株探米国株
英語
エドガーで原本を確認する
6-K 1 ea0240111-6k_gruposim.htm REPORT OF FOREIGN PRIVATE ISSUER

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

COMMISSION FILE NUMBER 1-11176

 

For the month of December 2024.

 

Grupo Simec, S.A.B.de C.V.

(Translation of Registrant’s Name Into English)

 

Av. Lázaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, México 44440

(Address of principal executive office)

  

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒        Form 40-F ☐

 

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ☐        No ☒

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-___________.)

 

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  GRUPO SIMEC, S.A.B. de C.V.
  (Registrant)
   
Date: April 29, 2025. By: /s/ Sergio Vigil González
    Name:  Sergio Vigil González
    Title: Chief Executive Officer

 

 

1

 

 

EX-99.1 2 ea024011101ex99-1_gruposim.htm PRESS RELEASE

Exhibit 99.1

 

PRESS RELEASE Contact: José Luis Tinajero
  Mario Moreno Cortez
  Grupo Simec, S.A.B. de C.V.
  Calzada Lázaro Cárdenas 601
  44440 Guadalajara, Jalisco, México
  52 55 1165 1025
  52 33 3770 6734

 

GRUPO SIMEC ANNOUNCES RESULTS OF OPERATIONS FOR THE TWELVE-MONTH PERIOD ENDED DECEMBER 31, 2024 AUDITED.

 

GUADALAJARA, MEXICO, Apr 29th, 2025- Grupo Simec, S.A.B. de C.V. (NYSE: SIM) (“Simec”) announced today its results of operations for the twelve-month period ended December 31, 2024 Audited and December 31, 2023 Audited.

 

Twelve-Month Period Ended December 31, 2024 compared to Twelve-Month Period Ended December 31, 2023.

 

Net Sales

 

Net sales decreased 18% by the combination of less shipments of finished steel products (6%) and a lower average sales price of 13% compared to the same period of 2023, the sales decreased from Ps. 41,139 million in the twelve-month period ended December 31, 2023 to Ps. 33,658 million in the same period of 2024. Shipments of finished steel products decreased 6% to 2 million 056 thousand tons in the twelve-month period ended December 31, 2024 compared to 2 million 176 thousand tons in the same period of 2023. Total sales outside of Mexico on the twelve-month period ended December 31, 2024 decreased 8% to Ps. 15,388 million compared with Ps. 16,814 million in the same period of 2023. Total sales in Mexico decreased 25% from Ps. 24,325 million in the twelve-month period ended December 31, 2023 to Ps. 18,270 million in the same period of 2024.

 

Cost of Sales

 

Cost of sales decreased 16% from Ps. 31,100 million in the twelve-month period ended December 31, 2023 to Ps. 26,033 million in the same period of 2024. Cost of sales as a percentage of net sales represented 77% and 76%, respectively, for the periods 2024 and 2023. The average cost of finished steel produced in the twelve-month period ended December 31, 2024 compared to the same period of 2023 decreased 11% mainly due to lower scrap cost.

 

Gross Profit

 

Gross profit of the Company in the twelve-month period ended December 31, 2024 was of Ps. 7,625 million compared to Ps. 10,039 million in the same period of 2023. Gross profit as a percentage of net sales represented 23% and 24% respectively, for the periods 2024 and 2023.

 

Operating Expenses

 

Selling, general and administrative expenses increased 12% from Ps. 2,317 million in the twelve-month period ended December 31, 2023 to Ps. 2,603 million in the same period of 2024. Selling, general and administrative expenses as a percentage of net sales represented 6% during the twelve-month period ended December 31, 2023 and 8% in the same period of 2024.

 


 

Other Expenses (Income) net

 

The company recorded other net expenses of Ps. 119 million in the twelve-month period ended December 31, 2023 compared to other net income of Ps. 279 million in the same period of 2024.

 

Operating Income

 

Operating income decreased 30% from Ps. 7,603 million for the twelve-month period ended December 31, 2023 to Ps. 5,301 million in the same period of 2024. Operating income as a percentage of net sales represented 16% and 18% for the 2024 and 2023 periods respectively.

 

EBITDA

 

The EBITDA of the Company decreased 26% from Ps. 8,638 million in the twelve-month prior ended December 31, of 2023, (result of a net income of Ps. 4,283, less minority stake of Ps. 8 million, plus income taxes of Ps. 1,740 million, plus comprehensive financial cost of Ps. 1,588 million, plus depreciation of Ps. 1,035 million), to Ps. 6,367 million in the same period of 2024 (result a net income of Ps. 10,488 less minority stake of Ps. 7 million, plus income taxes of Ps. 2,060 million, less comprehensive financial income of Ps. 7,240 million, plus depreciation of 1,066 million).

 

    Twelve-month period ended
December 31,
 
Consolidated Million   2024     2023  
Net income (loss) Controlling interest     10,488       4,283  
Loss attributable to noncontrolling interests     (7 )     (8 )
Net income (loss)     10,481       4,275  
Depreciation and amortization     1,066       1,035  
Income taxes     2,060       1,740  
Financial results (income) loss     (7,240 )     1,588  
EBITDA     6,367       8,638  
                 
Items to reconciled adjusted EBITDA                
Equity results and other results in associates and joint ventures     0       0  
Dividends received and interest from associates and joint ventures (i)     0       0  
Impairment and disposal of non-current assets     0       0  
Adjusted EBITDA     6,367       8,638  

 

Comprehensive Financial Cost

 

Comprehensive financial cost in the twelve-month period ended December 31, 2024 represented a net income of Ps. 7,240 million compared with a net expense of Ps. 1,588 million in the same period of 2023. The net interest was an income of Ps. 1,616 million in 2024 compared with a net income of Ps. 778 million in the twelve-month period ended December 31, 2023. We registered a net exchange income of Ps. 5,556 million in the twelve-month period ended December 31, 2024 compared with a net exchange loss of Ps. 2,431 million in the same period of 2023, net other financial income was recorded for Ps. 68 million for the period 2024 compared to the Ps. 65 million of other financial income for the period 2023.

 

2


 

Income Taxes

 

The Company recorded an expense net tax of Ps. 2,060 million in the twelve-month period ended December 31, 2024 (including the income of deferred tax of Ps. 293 million) compared with a net expense tax of Ps. 1,740 million in the same period of 2023 (including the tax deferred expense of Ps. 45 million).

 

Net Income (loss)

 

As a result of the foregoing, net income increased by 145% from Ps. 4,283 million net profits in the twelve-month period ended December 31, 2023 to Ps. 10,488 million of net income in the same period of 2024.

 

Liquidity and Capital Resources

 

As of December 31, 2024, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998, Ps. 6.2 million (accrued interest on December 31, 2024 was U.S. $841,577 or Ps. 17.3 million). As of December 31, 2023, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998, Ps. 5.1 million (accrued interest on December 31, 2023 was U.S. $812,916, or Ps. 13.7 million).

 

Comparative fourth quarter 2024 vs third quarter 2024

 

Net Sales

 

Net sales increased from Ps. 8,549 million in the third quarter of 2024 to Ps. 8,830 million for the fourth quarter of 2024. Sales in tons remained stable from 521 thousand ton in the third quarter of 2024 to 520 thousand ton in the fourth quarter of the same period. Total sales outside of Mexico for the fourth quarter of 2024 increased 19% from Ps. 3,691 million in the third quarter to Ps. 4,410 million in the four quarter of 2024. Sales in Mexico decreased 9% to Ps. 4,420 million in the fourth quarter of 2024 compared Ps. 4,858 million in the third quarter of 2024. Prices of finished products sold in the fourth quarter of 2024 increased 3% compared with the third quarter of the same period.

 

3


 

Cost of Sales

 

Cost of sales increased to Ps. 7,408 million in the fourth quarter of 2024 compared to Ps. 6,393 million for the third quarter of 2024. With respect to sales, in the fourth quarter of 2024, the cost of sales represented 84% in the fourth quarter of 2024, compared to 75% in the third quarter of the same period. The average cost of sales by ton increase of 16% in the fourth quarter of 2024 versus the third quarter of 2024.

 

Gross Profit

 

Gross profit of the Company for the fourth quarter of 2024 decreased 34% to Ps. 1,422 million compared to Ps. 2,156 million in the third quarter of 2024. The gross profit as a percentage of net sales for the third and fourth quarter of 2024 was of 25% and 16% respectively.

 

Operating Expenses

 

Selling, general and administrative expenses increased 17% to Ps. 768 million in the fourth quarter of 2024 compared to Ps. 658 million for the third quarter of 2024. Selling, general and administrative expenses as a percentage of net sales for the third quarter of 2024 was of 8% compared to 9% in the fourth quarter 2024.

 

Other Expenses (Income) net

 

The company recorded other net income of Ps. 207 million in the fourth quarter of 2024 compared to other net income of Ps. 26 million for the third quarter of 2024.

 

Operating (Loss) Income

 

Operating income was of Ps. 861 million in the fourth quarter of 2024 compared to an operating income of Ps. 1,524 million in the third quarter of 2024. The operating income as a percentage of net sales represented 10% y 18% for the fourth quarter and third quarter of 2024 respectively.

 

EBITDA

 

The EBITDA was Ps. 1,776 million in the third quarter of 2024 (result a net income of Ps. 3,152 million, less minority stake of Ps. 1 million, plus income taxes of Ps. 471 million, less comprehensive financial income of Ps. 2,098 million, plus depreciation of Ps. 252 million), compared to Ps. 1,178 million for the fourth quarter of 2024, (result of net income of Ps. 1,901 million, less minority stake of Ps. 5 million, plus income taxes of Ps. 1,298 million, less comprehensive financial income of Ps. 2,333 million, plus depreciation of Ps. 317 million).

 

4


 

    Comparative fourth quarter vs
third quarter 2024
 
Consolidated Million   4Q 2024     3Q 2024  
Net income (loss) Controlling interest     1,901       3,152  
Loss attributable to noncontrolling interests     (5 )     (1 )
Net income (loss)     1,896       3,151  
Depreciation and Amortization     317       252  
Income taxes     1,298       471  
Financial results (income) loss     (2,333 )     (2,098 )
EBITDA     1,178       1,776  
                 
Items to reconciled adjusted EBITDA                
Equity results and other results in associates and joint ventures     0       0  
Dividends received and interest from associates and joint ventures (i)     0       0  
Impairment and disposal of non-current assets     0       0  
Adjusted EBITDA     1,178       1,776  

 

Comprehensive Financial Income (Cost)

 

Comprehensive financial income for the fourth quarter for 2024 was a net income of Ps. 2,333 million compared with a net income of Ps. 2,098 million for the third quarter of 2024. The net interest income the fourth quarter was Ps. 550 million compared with a net income of Ps. 329 million in the third quarter of 2024. At same time we registered an exchange net profit of Ps. 1,769 million in the third quarter of 2024 compared with an exchange net income of Ps. 1,757 million in the fourth quarter of 2024. Net other financial income was recorded for Ps. 26 million in the fourth quarter of 2024.

