株探米国株
英語
エドガーで原本を確認する
6-K 1 ea0212800-6k_ellomay.htm REPORT OF FOREIGN PRIVATE ISSUER

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2024

 

Commission File Number: 001-35284

 

Ellomay Capital Ltd.

(Translation of registrant’s name into English)

 

18 Rothschild Blvd., Tel Aviv 6688121, Israel

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒        Form 40-F ☐

 

 

 

 


 

Explanatory Note

 

Ellomay Capital Ltd. (the “Company”) hereby announces that on August 30, 2024, it published a press release containing the financial results of Dorad Energy Ltd. (“Dorad”) as of and for the three and six months ended June 30, 2024 and additional disclosure relating to Dorad (the “Press Release”).

 

In addition, based on the undertakings included in the Deet of Trust executed by the Company in connection with its Series E Secured Debentures, the Company published on August 30, 2024, through the filing system of the Israel Securities Authority and the Tel Aviv Stock Exchange, information concerning Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructure Ltd.) (“Ellomay Luzon Energy”) based on Israeli securities regulation (the “Ellomay Luzon Energy Information”) and financial statements of Ellomay Luzon Energy as of and for the three and six months ended June 30, 2024 (in Hebrew) that were prepared in accordance with International Financial Reporting Standards (the “Ellomay Luzon Energy FS”).

 

The Press Release, the Ellomay Luzon Energy Information and an English summary of the Ellomay Luzon Energy FS are attached hereto as Exhibit 99.1, Exhibit 99.2 and Exhibit 99.3, respectively.

 

Information Relating to Forward-Looking Statements

 

This report contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management or Dorad’s management. All statements, other than statements of historical facts, included in this report regarding the Company’s or Dorad’s plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company or Dorad may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the forward-looking statements included in this report. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements including the impact of the current war and hostilities in Israel and in Gaza, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in inflation and interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction. These and other risks and uncertainties associated with the Company’s and Dorad’s business are described in greater detail in the filings the Company makes from time to time with the Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

1


 

Exhibit Index

 

This Report on Form 6-K of Ellomay Capital Ltd. includes of the following documents, which are attached hereto and incorporated by reference herein:

 

Exhibit 99.1 -

Press Release: “Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three and Six Months Ended June 30, 2024,” dated August 30, 2024.

     

Exhibit 99.2

- Ellomay Luzon Energy Information published in Israel.
     
Exhibit 99.3 - Summary of the Financial Statements of Ellomay Luzon Energy Infrastructures Ltd. as of and for the three and six months ended June 30, 2024 (summary of Hebrew version, the original language was published by the Company in Israel and is available upon request).

 

2


 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Ellomay Capital Ltd.
   
  By: /s/ Ran Fridrich
    Ran Fridrich
    Chief Executive Officer and Director

 

Dated: August 30, 2024

 

 

3

 

EX-99.1 2 ea021280001ex99-1_ellomay.htm PRESS RELEASE: "ELLOMAY CAPITAL REPORTS PUBLICATION OF FINANCIAL STATEMENTS OF DORAD ENERGY LTD. FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024," DATED AUGUST 30, 2024

Exhibit 99.1

 

 

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three and
Six Months Ended June 30, 2024

 

TEL-AVIV, Israel, Aug. 30, 2024 (GLOBE NEWSWIRE) -- Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements for the three and six months ended June 30, 2024 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) (“Ellomay Luzon Energy”).

 

On August 30, 2024, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

 

The financial statements of Dorad for the quarter ended June 30, 2024 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

 

Dorad Financial Highlights

 

Dorad’s unaudited revenues for the three months ended June 30, 2024 – approximately NIS 659 million.

 

Dorad’s unaudited operating profit for the three months ended June 30, 2024 – approximately NIS 87.5 million.

  

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. Since January 1, 2023, the months of the year are split into three seasons as follows: the summer season – the months of June, July, August and September; the winter season – the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to May, October and November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended June 30, 2024, which include the intermediate months of April and May and the summer month of June, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of second quarter results in the future or comparable to second quarter results in the past.

