,012 | 6,012 | 5,190 | 810 | 497 | (84,328 | ) | (782 | ) | 701 | (81 | ) | |||||||||||||||||||||||
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the six months ended June 30, 2024
| Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
| Share capital and premium |
Reserve from share-based payment transactions |
Warrants | Transactions with non- controlling interests |
Foreign currency translation reserve |
Accumulated deficit |
Total | Non- controlling interests |
Total equity |
||||||||||||||||||||||||||||
| USD in thousands | ||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2024 | $ | 64,526 | 5,282 | 5,190 | 810 | 497 | (68,691 | ) | 7,614 | 1,973 | 9,587 | |||||||||||||||||||||||||
| Income (loss) | (3,442 | ) | (3,442 | ) | (237 | ) | (3,679 | ) | ||||||||||||||||||||||||||||
| Issuance of shares, net of issuance expenses | 2,772 | 2,772 | 2,772 | |||||||||||||||||||||||||||||||||
| Cost of share-based payment | 10 | 16 | 26 | 26 | ||||||||||||||||||||||||||||||||
| Balance at June 30, 2024 | $ | 67,258 | 5,298 | 5,190 | 810 | 497 | (72,133 | ) | 6,920 | 1,736 | 8,656 | |||||||||||||||||||||||||
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
For the year ended December 31, 2024
| Attributable to equity holders of the Company | ||||||||||||||||||||||||||||||||||||
| Share capital and premium |
Reserve from share-based payment transactions |
Warrants | Transactions with non- controlling interests |
Foreign currency translation reserve |
Accumulated deficit |
Total | Non- controlling interests |
Total equity |
||||||||||||||||||||||||||||
| USD in thousands | ||||||||||||||||||||||||||||||||||||
| Balance at January 1, 2024 | $ | 64,526 | 5,282 | 5,190 | 810 | 497 | (68,691 | ) | 7,614 | 1,973 | 9,587 | |||||||||||||||||||||||||
| Income (loss) | (6,284 | ) | (6,284 | ) | (1,188 | ) | (7,472 | ) | ||||||||||||||||||||||||||||
| Issuance of share capital, net of issuance expenses | 6,255 | 6,255 | 6,255 | |||||||||||||||||||||||||||||||||
| Cost of share-based payment | 105 | 464 | 569 | 569 | ||||||||||||||||||||||||||||||||
| Balance at December 31, 2024 | $ | 70,886 | $ | 5,746 | $ | 5,190 | $ | 810 | $ | 497 | $ | (74,975 | ) | $ | 8,154 | $ | 785 | $ | 8,939 | |||||||||||||||||
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six months ended June 30, |
Year Ended December 31, |
|||||||||||
| 2025 | 2024 | 2024 | ||||||||||
| Unaudited | Audited | |||||||||||
| USD in thousands | ||||||||||||
| Cash flows from operating activities: | ||||||||||||
| Loss | $ | (9,412 | ) | $ | (3,679 | ) | $ | (7,472 | ) | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
| Adjustments to the profit or loss items: | ||||||||||||
| Depreciation and amortization | 189 | 219 | 482 | |||||||||
| Loss on impairment of intangible asset | 1,344 | |||||||||||
| Cost of share-based payment | 266 | 26 | 569 | |||||||||
| Finance expenses, net | (159 | ) | (206 | ) | (897 | ) | ||||||
| Loss on impairment of loans | 5,973 | |||||||||||
| Group’s share of losses of company accounted for at equity, net | 312 | 185 | 429 | |||||||||
| Losses from remeasurement of investment in financial assets | 128 | 256 | 305 | |||||||||
| 6,709 | 480 | 2,232 | ||||||||||
| Working capital adjustments: | ||||||||||||
| Decrease (increase) in other accounts receivable | 708 | 242 | (535 | ) | ||||||||
| Increase (decrease) in trade payables | (8 | ) | 362 | 25 | ||||||||
| Increase in other accounts payable | 5 | 68 | 20 | |||||||||
| Increase (decrease) in related parties | 182 | (15 | ) | |||||||||
| Decrease (increase) in trade receivables | (4 | ) | 3 | 12 | ||||||||
| Decrease (increase) in inventory | (41 | ) | 327 | 629 | ||||||||
| 842 | 1,002 | 136 | ||||||||||
| Net cash used in operating activities | $ | (1,861 | ) | $ | (2,197 | ) | $ | (5,104 | ) | |||
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six months ended June 30, |
Year Ended December 31, |
|||||||||||
| 2025 | 2024 | 2024 | ||||||||||
| Unaudited | Audited | |||||||||||
| USD in thousands | ||||||||||||
| Cash flows from investing activities: | ||||||||||||
| Investment (withdrawal) in restricted bank deposits | $ | (1 | ) | $ | 1 | $ | 45 | |||||
| Investment in short-term bank deposits | 692 | 3,000 | ||||||||||
| Sale (Purchase) of property and equipment | (1 | ) | 8 | |||||||||
| Investment in a company accounted for at equity | (600 | ) | (600 | ) | ||||||||
| Investments in financial assets | (100 | ) | ||||||||||
| Bridge loan to related parties | (2,000 | ) | (2,400 | ) (*) | (4,078 | ) | ||||||
| Net cash used in investing activities | (2,101 | ) | (2,308 | ) | (1,625 | ) | ||||||
| Cash flows from financing activities: | ||||||||||||
| Proceeds from issuance of share capital and warrants (net of issuance expenses) | 2,722 | 6,255 | ||||||||||
| Repayment of lease liability | (23 | ) | (41 | ) | (54 | ) | ||||||
| Interest paid on lease liability | (8 | ) | ||||||||||
| Proceeds from issuance of convertible debentures | 3,990 | |||||||||||
| Net cash provided by financing activities | 3,967 | 2,681 | 6,193 | |||||||||
| Increase (decrease) in cash and cash equivalents | 5 | (1,824 | ) | (536 | ) | |||||||
| Cash and cash equivalents at the beginning of the period | 1,540 | 2,076 | 2,076 | |||||||||
| Cash and cash equivalents at the end of the period | $ | 1,545 | $ | 252 | $ | 1,540 | ||||||
| (*) | Reclassified |
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| Six months ended June 30, |
Year Ended December 31, |
|||||||||||
| 2025 | 2024 | 2024 | ||||||||||
| Unaudited | Audited | |||||||||||
| USD in thousands | ||||||||||||
| (a) Significant non-cash transactions: | ||||||||||||
| Right-of-use asset recognized with corresponding lease liability | $ | $ | $ | 75 | ||||||||
The accompanying notes are an integral part of the interim consolidated financial statements.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 1:- GENERAL
| a. | SciSparc Ltd. (“SciSparc” or the “Company” or the “Group”), a specialty clinical-stage pharmaceutical company, was incorporated in Israel and commenced its operations on August 23, 2004. Until March 2014, SciSparc and its subsidiaries at the time were mainly engaged in developing several innovative immunotherapy products and SciSparc’s own patents in the immunotherapy field. In August 2015, the Company decided to adopt a different business strategy and began focusing on developing a portfolio of approved drugs based on cannabinoid molecules. With this focus, the Company, through its majority owned subsidiary, is currently engaged in development programs based on Δ9-tetrahydrocannabinol (“THC”) and/or non-psychoactive cannabidiol for the treatment of Tourette syndrome, Alzheimer’s disease and agitation, autism spectrum disorder and Status Epilepticus. The headquarters of the Company are located in Tel Aviv, Israel. |
| The Company’s ordinary shares are listed on Nasdaq and are trading under the symbol “SPRC”. | ||
| As of June 30, 2025, the Company had four private subsidiaries, including an inactive company incorporated under the laws of Israel: Evero Health Ltd. (“Evero”); an inactive company incorporated under the laws of Israel: Brain Bright Ltd. (“Brain Bright”); a company incorporated under the laws of Israel: SciSparc Merger Sub Ltd. (“Merger Sub”), a company incorporated under the laws of Israel; and a company incorporated under the laws of the State of Delaware: SciSparc Nutraceuticals Inc. (“SciSparc Nutraceuticals”, together with Evero, Brain Bright, and Merger Sub, the “Subsidiaries”). | ||
| On June 24, 2025, the Company announced its intent to effect a one-for-twenty one (1-for-21) reverse share split (the “Reverse Share Split”) of the Company’s issued and outstanding ordinary shares, no par value per share (the “Ordinary Shares”), which became effective at the market open on July 3, 2025. The Reverse Share Split was approved by the Company’s shareholders at the Company’s Annual General Meeting of Shareholders held on October 23, 2024, to be effected at the board of directors’ discretion within the approved parameters. | ||
| Consequently, all share numbers, share prices, and exercise prices have been retroactively adjusted in these interim consolidated financial statements for all periods presented to give effect to the Reverse Share Split. |
| b. | These interim consolidated financial statements should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2024. |
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 1:- GENERAL (cont.)
| c. | The Company incurred a net loss of $9,412 and had negative cash flows from operating activities of $1,861 for the six-month period ended June 30, 2025. As of June 30, 2025, the Company had a negative working capital of $2,289 and an accumulated deficit of $84,303 as a result of recurring operating losses. As of June 30, 2025, the Company’s cash and cash equivalents position is not sufficient to fund the Company’s planned operations for at least a year beyond the date of the filing date of the consolidated financial statements. The Company’s pharmaceuticals operations are dependent on its ability to raise additional funds from existing and/or new investors. This dependency will continue until the Group is able to completely finance its operations by generating revenue from its pharmaceutical products. These above-mentioned factors raise substantial doubt about the Group’s ability to continue as a going concern. | |
| Following the ongoing uncertainty surrounding AutoMax, the Company recognized a loss on impairment of loans granted to AutoMax in the amount of $5,973 (see also note 5). | ||
| The Company intends to finance operating costs over the next twelve months through a combination of actions that may include existing cash on hand and issuing equity and/or debt securities. | ||
| The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business. | ||
| The interim consolidated financial statements for the period ended June 30, 2025, do not include any adjustments to the carrying amounts and classifications of assets and liabilities that might result should the Group be unable to continue as a going concern. |
| d. | The interim consolidated financial statements of the Company for the six-month period ended on June 30, 2025, were approved for issuance on November 17, 2025. In connection with the preparation of the interim consolidated financial statements and in accordance with authoritative guidance for subsequent events, the Company evaluated subsequent events after the consolidated statements of financial position date of June 30, 2025, through November 17, 2025, the date on which the unaudited interim consolidated financial statements were available to be issued. |
NOTE 2:- SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Information
The Company’s unaudited condensed consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim Financial Reporting”. The significant accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the 2024 Annual Consolidated Financial Statements. Accordingly, these condensed consolidated financial statements should be read in conjunction with the 2024 Annual Consolidated Financial Statements. The results for any interim period are not necessarily indicative of results for any future period.
The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position and results of operations for the interim periods presented. The results for the six-month period ended June 30, 2025, are not necessarily indicative of the results for the year ending December 31, 2025, or for any future period.
As of June 30, 2025, there have been no material changes in the Company’s significant accounting policies from those that were disclosed in the 2024 Annual Consolidated Financial Statements.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 3:- INVESTMENT IN ASSOCIATE
On November 25, 2023, MitoCareX Bio Ltd. (“MitoCareX”) achieved its second milestone pursuant to an investment agreement signed with the Company. As a result of MitoCareX meeting this milestone, the Company invested an additional sum of $600 in MitoCareX and increased its share ownership in MitoCareX from 41.92% to 52.73%. Notwithstanding the above, the Company and MitoCareX agreed for the additional $600 installment to be deferred to March 25, 2024, and the $600 installment was paid March 11, 2024.