 

Income Taxes

 

Income Taxes for the third quarter of 2024 had an expense net tax of Ps. 471 million (including an expense tax deferred for Ps. 33 million) compared to an expense of Ps. 1,298 million for the fourth quarter of 2024, (including an income tax deferred of Ps. 205 million).

 

Net Income (loss)

 

As a result of the foregoing, the Company recorded a net income of Ps. 1,901 million in the fourth quarter of 2024 compared to Ps. 3,152 million of net income in the third quarter of 2024.

 

5


 

Comparative fourth quarter 2024 vs fourth quarter 2023

 

Net Sales

 

Net sales increased 1% from Ps. 8,738 million for the fourth quarter of 2023 to Ps. 8,830 million for the fourth quarter of 2024. Sales in tons of finished steel in the fourth quarter of 2023 were 536 thousand tons versus to 520 thousand tons in the fourth quarter of 2024. Total sales outside of Mexico increased 36% from Ps. 3,243 million for the fourth quarter of 2023 to Ps. 4,410 million in the fourth quarter of 2024. Sales in Mexico decreased 20% from Ps. 5,495 million in the fourth quarter of 2023 to Ps. 4,420 million in the fourth quarter of 2024. The average sales prices of finished products sold in the fourth quarter of 2024 increased 4%, compared to the same period of 2023.

 

Cost of Sales

 

Cost of sales increased 9% from Ps. 6,795 million in the fourth quarter of 2023 compared to Ps. 7,408 million for the fourth quarter of 2024. With respect to sales, the cost of sales represented 84% during the fourth quarter of 2024 and 78% during the fourth quarter of 2023. The average cost of steel products increased 12% in the fourth quarter of 2024 versus the fourth quarter of 2023.

 

Gross Profit

 

Gross profit for the fourth quarter of 2024 decreased 27% from Ps. 1,943 million in the fourth quarter of 2023 compared to Ps. 1,422 million in the fourth quarter of 2024. The gross profit as a percentage of net sales represented 22% for the fourth quarter of 2023 compared to 16% of the fourth quarter of 2024.

 

Operating Expenses

 

Selling, general and administrative expenses increased 5% from Ps. 730 million in the fourth quarter of 2023 compared to Ps. 768 million for the fourth quarter of 2024. Selling, general and administrative expenses as a percentage of net sales for the fourth quarter of 2023 was of 8% compared to 9% in the fourth quarter 2024.

 

Other Expenses (Income) net

 

The company recorded other expenses net of Ps. 286 million in the fourth quarter of 2023 compared with other income net of Ps. 207 million for the fourth quarter of 2024.

 

6


 

Operating (Loss) Income

 

Operating income was of Ps. 861 million in the fourth quarter of 2024 compared to an operating profit of Ps. 927 million in the fourth quarter of 2023. The operating income as a percentage of net sales in the fourth quarter of 2024 was 10%, compared to an operating income of 11% in the fourth quarter of 2023.

 

EBITDA

 

The EBITDA was Ps. 1,140 million in the fourth quarter of 2023 (result of net income of Ps. 462 million, less minority stake of Ps. 4 million, plus income taxes of Ps. 199 million, plus comprehensive financial cost of Ps. 270 million, plus depreciation of Ps. 213 million), compared to EBITDA of Ps 1,178 million in the fourth quarter of 2024 (result of net income of Ps. 1,901 million, less minority stake of Ps. 5 million, plus income taxes of Ps. 1,298 million, less comprehensive financial income of Ps. 2,333 million, plus depreciation of Ps. 317 million).

 

    Comparative fourth quarter vs
fourth quarter
 
Consolidated Million   2024     2023  
Net income (loss) controlling interest     1,901       462  
Loss attributable to noncontrolling interests     (5 )     (4 )
Net income (loss)     1,896       458  
Depreciation and Amortization     317       213  
Income taxes     1,298       199  
Financial results (income) loss     (2,333 )     270  
EBITDA     1,178       1,140  
                 
Items to reconciled adjusted EBITDA                
Equity results and other results in associates and joint ventures     0       0  
Dividends received and interest from associates and joint ventures (i)     0       0  
Impairment and disposal of non-current assets     0       0  
Adjusted EBITDA     1,178       1,140  

 

Comprehensive Financial Income (Cost)

 

Comprehensive financial cost for the fourth quarter of 2024 was a net income of Ps. 2,333 million compared with a net expense of Ps 270 million in the fourth quarter of 2023. Net interest income was of Ps. 550 million in the fourth quarter of 2024 compared with a net interest income of Ps. 386 million in the fourth quarter of 2023. At same time we registered a net exchange income of Ps. 1,757 million in the fourth quarter of 2024 compared with an exchange loss of Ps. 677 million in the fourth quarter of 2023. Net other financial income was recorded for Ps. 26 million in the fourth quarter of 2024, compared to the Ps. 21 million of other financial income for the period 2023.

 

Income Taxes

 

The Company recorded a net taxes expense for the fourth quarter of 2024 of Ps. 1,298 million (including an income of deferred tax of Ps. 205 million), compared to a net tax expense of Ps. 199 million for the fourth quarter of 2023, (including a tax deferred expense of Ps. 53 million).

 

7


 

Net Income (loss)

 

As a result of the foregoing, the Company recorded a net profit of Ps. 1,901 million in the fourth quarter of 2024 compared to Ps. 462 million of net profit in the fourth quarter of 2023.

 

(million of pesos)   Jan - Dec ‘24     Jan - Dec ‘23     Year 24 vs ‘
23
 
Sales     33,658       41,139       (18 )%
Cost of Sales     26,033       31,100       (16 )%
Gross Profit     7,625       10,039       (24 )%
Selling, General and Administrative Expense     2,603       2,317       12 %
Other Income (Expenses), net     279       (119 )     N/C  
Operating Profit     5,301       7,603       (30 )%
EBITDA     6,367       8,638       (26 )%
Net income Controlling interest     10,488       4,283       145 %
Sales Outside Mexico     15,388       16,814       (8 )%
Sales in Mexico     18,270       24,325       (25 )%
Total Sales (Tons Thousands)     2,056       2,176       (6 )%
Cost per ton (Pesos)     12,662       14,292       (11 )%

 

Quarter

 

(million of pesos)   4Q‘24     3Q ‘24     4Q ‘23     4Q´24 vs
3Q´24
    4Q´24 vs
4Q ‘23
 
Sales     8,830       8,549       8,738       3 %     1 %
Cost of Sales     7,408       6,393       6,795       16 %     9 %
Gross Profit     1,422       2,156       1,943       (34 )%     (27 )%
Selling, General and Adm. Expenses     768       658       730       17 %     5 %
Other Income (Expenses), net     207       26       (286 )     696 %     N/C  
Operating Profit     861       1,524       927       (44 )%     (7 )%
EBITDA     1,178       1,776       1,140       (34 )%     3 %
Net Income Controlling interest     1,901       3,152       462       (40 )%     311 %
Sales Outside Mexico     4,410       3,691       3,243       19 %     36 %
Sales in Mexico     4,420       4,858       5,495       (9 )%     (20 )%
Total Sales (Tons Thousands)     520       521       536       0 %     (3 )%
Cost per Ton (pesos)     14,246       12,271       12,677       16 %     12 %

 

Product  

Thousands of Tons
Jan-Dec 2024

    Millions of
Pesos
Jan-Dec 2024
   

Average Price per Ton
Jan-Dec
2024

   

Thousands of Tons
Jan – Dec 2023

    Millions of
Pesos
Jan- Dec 2023
   

Average Price per Ton
Jan-Dec
2023

 
Special Bar Quality SBQ     520       10,133       19,487       597       13,139       22,008  
Commercial Long Steel     1,536       23,525       15,316       1,579       28,000       17,733  
Total Tons     2,056       33,658       16,371       2,176       41,139       18,906  

 

Product   Thousands of Tons
Oct-Dec 2024
    Millions of Pesos
Oct-Dec 2024
    Average Price per Ton
Oct-Dec 2024
    Thousands of Tons
Jul-Sep 2024
    Millions of Pesos
Jul-Sep 2024
    Average Price per Ton
Jul-Sep 2024
    Thousands of Tons
Oct-Dec 2023
    Millions of Pesos
Oct-Dec 2023
    Average Price per Ton
Oct-Dec 2023
 
Special Bar Quality SBQ     117       2,480       21,197       153       2,939       19,209       153       2,800       18,301  
Commercial Long Steel     403       6,350       15,757       368       5,610       15,245       383       5,938       15,504  
Total Tons     520       8,830       16,981       521       8,549       16,409       536       8,738       16,302  

 

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.

 

8


 

CLAVE DE COTIZACION: SIMEC   QUARTER: 4
GRUPO SIMEC, S.A.B. DE C.V   2024               
     
(THOUSAND PESOS)    

 

