株探米国株
日本語 英語
エドガーで原本を確認する
false 0000874499 0000874499 2025-05-06 2025-05-06 iso4217:USD xbrli:shares iso4217:USD xbrli:shares
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): May 6, 2025

 

GULFPORT ENERGY CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

Delaware   001-19514   86-3684669
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (I.R.S. Employer
Identification Number)

 

713 Market Drive
Oklahoma City, Oklahoma

  73114
(Address of principal
executive offices)
  (Zip code)

 

(405) 252-4600

(Registrant’s telephone number, including area code)

 

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Name of each exchange
on which registered
  Trading Symbol
Common stock, par value $0.0001 per share   The New York Stock Exchange   GPOR

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On May 6, 2025, Gulfport Energy Corporation (“Gulfport”) issued a press release reporting its financial and operating results for the three months ended March 31, 2025, and provided an update on its 2025 development plan and financial position. A copy of the press release and supplemental financial information are attached as Exhibit 99.1 and Exhibit 99.2, respectively, to this Current Report on Form 8-K.

 

Item 7.01. Regulation FD Disclosure.

 

Also on May 6, 2025, Gulfport posted an updated investor presentation on its website. The presentation may be found on Gulfport’s website at http://www.gulfportenergy.com by selecting “Investors,” “Company Information” and then “Presentations.”

 

The information in the press release and updated investor presentation is being furnished, not filed, pursuant to Item 2.02 and Item 7.01. Accordingly, the information in the press release and updated investor presentation will not be incorporated by reference into any registration statement filed by Gulfport under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

Item 9.01. Financial Statements and Exhibits

 

(d) Exhibits

 

Number   Exhibit
   
99.1   Press release dated May 6, 2025 entitled “Gulfport Energy Reports First Quarter 2025 Financial and Operational Results.”
   
99.2   Supplemental Financial Information
   
104   Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document.

 

1

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
  GULFPORT ENERGY CORPORATION
     
Date: May 6, 2025 By: /s/ Michael Hodges
    Michael Hodges
    Chief Financial Officer

 

 

2

EX-99.1 2 ea024100501ex99-1_gulfport.htm PRESS RELEASE DATED MAY 6, 2025 ENTITLED "GULFPORT ENERGY REPORTS FIRST QUARTER 2025 FINANCIAL AND OPERATIONAL RESULTS."
 

Exhibit 99.1

 

Gulfport Energy Reports First Quarter 2025 Financial and Operational Results

 

OKLAHOMA CITY (May 6, 2025) Gulfport Energy Corporation (NYSE: GPOR) (“Gulfport” or the “Company”) today reported financial and operational results for the three months ended March 31, 2025 and provided an update on its 2025 development plan and financial position.

 

First Quarter 2025 and Recent Highlights

 

Delivered total net production of 929.3 MMcfe per day
     
Produced total net liquids production of 15.2 MBbl per day, an increase of 14% over first quarter 2024
     
Incurred capital expenditures of $159.8 million
     
Realized natural gas price equivalent, before the effect of hedges, of $4.11 per Mcfe, a $0.45 per Mcfe premium to NYMEX Henry Hub
     
Reported $0.5 million of net loss and $218.3 million of adjusted EBITDA(1)
     
Generated $177.3 million of net cash provided by operating activities and $36.6 million of adjusted free cash flow(1)
     
Repurchased approximately 341 thousand shares of common stock at a weighted-average share price of $176.13 for approximately $60.0 million
     
Reaffirming full year 2025 guidance with natural gas production expected to increase approximately 20% by fourth quarter 2025 compared to first quarter 2025
     
Reallocating drilling activity in late 2025 toward dry gas Utica development to bolster 2026 development economics and adjusted free cash flow generation
     
Achieved significant drilling efficiencies in first quarter 2025 with average drilling footage per day improving approximately 28% over full year 2024
     
Accomplished all-time high completion efficiencies in April 2025 with 105.5 continuous pumping hours on a pad
     
Completed spring borrowing base redetermination of revolving credit facility and reaffirmed borrowing base at $1.1 billion with elected commitments remaining at $1.0 billion

 

John Reinhart, President and CEO, commented, “Gulfport is off to an active start in 2025, delivering first quarter results ahead of Company expectations while remaining on track to execute on our previously provided full year guidance. Our ability to generate adjusted free cash flow during a front-loaded capital program highlights the strength of our asset base and the operations team’s high-level of efficiency and execution. As planned, we anticipate a significant increase in production over the coming quarters, currently forecasting our average daily natural gas production to increase approximately 20% by fourth quarter 2025 when compared to first quarter 2025 levels. We remain committed to developing our assets in a responsible manner and given the current commodity price dynamic, we plan to strategically shift a portion of our drilling activity in late 2025 toward dry gas Utica development to maximize returns and position the Company favorably for an improving natural gas environment. We are reaffirming our full year guidance and these adjustments highlight the optionality within our asset base as well as the Company’s flexibility to be dynamically responsive to current market conditions to maximize shareholder value.”