 

The financial statements of Dorad include a note concerning the war situation in Israel, which commenced on October 7, 2023, stating that Dorad estimated, based on the information it had as of August 15, 2024 (the date of approval of Dorad’s financial statements as of June 30, 2024), that the current events and the security escalation in Israel have an impact on its results but that the impact on its short-term business results will be immaterial. Dorad further notes that as this event is not under the control of Dorad, and factors such as the continuation of the war and hostilities or their cessation may affect Dorad’s assessments, as of the date of the financial statements, Dorad is unable to assess the extent of the impact of the war on its business activities and on its medium and long-term results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

 

 


 

A translation of the financial results for Dorad as of and for the year ended December 31, 2023 and as of and for each of the three and six month periods ended June 30, 2024 and 2023 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

 

About Ellomay Capital Ltd.

 

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

 

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy, Spain, the Netherlands and Texas, USA, including:

 

Approximately 335.9 MW of photovoltaic power plants in Spain (including a 300 MW photovoltaic plant in owned by Talasol, which is 51% owned by the Company) and approximately 9.95 MW of photovoltaic power plants in Italy;
     
9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel’s total current electricity consumption;
     
Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
     
83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
     
A photovoltaic plant with installed capacity of approximately 10 MW in the Lazio Region, Italy that is ready for connection to the grid;
     
Ellomay Solar Italy Ten SRL that is construction a photovoltaic plant (18 MW) in Italy;
     
Ellomay Solar Italy Four SRL (15.06 MW), Ellomay Solar Italy Five SRL (87.2 MW), Ellomay Solar Italy Seven SRL (54.77 MW), Ellomay Solar Italy Nine SRL (8 MW) and Ellomay Solar Italy Fifteen SRL (10 MW) that are developing photovoltaic projects in Italy that have reached “ready to build” status; and
     
Fairfield Solar Project, LLC (13.44 MW), Malakoff Solar I, LLC (6.96 MW) and Malakoff Solar II, LLC (6.96 MW), that are constructing photovoltaic plants and Mexia Solar I, LLC (5.6 MW), Mexia Solar II, LLC (5.6 MW), and Talco Solar, LLC (10.3 MW), that are developing photovoltaic projects that have reached “ready to build” status, all in the Dallas Metropolitan area, Texas.

 

For more information about Ellomay, visit http://www.ellomay.com.

 

Information Relating to Forward-Looking Statements

 

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Contact:

 

Kalia Rubenbach (Weintraub)

CFO

Tel: +972 (3) 797-1111

Email: hilai@ellomay.com

 

2


 

Dorad Energy Ltd.

 

Interim Condensed Statements of Financial Position

 

    June 30     June 30     December 31  
    2024     2023     2023  
    (Unaudited)     (Unaudited)     (Audited)  
    NIS thousands     NIS thousands     NIS thousands  
Current assets                    
Cash and cash equivalents       218,067       176,779       219,246  
Trade receivables and accrued income       316,374       242,670       211,866  
Other receivables       50,867       14,181       12,095  
Financial derivatives        2,785       4,431       -  
Total current assets       588,093       438,061       443,207  
                         
Non-current assets                          
Restricted deposit       526,392       537,337       522,319  
Prepaid expenses       29,043       31,074       30,053  
Fixed assets       3,017,054       3,173,760       3,106,550  
Intangible assets       8,114       7,765       7,653  
Right of use assets       54,403       56,886       55,390  
Total non-current assets       3,635,006       3,806,822       3,721,965  
                         
Total assets       4,223,099       4,244,883       4,165,172  
                         
Current liabilities                          
Current maturities of loans from banks        308,069       293,414       299,203  
Current maturities of lease liabilities       4,870       4,749       4,787  
Trade payables       236,691       172,233       166,089  
Other payables       10,005       12,710       31,446  
Total current liabilities       559,635       483,106       501,525  
                         