On September 26, 2024, the Company signed a non-binding letter of intent relating to the sale of its entire ownership interest in MitoCareX to N2OFF, Inc. (“N2OFF”), a publicly-traded company in the United States which is a related party. On February 25, 2025, the Company entered into a Securities Purchase and Exchange Agreement, as amended (the “SPEA”), together with MitoCareX, Dr. Alon Silberman and Prof. Ciro Leonardo Pierri (together with SciSparc, the “Sellers”), pursuant to which the Sellers agreed to sell their stakes in MitoCareX to N2OFF, thereby resulting in MitoCareX becoming a wholly-owned subsidiary of N2OFF. Pursuant to the terms of the SPEA, in exchange for transferring its holdings in MitoCareX, SciSparc shall receive from N2OFF a cash payment of $700 and an issuance of N2OFF common stock, par value $0.0001 per share (“N2OFF Common Stock”), representing 16.75% of N2OFF on a fully-diluted basis The SPEA also includes provisions for additional milestones that, upon achievement, may increase the amount of N2OFF Common Stock issued to the Sellers. As of June 30, 2025, the Company and N2OFF had not closed the sale of the ownership of MitoCareX and the Company still held 52.73% of the issued and outstanding share capital of MitoCareX. On October 20, 2025, upon the satisfaction of the closing conditions of the SPEA, the transaction contemplated thereunder closed (see Note 14e).
During the six months ended June 30, 2025, and 2024, the Company recorded equity losses from the investment in MitoCareX in the amount of $312 and $208, respectively.
The table below summarizes the fair value of the investment in MitoCareX:
| Balance at January 1, 2024 | $ | 781 | ||
| Investment following achievement of first milestone | 600 | |||
| Equity losses from investment in MitoCareX | (429 | ) | ||
| Balance at December 31, 2024 | 952 | |||
| Investment following achievement of second milestone | ||||
| Equity losses from investment in MitoCareX | (312 | ) | ||
| Balance at June 30, 2025 | $ | 640 |
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 4:- INTANGIBLE ASSET
On September 30, 2022, the Company announced the closing of the acquisition (“Wellution Acquisition”) of WellutionTM, an Amazon Marketplace account and American food supplement and cosmetics brand and trademark (the “Brand”). In connection with the Wellution Acquisition, the Company incorporated a new wholly owned Delaware subsidiary, SciSparc Nutraceuticals Inc., to hold the new assets. The definitive agreement for the acquisition of the Brand was entered into with Merhavit M.R.M Holding and Management Ltd (“M.R.M”).
At the closing, the Company paid a base cash payment of $4,540 and in 12 months following the closing agreed to pay an additional deferred cash payment equal to a multiple of 3 times the amount by which the Brand’s EBITDA exceeds $1,120 during the 12-month period following the closing of the Wellution Acquisition. The Company paid an additional $321 as purchase costs.
The Company reviewed the transaction and deemed it to be the purchase of assets for accounting purposes under generally accepted accounting principles. The Company reviewed the guidance under IFRS 3 for the transaction and determined that the fair value of the gross assets acquired was concentrated in a single identifiable asset, a brand. Accordingly, the Company treated the transaction as an asset acquisition. On the closing date of the acquisition, the Company fully recognized the acquisition amount total of $4,861 as an intangible asset, to be amortized over a period of 10 years.
In the year ended December 31, 2024, the Brand recorded significant losses. As of December 31, 2024, the Company has determined there are signs of decline in the value of the Brand and recognized a loss as a result of impairment to its intangible asset of $1,344 (as of December 31, 2023 - $1,042).
The impairment loss was determined based on the revenue projections of the Brand, using the relief from royalty approach. Under the relief from royalty approach, the fair value of a brand is determined based on discounted future royalty payments that owner of the asset would have been required to pay if instead of purchasing the intangible asset it would have been licensed from a third party. Revenues were projected for a period of 7.8 years (2023 – 8.7), commensurate with the remaining estimated useful life of the Brand and with no terminal value. The projections were determined based on the current period revenues, assuming a growth rate for the short term that is consistent with management’s expectations that revenues of the brand will resume their past extent, as of the date of purchase of the brand, a growth rate thereafter of 27.8% (2023 – 13.8%) and a declining growth rate for the long term, reaching 2% (2023 – 2%) at the terminal year. Theoretical royalties arising from the brand were capitalized at a discount rate of 21.9% (2023 – 20.6%).
The table below summarizes the fair value of the intangible asset:
| Balance at January 1, 2024 | $ | 3,189 | ||
| Loss on impairment of intangible asset | (1,344 | ) | ||
| Depreciation of intangible asset | (366 | ) | ||
| Balance at December 31, 2024 | 1,479 | |||
| Depreciation of intangible asset | (96 | ) | ||
| Balance at June 30, 2025 | $ | 1,383 |
During the six months ended June 30, 2025, and 2024, the Company recorded depreciation expenses with respect to intangible asset in the amount of $96 and $183, respectively.
On October 10, 2025, the Company sold its holding in Scisparc Nutraceuticals Inc. to Neurothera Labs Inc. as part of the Transaction (see note 14d).
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 5:- INVESTMENT IN FINANCIAL ASSETS
Share Purchase Agreement
On June 25, 2023, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) with AutoMax Motors Ltd. (“AutoMax”), an Israeli company traded on the Tel Aviv Stock Exchange (“TASE”) and the leading parallel importer and distributor of vehicles in Israel, pursuant to which, at the closing and upon the terms and conditions set forth in the Share Purchase Agreement, the Company invested NIS 2,500 (approximately $689) in cash, in exchange for ordinary shares, NIS 0.05 par value, of AutoMax (the “AutoMax Shares”) based on a price per share of NIS 0.5. As of June 30, 2025, the listed share price of AutoMax on the TASE was NIS 0.152 (December 31, 2024 – NIS 0.184), and the Company has recorded a loss in its statements of comprehensive loss of $27 on its investment.
Bridge Loan Agreement
On January 14, 2024, the Company entered, as a lender, into an agreement (the “Bridge Loan Agreement”) with AutoMax, pursuant to which AutoMax received from the Company a bridge loan (the “Bridge Loan”) in the amount of $1,400, further to the previously announced non-binding letter of intent for the Company to acquire AutoMax (the “AutoMax Acquisition”).
The Bridge Loan Agreement states that the principal amount of the Bridge Loan will bear interest at a rate of 7% per annum (or 9% per annum if the AutoMax Acquisition is not consummated prior to the repayment date), compounded annually. The Bridge Loan amount, together with any accrued interest (the “Owed Amount”), may be repaid in part or in whole at the discretion of AutoMax prior to the repayment date. The repayment of the Owed Amount will be due at the earlier date of: (a) the consummation of the Merger (as defined below), in which the Owed Amount shall be deemed a part of, and set-off against, the financing amount the Company will provide AutoMax with upon Closing, which is expected to be $4,250; or (b) if the definitive agreement for the AutoMax Acquisition is terminated in accordance with its terms, within three months from such termination date; or (c) July 15, 2024.
On June 9, 2024, the Company entered into an amendment (the “Amendment”) to the Bridge Loan Agreement with AutoMax. Pursuant to the Amendment, the Company extended an additional loan in the amount of $1,000 to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Bridge Loan amount to $2,400. In addition, the repayment date was amended such as that the Owed Amount will be due at the earlier date of: (a) the consummation of the Merger, in which the Owed Amount shall be deemed a part of, and set-off against, the financing amount the Company will provide AutoMax with upon Closing, which is expected to be $4,250; or (b) if the definitive agreement for the AutoMax Acquisition is terminated in accordance with its terms, within three months from such termination date.
On September 5, 2024, the Company entered into a second amendment (the “Second Amendment”) to the Bridge Loan Agreement with AutoMax. Pursuant to the Second Amendment, the Company extended an additional loan in the amount of $1,850 to AutoMax under terms similar to the Bridge Loan Agreement, bringing the total Bridge Loan amount to $4,250. In consideration for the loan amount, AutoMax established a first ranking fixed charge security interest on AutoMax’s shares of its wholly-owned subsidiary AutoMax Leasing Ltd. in favor of the Company.
On May 8, 2025, SciSparc entered into a third amendment to the Bridge Loan Agreement, pursuant to which, in addition to the already existing subordination of the Loan Amount to AutoMax’s Series B Bonds, the Bridge Loan will also be subordinated to AutoMax’s Series C Bonds, issued and traded on the TASE.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 5:- INVESTMENT IN FINANCIAL ASSETS (cont.)
Additional Loan Agreement
On February 27, 2025, the Company entered into a loan agreement with AutoMax where a $2,000 loan was provided (the “Additional Loan Agreement” and “Additional Loan”). The Additional Loan bears an 8% annual interest rate and will be repaid in equal monthly installments of $50 and interest, with AutoMax retaining the option to make early repayment without penalties. As collateral, AutoMax pledged a first-ranking fixed charge on its subsidiary’s shares, in accordance with a fixed charge debenture.
Merger Agreement
On April 10, 2024, the Company and AutoMax entered into an Agreement and Plan of Merger, as amended on August 14, 2024, November 26, 2024, March 27, 2025, and on May 8, 2025 (the “Merger Agreement”), pursuant to which SciSparc Merger Sub Ltd., an Israeli limited company and the Company’s wholly-owned subsidiary was to merge with and into AutoMax, with AutoMax surviving as the Company’s wholly-owned subsidiary (the “Merger”). Pursuant to the Merger Agreement, the Company’s Ordinary Shares, as well as pre-funded warrants exercisable into Ordinary Shares, were to be issued to AutoMax’s shareholders at the effective time of the Merger, pursuant to the Exchange Ratio. Under the Exchange Ratio formula, immediately following the Merger, AutoMax’s shareholders and M.R.M were expected to own approximately 49.99% of the Company’s share capital, on a fully-diluted basis, subject to certain exceptions, and as further defined in the Merger Agreement, and the Company’s shareholders were expected to own approximately 50.01% of its share capital, on a fully-diluted basis, subject to certain exceptions. The Merger was unanimously approved by the boards of directors and shareholders of both companies. On August 14, 2024, the parties entered into the Merger Agreement Addendum, pursuant to which the right to terminate the Merger Agreement if the Merger was not consummated by August 30, 2024, was deferred to November 30, 2024. On November 26, 2024, the parties entered into the Merger Agreement Second Addendum, pursuant to which the right to terminate the Merger Agreement, if the Merger was not consummated by November 30, 2024, was deferred to March 31, 2025. On March 27, 2025, the parties entered into the Merger Agreement Third Addendum, pursuant to which the right to terminate the Merger Agreement, if the Merger was not consummated by March 31, 2025, was deferred to September 30, 2025, and the definition of “Exchange Ratio” was revised to remove the rounding to four decimal places of the Exchange Ratio. On May 8, 2025, the parties entered into the Merger Agreement Fourth Addendum, pursuant to which the definition of “Bondholders” was revised to include holders of AutoMax’s Series C Bonds. The Merger was expected to close in the third quarter of 2025, subject to the approval of the Company’s shareholders, approval of the AutoMax shareholders, including a separate approval by AutoMax shareholders who are not controlling shareholders of AutoMax or us, and court approval, as well as other customary conditions. On August 28, 2025, the Company announced that at an adjourned special general meeting of shareholders held on August 26, 2025, that its shareholders voted on and approved, among others, the proposed merger with AutoMax. On August 28, 2025, the Company announced that in a special general meeting, AutoMax’s shareholders voted on and approved the proposed merger with the Company.