    ENDING CURRENT QUARTER     ENDING PREVIOUS YEAR  
ACCOUNT   Amount     Amount  
TOTAL ASSETS     73,298,400       66,787,612  
TOTAL CURRENT ASSETS     48,376,308       43,553,880  
CASH AND CASH EQUIVALENTS     29,157,266       23,584,335  
SHORT-TERM INVESTMENTS     0       0  
AVAILABLE-FOR-SALE INVESTMENTS     0       0  
TRADING INVESTMENTS     0       0  
HELD-TO-MATURITY INVESTMENTS     0       0  
TRADE RECEIVABLES, NET     4,491,623       5,679,574  
TRADE RECEIVABLES     4,969,789       5,963,131  
ALLOWANCE FOR DOUBTFUL ACCOUNTS     -478,166       -207,536  
OTHER RECEIVABLES, NET     3,118,893       3,254,473  
OTHER RECEIVABLES     3,118,893       3,254,473  
ALLOWANCE FOR DOUBTFUL ACCOUNTS     0       0  
INVENTORIES     11,164,370       10,203,810  
BIOLOGICAL CURRENT ASSETS     0       0  
OTHER CURRENT ASSETS     444,156       831,688  
PREPAYMENTS     0       0  
DERIVATIVE FINANCIAL INSTRUMENTS     0       0  
ASSETS AVAILABLE FOR SALE     0       0  
DISCONTINUED OPERATIONS     0       0  
RIGHTS AND LICENSES     0       0  
OTHER     444,156       831,688  
TOTAL NON-CURRENT ASSETS     24,922,092       23,233,732  
ACCOUNTS RECEIVABLE, NET     0       0  
INVESTMENTS     0       0  
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES     0       0  
HELD-TO-MATURITY INVESTMENTS     0       0  
AVAILABLE-FOR-SALE INVESTMENTS     0       0  
OTHER INVESTMENTS     1,340,173       1,461,865  
PROPERTY, PLANT AND EQUIPMENT, NET     19,630,424       17,953,857  
LAND AND BUILDINGS     6,689,480       6,649,656  
MACHINERY AND INDUSTRIAL EQUIPMENT     32,417,925       29,700,779  
OTHER EQUIPMENT     326,500       319,595  
ACCUMULATED DEPRECIATION     -25,619,627       -23,109,581  
CONSTRUCTION IN PROGRESS4     5,816,146       4,393,408  
INVESTMENT PROPERTY     0       0  
BIOLOGICAL NON- CURRENT ASSETS     0       0  
INTANGIBLE ASSETS, NET     2,262,605       2,298,081  
GOODWILL     1,814,160       1,814,160  
TRADEMARKS     329,600       329,600  
RIGHTS AND LICENSES     0       0  
CONCESSIONS     0       0  
OTHER INTANGIBLE ASSETS     118,845       154,321  
DEFERRED TAX ASSETS     0       0  
OTHER NON-CURRENT ASSETS     1,688,890       1,519,929  
PREPAYMENTS     0       0  
DERIVATIVE FINANCIAL INSTRUMENTS     0       0  
EMPLOYEE BENEFITS     0       0  
AVAILABLE FOR SALE ASSETS     0       0  
DISCONTINUED OPERATIONS     0       0  
DEFERRED CHARGES     0       0  
OTHER     1,688,890       1,519,929  
TOTAL LIABILITIES     14,056,389       16,982,147  
TOTAL CURRENT LIABILITIES     10,199,924       12,970,887  
BANK LOANS     0       0  
STOCK MARKET LOANS     6,194       5,102  
OTHER LIABILITIES WITH COST     0       0  
TRADE PAYABLES     4,166,934       7,443,227  
TAXES PAYABLE     1,851,719       2,184,650  
INCOME TAX PAYABLE     0       0  
OTHER TAXES PAYABLE     1,851,719       2,184,650  
OTHER CURRENT LIABILITIES     434,377       297,675  
INTEREST PAYABLE     17,261       13,733  
DERIVATIVE FINANCIAL INSTRUMENTS     0       0  
DEFERRED REVENUE     0       0  
EMPLOYEE BENEFITS     256,455       251,763  
PROVISIONS     26,553       33,215  
CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS     0       0  
DISCONTINUED OPERATIONS     0       0  
OTHER     3,440,431       2,741,522  
TOTAL NON-CURRENT LIABILITIES     3,856,465       4,011,260  
BANK LOANS     0       0  
STOCK MARKET LOANS     0       0  
OTHER LIABILITIES WITH COST     0       0  
DEFERRED TAX LIABILITIES     3,668,882       3,823,686  
OTHER NON-CURRENT LIABILITIES     10,583       2,400  
DERIVATIVE FINANCIAL INSTRUMENTS     0       0  
DEFERRED REVENUE     0       0  
EMPLOYEE BENEFITS     177,000       185,174  
PROVISIONS     0       0  
NON-CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS     0       0  
DISCONTINUED OPERATIONS     0       0  
OTHER     0       0  
TOTAL EQUITY     59,242,011       49,805,465  
EQUITY ATTRIBUTABLE TO OWNERS OF PARENT     59,213,787       49,780,624  
CAPITAL STOCK     2,832,268       2,832,268  
SHARES REPURCHASED     -4,481,816       -4,355,320  
PREMIUM ON ISSUANCE OF SHARES     4,575,233       4,575,233  
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES     0       0  
OTHER CONTRIBUTED CAPITAL     0       0  
RETAINED EARNINGS (ACCUMULATED LOSSES)     56,288,102       46,728,443  
LEGAL RESERVE     0       0  
OTHER RESERVES     7,000,000       7,000,000  
RETAINED EARNINGS     42,384,854       38,101,948  
NET INCOME FOR THE PERIOD     10,487,818       4,282,906  
OTHER     0       0  
ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF TAX)     (3,584,570 )     (2,656,411 )
GAIN ON  REVALUATION OF PROPERTIES     0       0  
ACTUARIAL GAINS  (LOSSES) FROM LABOR OBLIGATIONS     0       0  
FOREING CURRENCY TRANSLATION     (3,556,863 )     (2,628,704 )
CHANGES IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE     0       0  
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS     0       0  
CHANGES IN FAIR VALUE OF OTHER ASSETS     0       0  
SHARE OF OTHER COMPREHENSIVE INCOME  OF ASSOCIATES AND JOINT VENTURES     (27,707 )     (27,707 )
OTHER COMPREHENSIVE INCOME     0       0  
NON-CONTROLLING INTERESTS     28,224       24,841  

 

9


 

     ENDING CURRENT QUARTER     ENDING PREVIOUS YEAR  
Informational data (not a part of the STATEMENTS OF FINANCIAL POSITION)   Amount     Amount  
             
SHORT-TERM FOREIGN CURRENCY LIABILITIES     3,962,931       3,962,931  
LONG-TERM FOREIGN CURRENCY LIABILITIES     488,242       488,242  
CAPITAL STOCK (NOMINAL)     2,420,230       2,420,230  
RESTATEMENT OF CAPITAL STOCK     412,038       412,038  
PLAN ASSETS FOR PENSIONS AND SENIORITY PREMIUMS     0       0  
NUMBER OF EXECUTIVES (+)     55       52  
NUMBER OF EMPLOYEES (+)     1,421       1,414  
NUMBER OF WORKERS (+)     2,967       2,794  
OUTSTANDING SHARES (+)     497,709,214       497,709,214  
REPURCHASED SHARES (+)     36,716,000       36,023,685  
RESTRICTED CASH (1)     0       0  
GUARANTEED DEBT OF ASSOCIATED COMPANIES     0       0  

 

(1) This concept must be filled when there are guarantees or restrictions that affect cash and cash equivalents
(*) Data in units

 

10


 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
 
CLAVE DE COTIZACION: SIMEC   QUARTER: 4 YEAR 2024
       
STATEMENTS OF COMPREHENSIVE INCOME
 
GRUPO SIMEC, S.A.B. DE C.V     CONSOLIDADO

 

(THOUSAND PESOS)            
    CURRENT YEAR     PREVIOUS YEAR  
ACCOUNT   ACCUMULATED     QUARTER     ACCUMULATED     QUARTER  
                         
REVENUE     33,657,672       8,829,926       41,139,248       8,737,780  
SERVICES     0       0       0       0  
SALE OF GOODS     33,657,672       8,829,926       41,139,248       8,737,780  
INTERESTS     0       0       0       0  
ROYALTIES     0       0       0       0  
DIVIDENDS     0       0       0       0  
LEASES     0       0       0       0  
CONSTRUCTIONS     0       0       0       0  
OTHER REVENUE     0       0       0       0  
COST OF SALES     26,032,751       7,407,584       31,100,106       6,794,503  
GROSS PROFIT     7,624,921       1,422,342       10,039,142       1,943,277  
GENERAL EXPENSES     2,602,511       768,744       2,317,058       730,036  
PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET     5,022,410       653,598       7,722,084       1,213,241  
OTHER INCOME (EXPENSE), NET     278,682       207,251       (119,546 )     (286,432 )
OPERATING PROFIT (LOSS) (*)     5,301,092       860,849       7,602,538       926,809  
FINANCE INCOME     7,243,259       2,327,099       996,302       422,259  
INTEREST INCOME     1,618,751       544,321       931,866       401,643  
GAIN ON FOREIGN EXCHANGE, NET     5,556,389       1,757,139       0       0  
GAIN ON DERIVATIVES, NET     0       0       0       0  
GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS     0       0       0       0  
OTHER FINANCE INCOME     68,119       25,639       64,436       20,616  
FINANCE COSTS     3,733       (5,620 )     2,584,729       692,848  
INTEREST EXPENSE     3,733       (5,620 )     153,729       15,859  
LOSS ON FOREIGN EXCHANGE, NET     0       0       2,431,000       676,989  
LOSS ON DERIVATIVES, NET     0       0       0       0  
LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS     0       0       0       0  
OTHER FINANCE COSTS     0       0       0       0  
FINANCE INCOME (COSTS), NET     7,239,526       2,332,719       (1,588,427 )     (270,589 )
SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES     0       0       0       0  
PROFIT (LOSS) BEFORE INCOME TAX     12,540,618       3,193,568       6,014,111       656,220  
INCOME TAX EXPENSE     2,060,123       1,298,213       1,739,998       198,523  
CURRENT TAX     2,352,807       1,502,821       1,694,814       145,818  
DEFERRED TAX     (292,684 )     (204,608 )     45,184       52,705  
PROFIT (LOSS) FROM CONTINUING OPERATIONS     10,480,495       1,895,355       4,274,113       457,697  
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS     0       0       0       0  
NET PROFIT (LOSS)     10,480,495       1,895,355       4,274,113       457,697  
PROFIT (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS     (7,323 )     (5,281 )     (8,793 )     (4,311 )
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT     10,487,818       1,900,636       4,282,906       462,008  
                                 
BASIC EARNINGS (LOSS) PER SHARE     21.07       3.82       8.61       0.93  
DILUTED EARNINGS (LOSS) PER SHARE     0       0       0       0  

 

11


 

OTHER COMPREHENSIVE INCOME                        
(NET OF INCOME TAX)                        
                         
NET PROFIT (LOSS)     10,480,495       1,895,355       4,274,113       457,697  
DISCLOSURES NOT BE RECLASSIFIED ON INCOME                                
PROPERTY REVALUATION GAINS     0       0       0       0  
ACTUARIAL EARNINGS (LOSS) FROM LABOR OBLIGATIONS     0       0       0       0  
SHARE OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES     0       0       0       0  
DISCLOSURES MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME                                
FOREING CURRENCY TRANSLATION     (917,453 )     (52,017 )     (2,663,542 )     (1,088,850 )
CHANGES IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE     0       0       0       0  
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS                                
CHANGES IN FAIR VALUE OF OTHER ASSETS     0       0       0       0  
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES     0       0       0       0  
OTHER COMPREHENSIVE INCOME     0       0       289,560       0  
TOTAL OTHER COMPREHENSIVE INCOME     (917,453 )     (52,017 )     (2,373,982 )     (1,088,850 )
                                 
                                 
TOTAL COMPREHENSIVE INCOME     9,563,042       1,843,338       1,900,131       (631,153 )
COMPREHENSIVE INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS     3,383       (3,081 )     (12,806 )     (5,233 )
COMPREHENSIVE INCOME, ATTRIBUTABLE TO OWNERS OF PARENT     9,559,659       1,846,419       1,912,937       (625,920 )

 

    CURRENT YEAR     PREVIOUS YEAR  
Informational data (not part of the statement)   ACCUMULATED     QUARTER     ACCUMULATED     QUARTER  
OPERATING DEPRECIATION AND AMORTIZATION     1,066,382       316,936       1,035,244       212,596  
EMPLOYEE PROFIT SHARING EXPENSE     0       0       0       0  