 

“We continue to forecast robust adjusted free cash flow generation during 2025 and remain consistent in our adjusted free cash flow allocation framework with plans to return substantially all of our adjusted free cash flow, excluding discretionary acreage acquisitions, through common stock repurchases,” Reinhart concluded.

 

 


 

A company presentation to accompany the Gulfport earnings conference call can be accessed by clicking here.

 

1. A non-GAAP financial measure. Reconciliations of these non-GAAP measures and other disclosures are provided with the supplemental financial tables available on our website at www.gulfportenergy.com.

 

Operational Update

 

The table below summarizes Gulfport’s operated drilling and completion activity for the first quarter of 2025:

 

    Quarter Ended March 31, 2025  
    Gross     Net     Lateral Length  
Spud                  
Utica & Marcellus     8       8.0       12,000  
SCOOP                  
                         
Drilled                        
Utica & Marcellus     11       11.0       13,300  
SCOOP     2       1.8       11,500  
                         
Completed                        
Utica & Marcellus     11       11.0       14,600  
SCOOP     2       1.8       11,500  
                         
Turned-to-Sales                        
Utica & Marcellus     7       7.0       15,000  
SCOOP                  

 

Gulfport’s net daily production for the first quarter of 2025 averaged 929.3 MMcfe per day, primarily consisting of 731.1 MMcfe per day in the Utica/Marcellus and 198.2 MMcfe per day in the SCOOP. For the first quarter of 2025, Gulfport’s net daily production mix was comprised of approximately 91% natural gas, 6% natural gas liquids (“NGL”) and 3% oil and condensate.

 

2


 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
Production            
Natural gas (Mcf/day)     837,816       973,564  
Oil and condensate (Bbl/day)     5,282       3,329  
NGL (Bbl/day)     9,962       10,031  
Total (Mcfe/day)     929,280       1,053,722  
Average Prices                
Natural Gas:                
Average price without the impact of derivatives ($/Mcf)   $ 3.73     $ 2.13  
Impact from settled derivatives ($/Mcf)   $ (0.12 )   $ 0.75  
Average price, including settled derivatives ($/Mcf)   $ 3.61     $ 2.88  
Oil and condensate:                
Average price without the impact of derivatives ($/Bbl)   $ 65.76     $ 71.64  
Impact from settled derivatives ($/Bbl)   $ 1.06     $ 0.04  
Average price, including settled derivatives ($/Bbl)   $ 66.82     $ 71.68  
NGL:                
Average price without the impact of derivatives ($/Bbl)   $ 34.37     $ 30.79  
Impact from settled derivatives ($/Bbl)   $ (1.53 )   $ (1.25 )
Average price, including settled derivatives ($/Bbl)   $ 32.84     $ 29.54  
Total:                
Average price without the impact of derivatives ($/Mcfe)   $ 4.11     $ 2.48  
Impact from settled derivatives ($/Mcfe)   $ (0.12 )   $ 0.68  
Average price, including settled derivatives ($/Mcfe)   $ 3.99     $ 3.16  
Selected operating metrics                
Lease operating expenses ($/Mcfe)   $ 0.24     $ 0.18  
Taxes other than income ($/Mcfe)   $ 0.08     $ 0.09  
Transportation, gathering, processing and compression expense  ($/Mcfe)   $ 0.99     $ 0.90  
Recurring cash general and administrative expenses ($/Mcfe) (non-GAAP)   $ 0.12     $ 0.11  
Interest expenses ($/Mcfe)   $ 0.16     $ 0.16  

 

Capital Investment

 

Capital expenditures were $159.8 million (on an incurred basis) for the first quarter of 2025, of which $148.6 million related to operated drilling and completion activity and $11.2 million related to maintenance leasehold and land investment. In addition, Gulfport incurred approximately $1.2 million related to non-operated drilling and completion activities.

 

Common Stock Repurchase Program

 

Gulfport repurchased approximately 340.7 thousand shares of common stock at a weighted-average share price of $176.13 during the first quarter of 2025, totaling approximately $60.0 million. As of March 31, 2025, the Company had approximately $355.9 million of remaining capacity under the share repurchase program.

