株探米国株
英語
エドガーで原本を確認する
6-K 1 ea0255255-6k_immuron.htm REPORT OF FOREIGN PRIVATE ISSUER

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the Month of September 2025

 

Commission File Number: 001-38104

 

IMMURON LIMITED

(Name of Registrant)

 

Level 3, 62 Lygon Street, Carlton South, Victoria, 3053, Australia

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒       Form 40-F ☐

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ☐       No ☒

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-Immuron Limited (the “Company”) published two announcements (the “Public Notices”) to the Australian Securities Exchange on September 2, 2025 titled:

 

 

 


 

IMMURON LIMITED

 

EXPLANATORY NOTE

 

 

  - Appendix 4E Preliminary Final Report
     
  - FY25 Results Presentation

 

A copy of the Public Notice is attached as an exhibit to this report on Form 6-K.

 

This report on Form 6-K (including the exhibit hereto) shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

1


 

EXHIBITS

 

Exhibit
Number
  Description
99.1   Appendix 4E Preliminary Final Report
99.2   FY25 Results Presentation 

 

2


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  IMMURON LIMITED
     
Date: September 2, 2025 By:  /s/ Phillip Hains
    Phillip Hains
    Company Secretary

 

3

 

EX-99.1 2 ea025525501ex99-1_immuron.htm APPENDIX 4E PRELIMINARY FINAL REPORT

Exhibit 99.1

 

Immuron Limited

Appendix 4E

Preliminary final report

 

1. Company details

 

Name of entity: Immuron Limited
ABN: 80 063 114 045
Reporting period: For the year ended 30 June 2025
Previous period: For the year ended 30 June 2024

 

 

 

2. Results for announcement to the market             $  
                 
Revenue from ordinary activities   up     48.6% to       7,287,002  
Loss from ordinary activities after tax attributable to the members of Immuron Limited   down     24.3% to       (5,253,209 )
Loss for the year attributable to the members of Immuron Limited   down     24.3% to       (5,253,209 )

 

 

 

3. Net tangible assets            
    Consolidated  
    2025     2024  
    Cents     Cents  
Net tangible asset backing (per security)     3.39       5.51  

 

The calculation of net tangible assets excludes right-of-use assets arising from AASB 16 Leases.

 

 

 

4. Explanation of results

 

The reported loss after tax of the current financial year of $5,253,209 (2024: $6,936,957) is after fully expensing the company’s research and development expenditure of $3,597,296 incurred during the year (2024: $5,375,461). Of which, $146,252 (2024: $2,599,458) was funded by the R&D grant from Medical Technology Enterprise Consortium (MTEC).

 

The revenue from contracts with customers for the year was $7,287,002, which is an increase of 48.6% from the prior financial year (2024: $4,902,865), primarily due to the sales increase in the Australian and North American markets for Travelan®. We anticipate that revenues from sales of our Travelan® product will continue to increase in the future.

 

As at 30 June 2025, the company’s cash position was $2,830,526 (30 June 2024: $11,657,315). The company had trade and other receivables of $1,888,370 (30 June 2024: $1,387,573). This receivables amount includes future receivables from the Australian Government under the R&D Tax Incentive program. The company had other current assets of $3,486,744 (30 June 2024: $96,841). This other current assets amount includes a 90-day fixed term deposit of $3,036,278 (30 June 2024: Nil), which matured on 27 July 2025.

 

The preliminary final report follows, with the further details to be included in the audited financial statements to be released by 30 September 2025.

 

 


 

Immuron Limited

Appendix 4E

Preliminary final report

 

5. Distributions

 

No dividends have been paid or declared by the company for the current financial year. No dividends were paid for the previous financial year.

 

 

 

6. Changes in controlled entities

 

There have been no changes in controlled entities during the year ended 30 June 2025.

 

 

 

7. Details of associates and joint venture entities

 

        Ownership interest held by  
    Place of   the Group  
    business/country   2025     2024  
Name of entity   of incorporation   %     %  
Ateria Health Limited   United Kingdom     23.6 %   23.6 %

 

As at 30 June 2025, Immuron has a 23.61% interest in Ateria. Immuron is deemed to have significant influence over Ateria.

 

 

 

8. Audit

 

The financial statements of Immuron Limited (the ‘Group’) are currently in the process of being audited. The audited financial statements along with the independent auditor report for the year end 30 June 2025 will be provided in the due course.