Non-current liabilities                          
Loans from banks        1,874,385       2,115,016       1,995,909  
Other Long-term liabilities       10,826       14,975       12,943  
Long-term lease liabilities       49,023       51,032       47,618  
Provision for dismantling and restoration       36,002       50,000       38,985  
Deferred tax liabilities       306,840       237,126       278,095  
Liabilities for employee benefits, net       160       160       160  
Total non-current liabilities       2,277,236       2,468,309       2,373,710  
                         
Equity                          
Share capital        11       11       11  
Share premium       642,199       642,199       642,199  
Capital reserve from activities with shareholders       3,748       3,748       3,748  
Retained earnings       740,270       647,510       643,979  
Total equity       1,386,228       1,293,468       1,289,937  
                         
Total liabilities and equity       4,223,099       4,244,883       4,165,172  

 

3


 

Dorad Energy Ltd.

 

 

Interim Condensed Statements of Income

 

    For the six months ended     For the three months ended     Year ended  
    June 30     June 30     December 31  
    2024     2023     2024     2023     2023  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)     (Audited)  
    NIS
thousands
    NIS
thousands
    NIS
thousands
    NIS
thousands
    NIS
thousands
 
                               
Revenues   1,269,902     1,254,471     659,020     606,155     2,722,396  
                                         
Operating costs of the Power Plant                                        
                                         
Energy costs     290,785       261,490       159,701       137,416       583,112  
Electricity purchase and                                        
infrastructure services     567,671       592,821       304,480       275,659       1,244,646  
Depreciation and                                        
amortization     115,719       118,864       60,205       62,518       242,104  
Other operating costs     82,766       80,718       40,297       46,547       186,024  
                                         
Total operating costs of Power Plant     1,056,941       1,053,893       564,683       522,140       2,255,886  
                                         
Profit from operating the Power Plant     212,961       200,578       94,337       84,015       466,510  
                                         
General and administrative expenses     16,727       14,093       6,853       7,499       27,668  
Other income     -       -       -       -       39  
                                         
Operating profit     196,234       186,485       87,484       76,516       438,881  
                                         
Financing income     31,884       36,190       19,005       16,968       45,286  
Financing expenses     103,082       125,719       66,686       66,638       209,773  
                                         
Financing expenses, net     71,198       89,529       47,681       49,670       164,487  
                                         
Profit before taxes on income     125,036       96,956       39,803       26,846       274,394  
                                         
Tax on Income     28,745       22,110       9,149       5,969       63,079  
                                         
Profit for the period     96,291       74,846       30,654       20,877       211,315  

  

4


  

Dorad Energy Ltd.

 

Interim Condensed Statements of Changes in Shareholders’ Equity

 

                Capital reserve              
                for activities              
    Share     Share     with     Retained        
    capital     premium     shareholders     earnings     Total Equity  
    NIS
thousands
    NIS
thousands
    NIS
thousands
    NIS
thousands
    NIS
thousands
 
                               
For the six months ended June 30, 2024 (Unaudited)                              
                               
Balance as at January 1, 2024 (Audited)     11       642,199       3,748       643,979       1,289,937  
                                         
Net profit for the period     -       -       -       96,291       96,291  
                                         
Balance as at June 30, 2024 (Unaudited)     11       642,199       3,748       740,270       1,386,228  
For the six months ended June 30, 2023 (Unaudited)                                        
                                         
Balance as at January 1, 2023 (Audited)     11       642,199       3,748       572,664       1,218,622  
                                         
Net profit for the period     -       -       -       74,846       74,846  
                                         
Balance as at June 30, 2023 (Unaudited)     11       642,199       3,748       647,510       1,293,468  
For the three months ended June 30, 2024 (Unaudited)                                        
                                         
Balance as at April 1, 2024 (Unaudited)     11       642,199       3,748       709,616       1,355,574  
                                         
Net profit for the period     -       -       -       30,654       30,654  
                                         
Balance as at June 30, 2024 (Unaudited)     11       642,199       3,748       740,270       1,386,228  
For the three months ended June 30, 2023 (Unaudited)                                        
                                         
Balance as at April 1, 2023 (Unaudited)     11       642,199       3,748       626,633       1,272,591  
                                         
Net profit for the period     -       -       -       20,877       20,877  
                                         
Balance as at June 30, 2023 (Unaudited)     11       642,199       3,748       647,510       1,293,468  

  

5


 

Dorad Energy Ltd.