 

Financial Position and Liquidity

 

As of March 31, 2025, Gulfport had approximately $5.3 million of cash and cash equivalents, $35.0 million outstanding borrowings under its revolving credit facility, $63.9 million of letters of credit outstanding, $25.7 million of outstanding 2026 senior notes and $650.0 million of outstanding 2029 senior notes.

 

3


 

Gulfport’s liquidity at March 31, 2025, totaled approximately $906.5 million, comprised of the $5.3 million of cash and cash equivalents and approximately $901.1 million of available borrowing capacity under its revolving credit facility.

 

Credit Facility Borrowing Base Redetermination

 

On May 5, 2025, Gulfport completed its semi-annual borrowing base redetermination during which the borrowing base was reaffirmed at $1.1 billion with elected commitments remaining at $1.0 billion.

 

Derivatives

 

Gulfport enters into commodity derivative contracts on a portion of its expected future production volumes to mitigate the Company’s exposure to commodity price fluctuations. For details, please refer to the “Derivatives” section provided with the supplemental financial tables available on our website at ir.gulfportenergy.com.

 

First Quarter 2025 Conference Call

 

Gulfport will host a teleconference and webcast to discuss its first quarter of 2025 results beginning at 9:00 a.m. ET (8:00 a.m. CT) on Wednesday, May 7, 2025.

 

The conference call can be heard live through a link on the Gulfport website, www.gulfportenergy.com. In addition, you may participate in the conference call by dialing 866-373-3408 domestically or 412-902-1039 internationally. A replay of the conference call will be available on the Gulfport website and a telephone audio replay will be available from May 7, 2025 to May 21, 2025, by calling 877-660-6853 domestically or 201-612-7415 internationally and then entering the replay passcode 13753295. 

 

Financial Statements and Guidance Documents

 

First quarter of 2025 earnings results and supplemental information regarding quarterly data such as production volumes, pricing, financial statements and non-GAAP reconciliations are available on our website at ir.gulfportenergy.com.

 

Non-GAAP Disclosures

 

This news release includes non-GAAP financial measures. Such non-GAAP measures should be not considered as an alternative to GAAP measures. Reconciliations of these non-GAAP measures and other disclosures are provided with the supplemental financial tables available on our website at ir.gulfportenergy.com.

 

About Gulfport

 

Gulfport is an independent natural gas-weighted exploration and production company focused on the exploration, acquisition and production of natural gas, crude oil and NGL in the United States with primary focus in the Appalachia and Anadarko basins. Our principal properties are located in eastern Ohio targeting the Utica and Marcellus formations and in central Oklahoma targeting the SCOOP Woodford and SCOOP Springer formations.

 

4


 

Forward Looking Statements

 

This press release includes “forward-looking statements” for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “projects,” “predicts,” “potential” and similar expressions intended to identify forward-looking statements. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect or anticipate will or may occur in the future, including the expected impact of U.S. trade policy and its impact on broader economic conditions, the war in Ukraine and the conflict in the Middle East on our business, our industry and the global economy, estimated future production and net revenues from oil and gas reserves and the present value thereof, future capital expenditures (including the amount and nature thereof), share repurchases, business strategy and measures to implement strategy, competitive strength, goals, expansion and growth of our business and operations, plans, references to future success, reference to intentions as to future matters and other such matters are forward-looking statements. Gulfport believes the expectations and forecasts reflected in the forward-looking statements are reasonable, Gulfport can give no assurance they will prove to have been correct. They can be affected by inaccurate or changed assumptions or by known or unknown risks and uncertainties. Important risks, assumptions and other important factors that could cause future results to differ materially from those expressed in the forward-looking statements are described under “Risk Factors” in Item 1A of Gulfport’s annual report on Form 10-K for the year ended December 31, 2024 and any updates to those factors set forth in Gulfport’s subsequent quarterly reports on Form 10-Q or current reports on Form 8-K (available at https://www.gulfportenergy.com/investors/sec-filings). Gulfport undertakes no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.

 

Investors should note that Gulfport announces financial information in SEC filings, press releases and public conference calls. Gulfport may use the Investors section of its website (www.gulfportenergy.com) to communicate with investors. It is possible that the financial and other information posted there could be deemed to be material information. The information on Gulfport’s website is not part of this filing.