 

2


 

Immuron Limited

Consolidated statement of profit or loss and other comprehensive income

For the year ended 30 June 2025

 

          Consolidated  
    Note     2025     2024  
          $     $  
                   
Revenue from contracts with customers     1       7,287,002       4,902,865  
Cost of goods sold             (2,521,903 )     (1,566,068 )
Gross profit             4,765,099       3,336,797  
Other income     2       1,374,283       3,408,199  
Net foreign exchange gains/(losses)             12,183       (27,603 )
Fair value losses to financial assets             -       (557,676 )
Total other income including gains/(losses)             1,386,466       2,822,920  
Expenses                        
General and administrative expenses             (4,483,623 )     (4,555,726 )
Research and development expenses             (3,597,296 )     (5,375,461 )
Selling and marketing expenses             (3,452,416 )     (2,029,648 )
Operating loss             (5,381,770 )     (5,801,118 )
                         
Finance income             135,866       327,756  
Finance expenses             (7,305 )     (7,576 )
Share of loss from equity accounted associate     10       -       (1,456,019 )
Loss before income tax expense             (5,253,209 )     (6,936,957 )
Income tax expense             -       -  
Loss after income tax expense for the year attributable to the members of Immuron Limited             (5,253,209 )     (6,936,957 )
Other comprehensive (loss)/income                        
Items that may be reclassified subsequently to profit or loss                        
Exchange differences on translation of foreign operations (expense)/income             (1,358 )     2,266  
Other comprehensive (loss)/income for the year             (1,358 )     2,266  
Total comprehensive loss for the year             (5,254,567 )     (6,934,691 )

 

Loss per share for profit attributable to the ordinary equity holders of the company:

  Cents     Cents  
Basic and diluted loss per share     (2.27 )     (3.04 )

 

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

 

3


 

Immuron Limited

Consolidated statement of financial position

As at 30 June 2025

 

          Consolidated  
    Note     2025     2024  
          $     $  
Assets                        
Current assets                        
Cash and cash equivalents             2,830,526       11,657,315  
Trade and other receivables     3       1,888,370       1,387,573  
Inventories             1,772,363       1,584,608  
Other current assets     4       3,486,744       96,841  
Total current assets             9,978,003       14,726,337  
                         
Non-current assets                        
Property, plant and equipment             113,950       154,347  
Inventories             666       669,285  
Total non-current assets             114,616       823,632  
                         
Total assets             10,092,619       15,549,969  
                         
Liabilities                        
Current liabilities                        
Trade and other payables             1,529,434       2,135,852  
Employee benefits             391,503       522,571  
Other current liabilities             45,272       40,556  
Total current liabilities             1,966,209       2,698,979  
Non-current liabilities                        
Employee benefits             22,722       8,605  
Other non-current liabilities             71,855       132,941  
Total non-current liabilities             94,577       141,546  
                         
Total liabilities             2,060,786       2,840,525  
                         
Net assets             8,031,833       12,709,444  
                         
Equity                        
Share capital     5       88,872,756       88,504,043  
Other reserves     6       1,639,504       3,173,797  
Accumulated losses             (82,480,427 )     (78,968,396 )
                         
Total equity             8,031,833       12,709,444  

 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes

 

4


 

Immuron Limited

Consolidated statement of changes in equity

For the year ended 30 June 2025

 

  Issued
capital
    Reserves     Accumulated losses     Total equity  
Consolidated   $     $     $     $  
                         
Balance at 1 July 2023      88,436,263       3,235,969       (72,055,396 )     19,616,836  
                                 
Loss after income tax expense for the year     -       -       (6,936,957 )     (6,936,957 )
Other comprehensive income for the year     -       2,266       -       2,266  
                                 
Total comprehensive income/(loss) for the year     -       2,266       (6,936,957 )     (6,934,691 )
                                 
Transactions with members in their capacity as members:                                
Options and warrants vested in the year     -       15,231       -       15,231  
Options and warrants issued/expensed (net of adjustments)     -       (11,932 )     -       (11,932 )
Options and warrants exercised     67,780       (43,780 )     -       24,000  
Options and warrants forfeited     -       (23,957 )     23,957       -  
                                 
Balance at 30 June 2024     88,504,043       3,173,797       (78,968,396 )     12,709,444  

 

  Issued
capital
    Reserves     Accumulated losses     Total equity  
Consolidated   $     $     $     $  
                         
Balance at 1 July 2024     88,504,043       3,173,797       (78,968,396 )     12,709,444  
                                 
Loss after income tax expense for the year     -       -       (5,253,209 )     (5,253,209 )
Other comprehensive loss for the year     -       (1,358 )     -       (1,358 )
Total comprehensive loss for the year     -       (1,358 )     (5,253,209 )     (5,254,567 )
                                 