During September 2025 and following an investigation by the Israeli Securities Authority and Israeli Police, three senior officials of AutoMax were arrested. Following these events, on October 6, 2025, the Company announced that it entered into a framework agreement with AutoMax to (i) mutually terminate the Merger Agreement; (ii) amend the terms of repayment of the Bridge Loan to be repaid in a one lump-sum payment on January 1, 2028; and (iii) amend the terms of repayment of the Additional Loan to be repaid in monthly installments starting on November 20, 2025, of $60 each and the interest of 8% per annum, compounded annually up to each actual payment date, in addition to the payment of all interest accrued on such loan from its effective date until November 20, 2025, in the sum of $114 (the “Framework Agreement”).
On October 24, 2025, AutoMax announced that an Israeli court decision, made on October 21, 2025, froze proceedings against AutoMax and appointed a trustee according to an application from local Israeli banks. According to the application, the total debt owed to the banks amount to over $50,000 (NIS 169 million). Following these events, the Bridge Loan and Additional Loan became due immediately (see Note 14).
The Company has evaluated the probabilities of recuperating the funds extended to AutoMax in respect of the Bridge Loan and the Additional Loan and has determined that there is a 90% probability that the Bridge Loan and the Additional Loan will not be returned to the Company. Accordingly, the Company recognized a loss on impairment of the loans in the amount of $5,973. As of June 30, 2025, the Bridge Loan and the Additional Loan amounts and accrued interest stand at $644.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 6:- CONVERTIBLE DEBENTURE
On February 25, 2025, the Company entered into securities purchase agreements (the “Securities Purchase Agreements”) with certain investors, pursuant to which the Company agreed to sell and issue to the investors convertible debentures (the “Debentures”) in the aggregate principal amount of $4,200 (the “Subscription Amount”), which are convertible into the Company’s Ordinary Shares, no par value per share and, as converted, the “Conversion Shares”), at a purchase price equal to 95% of the Subscription Amount. The issuance and sale of the Debentures was subject to certain conditions and limitations.
The Debentures mature on the one-year anniversary of the issuance date of the Debentures. Further, interest accrues on the outstanding principal balance of the Debentures at an annual rate of 8%, which will increase to an annual rate of 18% upon an Event of Default (as defined in the Debentures) for so long as such Event of Default remains uncured. The investors will have the right to convert the Debentures into Ordinary Shares at the lower of (i) 110% of volume weighted average price of the Ordinary Shares the trading day immediately preceding the closing or (ii) 95% of the lowest daily volume weighted average price of the Ordinary Shares during the twenty (20) consecutive trading days immediately preceding the conversion date or other date of determination (the “Market Price”); provided that the Market Price may not be lower than the floor price, which will be equal to 20% of the volume weighted average price of the Ordinary Shares on the day prior to the closing.
At the closing of the transaction, the Company issued to the investors 172,174 warrants which are exercisable into a number of Ordinary Shares equal to the Subscription Amount applicable to the investors divided by a price equal to 130% of the volume weighted average price of the Ordinary Shares immediately prior to the closing date, or $11.6172 per warrant. The warrants are exercisable for a term of five years from the issuance date (see also note 9b).
General Overview of Valuation Approaches used in the Valuation:
Fair value is the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Economic methodology:
The Debentures fair value was calculated using the Monte Carlo model using the following inputs:
| June 30, 2025 |
February 25, 2025 |
|||||||
| Dividend yield (%) | 0 | 0 | ||||||
| Expected volatility (%) | 160.81 | 114.21 | ||||||
| Risk-free interest rate (%) | 4.29 | 4.12 | ||||||
| Underlying share price ($) | 6.53 | 7.78 | ||||||
| Debentures fair value ($) | 2,086 | 2,114 | ||||||
During the six months ended June 30, 2025 and 2024, the Company recorded financial income from the change in fair value of the Debentures in the amount of $28 and $nil, respectively.
In August 2025, certain of the investors submitted to the Company notices of conversion (the “Conversion Notices”) to convert outstanding principal and accrued interest of the Debentures, pursuant to which the Company issued an aggregate of 1,028,598 Ordinary Shares to such investors (see Note 14).
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 7:- TRANSACTIONS AND BALANCES WITH RELATED PARTIES
| a. | Balances with related parties: |
| June 30, 2025 |
December 31, 2024 |
|||||||||||||||
| Key management personnel |
Other related parties |
Key management personnel |
Other related parties |
|||||||||||||
| Current assets | $ | 659 | $ | $ | 4,239 | |||||||||||
| Current liabilities | $ | 90 | 154 | $ | 55 | $ | 245 | |||||||||
| Non-current liabilities | $ | 182 | $ | $ | ||||||||||||
| (*) | See note 5. |
| b. | Transactions with related parties (not including amounts described in Note 6c): |
| Six months ended | Year ended | |||||||||||
| June 30, | December 31, | |||||||||||
| 2025 | 2024 | 2024 | ||||||||||
| Research and development expenses | $ | 55 | $ | 26 | $ | 63 | ||||||
| c. | Benefits to key management personnel (including directors): |
| Six months ended | Year ended | |||||||||||
| June 30, | December 31, | |||||||||||
| 2025 | 2024 | 2024 | ||||||||||
| Short-term benefits | $ | 549 | $ | 438 | $ | 765 | ||||||
| Management fees | $ | 60 | $ | 60 | $ | 120 | ||||||
| Cost of share-based payment | $ | 151 | $ | 11 | $ | 157 | ||||||
| d. | On February 23, 2023, the Company entered into an agreement with Jeffs’ Brands Ltd. (“Jeffs’ Brands”) and Jeffs’ Brands Holdings Inc. (“NewCo Inc.”), a newly-formed wholly owned subsidiary of Jeffs’ Brands, pursuant to which, at the closing and upon the terms and conditions set forth in the agreement, NewCo Inc. acquired from the Company a number of shares of stock equal to approximately a 49% interest in the Company’s wholly owned subsidiary, SciSparc Nutraceuticals Inc. which owns Wellution, for $2,500 in cash, and additional deferred cash payments of approximately $489 accounting for price adjustments related to inventory and working capital, which was paid in five equal monthly installments beginning in May 2023 (the “Price Adjustment”). As collateral for the payment in full of the Price Adjustment, SciSparc held back such number of shares of common stock of SciSparc Nutraceuticals Inc., equal to the outstanding due amount of the Price Adjustment (the “Holdback Shares”). Following the closing of the transaction on March 22, 2023, which included an equity conversion of financing amounts previously provided to SciSparc Nutraceuticals Inc.. by the Company for working capital, and the release of the Holdback Shares on January 31, 2024, upon the payment in full of the Price Adjustment by Jeffs’ Brands, the Company held approximately 51% of the share capital of SciSparc Nutraceuticals Inc. | |
| Pursuant to the agreement, at the closing of the transaction, Jeffs’ Brands and SciSparc Nutraceuticals Inc. entered into a consulting agreement, pursuant to which Jeffs’ Brands provides management services to SciSparc Nutraceuticals Inc. for the Wellution brand for a monthly fee of $20 and Jeffs’ Brands received a one-time signing bonus in the amount of $51. The consulting agreement is for an undefined period of time and may be terminated by either party with 30 days’ advance notice. In November 2023, the monthly fee was reduced to $10. For the six-month period ended June 30, 2025, the Company has recorded management services expenses in the amount of $60 (equal to the amount recorded for the six-month period ended June 30, 2024). | ||
| As of June 30, 2025, the management fees owed to Jeffs’ Brands amounted to $182. | ||
| On October 10, 2025, the Company sold its holding in Scisparc Nutraceuticals Inc. to Neurothera Labs Inc. as part of the Transaction (see note 14d). |
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 7:- TRANSACTIONS AND BALANCES WITH RELATED PARTIES (cont.)
| e. | On March 7, 2022, the Company entered into a cooperation agreement with Clearmind Medicine Inc. (“Clearmind”) pursuant to which the Company and Clearmind test and integrate their core technologies with a view to developing novel psychedelic drug candidates (the “Cooperation Agreement”). Dr. Adi Zuloff-Shani, the Company’s Chief Technologies Officer, Mr. Amitai Weiss, a member of the Company’s board of directors and the Company’s President, and Mr. Adler, the Company’s Chief Executive Officer and Chief Financial Officer serve as officers and directors of Clearmind. |
|
| During the six-month period ended June 30, 2025, the Company recognized expenses in respect of the Cooperation Agreement in the amount of $55. | ||
| f. | Mr. Weiss, a member of the Company’s board of directors and the Company’s President, was the chairman of the board of directors of AutoMax. Mr. Weiss resigned from the board of directors of AutoMax on October 16, 2025. (see Note 5). |
|
| g. | On August 13, 2024, the Company entered into an exclusive patent license agreement (the “License Agreement”), for the out-licensing of its SCI-160 program with Polyrizon Ltd. (“Polyrizon”), a biotech company focused on the development of innovative medical device hydrogels delivered in the form of nasal sprays. Pursuant to the License Agreement, the Company granted Polyrizon a royalty-bearing, exclusive, sub-licensable right and license to the SCI-160 platform (the “License”). Pursuant to the License Agreement, the Company received 320,000 ordinary shares of Polyrizon, pre-funded warrants to purchase 364,931 ordinary shares of Polyrizon, and common warrants to purchase 2,054,793 ordinary shares of Polyrizon, at an exercise price of $4.38 per share.
On December 30, 2024, pursuant to a share transfer agreement, the Company sold all of the Polyrizon ordinary shares and pre-funded warrants held by it, as well as an aggregate of 1,541,096 Polyrizon common warrants to third parties, for aggregate consideration of $770,548. In addition, in consideration for the License, the Company will receive royalties from sales related to the SCI-160 platform and income generated from it.
On April 1, 2025, the Company entered into a securities purchase agreement with Polyrizon, pursuant to which the Company participated in a private placement of Polyrizon, and invested $100,000 (out of an aggregate investment of approximately $17 million), in exchange for ordinary shares and Series A warrants to purchase ordinary shares, of Polyrizon. In addition, the Company entered into an exchange agreement with Polyrizon, pursuant to which the Company exchanged existing ordinary share warrants of Polyrizon held by it for Series A warrants to purchase ordinary shares of Polyrizon.