 

Investor Contact:

 

Jessica Antle – Vice President, Investor Relations

jantle@gulfportenergy.com

405-252-4550

 

5

 

EX-99.2 3 ea024100501ex99-2_gulfport.htm SUPPLEMENTAL FINANCIAL INFORMATION

Exhibit 99.2

 

 

 

Three months ended March 31, 2025

Supplemental Information of Gulfport Energy

 

Table of Contents: Page:
Production Volumes by Asset Area 2
Production and Pricing 3
Consolidated Statements of Income 4
Consolidated Balance Sheets 5
Consolidated Statement of Cash Flows 7
Reaffirmed 2025E Guidance 8
Derivatives 9
Non-GAAP Reconciliations 10
Definitions 10
Adjusted Net Income 11
Adjusted EBITDA 11
Adjusted Free Cash Flow 12
Recurring General and Administrative Expenses 12

 

Page 1


 

Production Volumes by Asset Area : Three months ended March 31, 2025

 

Production Volumes

 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
Natural gas (Mcf/day)            
Utica & Marcellus     686,964       811,357  
SCOOP     150,851       162,207  
Total     837,816       973,564  
Oil and condensate (Bbl/day)                
Utica & Marcellus     3,861       1,348  
SCOOP     1,420       1,980  
Total     5,282       3,329  
NGL (Bbl/day)                
Utica & Marcellus     3,495       1,981  
SCOOP     6,467       8,050  
Total     9,962       10,031  
Combined (Mcfe/day)                
Utica & Marcellus     731,105       831,333  
SCOOP     198,175       222,389  
Total     929,280       1,053,722  

 

Totals may not sum or recalculate due to rounding.

 

Page 2


 

Production and Pricing : Three months ended March 31, 2025

 

The following table summarizes production and related pricing for the three months ended March 31, 2025, as compared to such data for the three months ended March 31, 2024:

 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
Natural gas sales            
Natural gas production volumes (MMcf)     75,403       88,594  
Natural gas production volumes (MMcf) per day     838       974  
Total sales   $ 281,506     $ 188,286  
Average price without the impact of derivatives ($/Mcf)   $ 3.73     $ 2.13  
Impact from settled derivatives ($/Mcf)   $ (0.12 )   $ 0.75  
Average price, including settled derivatives ($/Mcf)   $ 3.61     $ 2.88  
                 
Oil and condensate sales                
Oil and condensate production volumes (MBbl)     475       303  
Oil and condensate production volumes (MBbl) per day     5       3  
Total sales   $ 31,259     $ 21,701  
Average price without the impact of derivatives ($/Bbl)   $ 65.76     $ 71.64  
Impact from settled derivatives ($/Bbl)   $ 1.06     $ 0.04  
Average price, including settled derivatives ($/Bbl)   $ 66.82     $ 71.68  
                 
NGL sales                
NGL production volumes (MBbl)     897       913  
NGL production volumes (MBbl) per day     10       10  
Total sales   $ 30,817     $ 28,106  
Average price without the impact of derivatives ($/Bbl)   $ 34.37     $ 30.79  
Impact from settled derivatives ($/Bbl)   $ (1.53 )   $ (1.25 )
Average price, including settled derivatives ($/Bbl)   $ 32.84     $ 29.54  
                 
Natural gas, oil and condensate and NGL sales                
Natural gas equivalents (MMcfe)     83,635       95,889  
Natural gas equivalents (MMcfe) per day     929       1,054  
Total sales   $ 343,582     $ 238,093  
Average price without the impact of derivatives ($/Mcfe)   $ 4.11     $ 2.48  
Impact from settled derivatives ($/Mcfe)   $ (0.12 )   $ 0.68  
Average price, including settled derivatives ($/Mcfe)   $ 3.99     $ 3.16  
                 
Production Costs:                
Average lease operating expenses ($/Mcfe)   $ 0.24     $ 0.18  
Average taxes other than income ($/Mcfe)   $ 0.08     $ 0.09  
Average transportation, gathering, processing and compression ($/Mcfe)   $ 0.99     $ 0.90  
Total lease operating expenses, taxes other than income and midstream costs ($/Mcfe)   $ 1.31     $ 1.16  

 

Totals may not sum or recalculate due to rounding.