 

    YEAR  
Informative data (12 Months)   CURRENT     PREVIOUS  
REVENUE NET (**)     33,657,672       41,139,248  
OPERATING PROFIT (LOSS) (**)     5,301,092       7,602,538  
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT(**)     10,480,495       4,274,113  
NET PROFIT (LOSS) (**)     10,487,818       4,282,906  
OPERATING DEPRECIATION AND AMORTIZATION (**)     1,066,382       1,035,244  

 

(*) TO BE DEFINED BY EACH COMPANY
(**) INFORMATION FOR THE LAST 12 MONTHS

 

12


 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
    QUARTER: 4
CLAVE DE COTIZACION: SIMEC YEAR 2024

GRUPO SIMEC, S.A.B. DE C.V
 
STATEMENTS OF CASH FLOWS

 

(THOUSANDPESOS)         CONSOLIDADO  
             
    CURRENT YEAR     PREVIOUS YEAR  
CONCEPTS   Amount     Amount  
OPERATING ACTIVITIES            
PROFIT (LOSS) BEFORE INCOME TAX     12,540,618       6,014,111  
+(-) ITEMS NOT REQUIRING CASH     0       0  
+ ESTIMATE FOR THE PERIOD     0       0  
+ PROVISION FOR THE PERIOD     (8,174 )     16,116  
+(-) OTHER UNREALISED ITEMS     0       0  
+(-) ITEMS RELATED TO INVESTING ACTIVITIES     (620,488 )     38,942  
DEPRECIATION AND AMORTISATION FOR THE PERIOD     1,066,382       1,035,244  
(-)+ GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT     0       0  
+(-) LOSS (REVERSAL) IMPAIRMENT     0       0  
(-)+ EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES     0       0  
(-) DIVIDENDS RECEIVED     (68,119 )     (64,436 )
(-) INTEREST RECEIVED     (1,618,751 )     (931,866 )
(-) EXCHANGE FLUCTUATION     0       0  
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH     0       0  
+(-) ITEMS RELATED TO FINANCING ACTIVITIES     3,733       153,729  
(+) ACCRUED INTEREST     3,733       153,729  
(+) EXCHANGE FLUCTUATION     0       0  
(+) DERIVATIVE TRANSACTIONS     0       0  
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH     0       0  
CASH FLOWS BEFORE INCOME TAX     11,915,689       6,222,898  
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES     (6,373,752 )     (1,959,603 )
+(-) DECREASE (INCREASE) IN TRADE ACCOUNTS RECEIVABLE     (1,209,425 )     653,286  
+(-) DECREASE (INCREASE) IN INVENTORIES     357,577       1,608,776  
+(-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE     1,564,569       (143,061 )
+(-) INCREASE (DECREASE) IN TRADE ACCOUNTS PAYABLE     (5,475,502 )     (2,187,193 )
+(-) INCREASE (DECREASE) IN OTHER LIABILITIES     (1,610,971 )     (1,891,411 )
+(-) INCOME TAXES PAID OR RETURNED     0       0  
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES     5,541,937       4,263,295  
INVESTING ACTIVITIES                
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES     (271,356 )     (1,283,100 )
(-) PERMANENT INVESTMENTS     0       0  
+ DISPOSITION OF PERMANENT INVESTMENTS     0       0  
(-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT     (2,126,962 ))     (2,492,673 ))
+ SALE OF PROPERTY, PLANT AND EQUIPMENT     0       0  
(-) TEMPORARY INVESTMENTS     0       0  
+ DISPOSITION OF TEMPORARY INVESTMENTS     0       0  
(-) INVESTMENT IN INTANGIBLE ASSETS     0       0  
+ DISPOSITION OF INTANGIBLE ASSETS     0       0  
(-) ACQUISITIONS OF VENTURES     0       0  
+ DISPOSITIONS OF VENTURES     0       0  
+ DIVIDEND RECEIVED     68,119       64,436  
+ INTEREST RECEIVED     1,618,751       931,866  
+(-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS     0       0  
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH     168,736 )     213,271  
FINANCING ACTIVITIES                
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES     (130,228 )     (242,770 )
+ BANK FINANCING     0       0  
+ STOCK MARKET FINANCING     0       0  
+ OTHER FINANCING     0       0  
(-) BANK FINANCING AMORTISATION     0       0  
(-) STOCK MARKET FINANCING AMORTISATION     0       0  
(-) OTHER FINANCING AMORTISATION     0       0  
+(-) INCREASE (DECREASE) IN CAPITAL STOCK     0       0  
(-) DIVIDENDS PAID     0       0  
+ PREMIUM ON ISSUANCE OF SHARES     0       0  
+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES     0       0  
(-) INTEREST EXPENSE     3,733       153,729  
(-) REPURCHASE OF SHARES     126,495       89,041  
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH     0       0  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     5,140,353       2,737,425  
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS     433,539       (699,476 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     23,584,335       21,546,386  
CASH AND CASH EQUIVALENTS AT END OF PERIOD     29,158,227       23,584,335  

 

13


 

 

 

    QUARTER: 4 YEAR 2024
         
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.
STATEMENTS OF CHANGES IN EQUITY 
 
CLAVE DE COTIZACION: SIMEC        
GRUPO SIMEC, S.A.B. DE C.V        

 

(THOUSAND PESOS)

 

CONCEPTS   CAPITAL STOCK     SHARES REPURCHASED     PREMIUM ON ISSUANCE OF SHARES     CONTRIBUTIONS( FOR FUTURE CAPITAL INCREASES  
                         
BALANCE AT 1 JANUARY 2023     2,832,268       4,266,278       4,575,233          
                                 
RETROSPECTIVE ADJUSTMENTS                                      
                                 
APPLICATION OF COMPREHENSIVE INCOME  TO RETAINED EARNINGS                                                                               
                                 
RESERVES                                
                                 
DIVIDENDS                                
                                 
CAPITAL INCREASE (DECREASE)                                 
                                 
REPURCHASE OF SHARES             89,042                                                     
                                 
(DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES                                
                                 
(DECREASE) INCREASE IN NON-CONTROLLING INTERESTS                                
                                 
OTHER CHANGES                     0          
                                 
COMPREHENSIVE INCOME                                 
                                 
BALANCE AT _30 JUNE 2023_________     2,832,268       4,355,320       4,575,233       0  
                                 
                                 
BALANCE AT 1 JANUARY 2024     2,832,268       4,355,320       4,575,233       0  
                                 
RETROSPECTIVE ADJUSTMENTS                                
                                 
APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS                                
                                 
RESERVES                                

 

                               
DIVIDENDS                                
                                 
CAPITAL INCREASE (DECREASE)                                 
                                 
REPURCHASE OF SHARES             126,496                                        
                                 
(DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES                                
                                 
(DECREASE) INCREASE IN NON-CONTROLLING INTERESTS                                
                                 
OTHER CHANGES                     0          
                                 
COMPREHENSIVE INCOME                                 
                                 
BALANCE AT 30 JUNE 2024     2,832,268       4,481,816       4,575,233       0  

 

14


 

    QUARTER: 4   YEAR 2024
           

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.


STATEMENTS OF CHANGES IN EQUITY 

 

CLAVE DE COTIZACION: SIMEC          
GRUPO SIMEC, S.A.B. DE C.V          
         

(THOUSAND PESOS)

 

      RETAINED EARNINGS
(ACCUMULATED LOSSES)
                         
OTHER
CONTRIBUTED
CAPITAL
    RESERVES     UNAPPROPRIATED
EARNINGS
(ACCUMULATED
LOSSES)
    ACCUMULATED OTHER
COMPREHENSIVE
INCOME (LOSS)
    EQUITY
ATTRIBUTABLE TO OWNERS
OF PARENT
    NON-
CONTROLLING
INTERESTS
    TOTAL
EQUITY
 
                                       
  (317,267 )     7,000,000       38,101,948,       30,825       47,956,729       37,647       47,994,376  
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
  289,560                               289,560               289,560  
                                                     
                                                     
                                                     
                                  (89,042 )             (89,042 )
                                                     
                                                     
                                                     
                                                     
                                                     
                          (2,659,529 )     (2,659,529 )     (4,013 )     (2,663,542 )
                                                     
                  4,282,906               4,282,906       (8,793 )     4,274,113  
                                                     
  (27,707 )     7,000,000       42,384,854       (2,628,704 )     49,780,624       24,841       49,805,465  
                                                     
                                                     
  (27,707 )     7,000,000       42,384,854       (2,628,704 )     49,780,624       24,841       49,805,465  
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                  (126,496 )             (126,496 )
                                                     
                                                     
                                                     
                                                     
                                                     
                          (928,159 )     (928,159 )     10,706       (917,453 )
                                                     
                  10,487,818               10,487,818       (7,323 )     10,480,495  
                                                     
  (27,707 )     7,000,000       52,872,672       (3,556,863 )     59,213,787       28,224       59,242,011  

 

15


 

Grupo Simec, S.A.B. de C.V. and Subsidiaries

(Subsidiary of Industrias CH, S.A.B. de C.V.)

Notes to the consolidated financial statements

 

1. Nature of business and relevant events

 

Nature of business – The principal activities of Grupo Simec, S.A.B. de C.V. and subsidiaries (the Company) are the manufacture and sale of special bar quality “SBQ” commercial and profiles structural steel products for the automotive and construction industries both in Mexico, the United States (USA) and Canada. The Company is a subsidiary of Industrias CH, S.A.B. de C.V. (Industrias CH). The Company is a private company with limited liability incorporated and existing under the laws of Mexico. The address of its registered office and place of business is Calzada Lazaro Cardenas 601, Guadalajara, Jalisco, Mexico.

 

2. Basis of preparation

 

a. The consolidated financial statements- As result of the adoption of IFRS mentioned in note 1, consolidated financial statement, interim no audited, have been prepared according to IAS 34, financial information interim, and are part of the first consolidated financial statement according to IFRS, issued to the year ended December 31, 2012, for this reason we have adopted the disposition of IFRS 1, additionally , this consolidated financial statement not include the information and disclosure required for annual financial statement according with IFRS.

 

The Company has included recurring adjustment accounting estimates considered necessary for presentation of the consolidated financial statements interim no audited according to IAS 34. Comprehensive income for the fourth quarter ended December 31, 2012 is not necessarily an indicator of comprehensive income that could be expected for the year ended December, 31 2012.

 

The account policies applied to these financial statement are consistent with those applied to the consolidated financial statement at December 31, 2024.

 

The financial statements presented on this report were prepared under International Financial Reporting Standard (IFRS).