 

Interim Condensed Statements of Changes in Shareholders’ Equity (cont’d)

 

                Capital reserve              
                for activities              
    Share     Share     with     Retained        
    capital     premium     shareholders     earnings     Total Equity  
    NIS
thousands
    NIS
thousands
    NIS
thousands
    NIS
thousands
    NIS
thousands
 
For the year ended December 31, 2023 (Audited)                              
                               
Balance as at January 1, 2023 (Audited)     11       642,199       3,748       572,664       1,218,622  
                                         
Dividend distributed     -       -       -       (140,000 )     (140,000 )
Net profit for the year     -       -       -       211,315       211,315  
                                         
Balance as at December 31, 2023 (Audited)     11       642,199       3,748       643,979       1,289,937  

  

6


 

Dorad Energy Ltd.

 

Interim Condensed Statements of Cash Flows

 

 

    For the six months ended     For the three months ended     Year ended  
    June 30     June 30     December 31  
    2024     2023     2024     2023     2023  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)     (Audited)  
    NIS thousands     NIS thousands     NIS thousands     NIS thousands     NIS thousands  
Net cash flows from operating activities:                              
Profit for the period     96,291       74,846       30,654       20,877       211,315  
Adjustments:                                        
Depreciation and amortization and fuel consumption     122,342       119,486       62,964       62,695       245,566  
Taxes on income     28,745       22,110       9,149       5,969       63,079  
Financing expenses, net     71,198       89,529       47,681       49,670       164,487  
      222,285       231,125       119,794       118,334       473,132  
                                         
Change in trade receivables     (104,508 )     (4,089 )     (135,191 )     (57,981 )     26,715  
Change in other receivables     (43,921 )     18,628       (39,428 )     5,043       20,714  
Change in trade payables     58,122       (78,308 )     67,028       (10,795 )     (115,976 )
Change in other payables     (3,942 )     1,271       (9,896 )     (6,504 )     2,507  
Change in other long-term liabilities     (2,117 )     (2,554 )     (736 )     (951 )     (4,586 )
      (96,366 )     (65,052 )     (118,223 )     (71,188 )     (70,626 )
                                         
Net cash flows from  operating activities     222,210       240,919       32,225       68,023       613,821  
                                         
Cash flows from (used in) investing activities                                        
Proceeds from (investment in) settlement of financial derivatives     (1,050 )     3,074       346       1,902       8,884  
Insurance proceeds in respect of damage to fixed asset     5,148       -       2,411       -       -  
Decrease in long- term restricted deposits     17,500       -       -       -       40,887  
Investment in fixed assets     (32,136 )     (36,157 )     (15,067 )     (21,945 )     (102,082 )
Investment in intangible assets     (1,469 )     (2,317 )     (1,057 )     (1,500 )     (3,162 )
Interest received     19,578       13,796       10,020       7,772       33,501  
Net cash flows from (used in)  investing activities     7,571       (21,604 )     (3,347 )     (13,771 )     (21,972 )
                                         
Net cash flows from financing activities:                                        
Repayment of lease liability principal     (218 )     (212 )     (119 )     (113 )     (4,817 )
Repayment of loans from banks     (141,966 )     (130,987 )     (141,966 )     (130,987 )     (253,382 )
Dividends paid     (17,500 )     -       -       -       (122,500 )
Interest paid     (72,755 )     (76,985 )     (72,559 )     (76,835 )     (151,220 )
Net cash flows used in financing activities     (232,439 )     (208,184 )     (214,644 )     (207,935 )     (531,919 )
                                         
Net increase (decrease) in cash and cash equivalents for the period     (2,658 )     11,131       (185,766 )     (153,683 )     59,930  
                                         