 

Page 3


 

Consolidated Statements of Income: Three months ended March 31, 2025

 

(In thousands, except per share data)

(Unaudited)

 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
REVENUES:                
Natural gas sales   $ 281,506     $ 188,286  
Oil and condensate sales     31,259       21,701  
Natural gas liquid sales     30,817       28,106  
Net (loss) gain on natural gas, oil and NGL derivatives     (146,548 )     45,136  
Total revenues     197,034       283,229  
OPERATING EXPENSES:                
Lease operating expenses     20,283       16,808  
Taxes other than income     6,626       8,260  
Transportation, gathering, processing and compression     82,870       86,619  
Depreciation, depletion and amortization     65,622       80,023  
General and administrative expenses     9,001       9,198  
Accretion expense     618       555  
Total operating expenses     185,020       201,463  
INCOME FROM OPERATIONS     12,014       81,766  
OTHER EXPENSE (INCOME):                
Interest expense     13,356       15,003  
Other, net     (702 )     (125 )
Total other expense (income)     12,654       14,878  
(LOSS) INCOME BEFORE INCOME TAXES     (640 )     66,888  
INCOME TAX (BENEFIT) EXPENSE:                
Current     (169 )      
Deferred     (7 )     14,853  
Total income tax (benefit) expense     (176 )     14,853  
NET (LOSS) INCOME   $ (464 )   $ 52,035  
Dividends on preferred stock     (862 )     (1,105 )
Participating securities - preferred stock           (7,532 )
NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS   $ (1,326 )   $ 43,398  
NET (LOSS) INCOME PER COMMON SHARE:                
Basic   $ (0.07 )   $ 2.39  
Diluted   $ (0.07 )   $ 2.34  
Weighted average common shares outstanding—Basic     17,881       18,193  
Weighted average common shares outstanding—Diluted     17,881       18,604  

 

Page 4


 

Consolidated Balance Sheets

 

(In thousands, except share data)

(Unaudited)

 

    March 31,
2025
    December 31,
2024
 
Assets            
Current assets:            
Cash and cash equivalents   $ 5,342     $ 1,473  
Accounts receivable—oil, natural gas, and natural gas liquids sales     158,060       155,942  
Accounts receivable—joint interest and other     8,747       8,727  
Prepaid expenses and other current assets     8,994       7,086  
Short-term derivative instruments     24,151       58,085  
Total current assets     205,294       231,313  
Property and equipment:                
Oil and natural gas properties, full-cost method                
Proved oil and natural gas properties     3,524,497       3,349,805  
Unproved properties     215,154       221,650  
Other property and equipment     11,834       11,291  
Total property and equipment     3,751,485       3,582,746  
Less: accumulated depletion, depreciation and amortization     (1,630,039 )     (1,564,475 )
Total property and equipment, net     2,121,446       2,018,271  
Other assets:                
Long-term derivative instruments     17,296       6,003  
Deferred tax asset     581,240       581,233  
Operating lease assets     1,150       6,099  
Other assets     21,159       22,778  
Total other assets     620,845       616,113  
Total assets   $ 2,947,585     $ 2,865,697  

 

Page 5


 

Consolidated Balance Sheets

 

(In thousands, except share data)

(Unaudited)

 

    March 31,
2025
    December 31,
2024
 
Liabilities, Mezzanine Equity and Stockholders’ Equity            
Current liabilities:            
Accounts payable and accrued liabilities   $ 334,353     $ 298,081  
Short-term derivative instruments     142,393       41,889  
Current portion of operating lease liabilities     792       5,538  
Total current liabilities     477,538       345,508  
Non-current liabilities:                
Long-term derivative instruments     48,595       35,081  
Asset retirement obligation     32,354       32,949  
Non-current operating lease liabilities     358       561  
Long-term debt     700,354       702,857  
Total non-current liabilities     781,661       771,448  
Total liabilities   $ 1,259,199     $ 1,116,956  
Commitments and contingencies                
Mezzanine equity:                
Preferred stock - $0.0001 par value, 110.0 thousand shares authorized, 32.9 thousand issued and outstanding at March 31, 2025, and 37.3 thousand issued and outstanding at December 31, 2024     32,887       37,348  
Stockholders’ equity:                
Common stock - $0.0001 par value, 42.0 million shares authorized, 17.8 million issued and outstanding at March 31, 2025, and 17.8 million issued and outstanding at December 31, 2024     2       2  
Additional paid-in capital     76,683       129,059  
Retained earnings     1,581,006       1,582,332  
Treasury stock, at cost - 11.9 thousand shares at March 31, 2025 and 0 shares at December 31, 2024     (2,192 )      
Total stockholders’ equity   $ 1,655,499     $ 1,711,393  
Total liabilities, mezzanine equity and stockholders’ equity   $ 2,947,585     $ 2,865,697  

 

Page 6


 

Consolidated Statement of Cash Flows: Three months ended March 31, 2025

 

(In thousands)

(Unaudited)