 

b. Historic Cost- consolidated financial statement have been prepared on the historical cost basis, except for certain financial instruments valued to fair value which are valued to fair value. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 

c. Consolidated Base-consolidated financial statement included of Grupo Simec, S. A. B. de C. V. and the entities (including special purpose entities) controlled by the company (its subsidiaries). Control its obtained when the Company has the power to govern the financial and operating policies of an entity to obtain benefits from its activities. The outcome of subsidiaries acquired or sold during the year include in the consolidated statement of comprehensive income from acquisition date or the date of sale, as the case. Comprehensive income is attributed to both, the company and non-controlling interest even if the non- controlling present a deficit.

 

If necessary, further adjustments are done on the financial statements of subsidiaries to adapt their accounting policies that are aligned with those used by other group members. All transactions, balances, income and expenses between companies that are consolidated are eliminated on consolidation.

 

16


 

The changes in investments in subsidiaries of the company that not resulting in a loss of control is recorded as equity transactions. The book value of investments and equity of the company controlled not adjusted to reflect changes in related investments in subsidiaries. Any difference between the amount for which share are adjusted not controlled and the fair value of consideration paid or received is recognized directly in equity and attributed to the owners of the company.

 

When the company loss control of a subsidiary, the gain or loss on disposal is computed as the difference between (i) the aggregate fair value of compensation received ant the fair value of any retained interest and (ii) the value prior books of the assets (including goodwill) and liabilities of the subsidiary and any non-controlling interest.

 

The amounts recognized in other comprehensive income items relating to the subsidiary are recorded (ie to income are reclassified or transferred directly to retained earnings) in the same manner established for the case of the availability of assets or liabilities relevant. The fair value of any investment retained in the former subsidiary at the date of loss of control is considered fair value for the initial recognition in subsequent accounting according to IAS 39 “Financial Instruments Recognition and Measurement”, or if applicable, the cost on initial recognition of an investment in an associate or under joint control entity.

 

Business acquisitions recorded using the purchase method. The consideration given for each acquisition are measured at fair value at the date of exchange, of assets given, liabilities incurred or assumed and equity instruments issued by the company in exchange for control of the acquire. Cost related to the acquisition is recognized in income incurred.

 

The identifiable assets acquired and liabilities assumed are recognized at the fair value at the acquisition date, except that:

 

- Assets and liabilities deferred income tax liabilities or assets and related agreements, employee benefits are recognized and valued in accordance with IAS 12, “Income tax and IAS 19, employee benefits, respectively;
     
  - Liabilities or equity instruments related to the replacement by the Company acquired the business incentive base payments in shares, are valued in accordance with IFRS 2, “Share based payment” and.

 

The assets or group of assets for sale are classified as held for sale under IFRS 5, long term assets available for sale and discontinued operation, are valued pursuant with this standard.

 

Goodwill is recognized as an asset to the date on which control is acquired, the acquisition date and is valued as the excess of the amount of the consideration paid, plus the value of the non-controlling interest in the business acquired over the fair value of the acquired business share in the previously possessed, if any, on the net at the acquisition date of the identifiable assets acquired and liabilities assumed. If the value of these last is higher, the difference shall be recognized immediately in income as a gain from a bargain purchase.

 

The non-controlling interest on the acquired business should appraise initially at fair value or proportion of the non-controlling interest on the net value at the date of acquisition of the identifiable assets acquired and liabilities assumed. The choice of the basis of valuation of the non-controlling is done case by case.

 

When the consideration paid by the Company in a business acquisition includes assets or liabilities resulting from a contingent consideration, it is valued at its fair value at the acquisition date and include as part of the consideration paid.

 

Changes in the fair value of contingent consideration, which they describe as valuation period settings are adjusted against goodwill retrospectively determined.

 

17


 

The valuation period settings are settings that are determined as a result of information obtained during the “period of valuation”, which can´t exceed one year from the date of acquisition, on facts and circumstances that existed at the acquisition date. The record of changes in fair value subsequent to the period of valuation is based on the classification of contingent consideration in the statement of financial position. If the contingent consideration is classified as equity, changes in fair value not recorded and the variation may be seen as contingent consideration is recorded in liquid capital. If the contingent consideration is classified an asset or liability, changes in fair value are recognized in accordance with IAS 39 “Financial Instruments Recognition and Valuation, or IAS 37, Provisions. Contingent Liabilities and Contingent assets, as appropriate, and corresponding gain or loss is recorded in the utility.

 

The initial recognition of business acquisition is not completed at the end of the reporting period, in which acquisition occurs, the Company reported provisional amounts for the items whose recognition is incomplete. During the period of valuation, the Company recognizes adjustments to provisional amounts recognized asset or liability or additional requirements to reflect new information obtained about facts and circumstances that existed at the acquisition date, which if known, would have affected the valuation of amounts recognized at that time.

 

At December 31, 2024 the subsidiaries of Grupo Simec, S. A. B. de C. V. included in the consolidation are as follows.

 

    Percentage of equity owned  
Subsidiaries established in Mexico:   2024     2023  
Compañía Siderúrgica de Guadalajara, S.A. de C.V.     99.99 %     99.99 %
Arrendadora Simec, S.A. de C.V.     100.00 %     100.00 %
Simec International, S.A. de C.V.     100.00 %     100.00 %
Compañía Siderúrgica del Pacífico, S.A. de C.V.     99.99 %     99.99 %
Coordinadora de Servicios Siderúrgicos de Calidad, S.A. de C.V.     100.00 %     100.00 %
Industrias del Acero y del Alambre, S.A. de C.V.     99.99 %     99.99 %
Procesadora Mexicali, S.A. de C.V.     99.99 %     99.99 %
Servicios Simec, S.A. de C.V.     100.00 %     100.00 %
Sistemas de Transporte de Baja California, S.A. de C.V.     100.00 %     100.00 %
Operadora de Servicios Siderúrgicos de Tlaxcala, S.A. de C.V.     100.00 %     100.00 %
Operadora de Metales, S.A. de C.V.     100.00 %     100.00 %
Administradora de Servicios Siderúrgicos de Tlaxcala, S.A., de C.V.     100.00 %     100.00 %
CSG Comercial, S.A. de C.V.     99.95 %     99.95 %
Corporativos G&DL S.A. de C.V.(1)     100.00 %     100.00 %
Operadora de Servicios de la Industria Siderúrgica ICH, S.A. de C.V.     100.00 %     100.00 %
Corporación Aceros DM, S. A. de C. V. y Subsidiarias (3)     100.00 %     100.00 %
Acero Transportes San, S. A. de C. V. (3)     100.00 %     100.00 %
Simec Acero, S.A. de C.V.     100.00 %     100.00 %
Corporación ASL, S. A. de C. V. (1)     99.99 %     99.99 %
Simec International 6, S. A. de C. V. (1)     100.00 %     100.00 %
Simec International 7, S. A. de C. V. (1)     99.99 %     99.99 %
Simec International 9, S. A. P. I. de C.V.     99.99 %     99.99 %
Orge, S.A. de C.V.     99.99 %     99.99 %
Siderurgica de Occidente del Pacifico, S.A. de C.V.     99.99 %     99.99 %
RRLC, S.A DE C.V.     99.99 %     99.99 %
Republic Steel(5)     99.41 %     99.41 %
Pacific Steel, Inc. (5)     100.00 %     100.00 %
Pacific Steel Projects, Inc. (5)     100.00 %     100.00 %
Simec Steel, Inc. (5)     100.00 %     100.00 %
Simec USA, Corp. (5)     100.00 %     100.00 %
Undershaft Investments, NV. (6)     100.00 %     100.00 %
GV do Brasil Industria e Comercio de Aco LTDA (7)     99.99 %     99.99 %
Companhia Siderúrgica do Espirito Santo S.A.(11)     100.00 %     100.00 %
GS Steel B.V     100.00 %     100.00 %

 

(1) Entities established in 2010.

 

(2) Entities that change their address and fiscal authority, to the state of California, USA through 2011. Since the change, the main activity of this entities is the acquisition of new business or projects (Investment funds).

 

18


 

(3) This Subsidiaries are located in San Luis Potosi, in Mexico, which were acquired by Grupo Simec, S.A.B. de C.V. in 2008. For effects of these Financial Statements, this companies are named as ”Grupo San”.

 

(4) The parent Company ICH it’s the owner of 00.59% of capital stock of this subsidiaries.

 

(5) Companies established in the United States of America, except for one facility that is established in Canada.

 

(6) Subsidiary established in Curacao.

 

(7) Subsidiary established in Brazil. (See paragraph k, below)

 

  d Cost and Expenses Classification - Are presented its function due the practice of industry belong the Company.

 

3. Summary of significant account policies.

 

  a. Conversion of financial Statement of Foreign Subsidiaries

 

As a result of early adoption of IFRS as mentioned in Note 1, the financial statements have been prepared in accordance with IFRS-1, First-time Adoption of International Financial Reporting Standards.

 

The functional and reporting currency of the Company is the Mexican peso. The financial statements of foreign subsidiaries were translated to Mexican pesos in accordance with International Accounting Standard (IAS) 21, “The Effects of Changes in Foreign Exchange Rates”. Under this standard, the first step to convert financial information from foreign operations is the determination of the functional currency. The functional currency is the currency of the primary economic environment of the foreign operation or, if different, the currency that mainly impacts its cash flows.

 

The U.S. dollar is considered as the functional currency of the U.S. subsidiaries, SimRep Corporation and Subsidiaries, Inc (Republic) and Pacific Steel Inc. and the Brazilian real for GV do Brasil Industria e Comercio de Aco LTDA., therefore the financial statements of these subsidiaries were translated into Mexican pesos by applying:

 

  a. The exchange rates at the balance sheet date to all assets and liabilities.

 

  b. The historical exchange rate at stockholders’ equity accounts and revenues, costs and expenses.

  

Relevant exchange rates used in the preparation of the consolidated financial statements were as follows (Mexican pesos per one U.S. dollar):

 

Current exchange rate as of March 31, 2024     16.6780  
Current exchange rate as of June 30, 2024     18.3773  
Current exchange rate as of September 30, 2024     19.6697  
Current exchange rate as of December  31, 2024     20.5103  

 

19


 

  b. Cash and cash equivalents

 

Cash consists of deposits in bank accounts that do not generate interest. Cash equivalents consists in temporary investments refer to short- term fixed income investments whose original maturity is less than three months. These investments are expressed at cost plus accrued yields. The value so determined is similar to their fair value

 

  c. Allowances for doubtful accounts

 

The Company follows the practice of recording an estimation of an allowance for doubtful accounts, which is computed considering the balance of customer with age higher than one year, those under litigation or the possible loss for non-fulfillment of the customer. Actual result may differ materially from these estimates in the future.

 

  d. Inventories and cost of sales

 

Inventories are recorded at the lower of acquisition cost and production, which cost do not exceed the market value or net realizable value. The allocation of cost used is the average cost method. The net realization value represent the estimated selling price for inventories less all costs to complete all necessary costs and for sale.

 

The Company classifies the raw materials inventory on the balance according to the expected date of consumption but she represented as long term inventory who according to historical data and trends, are not consumed in the short term (one year).