Effect of exchange rate fluctuations on cash and cash equivalents     1,479       14,167       4,237       6,579       7,835  
Cash and cash equivalents at beginning of period     219,246       151,481       399,596       323,883       151,481  
Cash and cash equivalents at end of period     218,067       176,779       218,067       176,779       219,246  

 

 

 

7

EX-99.2 3 ea021280001ex99-2_ellomay.htm ELLOMAY LUZON ENERGY INFORMATION PUBLISHED IN ISRAEL

Exhibit 99.2

 

Other than information relating to Ellomay Luzon Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd., or Ellomay Luzon Energy), the disclosures contained herein concerning Dorad Energy Ltd., or Dorad, and the power plant owned by Dorad, or the Dorad Power Plant, are based on information received from Dorad. Unless the context in which such terms are used would require a different meaning, all references to “Ellomay,” “us,” “we,” “our” or the “Company” refer to Ellomay Capital Ltd. and its consolidated subsidiaries.

 

All reference herein to the “2023 Annual Disclosure” are to the immediate report provided to the holders of the Company’s Series E Secured Debenture, submitted to the Israel Securities Authority on March 27, 2024 (filing number 2024-02-033414) and submitted on a Form 6-K to the US Securities and Exchange Commission on March 27, 2024. Unless otherwise noted, defined terms used herein shall have the same meaning as set forth in the 2023 Annual Disclosure.

 

With reference to Section 1.1 of the 2023 Annual Disclosure (“General”) under the heading “Investment and Acquisition of Shares in Ellomay Luzon Energy,” to the best of the Company’s knowledge, in May 2024 the Luzon Group repaid in full the series of debentures that was secured by pledges on the Luzon Group’s holdings and rights in Ellomay Luzon Energy and in June 2024 the related pledges were deleted. Thereafter, also in June 2024, pledges were again registered on all of the Luzon Group’s holdings and rights in Ellomay Luzon Energy in favor of holders of a new series of debentures issued by the Luzon Group to the public in Israel in May 2024.

 

With reference to Section 1.1 of the 2023 Annual Disclosure (“General”) under the heading “‘Iron Swords’ War,” Dorad estimated, based on the information it had as of August 15, 2024 (the date of approval of Dorad’s financial statements as of June 30, 2024), that the current events and the security escalation in Israel have an impact on its results but that the impact on its short-term business results will be immaterial. Dorad further notes that as this event is not under the control of Dorad, and factors such as the continuation of the war and hostilities or their cessation may affect Dorad’s assessments, as of the date of the financial statements, Dorad is unable to assess the extent of the impact of the war on its business activities and on its medium and long-term results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

 

With reference to Section 1.4 of the 2023 Annual Disclosure (“Selected Financial Information”), Dorad’s financial results for the three and six months ended June 30, 2024 were included on a press release published by the Company and submitted to the MAGNA system on August 30, 2024.

 

With reference to Section 1.5.2 of the 2023 Annual Disclosure (“Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations”) under the heading “Tariffs and Payments,” on January 29, 2024, the Israeli Electricity Authority published a decision regarding “Annual Update of 2024 Electricity Rates for Customers of the IEC,” which provided for a decrease in the average production component of approximately 1% compared with the average production component published by the Israeli Electricity Authority in March 2023 that was valid up to and including January 2024.

 

 


 

With reference to Section 1.5.2 of the 2023 Annual Disclosure (“Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations”) under the heading “Consumption Plants and Deviations,” in connection with the third-party notice against Dorad filed by the IEC and the appeal submitted by the IEC on its rejection, on March 28, 2024, Dorad submitted its answer to the appeal (following an extension approved by the court). On February 14, 2024, the applicant in the approval request submitted his response to the appeal. The appeal hearing is scheduled for January 6, 2025.