 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
             
Cash flows from operating activities:            
Net (loss) income   $ (464 )   $ 52,035  
Adjustments to reconcile net (loss) income to net cash provided by operating activities:                
Depletion, depreciation and amortization     65,622       80,023  
Net loss (gain) on derivative instruments     146,548       (45,136 )
Net cash (payments) receipts on settled derivative instruments     (9,890 )     65,322  
Deferred income tax (benefit) expense     (7 )     14,853  
Stock-based compensation expense     3,040       2,403  
Other, net     1,791       1,568  
Changes in operating assets and liabilities, net     (29,360 )     16,954  
Net cash provided by operating activities     177,280       188,022  
Cash flows from investing activities:                
Additions to oil and natural gas properties     (108,231 )     (118,146 )
Other, net     (546 )     (806 )
Net cash used in investing activities     (108,777 )     (118,952 )
Cash flows from financing activities:                
Principal payments on Credit Facility     (128,000 )     (303,000 )
Borrowings on Credit Facility     125,000       272,000  
Debt issuance costs and loan commitment fees           (107 )
Dividends on preferred stock     (862 )     (1,105 )
Repurchase of common stock under Repurchase Program     (57,809 )     (14,491 )
Repurchase of common stock under Repurchase Program - related party           (15,002 )
Shares exchanged for tax withholdings     (2,962 )     (1,085 )
Other     (1 )      
Net cash used in financing activities     (64,634 )     (62,790 )
Net change in cash and cash equivalents     3,869       6,280  
Cash and cash equivalents at beginning of period     1,473       1,929  
Cash and cash equivalents at end of period   $ 5,342     $ 8,209  

 

Page 7


 

Reaffirmed 2025E Guidance

 

Gulfport's 2025 guidance assumes commodity strip prices as of April 16, 2025, adjusted for applicable commodity and location differentials, and no property acquisitions or divestitures.

 

    Year Ending  
    December 31, 2025  
    Low     High  
Production            
Average daily gas equivalent (MMcfepd)     1,040       1,065  
Average daily liquids production(MBbl/day)     18.0       20.5  
% Gas     ~89 %        
                 
Realizations (before hedges)                
Natural gas (differential to NYMEX settled price) ($/Mcf)   $ (0.20 )   $ (0.35 )
NGL (% of WTI)     40 %     50 %
Oil (differential to NYMEX WTI) ($/Bbl)   $ (5.50 )   $ (6.50 )
                 
Operating costs                
Lease operating expense ($/Mcfe)   $ 0.19     $ 0.22  
Taxes other than income  ($/Mcfe)   $ 0.08     $ 0.10  
Transportation, gathering, processing and compression  ($/Mcfe)   $ 0.93     $ 0.97  
Recurring cash general and administrative(1,2)  ($/Mcfe)   $ 0.12     $ 0.14  
                 
      Total
Capital expenditures (incurred)     (in millions)
Operated D&C   $ 335     $ 355  
Maintenance leasehold and land   $ 35     $ 40  
Total base capital expenditures   $ 370     $ 395  

 

(1) Recurring cash G&A includes capitalization. It excludes non-cash stock compensation and expenses related to the continued administration of our prior Chapter 11 filing.
(2) This is a non-GAAP measure. Reconciliations of these non-GAAP measures and other disclosures are provided with the supplemental financial tables available on our website at www.gulfportenergy.com.

 

Page 8


 

Derivatives

 

The below details Gulfport's hedging positions as of April 30, 2025:

 

    2Q2025     3Q2025     4Q2025     Full Year 2025(1)     Full Year 2026  
Natural Gas Contract Summary (NYMEX):                              
Fixed Price Swaps                              
Volume (BBtupd)     270       270       270       270       200  
Weighted Average Price ($/MMBtu)   $ 3.82     $ 3.82     $ 3.82     $ 3.82     $ 3.64  
                                         
Fixed Price Collars                                        
Volume (BBtupd)     233       240       240       238       170  
Weighted Average Floor Price ($/MMBtu)   $ 3.40     $ 3.42     $ 3.42     $ 3.41     $ 3.63  
Weighted Average Ceiling Price ($/MMBtu)   $ 4.26     $ 4.27     $ 4.27     $ 4.26     $ 4.48  
                                         
Fixed Price Calls Sold                                        
Volume (BBtupd)     200       200       173       191        
Weighted Average Price ($/MMBtu)   $ 5.76     $ 5.76     $ 5.93     $ 5.81     $  
                                         
Basis Contract Summary:                                        
Rex Zone 3 Basis                                        
Volume (BBtupd)     110       110       110       110       80  
Differential ($/MMBtu)   $ (0.20 )   $ (0.20 )   $ (0.20 )   $ (0.20 )   $ (0.18 )
                                         