Transactions with members in their capacity as members:                                
Shares issued, net of transaction costs (note 5)     272,713       -       -       272,713  
Options and warrants issued/expensed (net of adjustments) (note 6)     -       64,755       -       64,755  
Options and warrants lapsed/expired (note 6)     -       (1,741,178 )     1,741,178       -  
Performance rights issued/expensed (note 6)     -       239,488       -       239,488  
Performance rights exercised (note 6)     96,000       (96,000 )     -       -  
                                 
Balance at 30 June 2025     88,872,756       1,639,504       (82,480,427 )     8,031,833  

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes

 

5


 

Immuron Limited

Consolidated statement of cash flows

For the year ended 30 June 2025

 

    Consolidated  
    2025     2024  
    $     $  
Cash flows from operating activities            
Receipts from customers (inclusive of GST)     7,592,577       4,734,350  
Payments to suppliers (inclusive of GST)     (14,772,687 )     (12,910,753 )
Australian R&D tax incentive refund     768,433       395,001  
Grants received from government and non-government sources     274,728       1,901,263  
                 
Net cash used in operating activities     (6,136,949 )     (5,880,139 )
                 
Cash flows from investing activities                
Payment for property, plant and equipment     -       (195 )
Payments for term deposit     (3,036,278 )     -  
Interest received     135,866       327,756  
                 
Net cash (used in)/from investing activities     (2,900,412 )     327,561  
                 
Cash flows from financing activities                
Proceeds from issues of shares     396,827       24,000  
Share issue transaction costs     (124,114 )     -  
Principal elements of lease payments     (65,661 )     (15,595 )
Interest and other costs of finance paid     (7,305 )     (7,576 )
                 
Net cash from financing activities     199,747       829  
                 
Net decrease in cash and cash equivalents     (8,837,614 )     (5,551,749 )
Cash and cash equivalents at the beginning of the financial year     11,657,315       17,159,764  
Effects of exchange rate changes on cash and cash equivalents     10,825       49,300  
                 
Cash and cash equivalents at the end of the financial year     2,830,526       11,657,315  

 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes

 

6


 

Immuron Limited

Notes to the consolidated financial statements

30 June 2025

 

1. Revenue from contract with customers

 

The Group derives revenue from the transfer of hyperimmune products at a point in time in the following major product lines and geographical regions:

 

    Consolidated  
    2025     2024  
    $     $  
Hyperimmune products revenue            
Travelan - Australia     5,201,385       3,702,876  
Travelan - United States     1,658,336       1,075,614  
Travelan - Canada     378,706       80,888  
Protectyn - Australia     48,575       43,487  
                 
Revenue from external customers     7,287,002       4,902,865  

 

2. Other income

 

    Consolidated  
    2025     2024  
    $     $  
Australian R&D tax incentive refund     1,073,355       764,981  
MTEC R&D grant     146,252       2,599,458  
HJF R&D grant     124,164       -  
EMDG grant     -       28,000  
Other income     30,512       15,760  
                 
      1,374,283       3,408,199  

  

(i) Fair value of R&D tax incentive

 

The Group’s research and development (R&D) activities are eligible under an Australian government tax incentive for eligible expenditure. Management has assessed these activities and expenditure to determine which are likely to be eligible under the incentive scheme. Amounts are recognised when it has been established that the conditions of the tax incentive have been met and that the expected amount can be reliably measured. For the year ended 30 June 2025, the Group has included an item in other income of $1,073,355 (2024: $764,981).

 

3. Trade and other receivables

 

    Consolidated  
    2025     2024  
    $     $  
Current assets            
Trade receivables     826,857       607,436  
Less: Allowance for expected credit losses     (35,466 )     (16,233 )
      791,391       591,203  
                 
Accrued income - Australian R&D tax incentive refund     1,073,291       768,370  
Other income receivables - other grants     -       28,000  
Other receivables     23,688       -  
                 
Total trade and other receivables     1,888,370       1,387,573  

 

Classification as trade receivables

 

Trade receivables are amounts due from customers for goods sold or services performed in the ordinary course of business. They are generally due for settlement within 30 days and therefore are all classified as current. Trade receivables are recognised initially at the amount of consideration that is unconditional unless they contain significant financing components, when they are recognised at fair value. The Group holds the trade receivables with the objective to collect the contractual cash flows and therefore measures them subsequently at amortised cost using the effective interest method.

 

7


 

Immuron Limited

Notes to the consolidated financial statements

30 June 2025

 

3. Trade and other receivables (continued)

 

Accrued receivables

 

These amounts primarily comprise receivables from the Australian Taxation Office in relation to the R&D tax incentive.

 

Fair value of trade and other receivables

 

Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value.