 

With reference to Section 1.5.2 of the 2023 Annual Disclosure (“Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations”) under the heading “Virtual Supplier” and Section 1.7 (“Customers”), in connection with the decision of the Israeli Electricity Authority to open the market to competition in the supply segment, within which Dorad was given the opportunity to sell electricity to domestic consumers, in April 2024, the Israeli Electricity Authority published a decision that enables transitioning domestic consumers without a “smart meter” to private manufacturers by adopting a “Normative Consumption Model of a Domestic Consumer” (a statistical estimation of the consumption by the average domestic consumer in each half hour during the year). Based on this model, Dorad contracted with a number of entities that provide services to domestic consumers on a large scale, for the purpose of selling electricity to domestic customers of those entities. At this stage the income from these agreements does not materially affect Dorad’s results.

 

With reference to Section 1.5.2 of the 2023 Annual Disclosure (“Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations”) under the heading “Market Model for Private Manufacturers on the Transmission Grid,” the arrangement with the private manufacturers became effective on July 1, 2024. Dorad is continually examining the impact of the resolution on its operations and may, at any time and from time to time, elect to switch to the proposed central loading mechanism in the event it resolves that the change will have a positive impact on its financial results.

 

With reference to Section 1.6 of the 2023 Annual Disclosure (“Products and Services; Production Capacity; Possibility of Expansion of the Power Plant”) under the heading “Power Plant Malfunctions,” and to Section 1.11.5 (“Operation and Maintenance (O&M) Agreement”) in connection with the arbitration proceeding with Dorad’s maintenance contractor (Edeltech O&M Ltd.), on March 18, 2024, a preliminary hearing was held in which several issues were discussed. Based on the recommendation of the arbitrator, the evidentiary hearing that was scheduled for May 28, 2024 was canceled, and the parties will try to reach a settlement. The parties undertook to update the arbitrator if there will be a need to schedule alternative dates for the evidentiary hearings.

 

With reference to Section 1.6 of the 2023 Annual Disclosure (“Products and Services; Production Capacity; Possibility of Expansion of the Power Plant”) under the heading “Potential Expansion of the Dorad Power Plant (“Dorad 2”),” following the approval of NIP 11/b, Dorad approached the NIC for a building permit, however, on January 11, 2024, Dorad was informed in an e-mail message from the NIC that its position is that as long as NIP 20/B or NIP 91 are not definitively rejected, it is not possible to issue a building permit for the new power plant, based on a legal opinion of legal advisers in the NIC and in the planning administration, which were sent to Dorad on January 15, 2024.

 

2


 

On January 16, 2024, Dorad received a letter from Edelcom stating that Edelcom, as a shareholder of Dorad, objects to the proposal to expand the power plant.

 

On February 7, 2024, Dorad, through its legal counsel, sent a letter, among other addressees to the legal advisers of the NIC and the planning administration that prepared the aforesaid legal opinion, arguing that the NIC’s refusal to grant Dorad a building permit is illegal and contrary to the proper interpretation of NIP 11/B. On February 26, 2024, Dorad received a response from the NIC, which stands by its position that the issuance of building permits for the expansion of the power plant should not be promoted.

 

On February 19, 2024, Dorad received a planning survey to receive the expansion of the power plant from the System Manager, which allows the connection of electricity to the grid commencing October 2028.

 

On March 13, 2024, Dorad filed a petition with the Israeli High Court of Justice, against the NIC, the Government of Israel, the Ministry of Energy and Infrastructure, and the legal advisor to the government, requesting a conditional order addressed to the NIC instructing it to provide the reasons refusal to attend to the request for building permits for the construction of the “Dorad 2” power plant, which was approved by the Israeli government as aforementioned. Dorad also requested that following the issuance of the conditional order, the order will become a permanent order instructing the NIC to attend to the issuance of the building permits for the “Dorad 2” power plant in accordance with the NIP 11/b. On March 13, 2024, the Israeli High Court of Justice ruled that a preliminary response on behalf of the respondents to the petition will be submitted by May 16, 2024. On May 2, 2024, the legal advisor of the NIC announced that at the April 17, 2024 meeting of the Israeli government, it was decided to reject NIP 20/B - Hadera Power Station and therefore it is possible to resume and promote the procedure of issuing the building permits under NIP 11/B at the at the National Licensing Authority. Dorad was therefore asked by the legal advisor to the NIC to submit a request to delete the petition, as the petition became redundant in light of the rejection of NIP 20/B. Considering this development, Dorad submitted a request to the High Court of Justice to delete the petition without an order for costs. On May 8, 2024, a judgment was issued dismissing the petition without an order for costs.