Tetco M2 Basis                                        
Volume (BBtupd)     230       230       230       230       130  
Differential ($/MMBtu)   $ (0.96 )   $ (0.96 )   $ (0.96 )   $ (0.96 )   $ (0.98 )
                                         
NGPL TX OK  Basis                                        
Volume (BBtupd)     40       40       40       40       30  
Differential ($/MMBtu)   $ (0.29 )   $ (0.29 )   $ (0.29 )   $ (0.29 )   $ (0.30 )
                                         
TGP 500 Basis                                        
Volume (BBtupd)     10       10       10       10       10  
Differential ($/MMBtu)   $ 0.31     $ 0.31     $ 0.31     $ 0.31     $ 0.54  
                                         
Transco Station 85 Basis                                        
Volume (BBtupd)     5       5       5       5       5  
Differential ($/MMBtu)   $ 0.38     $ 0.38     $ 0.38     $ 0.38     $ 0.52  
                                         
Oil Contract Summary (WTI):                                        
Fixed Price Swaps                                        
Volume (Bblpd)     3,000       3,000       3,000       3,000        
Weighted Average Price ($/Bbl)   $ 73.29     $ 73.29     $ 73.29     $ 73.29     $  
                                         
NGL Contract Summary:                                        
C3 Propane Fixed Price Swaps                                        
Volume (Bblpd)     2,000       3,000       3,000       2,669       1,496  
Weighted Average Price ($/Bbl)   $ 30.09     $ 29.89     $ 29.89     $ 29.94     $ 30.33  

 

(1) April 2025 - December 2025.

 

Page 9


 

Non-GAAP Reconciliations

 

Gulfport’s management uses certain non-GAAP financial measures for planning, forecasting and evaluating business and financial performance, and believes that they are useful tools to assess Gulfport’s operating results. Although these are not measures of performance calculated in accordance with generally accepted accounting principles (GAAP), management believes that these financial measures are useful to an investor in evaluating Gulfport because (i) analysts utilize these metrics when evaluating company performance and have requested this information as of a recent practicable date, (ii) these metrics are widely used to evaluate a company’s operating performance, and (iii) we want to provide updated information to investors. Investors should not view these metrics as a substitute for measures of performance that are calculated in accordance with GAAP. In addition, because all companies do not calculate these measures identically, these measures may not be comparable to similarly titled measures of other companies.

 

These non-GAAP financial measures include adjusted net income, adjusted EBITDA, adjusted free cash flow, and recurring general and administrative expense. A reconciliation of each financial measure to its most directly comparable GAAP financial measure is included in the tables below. These non-GAAP measure should be considered in addition to, but not instead of, the financial statements prepared in accordance with GAAP.

 

Definitions

 

Adjusted net income is a non-GAAP financial measure equal to net income (loss) less non-cash derivative loss (gain), non-recurring general and administrative expenses comprised of expenses related to the continued administration of our prior Chapter 11 filing, stock-based compensation expenses, other non-material expenses and the tax effect of the adjustments to net income.

 

Adjusted EBITDA is a non-GAAP financial measure equal to net income (loss), the most directly comparable GAAP financial measure, plus interest expense, income tax expense (benefit), depreciation, depletion, amortization and accretion, non-cash derivative loss (gain), non-recurring general and administrative expenses comprised of expenses related to the continued administration of our prior Chapter 11 filing, stock-based compensation and other non-material expenses.

 

Adjusted free cash flow is a non-GAAP measure defined as adjusted EBITDA plus certain non-cash items that are included in net cash provided by operating activities but excluded from adjusted EBITDA less interest expense, current income tax expense (benefit), capitalized expenses incurred and capital expenditures incurred. Gulfport includes a adjusted free cash flow estimate for 2025. We are unable, however, to provide a quantitative reconciliation of the forward-looking non-GAAP measure to its most directly comparable forward-looking GAAP measure because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measure. Accordingly, Gulfport is relying on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K to exclude such reconciliation. Items excluded in net cash provided by (used in) operating activities to arrive at adjusted free cash flow include interest expense, income taxes, capitalized expenses as well as one-time items or items whose timing or amount cannot be reasonably estimated.