Mr. Oz Adler, the Company’s Chief Executive Officer and Chief Financial Officer, is a member of the board of directors of Polyrizon. |
NOTE 8:- FINANCIAL INSTRUMENTS
Classification of financial assets and financial liabilities:
The financial assets and financial liabilities in the consolidated statements of financial position are classified by groups of financial instruments pursuant to IFRS 9, “Financial Instruments”:
| June 30, | December 31, | |||||||||||||
| 2025 | 2024 | 2024 | ||||||||||||
| Unaudited | Audited | |||||||||||||
| Note | USD in thousands | |||||||||||||
| Financial assets: | ||||||||||||||
| Cash and cash equivalents | $ | 1,566 | $ | 316 | $ | 1,560 | ||||||||
| Short-term deposits | 2,308 | |||||||||||||
| Related parties | 659 | 2,448 | 4,239 | |||||||||||
| Other receivables | 49 | 190 | 449 | |||||||||||
| Investments in financial assets | 326 | 403 | 871 | |||||||||||
| $ | 2,600 | $ | 5,665 | $ | 7,119 | |||||||||
| Financial liabilities: | ||||||||||||||
| Credit from others | $ | $ | $ | 75 | ||||||||||
| Convertible debenture | 2,086 | |||||||||||||
| Warrants liability | 1,568 | 345 | ||||||||||||
| Other short-term liability | 341 | |||||||||||||
| Lease liability | 25 | 64 | 48 | |||||||||||
| Total financial and lease liabilities | $ | 4,020 | $ | 409 | $ | 123 | ||||||||
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- WARRANTS
| a. | On June 1, 2022, the Company completed a private offering with an investor for gross proceeds of $10,210 (the “June 2022 Private Placement”), providing for the issuance of an aggregate of 6,495 units and pre-funded units, as follows: (a) 614 units at a price of $1,572.48 per unit, each consisting of (i) one ordinary share of the Company, and (ii) two warrants each to purchase one ordinary share (the “June 2022 Warrants”), and (b) 5,881 pre-funded units at a price of $1,539.174 per unit, each consisting of (i) one pre-funded warrant to purchase one ordinary share and (ii) two June 2022 Warrants. |
The June 2022 Warrants have an exercise price of $1,435.98 per ordinary share. The June 2022 Warrants were exercisable upon issuance and will expire seven years from the date of issuance.
General Overview of Valuation Approaches used in the Valuation:
Fair value is the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Economic methodology:
The June 2022 Warrants’ fair value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:
| December 31, 2024 |
June 30, 2025 |
|||||||
| Dividend yield (%) | 0 | 0 | ||||||
| Expected volatility (%) | 72 | 72 | ||||||
| Risk-free interest rate (%) | 4.38 | 3.987 | ||||||
| Underlying share price ($) | 7.56 | 6.53 | ||||||
| Exercise price ($) | 1,435.98 | 1,435.98 | ||||||
| Warrants fair value ($) | (*) | (*) | ||||||
(*) Less than $1
The June 2022 Warrants are classified as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During the six months ended June 30, 2025, and 2024, the Company recorded finance income from the change in fair value of the June 2022 Warrants in the amount of nil and $188, respectively.
| b. | On February 25, 2025, the Company entered into securities purchase agreements (the “Securities Purchase Agreements”) with certain investors, pursuant to which the Company agreed to sell and issue to the investors convertible debentures (the “Debentures”) in the aggregate principal amount of $4,200 (the “Subscription Amount”), which are convertible into the Company’s Ordinary Shares, no par value per share (the “Ordinary Shares” and, as converted, the “Conversion Shares”), at a purchase price equal to 95% of the Subscription Amount. The issuance and sale of the Debentures was subject to certain conditions and limitations. |
At the closing of the transaction, the Company issued to the investors 172,174 warrants (the “Debenture Warrants”) which are exercisable into a number of Ordinary Shares equal to the Subscription Amount applicable to the investors divided by a price equal to 130% of the volume weighted average price of the Ordinary Shares immediately prior to the closing date, or $11.6172 per warrant. The Debenture Warrants are exercisable for a term of five years from the issuance date.
General Overview of Valuation Approaches used in the Valuation:
Fair value is the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 9:- WARRANTS (cont.)
Economic methodology:
The Debenture Warrants’ fair value was calculated using the Binomial model using the following inputs:
| June 30, 2025 |
February 25, 2025 |
|||||||
| Dividend yield (%) | 0 | 0 | ||||||
| Expected volatility (%) | 149.11 | 110.16 | ||||||
| Risk-free interest rate (%) | 3.77 | 4.12 | ||||||
| Underlying share price ($) | 6.53 | 7.78 | ||||||
| Exercise price ($) | 11.6172 | 11.6172 | ||||||
| Warrants fair value ($) | 1,568 | 1,750 | ||||||
The Debenture Warrants are classified as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During the six months ended June 30, 2025 and 2024, the Company recorded financial income from the change in fair value of the Debenture Warrants in the amount of $182 and nil, respectively.
NOTE 10:- EQUITY
Reverse Share Split
On June 24, 2024, the Company announced its intent to effect a one-for-twenty one (1-for-21) reverse share split (the “Reverse Share Split”) of the Company’s issued and outstanding ordinary shares, no par value per share (the “Ordinary Shares”), which became effective at the market open on July 3, 2025. The Reverse Share Split was approved by the Company’s shareholders at the Company’s Annual General Meeting of Shareholders held on October 23, 2024, to be effected at the board of directors’ discretion within the approved parameters.
| a. | Composition of share capital as of June 30, 2025, June 30, 2024, and December 31, 2024: |
| June 30, 2025 | December 31, 2024 | June 30, 2024 | ||||||||||||||||||||||
| Authorized | Issued and outstanding |
Authorized | Issued and outstanding |
Authorized | Issued and outstanding |
|||||||||||||||||||
| Number of shares | ||||||||||||||||||||||||
| Ordinary shares, no par value | 75,000,000 | 534,605 | 75,000,000 | 515,640 | 75,000,000 | 170,767 | ||||||||||||||||||
| b. | Changes in share capital: |
Issued and outstanding share capital:
| Number of ordinary shares |
||||
| Balance at January 1, 2025 | 515,640 | |||
| Shares issued to consultants in respect of exercised Restricted Share Units (“RSUs”) (Note 10e) | 18,929 | |||
| Rounding shares | 36 | |||
| Balance at June 30, 2025 | 534,605 | |||
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 10:- EQUITY (cont.)
| c. | Rights attached to shares: |
Voting rights at shareholders meetings, right to dividends, rights upon liquidation of the Company and right to nominate the directors in the Company.
| d. | Capital management in the Company: |
The Company’s capital management objectives are to preserve the Company’s ability to ensure business continuity thereby creating a return for the shareholders, investors and other interested parties. The Company is not under any minimal equity requirements nor is it required to attain a certain level of capital return.
| e. | Additional issuance of Ordinary Shares: |
On April 1, 2025, the Company issued 18,929 Ordinary Shares in respect of fully vested and exercised RSUs issued previously.
| f. | June 2022 Financing Round (see also note 8) |
On June 1, 2022, the Company completed the June 2022 Private Placement with an investor for gross proceeds of $10,210, providing for the issuance of an aggregate of 6,495 units and pre-funded units, as follows: (a) 614 units at a price of $1,572.48 per unit, each consisting of (i) one Ordinary Share of the Company, and (ii) two warrants each to purchase one Ordinary Share (the “June 2022 Warrants”), and (b) 5,881 pre-funded units at a price of $1,539.174 per unit, each consisting of (i) one pre-funded warrant to purchase one Ordinary Share and (ii) two June 2022 Warrants.
The June 2022 Warrants have an exercise price of $1,435.98 per Ordinary Share. The June 2022 Warrants were exercisable upon issuance and will expire seven years from the date of issuance.
The June 2022 Warrants are classified as current warrant liability in the Company’s balance sheet, as they are exercisable at any given time.
During the six-month period ended June 30, 2025, and the year ended December 31, 2024, there were no exercises of the June 2022 Warrants.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 10:- EQUITY (cont.)
| h. | August 2023 Financing Round |
On August 14, 2023, the Company closed an underwritten public offering (the “2023 Public Offering”) of 10,119 Ordinary Shares, at a purchase price of $109.20 per Ordinary Share, and pre-funded warrants to purchase up to 1,786 Ordinary Shares at a purchase price of $108.654 per pre-funded warrant, for aggregate gross proceeds of approximately $1,300, pursuant to an underwriting agreement between the Company and Aegis Capital Corp, the underwriter in the 2023 Public Offering, dated August 10, 2023. Pursuant to the terms of the underwriting agreement, the Company also granted the underwriter a 45-day option to purchase up to an additional 1,786 Ordinary Shares solely to cover over-allotments. This 45-day option was not exercised.
| i. | October 2023 Financing Round |
On October 13, 2023, the Company announced the closing of a private placement with an institutional investor with gross cash proceeds to the Company of approximately $5,026, before deducting fees related to the placement agent and other offering expenses payable by the Company.
In connection with the private placement, the Company issued an aggregate of 91,910 units, each unit consisting of two pre-funded warrants (the “October 2023 Warrants”). The October 2023 Warrants have an exercise price of $0.021, are immediately exercisable upon issuance and have a term of five years from the date of issuance.
During the six-month period ended June 30, 2025, there were no exercises of the October 2023 Warrants.
During the six-month period ended June 30, 2025, 90,148 Ordinary Shares were issued with respect to exercises of the October 2023 Warrants.
| j. | January 2024 Standby Equity Purchase Agreement |
On January 21, 2024, the Company entered into a Standby Equity Purchase Agreement (“SEPA”), as amended on February 26, 2024, with YA II PN, LTD (“YA”), which provided for the sale of up to $20,000 of the Company’s Ordinary Shares (the “Advance Shares”). As of June 30, 2025, of the $20,000 eligible to be sold pursuant to the SEPA (the “Commitment Amount”), the Company has sold 273,466 Ordinary Shares for total proceeds of $6,255. The Advance Shares to be purchased or purchased by YA pursuant to the SEPA are for a share price of 97% of the market price, which is defined as the lowest daily volume weighted average price of the Company’s Ordinary Shares during the three consecutive trading days commencing on the trading day immediately following the delivery of an advance notice to YA.
In connection with the SEPA, the Company may request pre-paid advances of the Commitment Amount, in an amount up to $5,000 (each a “Pre-Paid Advance”). Each Pre-Paid Advance will be evidenced by a promissory note (each a “Promissory Note”). Each Promissory Note will fully mature 24 months following its issuance and shall accrue interest on the outstanding principal balance thereon at a rate of 5% per annum, increasing to 18% per annum upon an Event of Default (as defined in the Promissory Note). Beginning 150 days after the issuance of a Promissory Note, the Company shall pay to YA a monthly installment payment of 10% of the original principal amount of the Promissory Note and accrued interest, payable in cash or by submitting an advance notice, where YA will offset the amount due to be paid to the Company under such notice against an equal amount of the monthly installment amount, at the Company’s option. If the Company elects to pay in cash, the installment amount shall also include a payment premium in the amount of 5% of the principal amount of the installment payment. The Promissory Note contains the Company’s customary representations and warranties and events of default.
In addition, pursuant to the SEPA, the Company issued to YA an aggregate of 2,633 of its Ordinary Shares, in satisfaction of payment of the commitment fee of $200.