  

The Company follows the practice of creating a reserve for slow moving inventory, considering all of products and raw materials with turnover greater than one year.

 

  e. Property Plant and equipment- Are recorded at cost less any recognized impairment loss. The cost include professional fees and, for qualifying assets, borrowing costs capitalized in accordance with the accounting policies of the Company. Depreciation is recognized for writing off the cost of assets (other than land and properties under construction) less its residual value over their useful lives using the straight-line method, and commences when the assets are ready for their intended use. The estimated useful-lives, residual values and depreciation method are reviewed at the end of each year, and the effect of any change in the estimate recorded is recognized on a prospective basis.

 

Land is not depreciated.

 

Property, plant and equipment fail to recognize when they are available or when no future economic benefits expected from its use. The gain or (loss) arising on the disposal or retirement of assets, is the difference between income from the sale and book value of the asset and is recognized in income.

 

20


 

The estimated useful lives of the main assets of the Company are:

 

      Years  
Buildings     10 to 65  
Machinery and equipment     5 to 40  
Transportation equipment     4  
Furniture, mixtures and computer equipment     3 to 10  

 

  f. Leasing- Leases are classified as financial leases when the terms of the lease transfer substantially all the risk and benefits inherent to ownership. All other lease transfer classified as operating leases.

 

The assets held under finance leases are recognized as assets of the Company at their fair value at inception of the lease, or if lower, the present value of minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease liability.

 

Lease payments are apportioned between the finance charge and the reduction of lease obligation in order to achieve a constant interest rate on the remaining balance of the liability. Finance cost are charged directly to income, unless they can be directly attributable to qualifying assets, in which case it is capitalized in accordance with the general policy of the Company for borrowing costs. Contingent rents are recognized as expenses in the period incurred.

 

Income payments under operating leases are charged to expense using the straight line method during the period corresponding to the lease, but is more representative of another systematic basis is more representative of the pattern of the benefits of leasing for the user. Contingent rents are recognized as expenses in the period incurred.

 

If the Company receives incentives to enter an operating lease, these are recognized as a liability and the added benefit of them is recognized as a reduction of rental expenses on a straight-line basis, unless it sis representative as another systematic basis is more representative of the pattern of benefits to the user.

 

  g. Borrowing Cost. Borrowing costs directly attributable to the acquisition construction or production of qualifying assets, which are assets that require a substantial period of time until ready for use or sale, are added to the cost of those assets during that time until they are ready for use or sale.

 

The income obtained by the temporary investment of specific borrowings pending funds to be used in qualifying assets is deducted from the borrowing costs eligible for capitalization.

 

All other borrowing cost are recognized in income during the period they are incurred.

 

21


 

  h. Intangible assets- Intangible assets with finite useful- lives acquires separately are recorded at cost less accumulated amortization and accumulated impairment losses. Amortization is based on the straight-line method over their estimated useful lives. The estimated useful lives, residual value and amortization method are reviewed at the end of each year, and the effect of any change in the estimate recorded is recognized on a prospective basis. Intangibles assets with as indefinite useful life acquired separately are recognized at cost less accumulated impairment losses.

 

Disbursements arising from research activities are recognized as an expense in the period in which incurred.

 

An internally generated intangible asset arising out of activities of development (or from the development phase of an internal project) is recognized if and only if all the following have been demonstrated.

 

 

- Technical feasibility of completing the intangible asset so that may be available for use or sale,

 

  - The intention of completing the intangible asset and use or sell it,

 

  - The ability to use or sell the intangible asset,

 

  - The manner in which the intangible asset will generate probable future economic benefits,

 

  - The availability of adequate technical, financial or otherwise , to complete the development and use or sell the intangible asset, and

 

  - The ability to value reliably the expenditure attributable to the intangible asset during its development.

 

The amount initially recognized for internally generated intangible asset is the sum of expenditure incurred from the time that the item meets the conditions for recognition set out above. When you can´t recognize an internally generated intangible asset, the development expenditure is expensed in the period incurred Subsequent to initial recognition, internally generated intangible asset is recognized at cost less accumulated depreciation and any accumulated impairment losses, on the same basis intangibles assets acquired separately.

 

When an intangible asset acquired in a business combination and recognized separately from goodwill, its cost is its fair value at the acquisition date (which is considered as its cost). Subsequent to initial recognition, an intangible asset acquired in a business combination are recognized at cost less accumulated depreciation and any accumulated impairment losses, on the same basis as intangible assets acquired separately.

 

An intangible asset is left to recognize when it is available or when no future economic benefits are expected to use. The gain or (loss) obtained arising from the lowering of intangible, calculated as the difference between the net disposal proceeds and its carrying amount is recognized in earnings.

 

  i. Goodwill- Goodwill arising from a business combination is recognized as an asset at the date on which control is acquired (acquisition date) less accumulated impairment losses. For purposes of assessing impairment, goodwill is allocated to each cash generating units of the Company expects to benefit from the synergies of this combination. The cash generating units to which goodwill is allocated are subject to impairment reviews annually, or more frequently if there is an indication that the unit may be impaired. If the recoverable amount of the cash generating units less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of the unit, based on the carrying amount of each asset in the unit. The impairment loss recognized for goodwill purposes can´t be reversed at a later period. Having a cash generating unit, the amount attributable to goodwill is included in determining the gain or loss on disposal.

 

  j. Impairment of tangible and intangible assets excluding goodwill- To the end of each year, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is an indication that those assets have suffered any loss deterioration. If there is any indication, we calculate the assets have recoverable amount to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Company estimate the recoverable amount of the cash generating unit to which the asset belong. When you can identify a reasonable and consistent distribution of corporate assets are also allocated to individual cash generating units, or otherwise, are assigned to the smallest group of cash generating units for which can be identified based reasonable and consistent distribution. Intangible assets with an indefinite useful life or not yet available for use, are subjected to test for purposes of impairment at least annually and whenever there is an indication that the asset may be impaired. The recoverable amount is the higher of fair value less cost to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate before tax that reflects current market assessments of the value of money and the risks specific to the asset for which have not been adjusted estimates of future cash flows. If it is estimated that the recoverable amount of an asset (or cash generating unit) is less than its carrying amount, the carrying amount of the asset (cash generating unit) is reduced to its recoverable amount. Impairment losses are recognized immediately in profit or loss unless the assets is carried at revalued amount, in which case should be considered an impairment loss as a revaluation decrease, where an impairment loss subsequently reverses, the carrying amount of the asset (cash generating unit) is increased to the revised estimated recoverable amount, so that the increased carrying amount does not exceed the carrying amount is have not been determined whether an impairment loss recognized for the asset (or cash generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss unless the assets is recognized to an amount revalued in which case the reversal of the impairment loss is treated as a revaluation increase.

 

22


 

  k. Provisions -. Provisions are recognized when the Company has a present obligation (legal or assumed) as a result of past events, if it is likely that the Company has to liquidate the obligation and reliable estimate can be made of the amount of the obligation.

 

The amount recognized as a provision is the best estimate of the expenditure required to settle the present obligation at the end of the reporting period under review, taking into account the risk and uncertainties that surround obligation. When a provision is valued using cash flows estimated to settle the present obligation, its carrying amount represent the present value of those cash flows.

 

When expected to recover from a third party of some or all the economic benefits required to settle a provision is recognized a receivable as an asset if it is virtually certain to be received the disbursement and the amount of the receivable can be valued reliably.

 

  l. Cost of retirement benefits. Contributions to benefit plans to defined contribution retirement are recognized as expenses at the time the employees render the services that entitle them to the contributions.

 

In the case of defined benefit plans, the cost of such benefits are determined using the projected unit credit method, with actuarial valuation carried out at the end of each period being reported. Gain and losses that exceed 10% of the greater of the present value of defined benefit obligations of the Company and the fair value of plan assets at the end of last year, are amortized over the estimated average remaining working lives of employees participating in the plan. The past service costs are recognized immediately to the extent that benefits are acquired otherwise, are amortized using the straight-line method over the average period until the benefits become acquired.

 

The retirement benefit obligation recognized in the statement of financial position represent the present value of defined benefit obligation, adjusted for gains and losses not recognized and the costs of unrecognized past service, less the fair value of the plan assets. Any asset that arises from this calculation is limited to unrecognized actuarial losses and past service cost, plus the present value of reimbursements and reductions in future contributions to the plan.

 

  m. Income per share- Earnings per share are calculated by dividing net income controlling interest by the weighted average of common shares outstanding for each of the periods presented.

 

  n. Income Taxes. Expense for income taxes represent the sum of the resulting income taxes payable and deferred income tax.

 

Current Income Tax- The current income tax is the higher income tax (ISR) and the flat rate business tax (Flat Tax) and is recognized in income in the year they are incurred. The income tax payable is based on fiscal profits and cash flows of each year respectively. The fiscal profit differs from profit reported in the consolidated statement of comprehensive income due to items of income or expenses taxable and deductible in other years and items that are never taxable or deductible. The company´s liability for taxes due is computed using tax rates enacted or substantially approved at the end of the period over which it is reported.

 

23


 

Deferred Income Tax- The company determined, based on financial projections, determine whether ISR or Flat Tax in the future and recognize the corresponding deferred tax on the tax it paid. Deferred tax is recognized temporary differences between the carrying amount of assets and liabilities included in the financial statements and the corresponding tax base used to determine the tax profit, using the liability method. The deferred tax liability is generally recognized for all temporary tax differences. It recognizes a deferred tax asset, because of all deductible temporary differences, as far as is probable that the future taxable profits available against which to apply those deductible temporary differences. These assets and liabilities are not recognized if temporary differences arise from goodwill or the initial recognition (other than the business combination) of other assets and liabilities in a transaction that affects neither the tax profit accounting profit.

 

The carrying value of deferred tax asset should be reviewed at the end of each year and should be reduced to the extent deemed unlikely to have sufficient taxable profits to allow it to recover all or a portion of the asset.

 

Assets and deferred tax liabilities are computed using tax rates expected to apply in the period when the liability is paid or the asset is realized, based on the rates (and tax act) that have been approved or substantially approved the end of the reporting period under review. The valuation of liabilities and deferred tax assets reflects the tax consequences that would result from the way the Company expects, at the end of the reporting period under review, to recover or settle the carrying amount of assets and liabilities.

 

It also recognizes a deferred tax asset for the estimated future effects of tax loss carry-forwards and tax credits recoverable asset. It records a valuation allowance to reduce the balance of deferred tax assets to the amount of future net benefits are more likely than not they do.

 

Deferred tax assets and deferred tax liabilities are offset when there is a statutory right to offset short-term assets with short term liabilities as they relate to income taxes for the same taxation authority and the Company intends to liquidate its assets and liabilities en a net basis.