 

The expansion of the Dorad Power Plant by building the Dorad 2 facility in a combined cycle technology, will result in an aggregate capacity of the Dorad Power Plant of approximately 1,500 MW and the approved plan also enables adding batteries with a capacity of approximately 80 MW. The Company expects that if the Dorad 2 plan will materialize and the expansion will be completed, the expansion of the power plant will increase the revenues and income of Dorad. The expansion has not yet been approved by Dorad and its approval and construction are subject to various conditions, including, among others, receipt of corporate and other approvals and permits, obtaining financing, receipt of licenses from the Israeli Electricity Authority, regulatory changes and market terms and condition, all of which are not within the control of Dorad or the Company. As of the date of this report, Dorad has not yet reached a final decision with respect to Dorad 2 and there can be no assurance as to if, when and under what terms it will be advanced or promoted by Dorad. The abovementioned estimations in connection with Dorad 2, constitute forward-looking information, as defined in the Securities Law, 1968, and is based on the information, experience and estimates of Dorad and the Company as of this date. Such information and assessments may also not materialize, in whole or in part or may materialize in a different manner than anticipated, including due to factors that are unknown to Dorad and the Company as of the date of this report and are not under their control, which include, inter alia, the timing of issuance of building permits, to the extent issued, receipt of corporate and other approvals, receipt of funding, the outcome and impact of legal proceedings commenced by third parties, regulatory and market changes, as well as other factors set forth in this section and other risk factors listed in Section 1.17 of the 2023 Annual Disclosure.

 

3


 

With reference to Section 1.12 of the 2023 Annual Disclosure (“Working Capital Deficiency”), as of June 30, 2024, Dorad had a working capital of approximately NIS 28.5 million, due to an increase in Dorad’s current assets.

 

With reference to Section 1.13 of the 2023 Annual Disclosure (“Financing”) under the heading “Financing Agreements,” as of June 30, 2024, the outstanding balance of the Dorad Credit Facility was approximately NIS 2.18 billion and Dorad is in compliance with the financial standards required by the Dorad Credit Facility.

 

With reference to Section 1.13 of the 2023 Annual Disclosure (“Financing”) under the heading “Dorad Credit Rating,” on April 9, 2024, Dorad received a ratification of its debt rating of ilAA- from S&P Ma’alot, updating the forecast from “negative” to “stable.” The updated rating forecast did not have an influence on the interest rate of Dorad’s credit facility.

 

With reference to Section 1.13 of the 2023 Annual Disclosure (“Financing”) under the heading “Dorad Credit Rating,” in March 2024, Dorad received a request for materials from the Israeli Tax Authority in connection with tax assessments for the years 2021 and 2022.

 

With reference to Section 1.16 of the 2023 Annual Disclosure (“Legal Proceedings”) under the headings “Petition to Approve a Derivative Claim filed by Ellomay Luzon Energy and Ran Fridrich” and “Petition to Approve a Derivative Claim filed by Edelcom”, the parties filed responses to the appeals on the arbitration ruling in February 2024 and answers to the responses were filed on May 15, 2024. A preliminary hearing was held on June 5, 2024. Following the preliminary hearing and claim raised at the hearing, including a request to hold a hearing in which the parties will orally present their claims, on June 9, 2024 the arbitrator ruled that in light of the arbitration agreement and the scope of written arguments submitted by the parties, at this stage the arguments in the appeal process will not be heard orally. On July 30, 2024, the arbitrator ruled that the date for issuing the ruling on the appeals will be extended by 120 days from the date the appeal proceeds ended, in addition to the 60-day period for providing the ruling based on the arbitration agreement.