YA will pay all brokerage fees and commissions and similar expenses in connection with the offer and sale of Ordinary Shares by YA pursuant to the SEPA. The Company will pay the expenses (except brokerage fees and commissions and similar expenses) incurred and register pursuant to the Securities Act of 1933, as amended, the offer and sale of the Ordinary Shares pursuant to the SEPA by YA.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 11:- ADDITIONAL INFORMATION TO THE ITEMS OF PROFIT OR LOSS
| Six months ended June 30, |
Year Ended December 31, |
|||||||||||
| 2025 | 2024 | 2024 | ||||||||||
| Unaudited | Audited | |||||||||||
| USD in thousands | ||||||||||||
| a. Research and development expenses: | ||||||||||||
| Wages and related expenses | $ | 154 | $ | 224 | $ | 390 | ||||||
| Share-based payment | 42 | 8 | 45 | |||||||||
| Clinical studies | 181 | 117 | 276 | |||||||||
| Regulatory, professional and other expenses | 390 | 386 | 681 | |||||||||
| Research and preclinical studies | 129 | 100 | 211 | |||||||||
| Chemistry and formulations | 42 | 6 | 104 | |||||||||
| 938 | 841 | 1,707 | ||||||||||
| b. General and administrative expenses: | ||||||||||||
| Wages and related expenses | 226 | 311 | 507 | |||||||||
| Share-based payment | 224 | 8 | 419 | |||||||||
| Professional and directors’ fees | 1,368 | 1,670 | 3,009 | |||||||||
| Business development expenses | 48 | 53 | 108 | |||||||||
| Office maintenance, rent and other expenses | 78 | 68 | 128 | |||||||||
| Investor relations and business expenses | 54 | 57 | 197 | |||||||||
| Regulatory expenses | 111 | 67 | 158 | |||||||||
| $ | 2,109 | $ | 2,234 | 4,526 | ||||||||
NOTE 12:- OTHER INCOME
On February 18, 2025, the Company announced that it has reached a settlement agreement (the “Settlement”) regarding a lawsuit it filed in February 2022 with the Economic Division of the Tel Aviv-Jaffa District Court against six of the Company’s former directors (the “Defendants”), case number 34426-02-22 (the “Suit”). The Suit included allegations of breaches of fiduciary duties of the Defendants under the Israeli Companies Law, 5759-1999, relating to a prior acquisition of a pain clinic network through a subsidiary of the Company.
As part of the Settlement, which was facilitated through mediation and approved by the court, the Company will be entitled to a $465 cash payment from the Defendants, in exchange for the full dismissal by the Company of the alleged claims brought against the Defendants in the Suit. On May 22, 2025, the Company received the cash payment.
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 13:- OPERATING SEGMENTS
The Company applies the principles of IFRS 8, “Operating Segments” (“IFRS 8”), regarding operating segments. The segment reporting is based on internal management reports of the Company’s management, which are regularly reviewed by the Chief Operating Decision Maker (“CODM”) to make decisions about resources to be allocated and assess performance. According to the principles of IFRS 8, the Company’s management determined that it has two reportable segments – (1) development of drugs based on cannabinoid molecules to be approved by an official regulatory authority (the Company’s operation); and (2) online sales of a various range of hemp-based products including hemp gummies, hemp oil capsules, hemp gel, hemp cream, detox pills, height pills, antibacterial creams, and anti-aging creams, among other beauty and hair treatment products that are all manufactured in the United States.
Segment performance (segment income (loss)) is evaluated based on operating income (loss) in the financial statements. The segment results reported to the CODM include items that are allocated directly to the segments and items that can be allocated on a reasonable basis.
The review of the CODM is carried out according to the results of the segment’s performance. CODM’s review does not include certain expenses that are not related specifically to the activity of each of the segments. Those expenses are presented as reconciliation between segments operating results to total operating results in financial statements.
The Group’s CODM is the Chief Executive Officer of the Company.
| Six months ended June 30, 2025 | ||||||||||||
| Drug Development |
Online Sales |
Total | ||||||||||
| Revenues | ||||||||||||
| External | $ | $ | 461 | $ | 461 | |||||||
| Total | 461 | 461 | ||||||||||
| Segment loss (gain) | 2,543 | 170 | 2,713 | |||||||||
| Equity losses from the investment in MitoCareX | 312 | |||||||||||
| Finance expense (income), net | 414 | |||||||||||
| Loss on impairment of loans | 5,973 | |||||||||||
| Tax income | ||||||||||||
| Loss | 9,412 | |||||||||||
| Six months ended June 30, 2024 | ||||||||||||
| Drug Development |
Online Sales |
Total | ||||||||||
| Revenues | ||||||||||||
| External | $ | $ | 840 | $ | 840 | |||||||
| Total | 840 | 840 | ||||||||||
| Segment loss (gain) | 3,040 | 487 | 3,527 | |||||||||
| Equity losses from the investment in MitoCareX | 208 | |||||||||||
| Finance expense (income), net | (51 | ) | ||||||||||
| Tax income | (5 | ) | ||||||||||
| Loss | 3,679 | |||||||||||
| Year ended December 31, 2024 | ||||||||||||
| Drug Development |
Online Sales |
Total | ||||||||||
| Revenues | ||||||||||||
| External | $ | $ | 1,306 | $ | 1,306 | |||||||
| Total | 1,306 | 1,306 | ||||||||||
| Segment loss (gain) | 4,873 | 2,443 | 7,316 | |||||||||
| Equity losses from the investment in MitoCareX | 429 | |||||||||||
| Finance expense (income), net | (259 | ) | ||||||||||
| Tax income | (14 | ) | ||||||||||
| Loss | 7,472 | |||||||||||
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 13:- OPERATING SEGMENTS (cont.)
| As of June 30, 2025 | ||||||||||||
| Drug Development |
Online Sales |
Total | ||||||||||
| Segment Assets | $ | 3,497 | $ | 1,642 | $ | 5,139 | ||||||
| Segment Liabilities | $ | 5,033 | $ | 187 | $ | 5,220 | ||||||
| As of December 31, 2024 | ||||||||||||
| Drug Development |
Online Sales |
Total | ||||||||||
| Segment Assets | $ | 8,407 | $ | 1,764 | $ | 10,171 | ||||||
| Segment Liabilities | $ | 1,194 | $ | 226 | $ | 1,420 | ||||||
NOTE 14:- EVENTS AFTER THE REPORTING PERIOD
| a. | In August 2025, certain investors under the Securities Purchase Agreements, submitted to the Company Conversion Notices to convert outstanding principal and accrued interest of the Debentures, pursuant to which the Company issued an aggregate of 1,028,598 Ordinary Shares to such investors (see Note 6). | |
| b. | On September 26, 2025, the Company entered into inducement offer letter agreements (the “Inducement Letters”) with holders (the “Holders”) of certain of the Company’s existing warrants to purchase in the aggregate up to 361,548 of the Company’s Ordinary Shares, issued on February 25, 2025, at an exercise price of $11.6172 per Ordinary Share (the “Existing Warrants”). Pursuant to the Inducement Letters, the Holders agreed to exercise for cash all of their Existing Warrants at a reduced exercise price of $3.10 per Ordinary Share. The Company received aggregate gross proceeds of approximately $1.12 million from the exercise of the Existing Warrants by the Holders. | |
| c. | On August 28, 2025, the Company announced that at an adjourned special general meeting of shareholders held on August 26, 2025, its shareholders voted on and approved, among others, the proposed merger with AutoMax.
On August 28, 2025, the Company announced that in its special general meeting, AutoMax’s shareholders voted on and approved the proposed merger with the Company.
On October 6, 2025, the Company announced that it entered into the Framework Agreement with AutoMax to (i) mutually terminate the Merger Agreement; (ii) amend the terms of repayment of the Bridge Loan to be repaid in a one lump-sum payment on January 1, 2028; and (iii) amend the terms of repayment of the Additional Loan to be repaid in monthly installments starting on November 20, 2025, of $60,000 each and the interest of 8% per annum, compounded annually up to each actual payment date, in addition to the payment of all interest accrued on such loan from its effective date until November 20, 2025, in the sum of $114,523 (see Note 5). |
|
| d. | On October 9, 2025, the Company entered into an asset and share purchase agreement (the “Agreement”) with Miza III Ventures Inc. (“Miza”), a public traded company listed on the TSX Venture Exchange (“TSXV”), pursuant to which, the Company received a controlling interest in Miza, and transferred to Miza its pharmaceutical portfolio and equity stake of approximately 50.9% in SciSparc Nutraceuticals Inc. (the “Target Assets” and the “Transaction”). |
SCISPARC LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (USD in thousands, except per share and per unit amounts)
NOTE 14:- EVENTS AFTER THE REPORTING PERIOD (cont.)
| The Transaction closed on October 22, 2025,, and pursuant to the Agreement, at the closing thereof (the “Closing”) the Company transferred to Miza 59 shares of common stock, or approximately 50.9% of the equity, of SciSparc Nutraceuticals Inc., the intellectual property rights in SciSparc’s pharmaceutical portfolio, and the contracts, permits, pre-paid deposits, books and records, business and technical information, and all other rights, properties and assets necessary to the operation thereto, in consideration for 63,300,000 common shares of Miza, at a deemed price per share of CAD 0.25 (“Miza Common Shares”), 4,000,000 common share purchase warrants exercisable to acquire one Miza Common Share for each warrant at an exercise price of CAD 0.25 for a period of five years from the date of issuance thereof (the “Warrants”), and up to 48,000,000 Miza Common Shares (the “Contingent Rights Shares”) contingent upon the achievement of certain pre-determined milestones (the “Milestones”), representing a post-closing equity interest in Miza of 75% (or up to approximately 84% in the event of the full achievement of the Milestones).
Pursuant to the Agreement, upon the achievement of the Milestones, the Contingent Right Shares will be issued to the Company as follows: (i) 16,000,000 Miza Common Shares will be issued upon the completion of a transaction resulting in the listing of Miza’s securities on either the New York Stock Exchange or the Nasdaq Stock Market LLC (each, a “U.S. Exchange”), or another transaction resulting in the issuance of shares listed on a U.S. Exchange to shareholders of Miza in exchange for their Miza Common Shares (in each case, an “Uplisting Transaction”), if such Uplisting Transaction is completed within twenty-four months from the date of Closing (the “Closing Date”); (ii) 16,000,000 Miza Common Shares will be issued upon the successful raising by Miza, within forty-eight months of the Closing Date in equity and/or debt financing, of an aggregate of US$10 million or more; and (iii) 16,000,000 Miza Common Shares will be issued upon Miza completing a clinical trial within forty-eight months of the Closing Date.
Following the Closing, Miza changed its name to “NeuroThera Labs Inc.” and is expected to be active in both the pharmaceutical and supplemental sectors.
In addition, at the closing of the Transaction, the Company committed CAD 1 million (approximately US$716) in capital to Miza pursuant to an unsecured convertible note to be entered into, which shall mature on the two-year anniversary of the date of the issuance thereof (the “Maturity Date”) and shall bear interest at the simple rate of 7% per annum. The convertible note will be drawn down by Miza in its sole discretion. On the Maturity Date, the outstanding principal and accrued but unpaid interest under the convertible note shall be convertible into Miza Common Shares, at the sole election of the holder, at a price of CAD 0.25 per share and up to a maximum of 4,000,000 Miza Common Shares (the “Share Cap”), subject to customary anti-dilution adjustments. Upon conversion of the convertible note, for any principal amount or accrued interest not converted into shares due to being in excess of the Share Cap or rounding, Miza will pay the holder of the convertible note a cash amount of such outstanding balance. |
||
| e. | On October 20, 2025, upon the satisfaction of the closing conditions of the SPEA, the transaction contemplated thereunder closed (the “MitoCareX Closing”). At the MitoCareX Closing, each of the Sellers transferred their holdings in MitoCareX to N2OFF, thereby resulting in N2OFF holding 100% of the fully-diluted share capital of MitoCareX, and as consideration to the Company, N2OFF transferred $700, and issued 490,751 shares of N2OFF Common Stock to the Company, representing 16.75% of N2OFF on a fully-diluted basis. |
Exhibit 99.2
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations provides information that we believe to be relevant to an assessment and understanding of our results of operations and financial condition for the periods described. This discussion should be read in conjunction with our interim consolidated financial statements and the notes to such financial statements, which are included in this Report on Form 6-K. In addition, this information should also be read in conjunction with the information contained in our Annual Report on Form 20-F for the year ended December 31, 2024, or the Annual Report, including the consolidated annual financial statements as of December 31, 2024, and their accompanying notes included therein, filed with the Securities and Exchange Commission, or the SEC, on April 24, 2025.