 

Current income tax and deferred income tax period. Current and deferred are recognized as income or expense in profit or loss, except when related items that are recognized out of the income, either in other comprehensive income or (loss) or directly in equity, in which case the tax is also recognized outside of the outcome, or when arising on initial recognition of a business combination.

 

Interest on balance recoverable taxes- Interest on tax receivables balances are presented in the consolidated statement of comprehensive income as interest income.

 

Income Tax in the interim period - The income tax is recorded in the interim period based on the estimated annual effective rate.

 

  o Foreign currency transaction- In preparing the financials statements of individual entities, transaction in currencies other than the entity´s functional currency (foreign currencies) are recorded using exchange rates prevailing at the dates on which operations are carried out. At the end each reporting period, monetary items denominated in foreign currency are converted at exchange rates prevailing at that time.

  

The exchange rate differences are recognized in the income statement except:

 

- Foreign exchanges differences from foreign currency denominated loans relate to assets under construction for future productive use, which are included in the cost of those assets when considered as an adjustment to interest cost on loans denominated in foreign currency,

 

  - Differences on exchange derived from transaction related to hedging exchange rate risks, and

 

  - Differences in exchange rate from monetary items receivable from or payable to a foreign operation for which it is planned or is it possible to make a payment (forming part of the investment in foreign operations), which are initially recognized in other comprehensive income and reclassified from equity to profit or loss when selling all or part of investment.

 

24


 

  p. Financial Instruments – assets and liabilities are recognized when the Company is part of the contractual provisions of the instrument.

 

The assets and liabilities are measured initially at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and liabilities are increased or decreased from its fair value, as appropriate, on initial recognition, the transaction costs directly attributable to the acquisition of assets or liabilities at fair value through income is recognized immediately in earnings.

 

q- Financial assets- Financial assets are classified into the following specific categories, “financial assets at fair value through income”, “preserved at maturity investment”, “financial assets available for sale” and loans and charge receivable. The classification depends on the nature and purpose of financial assets and is determined at the time of initial recognition. All financial assets are recognized and unknown on trade date where purchase or sale of financial assets is under a contract whose terms require delivery of the asset during a period which is usually set by the relevant market.

 

The method of the effective interest rate is a method of computed the amortized cost of a financial instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts including all fees on points based on interest paid or received that form an integral of the effective interest rate, transaction costs and other premiums or discounts over the expected life of the debt or financial instrument (where appropriate) in a shorter period, with the carrying amount on initial recognition.

 

The Company has no financial assets classified as “financial assets at fair value through income”, “preserved at maturity investments” or “financial assets available for sale”,

 

Accounts receivable, loans and other receivable with fixed or determinable payments that are not trade in an active market are classified as loans and receivable. Loans and receivables are stated at amortized cost using the effective interest method, less any impairment.

 

Financial assets other than financial assets at fair value through income, are subject testing for effects of impairment at the end of each period which is reported. It is considered that financial assets are impaired when there is objective evidence that as a result of one or more events that occurred after initial recognition of financial asset, the estimated future cash flows of the financial assets have been affected.

 

The estimates and underlying assumption are reviewed on a regular basis. The reviews at accounting estimates are recognized in the period of the review and future periods if the review affects both current period and to subsequent periods.

 

Objective evidence of impairment could include:

 

  - Significant financial difficulties of the issuer or counterparty, or

 

  - Non-payment of interest or principal, or

 

  - It is likely that the borrower will enter bankruptcy of financial reorganization, or

 

  - The disappearance of an active market where quoted by the financial asset because of financial difficulties.

 

For certain categories of financial assets such as accounts receivables, assets that have been subjected to testing for effects impairment and have not been impaired as individual, are included in the evaluation of impairment on a collective basis. Among the objective evidence that a portfolio of accounts receivable may be impaired, you could include the past experience of the Company with respect to the collection, an increase in the number of last payments in the portfolio in excess of the average credit period of 60 days as well as changes observable in national and local economic conditions that correlate with default on payments.

 

For financial assets carried at amortized cost, the amount of impairment loss recognized is the difference between the book value of assets and present value of future cash receipts discounted at the original effective interest rate of the asset financial.

 

25


 

The carrying value of financial assets is reduced by the impairment loss directly for all financial assets except for accounts receivable, where the carrying amount is reduced through an account estimate for doubtful accounts. When you consider that a receivable is uncollectible, it is removed from the estimate. The subsequent recovery of amounts previously deleted become claims against the estimate. Changes in the carrying value of the account of the estimate is recognized in income.

 

Except for equity instruments available for sale, if, in a subsequent period, the amount of the impairment loss decreases and this decrease can be related objectively to an event that occurs after recognition of impairment, impairment loss previously recognized is reversed through income to the extent that the carrying amount of investment to date reversed the impairment does not exceed the amortized cost would have been if he had not recognized the damage.

 

The company fails to recognize a financial asset only when the contractual rights on the cash flows of financial assets, and transfers substantially all the risk and benefits inherent to the ownership of financial assets. If the Company neither transfer not retains substantially all the risks and benefits inherent to the ownership and continues to retain control of the asset transferred, the Company recognizes its interest in the asset and liability associated to the amounts that would have to pay. If the Company retains substantially all risks and benefits inherent in ownership of transferred financial asset, the Company continues to recognize the financial asset and also recognizes collateral for loan funds received.

 

When fully unknown a financial asset, the difference in value of the asset and the amount of the consideration received and the cumulative gain or loss that has been left to recognize in other comprehensive income (loss) and accumulated in the equity is recognized in income.

 

Not knowing a financial asset in part (where the Company retains the option to repurchase part of a transferred asset, or retains a residual interest that does not result in the retention of substantial risk and benefits property and the company retains control), the Company distributed the previous value of the asset financial between the part that continues to be recognized and the part no longer recognized based on the fair value of those parts of the date of transfer. The difference between the carrying amount allocated to the party is no longer recognized and the amount of the consideration received by such party, and any cumulative gain or loss allocated to it has been recognized in other comprehensive income (loss) will be recognized in income.

 

  s. Financial liabilities – debt and equity instruments issued by the Company are classified as either financial liabilities or equity in accordance with the substance of the contractual arrangements and the definition of a financial liability and equity instrument. Financial liabilities are classified either as “financial liabilities at fair value through income “or” other financial liabilities”-

 

Financial liability at fair value through income is a financial liability is classified as held trading or is designated as fair value through income.

 

A financial liability is classified as held for trading if:

 

 

- Is acquired principally for the purpose of repurchasing in the near future, or,

 

  - On initial recognition is part of identified financial instruments that are managed together and for which there is evidence of a recent pattern of making short-term profits, or

 

  - It is a derivative not designed as hedges and meet the conditions to be effective.

 

A financial liability other than a financial liability held for trading may be designated as an financial liability at fair value through profit or loss upon initial recognition if:

 

  - This eliminates or significantly reduces an inconsistency in the valuation or recognition that would otherwise arise, or

 

26


 

  - The performance of a group of financial assets, financial liabilities or both is managed and evaluated on the basis of fair value, according to an investment strategy or risk management that the entity´s documented, and provide internally about that group, based on their fair value or,

 

  - Part of a contract containing one or more embedded derivatives, and IAS 39, Financial instruments Recognition and Measurement, allow the entire hybrid contract (asset or liability) is designated as at fair value through income.

 

Financial liabilities at fair value through income are recorded at fair value recognize any gain or loss arising from the remediation in the income statement. The gain or loss recognized in the statement include any dividend or interest earned from the financial asset and is included under the heading “other gains and losses” in the statement of comprehensive income.

 

Other financial liabilities, including loans, are valued initially at fair value, net of transaction costs. The method of effective interest rate is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate exactly discounts estimated cash payments over the expected life of the financial liability (or, where appropriate, a short period) to the carrying amount financial liabilities on initial recognition.

 

The Company writes off financial liabilities if and only if, the Company´s obligations are fulfilled, cancelled or expire. The difference between the carrying amount of financial liability discharged from and the consideration paid and payable is recognized in earnings.

 

t Derivative financial instruments – The Company uses derivative financial instruments to manage its exposure to risk in the changes in natural gas prices, which is used for production, conducting studies on historical volumes, future requirements or commitments, reducing the exposure to risks outside the normal operation of the Company.

 

Derivatives are initially recognized at fair value at the date the derivative contract subscribe and then remiden at fair value at the end of the reporting period. The gain or loss is recognized in income immediately unless the derivative is designated and is effective as a hedging instrument, in which case the timing of the recognition results depend on the nature of the hedging relationship.

 

In order to mitigate the risks associated with fluctuations in the price of natural gas, whose price is based on supply and demand from major markets, the Company uses exchange contracts or swaps cash flow of natural gas, where price the Company receives floating and pays fixed price. Fluctuations in the price of this energy input from consumed volumes are recognized as part of the operating costs of the Company.

 

At the beginning of the hedging relationship, the Company documents the relationship between the hedging instrument and hedged item, along with its risk management objective and strategy of hedging transactions. Additionally, the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument is highly effective in offsetting the exposure to change in fair value or changes in cash flows of the hedged item.

 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flows hedges is recognized in other comprehensive income and accumulated under the title of the fair value of derivative financial instruments, net of profit taxes. Gains and losses on the ineffective portion of the hedging instrument is recognized instrument is recognized immediately in income, and is included in other income (expense)

 

The Company periodically assesses the changes in cash flows from derivative financial instruments to analyze if the swaps are highly effective in reducing exposure to fluctuations in the price of natural gas. A hedging instrument is considered highly effective when changes in fair value or cash flows of the primary position are compensated on a regular basis or as a whole, by changes in the fair value or cash flows of the hedging instrument in a range between 80% and 125%.

 

27


 

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to earning in the periods when the hedged item is recognized in income in the same area of the statement of comprehensive income of hedged item recognized. However, when a forecast transaction that is covered gives rise to the recognition of a non-financial asset or liability is not financial gain or loss previously accumulated in equity are transferred and include in the initial valuation of the cost of the asset does not financial or nonfinancial liabilities.

 

Hedge accounting is discontinued when the Company reverses the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer meets the criteria for hedge accounting. Any cumulative gain or loss on the hedging instrument that is recognized in equity remain in equity until the forecast transaction is ultimately recognized in the results. When no longer expects the forecast transaction occurs, the cumulative gain or loss in equity is immediately reclassified the results.

 

u. Revenue recognition – Revenue is recognized in the period in which transfer the risks and benefits of inventories to customer who purchased them, which usually coincides with the delivery of products to customers in fulfilling their orders. Net sales represent the goods sold at list price, less returns received and discounts.

 

V. Segments Information – Segment information is presented in accordance with the region and due to the operation business is presented in accordance with the information used by management for decision making purposes.

 

w. Earnings (loss) per share

 

Income per share is calculated by dividing controlling net income or loss, by the weighted average shares outstanding during each year presented.