 

4. Other current assets

 

    Consolidated  
    2025     2024  
    $     $  
Prepayments     442,800       86,798  
Term deposits     3,036,278       -  
Other current assets     7,666       10,043  
                 
      3,486,744       96,841  

 

The Group entered into a 90-day fixed term deposit, which matured on 27 July 2025. Term deposits are presented as Other Current Assets as they are not considered highly liquid instruments readily convertible to cash and cash equivalents. The deposit was held to maturity in accordance with the Group’s investment policy.

 

5. Share capital

 

    Consolidated  
    2025     2024     2025     2024  
    Shares     Shares     $     $  
Ordinary shares - fully paid     233,959,013       227,998,346       98,581,947       98,089,120  
Transaction costs arising on ordinary share issues     -       -       (9,709,191 )     (9,585,077 )
                                 
      233,959,013       227,998,346       88,872,756       88,504,043  

 

Movements in ordinary shares:

 

Details   Date   Shares     $  
Balance   1 July 2023     227,798,346       88,436,263  
Issue at $0.12 on exercise of unlisted options (2024-03-12)         200,000       67,780  
Less: Transaction costs arising on share issues         -       -  
                     
Balance    30 June 2024     227,998,346       88,504,043  
Issue of shares on the exercise of performance rights at $0.0 per share (2024-10-07)         1,147,083       83,000  
Issue at US$2.1784 pursuant to At The Market facility (2025-01-08)         2,579,760       226,567  
Issue at US$2.0971 pursuant to At The Market facility (2025-01-15)         1,801,680       152,300  
Issue of shares on the exercise of performance rights at $0.0 per share (2025-04-10)         179,664       13,000  
Issue at US$1.8435 pursuant to At The Market facility (2025-05-29)         135,800       9,744  
Issue at US$1.8286 pursuant to At The Market facility (2025-06-03)         116,680       8,216  
Less: Transaction costs arising on share issues         -       (124,114 )
Balance   30 June 2025     233,959,013       88,872,756  

 

Rights of each type of share

 

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the company in proportion to the number of shares held. On a show of hands every holder of ordinary shares present at a meeting or by proxy, is entitled to one vote upon a poll every holder is entitled to one vote per share held. The ordinary shares have no par value.

 

8


 

Immuron Limited

Notes to the consolidated financial statements

30 June 2025

 

6. Other reserves

 

     Share-based   Foreign currency        
  payments     translation     Total  
Consolidated   $     $     $  
                   
Balance at 1 July 2023     3,123,759       112,210       3,235,969  
Currency translation differences     -       2,266       2,266  
Transactions with owners in their capacity as owners:                        
Options and warrants vested in the year     15,231       -       15,231  
Options and warrants issued/expensed (net of adjustments)     (11,932 )     -       (11,932 )
Options and warrants exercised     (43,780 )     -       (43,780 )
Options and warrants lapsed/expired     (23,957 )     -       (23,957 )
                         
Balance at 30 June 2024     3,059,321       114,476       3,173,797  
Currency translation differences     -       (1,358 )     (1,358 )
Transactions with owners in their capacity as owners:                        
Options and warrants issued/expensed (net of adjustments) (note 6(ii))     64,755       -       64,755  
Options and warrants lapsed/expired (note 6(ii))     (1,741,178 )     -       (1,741,178 )
Performance rights issued/expensed (note 6(ii))     239,488       -       239,488  
Performance rights exercised (note 6(ii))     (96,000 )     -       (96,000 )
                         
Balance at 30 June 2025     1,526,386       113,118       1,639,504  

 

(i) Nature and purpose of other reserves:

 

Share-based payments

 

The share-based payment reserve records items recognised as expenses on valuation of share options and warrants issued to key management personnel, other employees and eligible contractors.

 

Foreign currency translation

 

Exchange differences arising on translation of foreign controlled entities are recognised in other comprehensive income as described in note and accumulated in a separate reserve within equity.