Unless otherwise indicated, all references to the terms “we”, “us”, “our”, “SciSparc”, “the Company” and “our Company” refer to SciSparc Ltd. and its majority or wholly-owned subsidiaries. References to “Ordinary Shares, and “warrants” refer to the ordinary shares, and warrants, respectively, of SciSparc.
We report financial information under International Financial Reporting Standards, as issued by the International Accounting Standards Board and none of the financial statements were prepared in accordance with generally accepted accounting principles in the United States.
References to “U.S. dollars,” “USD” and “$” are to currency of the United States of America, and references to “NIS” are to New Israeli Shekels. Unless otherwise indicated, U.S. dollar translations of NIS amounts presented herein are translated using the rate of NIS 3.372 to $1.00, the exchange rate reported by the Bank of Israel on June 30, 2025.
On June 24, 2025, the Company announced its intent to effect a one-for-twenty one (1-for-21) reverse share split (the “Reverse Share Split”) of the Company’s issued and outstanding ordinary shares, no par value per share (the “Ordinary Shares”), which became effective at the market open on July 3, 2025. The Reverse Share Split was approved by the Company’s shareholders at the Company’s Annual General Meeting of Shareholders held on October 23, 2024, to be effected at the board of directors’ discretion within the approved parameters. The authorized share capital of the Company was not adjusted and consists of 2,000,000,000 Ordinary Shares without par value.
Consequently, share numbers, share prices, and exercise prices have been retroactively adjusted in this Management’s Discussion and Analysis of Financial Condition and Results of Operation for all periods presented. In October 2025, the Company sold its holding in Scisparc Nutraceuticals Inc. (“SciSparc Nutraceuticals”) to Neurothera Labs Inc. (“NeuroThera”). Additionally, in October 2025, the Company sold all of its pharmaceutical assets. The financial results presented in this Management’s Discussion and Analysis of Financial Condition and Results of Operation do not give effect to the transaction with NeuroThera.
Forward-Looking Statements
The following discussion contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Forward-looking statements are often characterized by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “estimate,” “continue,” “believe,” “should,” “intend,” “project” or other similar words, but are not the only way these statements are identified. These forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements that contain projections of results of operations or of financial condition, expected capital needs and expenses, statements relating to the research, development, completion and use of our products, and all statements (other than statements of historical facts) that address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. We have based these forward-looking statements on assumptions and assessments made by our management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.
Important factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking statements include, among other things:
| ● | our ability to raise capital through the issuance of additional securities and ability to continue as a going concern; |
| ● | our ability to advance the development our product candidates, including the anticipated starting and ending dates of our anticipated clinical trials; |
| ● | our assessment of the potential of our product candidates to treat certain indications; |
| ● | our ability to successfully receive approvals from the U.S. Food and Drug Administration, or other regulatory bodies, including approval to conduct clinical trials, the scope of those trials and the prospects for regulatory approval of, or other regulatory action with respect to our product candidates, including the regulatory pathway to be designated to our product candidates; |
| ● | the regulatory environment and changes in the health policies and regimes in the countries in which we operate, including the impact of any changes in regulation and legislation that could affect the pharmaceutical industry; |
| ● | our ability to commercialize our existing product candidates and future sales of our existing product candidates or any other future potential product candidates; |
| ● | our ability to meet our expectations regarding the commercial supply of our product candidates; | |
| ● | our ability to integrate successfully our e-Commerce business of the WellutionTM brand, which focuses on the sale of hemp-based products on Amazon Marketplace through our subsidiary, NeuroThera in which we hold a controlling interest, and which holds our controlling interest in SciSparc Nutraceuticals; | |
| ● | our ability to list NeuroThera on a national U.S. stock exchange and realize the anticipated benefits of the acquisition; | |
| ● | NeuroThera’s ability to comply with its disclosure obligations and TSXV annual and interim filing deadlines; | |
| ● | our rights as a shareholder of NeuroThera are governed by Canadian law (including applicable provincial corporate and securities laws) and TSXV policies, which differ in material respects from the rights and responsibilities of shareholders of U.S. companies; | |
| ● | our ability to comply with continued listing requirements and standards of Nasdaq; |
| ● | the overall global economic environment; |
| ● | general market, political and economic conditions in the countries in which we operate including those related to recent unrest and actual or potential armed conflict in Israel and other parts of the Middle East; |
| ● | projected capital expenditures and liquidity; |
| ● | changes in our strategy; |
| ● | litigation; and |
| ● | those factors referred to in “Item 3. Key Information – D. Risk Factors,” “Item 4. Information on the Company,” and “Item 5. Operating and Financial Review and Prospects,” of the Annual Report as well other factors in the Annual Report. |
These statements are only current predictions and are subject to known and unknown risks, uncertainties, and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from those anticipated by the forward-looking statements. We discuss many of these risks in the Annual Report. You should not rely upon forward-looking statements as predictions of future events.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, performance, or achievements. Except as required by law, we are under no duty to update or revise any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this Report of Foreign Private Issuer on Form 6-K.
Overview
We are a specialty clinical-stage pharmaceutical company. Our focus is creating and enhancing a portfolio of technologies and assets based on cannabinoid therapies. With this focus, through our majority owned subsidiary NeuroThera, we are currently engaged in the following development programs based on Δ9-tetrahydrocannabinol (“THC”), and/or non-psychoactive cannabidiol (“CBD”), and/or other cannabinoid receptors, agonists: SCI-110 for the treatment of Tourette syndrome (“TS”), and for the treatment of Alzheimer’s disease and agitation; and SCI-210 for the treatment of Autism Spectrum Disorder (“ASD”), and Status Epilepticus (“SE”). We also have a majority-owned subsidiary, held by NeuroThera, whose business focuses on the sale of hemp seed oil-based products and others on Amazon Marketplace.
SCI-110 is a proprietary drug candidate based on two components: (1) THC, which is the major cannabinoid molecule in the cannabis plant, and (2) CannAmide™, a proprietary PEA, formulation. PEA is an endogenous fatty acid amide that belongs to the class of nuclear factor agonists, which are molecules that regulate the expression of genes. We believe that the combination of THC and PEA may induce a reaction known as the “sparing effect,” which has strong potential to treat various diseases of the central nervous system such as TS and Alzheimer’s disease and agitation.
SCI-210 is a proprietary drug candidate based on two components: (1) CBD, and (2) CannAmide™. We believe that the combination of CBD and PEA may also induce a sparing effect reaction, which has strong potential to treat various diseases such as ASD and SE.
Recent Developments
Merger Agreement with AutoMax
On April 10, 2024, the Company and AutoMax Motors Ltd. (“AutoMax”) entered into a Merger Agreement, as amended on August 14, 2024, November 26, 2024, March 27, 2025, and May 8, 2025, pursuant to which SciSparc Merger Sub Ltd., an Israeli limited company and our wholly-owned subsidiary was to merge with and into AutoMax, with AutoMax surviving as our wholly-owned subsidiary (the “Merger”). Our Ordinary Shares, as well as pre-funded warrants exercisable into Ordinary Shares, were to be issued to AutoMax’s shareholders at the effective time of the Merger, pursuant to the Exchange Ratio (as defined in the Merger Agreement). Under the Exchange Ratio formula, immediately following the Merger, AutoMax’s shareholders and M.R.M. were expected to own approximately 49.99% of our share capital, on a fully-diluted basis, subject to certain exceptions, and as further defined in the Merger Agreement, and our shareholders were expected to own approximately 50.01% of our share capital, on a fully-diluted basis, subject to certain exceptions. The Merger was unanimously approved by the boards of directors of both companies and by the shareholders of both companies. On August 14, 2024, the parties entered into the Merger Agreement Addendum, pursuant to which the right to terminate the Merger Agreement if the Merger was not consummated by August 30, 2024, was deferred to November 30, 2024. On November 26, 2024, the parties entered into the Merger Agreement Second Addendum, pursuant to which the right to terminate the Merger Agreement, if the Merger was not consummated by November 30, 2024, was deferred to March 31, 2025. On March 27, 2025, the parties entered into the Merger Agreement Third Addendum, pursuant to which the right to terminate the Merger Agreement, if the Merger was not consummated by March 31, 2025, was deferred to September 30, 2025, and the definition of “Exchange Ratio” was revised to remove the rounding to four decimal places of the Exchange Ratio. On May 8, 2025, the parties entered into a fourth addendum to the Merger Agreement, pursuant to which the definition of “Bondholders” was revised to include holders of AutoMax’s Series C Bonds. The Merger was expected to close in the third quarter of 2025, subject to the approval of our shareholders, approval of the AutoMax shareholders, including a separate approval by AutoMax shareholders who are not controlling shareholders of AutoMax or us, and court approval, as well as other customary conditions. On August 28, 2025, we announced that at an adjourned special general meeting of shareholders held on August 26, 2025, our shareholders voted on and approved, among others, the proposed merger with AutoMax. On August 28, 2025, we announced that in its special general meeting, AutoMax’s shareholders voted on and approved the proposed merger with the Company.
During September 2025, and following an investigation by the Israeli Securities Authority and Israeli Police, three senior officials of AutoMax were arrested. Following these events, on October 6, 2025, the Company announced that it entered into a framework agreement with AutoMax to, among other things, mutually terminate the planned Merger Agreement. On October 24, 2025, AutoMax announced that an Israeli court decision, made on October 21, 2025, froze proceedings against AutoMax and appointed a trustee according to an application from local Israeli banks. Following these events, amounts due, in the sum of $4.5 million, under a bridge loan agreement dated January 14, 2024, as amended, and amounts due, in the sum of $1.9 million, under an additional loan agreement, dated February 27, 2025, became due immediately.
The Company has evaluated the probabilities of recuperating the funds extended to AutoMax in respect of the Bridge Loan and the Additional Loan and has determined that there is a 90% probability that the Bridge Loan and the Additional Loan will not be returned to the Company. Accordingly, the Company recognized a loss on impairment of the loans in the amount of $6 million. As of June 30, 2025, the Bridge Loan and the Additional Loan amounts and accrued interest stand at $644 thousand.
Transaction with NeuroThera Labs
On July 8, 2024, we announced that we signed a non-binding letter of intent, as amended (the “MIZA LOI”), to spin off our advanced clinical stage pharmaceutical portfolio and our equity stake in SciSparc Nutraceuticals. The MIZA LOI references a proposed asset and share purchase agreement, the definitive agreement of which is to be negotiated between the Company and Miza III Ventures Inc. (TSXV: MIZA.P) (“Miza”).
On October 9, 2025, the Company entered into an asset and share purchase agreement (the “Agreement”) with Miza, pursuant to which, on the terms and subject to the conditions of the Agreement, the Company will receive a controlling interest in Miza, and transfer to Miza its pharmaceutical portfolio and equity stake of approximately 50.9% in SciSparc Nutraceuticals (the “Target Assets” and the “Transaction”).