 

Recurring general and administrative expense is a non-GAAP financial measure equal to general and administrative expense (GAAP) plus capitalized general and administrative expense, less non-recurring general and administrative expenses comprised of expenses related to the continued administration of our prior Chapter 11 filing. Gulfport includes a recurring general and administrative expense estimate for 2025. We are unable, however, to provide a quantitative reconciliation of the forward-looking non-GAAP measure to its most directly comparable forward-looking GAAP measure because management cannot reliably quantify certain of the necessary components of such forward-looking GAAP measure. Accordingly, Gulfport is relying on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K to exclude such reconciliation. Items excluded in general and administrative expense to arrive at recurring general and administrative expense include capitalized expenses as well as one-time items or items whose timing or amount cannot be reasonably estimated. The non-GAAP measure recurring general and administrative expenses allows investors to compare Gulfport’s total general and administrative expenses, including capitalization, to peer companies that account for their oil and gas operations using the successful efforts method.

 

Page 10


 

Adjusted Net Income: Three months ended March 31, 2025

 

(In thousands)

(Unaudited)

 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
             
Net (Loss) Income (GAAP)   $ (464 )   $ 52,035  
                 
Adjustments:                
Non-cash derivative loss     136,658       20,186  
Non-recurring general and administrative expense     365       810  
Stock-based compensation expense     3,040       2,403  
Other, net     (702 )     (125 )
Tax effect of adjustments(1)     (38,310 )     (5,225 )
Adjusted Net Income (Non-GAAP)   $ 100,587     $ 70,084  

 

(1) Income taxes were approximately 27% and 22% for the three months ended March 31, 2025 and 2024, respectively.

 

Adjusted EBITDA: Three months ended March 31, 2025

 

(In thousands)

(Unaudited)

 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
             
Net (Loss) Income (GAAP)   $ (464 )   $ 52,035  
                 
Adjustments:                
Interest expense     13,356       15,003  
Income tax (benefit) expense     (176 )     14,853  
DD&A and accretion     66,240       80,578  
Non-cash derivative loss     136,658       20,186  
Non-recurring general and administrative expenses     365       810  
Stock-based compensation expense     3,040       2,403  
Other, net     (702 )     (125 )
Adjusted EBITDA (Non-GAAP)   $ 218,317     $ 185,743  

 

Page 11


 

Adjusted Free Cash Flow: Three months ended March 31, 2025

 

(In thousands)

(Unaudited)

 

    Three Months
Ended
March 31,
2025
    Three Months
Ended
March 31,
2024
 
             
Net cash provided by operating activity (GAAP)   $ 177,280     $ 188,022  
Adjustments:                
Interest expense     13,356       15,003  
Non-recurring general and administrative expenses     365       810  
Current income tax benefit     (169 )      
Other, net     (1,875 )     (1,138 )
Changes in operating assets and liabilities, net:                
Accounts receivable - oil, natural gas, and natural gas liquids sales     2,118       (37,457 )
Accounts receivable - joint interest and other     20       4,145  
Accounts payable and accrued liabilities     27,674       16,656  
Prepaid expenses     (485 )     (299 )
Other assets     33       1  
Total changes in operating assets and liabilities   $ 29,360     $ (16,954 )
Adjusted EBITDA (Non-GAAP)   $ 218,317     $ 185,743  
Interest expense     (13,356 )     (15,003 )
Current income tax benefit     169        
Capitalized expenses incurred(1)     (6,165 )     (5,654 )
Capital expenditures incurred(2,3,4)     (162,362 )     (126,238 )
Adjusted free cash flow (Non-GAAP)   $ 36,603     $ 38,848  

 

(1) Includes cash capitalized general and administrative expense and incurred capitalized interest expenses.
(2) Incurred capital expenditures and cash capital expenditures may vary from period to period due to the cash payment cycle.
(3) For the three months ended March 31, 2025, includes $1.4 million and $1.2 million of non-D&C capital and non-operated capital expenditures, respectively.
(4) For the three months ended March 31, 2024, includes $1.8 million and $2.7 million of non-D&C capital and non-operated capital expenditures, respectively.

 

Recurring General and Administrative Expenses:

 

Three months ended March 31, 2025

 

(In thousands)

(Unaudited)

 

    Three Months Ended March 31, 2025     Three Months Ended March 31, 2024  
    Cash     Non-Cash     Total     Cash     Non-Cash     Total  
                                     
General and administrative expense (GAAP)   $ 5,961     $ 3,040     $ 9,001     $ 6,795     $ 2,403     $ 9,198  
Capitalized general and administrative expense     4,734       1,498       6,232       4,522       1,183       5,706  
Non-recurring general and administrative expense     (365 )           (365 )     (810 )           (810 )
Recurring general and administrative before capitalization (Non-GAAP)   $ 10,330     $ 4,538     $ 14,868     $ 10,507     $ 3,586     $ 14,093  
Totals may not sum or recalculate due to rounding.                                                

 

Page 12