 

28


 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
 
CLAVE DE COTIZACION: SIMEC       QUARTER: 4 YEAR 2024
GRUPO SIMEC, S.A.B. DE C.V         CONSOLIDADO
           
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
 
(THOUSAND PESOS)

 

                    TOTAL AMOUNT  
COMPANY NAME   PRINCIPAL ACTIVITY   NUMBER
OF SHARES
    %
OWNERSHIP
    ACQUISITION
COST
    CURRENT
VALUE
 
SIMEC INTERNATIONAL   FABRICACION Y VENTA DE PROD. DE ACERO                0       99.99                  0                   0  
ARRENDADORA SIMEC   FABRICACION Y VENTA DE PROD DE ACERO     0       100.00       0       0  
PACIFIC STEEL   COMPRA VENTA DE CHATARRA     0       100.00       0       0  
CIA SIDERURGICA DEL PACIFICO   ARRENDADORA DE INMUEBLES     0       99.89       0       0  
COORDINADORA DE SERVICIOS   PRESTACION DE SERVICIOS     0       100.00       0       0  
INDUSTRIA DEL ACERO Y EL ALAMBRE   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
PROCESADORA MEXICALI   COMPRA VENTA DE CHATARRA     0       99.99       0       0  
SERVICIOS SIMEC   PRESTACION DE SERVICIOS     0       100.00       0       0  
SISTEMAS DE TRANSPORTE DE BAJA CALIFORNIA   TRANSPORTISTA     0       100.00       0       0  
OPERADORA DE METALES   PRESTACION DE SERVICIOS     0       100.00       0       0  
OPERADORA DE SERVICIOS SIDERURGICOS DE TLAXCALA   PRESTACION DE SERVICIOS     0       100.00       0       0  
ADMINISTRADORA DE SERV SIDERURGICOS DE TLAXCALA   PRESTACION DE SERVICIOS     0       100.00       0       0  
REPUBLIC STEEL   FABRICACION Y VENTA DE PROD DE ACERO     0       99.41       0       0  
OPERADORA DE SERV DE LA INDUSTRIA SIDERURGICA   PRESTACION DE SERVICIOS     0       100.00       0       0  
CSG COMERCIAL   COMPRA VENTA DE PROD DE ACERO     0       99.95       0       0  
COORPORACION ACEROS DM   SUB-HOLDING     0       99.99       0       0  
COMERCIALIZADORA ACEROS DM   COMPRA VENTA DE PROD DE ACERO     0       100.00       0       0  
PROMOTORA ACEROS SAN LUIS   COMPRA VENTA DE PROD DE ACERO     0       100.00       0       0  
UNDER SHAFT   SUB-HOLDING     0       100.00       0       0  
PROCESADORA INDUSTRIAL   PRESTACION DE SERVICIOS     0       99.99       0       0  
CORPORATIVOS G&DL   PRESTACION DE SERVICIOS     0       100.00       0       0  
ACERO TRANSPORTE SAN   TRANSPORTISTA     0       100.00       0       0  
SIMEC INTERNATIONAL 6   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
SIMEC INTERNATIONAL 7   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
SIMEC ACERO   COMPRA VENTA DE PROD DE ACERO     0       100.00       0       0  
SIMEC USA   COMPRA VENTA DE PROD DE ACERO     0       100.00       0       0  
PACIFIC STEEL PROJECTS   PRESTACION DE SERVICIOS     0       100.00       0       0  
SIMEC STEEL   PRESTACION DE SERVICIOS     0       100.00       0       0  
CIA SIDERURGICA DE GUADALAJARA   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
CORPORACION ASL   COMPRA VENTA DE PROD DE ACERO     0       99.99       0       0  
GV DO BRASIL   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
ORGE   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
SIDER DE OCCIDENTE DEL PACIFICO, S.A. DE C.V.   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
RRLC   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
SIMEC INTERNATIONAL 9   FABRICACION Y VENTA DE PROD DE ACERO     0       99.99       0       0  
TOTAL INVESTMENT IN ASSOCIATES                         0       0  

 

 

29


 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE
COTIZACION:
SIMEC
                        QUARTER: 4 YEAR 2024
GRUPO SIMEC, S.A.B. DE C.V                           CONSOLIDADO
 
BREAKDOWN OF CREDITS
(THOUSAND PESOS)
                                 
  FOREIGN INSTITUTION
(YES / NO)
CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
CREDIT TYPE / INSTITUTION   TIME INTERVAL   TIME INTERVAL
  CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
BANKS                                
FOREIGN TRADE                                
                                 
SECURED                                
                                 
COMERCIAL BANKS                                
                                 
OTHER                                
                                 
TOTAL BANKS         0 0 0 0 0 0 0 0 0 0 0 0
                                 
STOCK MARKET FOREIGN
INSTITUTION
(YES / NO)
CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
    TIME INTERVAL   TIME INTERVAL
LISTED STOCK EXCHANGE (MEXICO AND / OR FOREIGN) CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
                                 
UNSECURED                                
MEDIUM TERM NOTES NO                   0 6,194 0 0 0 0
SECURED                                
                                 
PRIVATE PLACEMENTS                                
                                 
UNSECURED                                
                                 
SECURED                                
                                 
TOTAL STOCK MARKET LISTED IN STOCK EXCHANGE AND PRIVATE PLACEMENT         0 0 0 0 0 0 0 6,194 0 0 0 0
                                 
OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST FOREIGN
INSTITUTION
(YES / NO)
DATE OF AGREEMENT EXPIRATION DATE   MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
  CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
                                 
MISCELLANEOUS NO          0         0 0 0 0 0 0
                                 
TOTAL OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST         0 0 0 0 0 0 0 0 0 0 0 0
                                 
SUPPLIERS FOREIGN
INSTITUTION
(YES / NO)
DATE OF AGREEMENT EXPIRATION DATE   MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
  CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
MISCELLANEOUS NO       0                      
MISCELLANEOUS NO        

833,193

        0

3,333,741

      10,583
TOTAL SUPPLIERS         0 833,193 0 0 0 0 0 3,333,741 0 0 0 10,583
                                 
OTHER CURRENT AND NON-CURRENT LIABILITIES FOREIGN
INSTITUTION
(YES / NO)
      MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
      CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
MISCELLANEOUS NO       0 0 0                  
MISCELLANEOUS NO                   0 0 0      
TOTAL OTHER CURRENT AND NON-CURRENT LIABILITIES         0 0 0 0 0 0 0 0 0 0 0 0
                                 
GENERAL TOTAL         0 833,193 0 0 0 0 0 3,339,9355 0 0 0 10,583
                                 
     Estas columnas no aplican para las secciones correspondientes

 

30


 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
 
CLAVE DE COTIZACION: SIMEC            
GRUPO SIMEC, S.A.B. DE C.V       QUARTER: 4   YEAR 2024
             
MONETARY FOREIGN CURRENCY POSITION
THOUSAND PESOS

 

    DOLLARS (1)     OTHER CURRENCIES     THOUSAND  
FOREIGN CURRENCY POSITION   THOUSANDS
OF DOLLARS
    THOUSAND
PESOS
    THOUSANDS
OF DOLLARS
    THOUSAND
PESOS
    PESOS
TOTAL
 
                               
MONETARY ASSETS     1,679,437       34,445,748              0               0       34,445,748  
CURRENT     1,679,437       34,445,748       0       0       34,445,748  
                                         
NON CURRENT     0       0       0       0       0  
                                         
LIABILITIES     297,092       6,093,455       0       0       6,093,455  
SHORT TERM     296,576       6,082,872       0       0       6,082,872  
                                         
LONG TERM     516       10,583       0       0       10,583  
                                         
                                         
NET BALANCE     1,382,345       28,352,293       0       0       28,352,293  

 

(1) IN THE NOTES SECTION MUST SPECIFY THE CURRENCY AND EXCHANGE RATE

 

31


 

             
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
 
        QUARTER: 4 YEAR 2024  
             
DEBT INSTRUMENTS  
 
             
FINANCIAL LIMITATIONS IN CONTRACT, ISSUED DEED AND / OR TITLE
MEDIUM TERM NOTES          
           
A) Current assets to current liabilities must be 1.0 times or more    
B) Total liabilities to total assets do not be more than 0.60    
C) Operating income plus items added to income which do not require using cash must be 2.0 times or more
             
This notes was offered in the international market      
             
             
             
ACTUAL SITUATION OF FINANCIAL LIMITED
MEDIUM TERM NOTES          
           
A)  Accomplished the actual situation is 4.74 times      
B)  Accomplished the actual situation is 0.19      
C)  Accomplished the actual situations 1705.73      
             
As of December 31, 2024, the remaining balance of the MTNs not exchanged amounts to Ps. 6.2  Millions ($302.000 dollars)
             

 

32


 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
 
CLAVE DE COTIZACION: SIMEC          
GRUPO SIMEC, S.A.B. DE C.V       QUARTER: 4 YEAR 2024
           
DISTRIBUTION OF REVENUE BY PRODUCT
           
TOTAL INCOME
(THOUSAND PESOS)

 

    SALES     MARKET     MAIN  
MAIN PRODUCTS OR PRODUCT LINE   VOLUME     AMOUNT     SHARE %     TRADEMARKS     CUSTOMERS  
DOMESTIC SALES                              
COMMERCIAL PROFILES     817       12,987,122       0                                 
SPECIAL PROFILES     246       5,282,458       0                  
OTHERS     0       0       0                  
                                         
TOTAL     1,063       18,269,580       0                  
                                         
FOREIGN SALES                                        
COMMERCIAL PROFILES     719       10,537,902       0                  
SPECIAL PROFILES     227       3,781,225       0                  
OTHERS     0       0       0                  
                                         
TOTAL     946       14,319,127       0                  
                                         
FOREIGN  SUBSIDIARIES                                        
SPECIAL PROFILES     47       1,068,965                          
                                         
T  O  T  A  L     2,056       33,657,672                          

 

33


 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
 
CLAVE DE COTIZACION: SIMEC              
GRUPO SIMEC, S.A.B. DE C.V   QUARTER: 4 YEAR 2024       CONSOLIDADO
               
ANALYSIS OF PAID CAPITAL STOCK
                   
CHARACTERISTICS OF THE SHARES

 

    NOMINAL           NUMBER OF SHARES     CAPITAL SOCIAL  
SERIES   VALUE
($)
    VALID COUPON     FIXED
PORTION
    VARIABLE
PORTION
    MEXICAN     FREE
SUBSCRIPTION
    FIXED     VARIABLE  
                                                 
B               0                 0       90,850,050       406,859,164                 0       497,709,214       441,786       1,978,444  
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
                                                                 
TOTAL                     90,850,050       406,859,164       0       497,709,214       441,786       1,978,444  
                                                                 
TOTAL NUMBER OF SHARES REPRESENTING THE CAPITAL STOCK OF THE DATE OF SENDING THE INFORMATION:           497,709,214  

 

 

 

34