The Transaction closed on October 22, 2025, and pursuant to the Agreement, at the closing thereof (the “Closing”) the Company transferred to Miza 59 ordinary shares, or approximately 50.9% of the equity, of SciSparc Nutraceuticals, the intellectual property rights in SciSparc’s pharmaceutical portfolio, and the contracts, permits, pre-paid deposits, books and records, business and technical information, and all other rights, properties and assets necessary to the operation thereto, in consideration for 63,300,000 common shares of Miza, at a deemed price per share of CAD 0.25 (“Miza Common Shares”), 4,000,000 common share purchase warrants exercisable to acquire one Miza Common Share for each warrant at an exercise price of CAD 0.25 for a period of five years from the date of issuance thereof (the “Warrants”), and up to 48,000,000 Miza Common Shares (the “Contingent Rights Shares”) contingent upon the achievement of certain pre-determined milestones (the “Milestones”), representing a post-closing equity interest in Miza of 75% (or up to approximately 84% in the event of the full achievement of the Milestones).
Pursuant to the Agreement, upon the achievement of the Milestones, the Contingent Right Shares will be issued to the Company as follows: (i) 16,000,000 Miza Common Shares will be issued upon the completion of a transaction resulting in the listing of Miza’s securities on either the New York Stock Exchange or the Nasdaq Stock Market LLC (each, a “U.S. Exchange”), or another transaction resulting in the issuance of shares listed on a U.S. Exchange to shareholders of Miza in exchange for their Miza Common Shares (in each case, an “Uplisting Transaction”), if such Uplisting Transaction is completed within twenty-four months from the date of Closing (the “Closing Date”); (ii) 16,000,000 Miza Common Shares will be issued upon the successful raising by Miza, within forty-eight months of the Closing Date in equity and/or debt financing, of an aggregate of US$10 million or more; and (iii) 16,000,000 Miza Common Shares will be issued upon Miza completing a clinical trial within forty-eight months of the Closing Date.
Following the Closing, Miza changed its name to “NeuroThera Labs Inc.” and is expected to be active in both the pharmaceutical and supplemental sectors.
In addition, upon closing of the Transaction, subject to the approval of TSXV, SciSparc, committed CAD 1 million (approximately US$716 thousand) in capital to Miza pursuant to an unsecured convertible note to be entered into, which shall mature on the two-year anniversary of the date of the issuance thereof (the “Maturity Date”) and shall bear interest at the simple rate of 7% per annum. The convertible note will be drawn down by Miza in its sole discretion. On the Maturity Date, the outstanding principal and accrued but unpaid interest under the convertible note shall be convertible into Miza Common Shares, at the sole election of the holder, at a price of CAD 0.25 per share and up to a maximum of 4,000,000 Miza Common Shares (the “Share Cap”), subject to customary anti-dilution adjustments. Upon conversion of the convertible note, for any principal amount or accrued interest not converted into shares due to being in excess of the Share Cap or rounding, Miza will pay the holder of the convertible note a cash amount of such outstanding balance.
MitoCareX Trasnaction
On September 26, 2024, we signed a non-binding letter of intent (the “MitoCareX LOI”), to sell our entire ownership interest in MitoCareX Bio Ltd. (“MitoCareX”), to N2OFF, Inc. (“N2OFF”), a publicly-traded company in the United States which is a related party. On February 25, 2025, the Company entered into a Securities Purchase and Exchange Agreement, as amended (the “SPEA”), together with MitoCareX, Dr. Alon Silberman and Prof. Ciro Leonardo Pierri (together with SciSparc, the “Sellers”), pursuant to which the Sellers agreed to sell their stakes in MitoCareX to N2OFF, thereby resulting in MitoCareX becoming a wholly-owned subsidiary of N2OFF. Pursuant to the terms of the SPEA, in exchange for transferring its holdings in MitoCareX, SciSparc would receive from N2OFF a cash payment of $700,000 and an issuance of N2OFF common stock, par value $0.0001 per share (“N2OFF Common Stock”), representing 16.75% of N2OFF on a fully-diluted basis The SPEA also includes provisions for additional milestones that, upon achievement, may increase the amount of N2OFF Common Stock issued to the Sellers.
On October 20, 2025, upon the satisfaction of the closing conditions of the SPEA, the transaction contemplated thereunder closed (the “MitoCareX Closing”). At the MitoCareX Closing, each of the Sellers transferred their holdings in MitoCareX to N2OFF, thereby resulting in N2OFF holding 100% of the fully-diluted share capital of MitoCareX, and as consideration to the Company, N2OFF transferred $700,000, and issued 490,751 shares of N2OFF Common Stock to the Company, representing 16.75% of N2OFF on a fully-diluted basis.
On August 13, 2024, SciSparc entered into an exclusive patent license agreement (the “License Agreement”), for the out-licensing of its SCI-160 program with Polyrizon Ltd. (“Polyrizon”). Pursuant to the License Agreement, SciSparc granted Polyrizon a royalty-bearing, exclusive, sub-licensable right and license to the SCI-160 platform (the “License”). Pursuant to the License Agreement, SciSparc received 320,000 ordinary shares of Polyrizon, pre-funded warrants to purchase 364,931 ordinary shares of Polyrizon, and common warrants to purchase 2,054,793 ordinary shares of Polyrizon, at an exercise price of $4.38 per share.
On December 30, 2024, pursuant to a share transfer agreement, SciSparc sold all of the Polyrizon ordinary shares and pre-funded warrants held by it, as well as an aggregate of 1,541,096 Polyrizon common warrants to third parties, for aggregate consideration of $770,548. In addition, in consideration for the License, SciSparc will receive royalties from sales related to the SCI-160 platform and income generated from it.
On April 1, 2025, SciSparc entered into a securities purchase agreement with Polyrizon, pursuant to which SciSparc participated in a private placement of Polyrizon, and invested $100,000 (out of an aggregate investment of approximately $17 million), in exchange for ordinary shares and Series A warrants to purchase ordinary shares, of Polyrizon. In addition, SciSparc entered into an exchange agreement with Polyrizon, pursuant to which SciSparc exchanged existing ordinary share warrants of Polyrizon held by it for Series A warrants to purchase ordinary shares of Polyrizon.
Operating Results
Total revenues recognized in the six months ended June 30, 2025, amounted to $461 thousand.
To date, we have not generated revenue from our drug development segment from the sale of any pharmaceutical product candidates, and we do not expect to generate significant revenue in this business within the next year at least. As of June 30, 2025, we had an accumulated deficit of approximately $84 million. Our operating activities are described below under “Operating Expenses.”
Revenues
During the six months ended June 30, 2025, we generated revenues in the amount of $461 thousand, compared to $840 thousand of revenue recorded during the six months ended June 30, 2024. Revenues in the six months ended June 30, 2025, and 2024, were primarily attributable to our subsidiary SciSparc Nutraceuticals (now a subsidiary of NeuroThera), which owns the Wellution™ brand.
Cost of goods sold
The cost of goods sold comprises mainly purchases of Wellution™ brand products, Amazon transaction fees, storage and transportation costs to the Company’s warehouse. The cost of goods sold in the six months ended June 30, 2025, amounted to $100 thousand, compared to $366 thousand of cost of goods sold recorded during the six months ended June 30, 2024.
Operating Expenses
Our current operating expenses consist of two components – research and development expenses, and general and administrative expenses, including sales and marketing expenses through our subsidiary SciSparc Nutraceuticals.
Research and Development Expenses
Our research and development expenses consist primarily of salaries and related personnel expenses, regulatory and other expenses and clinical studies expenses.
The following table discloses the breakdown of research and development expenses:
| Six month period ended June 30, |
||||||||
| 2025 | 2024 | |||||||
| (unaudited) | (unaudited) | |||||||
| (in thousands of USD) | ||||||||
| Wages and related expenses | 154 | 224 | ||||||
| Share-based payments | 42 | 8 | ||||||
| Clinical studies | 181 | 117 | ||||||
| Research and preclinical studies | 129 | 100 | ||||||
| Chemistry and formulations | 42 | 6 | ||||||
| Regulatory and other expenses | 390 | 386 | ||||||
| Total | 938 | 841 | ||||||
General and Administrative Expenses
General and administrative expenses consist primarily of salaries, share-based compensation expense, professional service fees for accounting, legal, bookkeeping, facilities and other general and administrative expenses.
The following table discloses the breakdown of general and administrative expenses:
| Six month period ended June 30, |
||||||||
| 2025 | 2024 | |||||||
| (unaudited) | (unaudited) | |||||||
| (in thousands of USD) | ||||||||
| Wages and related expenses | 226 | 311 | ||||||
| Share-based payment | 224 | 8 | ||||||
| Professional and directors’ fees | 1,368 | 1,670 | ||||||
| Investor relations and business expenses | 54 | 57 | ||||||
| Office maintenance, rent and other expenses | 78 | 68 | ||||||
| Regulatory expenses | 111 | 67 | ||||||
| Business development | 48 | 53 | ||||||
| Total | 2,109 | 2,234 | ||||||
Comparison of the six months ended June 30, 2025 to the six months ended June 30, 2024
Research and Development Expenses, net
Our research and development expenses for the six months ended June 30, 2025, amounted to $938 thousand, representing an increase of $97 thousand, or 11%, compared to $841 thousand for the six months ended June 30, 2024. The increase is primarily due to the increase of $29 thousand in research and pre-clinical studies, $64 thousand in clinical studies, $34 thousand in share-based expenses and $36 thousand in chemistry and formulations, offset in part by a decrease of $70 thousand in wages and related expenses.
General and Administrative Expenses
Our general and administrative expenses totaled $2,109 thousand for the six months ended June 30, 2025, a decrease of $125 thousand, or 9%, compared to $2,234 thousand for the six months ended June 30, 2024. The decrease was primarily attributable to a decrease of $ 302 thousand in professional and directors’ fees, and $85 thousand in wages and related expenses, offset in part by an increase of $216 thousand in share-based payments.
Sales and Marketing Expenses
The sales and marketing expenses are comprised mainly of advertising and promotional rebates on Amazon Marketplace. The sales and marketing expenses in the six months ended June 30, 2025, amounted to $491 thousand, compared to $926 thousand during the six months ended June 30, 2024.
Operating Loss
As a result of the foregoing, our operating loss for the six months ended June 30, 2025, was $2,713 thousand, compared to an operating loss of $3,527 thousand for the six months ended June 30, 2024, a decrease of $814 thousand, or 23%.
Finance Expense and Income
Finance expenses and income consist of revaluation of financial assets presented at fair value, debt instruments presented at fair value, related issuance expenses of debt instruments, interest income on loans provided, interest expenses on loans or debentures received, and bank fees.
We recognized finance expenses, net, for the six months ended June 30, 2025, of $1,058 thousand, representing an increase of $1,109 thousand compared to finance income, net, of $51 thousand for the six months ended June 30, 2024. Finance income is mainly due to changes in the fair value of the warrants we issued in June 2022, and interest from bank deposits and loans to a related party. Finance expenses are mainly due to changes in the fair value of the Company’s financial assets, and interest expenses related to convertible debentures issued during the period.
Loss on impairment of loans
We recognized a loss on impairment of loans, for the six months ended June 30, 2025, of $5,973 thousand, compared to nil thousand for the six months ended June 30, 2024. The reason for the impairment is remeasurement of the loans extended to AutoMax.
Total Comprehensive Loss
Our total comprehensive loss for the six months ended June 30, 2025, was $9.4 million, representing an increase of $5.7 million, or 154%, compared to $3.7 million for the six months ended June 30, 2024.
Liquidity and Capital Resources
Overview
As of June 30, 2025, we had $1.566 million in cash, including short-term restricted deposits and short-term deposits.