 

(ii) Movements in options, warrants and performance rights:

 

Details   Number of
options or
performance
rights
    $  
Balance as at 1 July 2023     12,879,720       3,123,759  
Options issued in the year (net of adjustments)     1,000,000       (11,932 )
Exercise of unlisted options at $0.12 (2024-03-12)     (200,000 )     (43,780 )
Lapse of unexercised options     (173,600 )     (23,957 )
Share-based payments expense for options previously issued     -       15,231  
Performance rights issued in the year     1,688,839       -  
Balance as at 30 June 2024     15,194,959       3,059,321  
                 
Options issued in the year (net of adjustments)     3,000,000       55,584  
Lapse of unexercised options     (8,016,120 )     (1,741,178 )
Share-based payments expense for options previously issued     -       9,171  
Exercise of performance rights     (1,326,747 )     (96,000 )
Performance rights issued in the year     5,386,810       239,488  
Lapse of performance rights issued in the year     (285,741 )     -  
                 
Balance as at 30 June 2025     13,953,161       1,526,386  

 

9


 

Immuron Limited

Notes to the consolidated financial statements

30 June 2025

7. Share-based payments

 

Performance rights

 

Performance rights which can be settled in shares, were granted to key management personnel and employees during the year. The expense for the year ended 30 June 2025 was $239,488. The performance rights are based on non-market weighted key performance indicators (KPIs) and have been expensed over the service period, based on the probability the KPIs being achieved. The performance rights are expected to vest between one and five years.

 

Options

 

Options were approved at the Annual General Meeting, held on 18 November 2024 for Prof. Ravi Savarirayan and Mr. Daniel Pollock of 1,000,000 each. The option exercise price is $0.145 and they have an expiry date of 20 August 2028. The expense for the year was $34,952.

 

Options were granted to Dr. Jeanette Joughin on 19 June 2024 but were subject to shareholder approval obtained on 18 November 2024. The expense of $20,632 recorded in the year includes an adjustment for the revised estimate of fair value on the grant date of 18 November 2024.

 

Fair value is determined using the Black-Scholes option pricing model that takes into account the exercise price, term of the award, security price at grant date, expected volatility, expected dividend yield and the risk-free interest rate.

 

The model inputs for the options granted during the year:

 

Grant date   Expiry date   Exercise price ($A)     No. of options     Share price at grant date     Expected volatility     Dividend yield     Risk-free interest rate     Fair value at grant date per option   
18-NOV-24   20-AUG-28   $ 0.145       2,000,000     $ 0.079       74.51 %     0.00 %     4.15 %   $ 0.033  
18-NOV-24   19-JUN-28   $ 0.130       1,000,000     $ 0.079       75.72 %     0.00 %     4.15 %   $ 0.035  

 

8. Events after the reporting period

 

At The Market Capital Raising

 

In July 2025, Immuron Limited (ASX: IMC), raised gross proceeds of USD$1,822,322 (AUD$2,809,177) through an At The Market Facility comprising 34,260,960 shares at an average issue price of of USD$0.053 (AUD$0.082) per share.

 

This capital raising initiative does not provide evidence of conditions that existed at 30 June 2025 and is therefore classified as a non-adjusting event in accordance with AASB 110 Events after the Reporting Period. No adjustments have been made to the financial statements as a result of this transaction.

 

No other matter or circumstance has arisen since 30 June 2025 that has significantly affected, or may significantly affect the Group’s operations, the results of those operations, or the Group’s state of affairs in future financial years.

 

10


 

Immuron Limited

Notes to the consolidated financial statements

30 June 2025

 

9. Principal subsidiaries

 

The Group’s principal subsidiaries at 30 June 2025 are set out below. Unless otherwise stated, they have share capital consisting solely of ordinary shares that are held directly by the Group, and the proportion of ownership interests held equals the voting rights held by the Group. The country of incorporation or registration is also their principal place of business.

 

        Ownership interest by the Group  
Name of entity   Principal place of business / Country of incorporation   2025
%
    2024
%
 
Immuron Inc.   United States     100 %     100 %
Immuron Canada Limited   Canada     100 %     100 %
Anadis ESP Pty Ltd   Australia     100 %     100 %

 

10. Interests in associates

 

Immuron Limited has a 23.6% interest in Ateria Health Limited (Ateria). The investment was impaired to NIL during the 2024 financial year and there has been no changes to this in the year ended 30 June 2025.

 

        Ownership interest held by the Group  
Name of entity   Principal place of business / Country of incorporation   2025
%
    2024
%
 
Ateria Health Limited   United Kingdom     23.6 %     23.6 %
                     
Summarised financial information for associates          

 

    Consolidated  
    2025     2024  
    $     $  
Share of loss for the year     -       (1,456,019 )

 

    Consolidated  
    2025     2024  
Recognised in:   $     $  
             
Share of loss for the year - 23.6% (2024: 23.6%)     -       (291,711 )
Impairment of investment in associate     -       (1,164,308 )
                 
      -       (1,456,019 )

 

The carrying amount of investment in associate is NIL, therefore no share of the loss has been recognised for the year ended 30 June 2025.

 

 

11

 

 

EX-99.2 3 ea025525501ex99-2_immuron.htm FY25 RESULTS PRESENTATION

Exhibit 99.2