The table below presents our cash flows:
| Six months ended June 30, |
||||||||
| 2025 | 2024 | |||||||
| (unaudited) | (unaudited) | |||||||
| (in thousands of USD) | ||||||||
| Net cash used in operating activities | (1,861 | ) | (2,226 | ) | ||||
| Net cash used in investing activities | (2,101 | ) | (2,308 | ) | ||||
| Net cash provided by financing activities | 3,967 | 310 | ||||||
Operating Activities
Net cash used in operating activities was $1,861 thousand for the six months ended June 30, 2025, compared with net cash used in operating activities of $2,226 thousand for the six months ended June 30, 2024. The decrease is primarily due to decreases in adjustments to the profit or loss items in the amount of $6,709 thousand, resulting mainly from a loss on impairment of loans in the amount of $5,973 thousand, added to in part by adjustments to the working capital in the amount of $841 thousand, resulting mainly from a decrease in other accounts receivables in the amount of $708 thousand.
Investing Activities
Net cash used in investing activities was $2,101 thousand for the six months ended June 30, 2025, compared with $2,308 thousand for the six months ended June 30, 2024. Net cash used in investing activities for the six months ended June 30, 2025, is due mainly to a loan to AutoMax in the amount of $2,000 thousand. Net cash used in investing activities for the six months ended June 30, 2024 was mainly due to a loan to AutoMax in the amount of $2,400 thousand and our investment in MitoCareX Bio Ltd. in the amount of $600 thousand, offset in part by a reduction short-term bank deposits in the amount of $692 thousand.
Financing Activities
Net cash provided by financing activities was $3,967 thousand in the six months ended June 30, 2025, primarily from proceeds from issuance of convertible debentures in the amount of $3,990 thousand. Net cash provided by financing activities of $2,681 thousand in the six months ended June 30, 2024, primarily from the issuance of share capital in the amount of $2,722 thousand.
Standby Equity Purchase Agreement
On January 21, 2024, the Company entered into a SEPA, as amended on February 26, 2024, with YA, which provided for the sale of up to $20 million of Advance Shares. As of June 30, 2025, of the Commitment Amount, the Company has sold 925,159 Ordinary Shares. The Advance Shares to be purchased or purchased by YA pursuant to the SEPA are for a share price of 97% of the market price, which is defined as the lowest daily volume weighted average price of the Ordinary Shares during the three consecutive trading days commencing on the trading day immediately following the delivery of an advance notice to YA.
Bridge Loan Agreement
On January 14, 2024, SciSparc entered, as lender, into a bridge loan agreement with AutoMax (the “Bridge Loan Agreement”), pursuant to which AutoMax received a Bridge Loan in the amount of $140 thousand. On June 9, 2024, SciSparc entered, as lender, into an amendment to the Bridge Loan Agreement, pursuant to which AutoMax received an additional loan in the amount of $100 thousand, for an aggregate amount of $240 thousand. On September 5, 2024, SciSparc entered into a second amendment to the Bridge Loan Agreement (the “Second Amendment”), pursuant to which SciSparc extended an additional loan in the amount of $185 thousand bringing the total loan amount to $425 thousand (the “Bridge Loan”). During the month of September 2024, SciSparc provided AutoMax with the loan amounts due under the Second Amendment to the Bridge Loan, and offset any interest due until November 30, 2024 from the principal amount, such as that on the closing date of the Merger, SciSparc was entitled to be paid the due interest at a rate of 7% per annum (or 9% per annum if the Merger is not consummated), of the Bridge Loan, accruing from the period beginning December 1, 2024 and ending on the effective date of the Merger. In consideration for the Bridge Loan, AutoMax established a first ranking fixed charge security interest on AutoMax’s shares of its wholly-owned subsidiary AutoMax Direct Import in favor of SciSparc.
During September 2025 and following an investigation by the Israeli Securities Authority and Israeli Police, three senior officials of AutoMax were arrested. Following these events, on October 6, 2025, the Company announced that it had entered into a framework agreement with AutoMax to: (i) mutually terminate the Merger Agreement; (ii) amend the terms of repayment of the Bridge Loan to be repaid in a one lump-sum payment on January 1, 2028; and (iii) amend the terms of repayment of the Additional Loan (as defined below) to be repaid in monthly installments starting on November 20, 2025, of $60,000 each and the interest of 8% per annum, compounded annually up to each actual payment date, in addition to the payment of all interest accrued on such loan from its effective date until November 20, 2025, in the sum of $114,523.
On October 24, 2025, AutoMax announced that an Israeli court decision, made on October 21, 2025, froze proceedings against AutoMax and appointed a trustee according to an application from local Israeli banks. According to the application, the total debt owed to the banks amount to over $50,000 thousand (NIS 169 million). Following these events, the Bridge Loan became due immediately.
The Company has evaluated the probabilities of recuperating the funds extended to AutoMax in respect of the Bridge Loan and has determined that there is a 90% probability that the Bridge Loan will not be returned to the Company. Accordingly, the Company recognized a financial expense in the amount of $4,123 thousand. As of June 30, 2025, the loan amount and accrued interest stood at $440 thousand.
Additional Loan Agreement
On February 27, 2025, the Company entered into a loan agreement with AutoMax where a $2,000 thousand loan was provided (the “Additional Loan Agreement” and the “Additional Loan”). The Additional Loan bore an 8% annual interest rate and was to be repaid in equal monthly installments of $50 thousand and interest, with AutoMax retaining the option to make early repayment without penalties. The interest on the loan would have been cancelled as of the consummation of the Merger Agreement and AutoMax would have continued to make monthly payments towards the principal amount of the loan. As collateral, AutoMax pledged a first-ranking fixed charge on its subsidiary’s shares, in accordance with a fixed charge debenture.
As noted above, on October 24, 2025, AutoMax announced that an Israeli court decision, made on October 21, 2025, froze proceedings against Automax and appointed a trustee according to an application from local Israeli banks. According to the application, the total debt owed to the banks amount to over $50,000 thousand (NIS 169 million). Following these events, the Additional Loan became due immediately.
The Company has evaluated the probabilities of recuperating the funds extended to AutoMax in respect of the Additional Loan Agreement and has determined that there is a 90% probability that the Additional Loan will not be returned to the Company. Accordingly, the Company recognized a financial expense in the amount of $1,850 thousand. As of June 30, 2025, the loan amount and accrued interest stood at $204 thousand.
Convertible Debenture
On February 25, 2025, the Company entered into securities purchase agreements (the “Securities Purchase Agreements”) with certain investors, pursuant to which the Company sold to the investors convertible debentures (the “Debentures”) in the aggregate principal amount of $4,200 thousand (the “Subscription Amount”), which are convertible into the Company’s Ordinary Shares (as converted, the “Conversion Shares”), at a purchase price equal to 95% of the Subscription Amount. The issuance and sale of the Debentures is was subject to certain conditions and limitations.
The Debentures mature on the one-year anniversary of the issuance date of the Debentures. Further, interest accrues on the outstanding principal balance of the Debentures at an annual rate of 8%, which will increase to an annual rate of 18% upon an Event of Default (as defined in the Debentures) for so long as such Event of Default remains uncured. The investors have the right to convert the Debentures into Ordinary Shares at the lower of (i) 110% of volume weighted average price of the Ordinary Shares the trading day immediately preceding the closing or (ii) 95% of the lowest daily volume weighted average price of the Ordinary Shares during the twenty (20) consecutive trading days immediately preceding the conversion date or other date of determination (the “Market Price”); provided that the Market Price may not be lower than the floor price, which will be equal to 20% of the volume weighted average price of the Ordinary Shares on the day prior to the closing.
At the closing of the transaction, the Company issued to the investors 172,174 warrants which are exercisable into a number of Ordinary Shares equal to the Subscription Amount applicable to the investors divided by a price equal to 130% of the volume weighted average price of the Ordinary Shares immediately prior to the closing date, or $11.6172 per warrant. The warrants are exercisable for a term of five years from the issuance date.
In August 2025, certain of the investors submitted to the Company notices of conversion to convert outstanding principal and accrued interest of the Debentures, pursuant to which the Company issued an aggregate of 1,028,598 Ordinary Shares to such investors.
On September 26, 2025, the Company entered into inducement offer letter agreements (the “Inducement Letters”) with holders (the “Holders”) of certain of the Company’s existing warrants to purchase in the aggregate up to 361,548 of the Company’s Ordinary Shares, issued on February 25, 2025, at an exercise price of $11.6172 per Ordinary Share (the “Existing Warrants”). Pursuant to the Inducement Letters, the Holders agreed to exercise for cash all their Existing Warrants at a reduced exercise price of $3.10 per Ordinary Share. The Company received aggregate gross proceeds of approximately $1.12 million from the exercise of the Existing Warrants by the Holders.
Current Outlook
On October 9, 2025, the Company entered into an asset and share purchase agreement with Miza III Ventures Inc. (“Miza”), a public traded company listed on the TSX Venture Exchange, pursuant to which, the Company received a controlling interest in Miza, and transferred to Miza its pharmaceutical portfolio and equity stake of approximately 50.9% in SciSparc Nutraceuticals Inc. (the “Transaction”). At the closing of the Transaction, the Company committed CAD 1 million (approximately US$716 thousand) in capital to Miza pursuant to an unsecured convertible note to be entered into, which shall mature on the two-year anniversary of the date of the issuance thereof and shall bear interest at the simple rate of 7% per annum.
On October 20, 2025, upon the satisfaction of the closing conditions of the SPEA, the transaction contemplated thereunder closed (the “MitoCareX Closing”). At the MitoCareX Closing, each of the Sellers transferred their holdings in MitoCareX to N2OFF, thereby resulting in N2OFF holding 100% of the fully-diluted share capital of MitoCareX, and as consideration to the Company, N2OFF transferred $700 thousand, and issued 490,751 shares of N2OFF Common Stock to the Company, representing 16.75% of N2OFF on a fully-diluted basis.
Following the (i) exercise of the Debentures and accrued interests; (ii) exercise of the warrants in a warrant inducement transaction in the amount of approximately $1.12 million; and (iii) the MitoCareX Closing, we believe that as of June 30, 2025, - on a pro-forma basis – the Company is in compliance with the required Nasdaq minimum shareholders’ equity.
Going Concern
We have financed our operations to date primarily through proceeds from sales of our Ordinary shares and, prior to August 13, 2021, American Depositary Shares, or ADSs, as well as exercises of warrants and options to purchase ordinary shares or ADSs, as the case may be. We have incurred losses and generated negative cash flows from operations since August 2004. Since August 2004, we have not generated any revenue from the sale of our pharmaceutical product candidates and we do not expect to generate revenues from sale of our pharmaceutical product candidates in the next few years.
As of June 30, 2025, our cash, including short-term bank deposits, was $1,566 thousand.
We believe that our existing cash resources will not be sufficient to finance our operating activities in the foreseeable future, and we expect that we will require substantial additional capital to complete the development of, and to commercialize, our product candidates. If we do seek to raise additional capital, there can be no guarantee or assurance that we will be successful in raising such additional capital or that the term of such capital raise will be on terms favorable to us.
Research and development, patents and licenses, etc.
A comprehensive discussion of our research and development, patents and licenses, etc., is included in “Item 5. Operating and Financial Review and Prospects - Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report.
Critical Accounting Policies
The preparation of financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, obligations and expenses during the reporting periods. A comprehensive discussion of our critical accounting policies is included in “Item 5. Operating and Financial Review and Prospects - Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report.