 

 

 

4

 

 

EX-99.3 4 ea021280001ex99-3_ellomay.htm SUMMARY OF THE FINANCIAL STATEMENTS OF ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD. AS OF AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024

Exhibit 99.3

 

Summary of the Financial Statements of Ellomay Luzon Energy Infrastructures Ltd. for June 30, 20241

 

ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD.

Condensed Statements of Financial Position

 

    As at June 30     As at
December 31
 
    2024     2023     2023  
    Unaudited     Audited  
    NIS in thousands  
Assets                  
Current assets:                  
Cash and cash equivalents     42       54       80  
Trade, other receivables and related parties     474       290       1,160  
      516       344       1,240  
Non-current assets:                        
Investment in equity accounted investee     269,299       252,759       251,669  
      269,815       253,103       252,909  
                         
Liabilities and Equity                        
                         
Current liabilities:                        
Trade, related parties and other payables     1,898       205       1,380  
Loans from shareholders     -       21,808       -  
      1,898       22,013       1,380  
                         
Equity:                        
Share capital     *       *       *  
Share premium     105,116       105,116       105,116  
Capital notes     46,933       46,933       46,933  
Accumulated profit     115,868       79,041       99,480  
      267,917       231,090       251,529  
      269,815       253,103       252,909  

 

* Represents an amount less than NIS 1 thousand

 

 

1 Summary of Hebrew version, the original language was published by Ellomay Capital Ltd. in Israel and is available upon request.

 

 


 

 

ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD.

Condensed Statements of Comprehensive Income

 

    Six Months ended
June 30
    Three Months ended
June 30
    Year ended
December 31
 
    2024     2023     2024     2023     2023  
    Unaudited     Unaudited     Audited  
    NIS in thousands  
                               
General and administrative expenses     (967 )     (126 )     (412 )     (24 )     (983 )
Operating loss     (967 )     (126 )     (412 )     (24 )     (983 )
Financing expenses     (275 )     (1,594 )     (128 )     (828 )     (2,458 )
Share of profits of equity accounted investee     17,630       13,612       5,535       3,702       38,772  
Net profit for the period     16,388       11,892       4,995       2,850       35,331  
Total comprehensive income for the period     16,388       11,892       4,995       2,850       35,331  

 

2


 

ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD.

Condensed Statements of Changes in Equity

 

    Share
Capital
    Capital
notes
    Share
Premium
    Accumulated
profit
    Total
Equity
 
    NIS in thousands  
                               
Balance as at January 1, 2024 (audited)     *       46,933       105,116       99,480       251,529  
Transaction during the six-month period ended June 30, 2024 (unaudited) –                                        
Total comprehensive profit for the period     -       -       -       16,388       16,388  
Balance as at June 30, 2024 (unaudited)     *       46,933       105,116       115,868       267,917  
                                         
Balance as at January 1, 2023 (audited)     *       46,933       105,116       67,149       219,198  
Transaction during the six-month period ended June 30, 2023 (unaudited) –                                        
Total comprehensive profit for the period     -       -       -       11,892       11,892  
Balance as at June 30, 2023 (unaudited)     *       46,933       105,116       79,041       231,090  
                                         
Balance as at April 1, 2024 (unaudited)     *       46,933       105,116       110,873       262,922  
Transaction during the three-month period ended June 30, 2024 (unaudited) –                                        
Total comprehensive profit for the period     -       -       -       4,995       4,995  
Balance as at June 30, 2024 (unaudited)     *       46,933       105,116       115,868       267,917  
                                         
Balance as at April 1, 2023 (unaudited)     *       46,933       105,116       76,191       228,240  
Transaction during the three-month period ended June 30, 2023 (unaudited) –                                        
Total comprehensive profit for the period     -       -       -       2,850       2,850  
Balance as at June 30, 2023 (unaudited)     *       46,933       105,116       79,041       231,090  
                                         
Balance as at December 31, 2022 (audited)     *       46,933       105,116       67,149       219,198  
Transaction during the year ended December 31, 2023 (audited) –                                        
Dividend     -       -       -       (3,000 )     (3,000 )
Total comprehensive profit for the year     -       -       -       35,331       35,331  
Balance as at December 31, 2023 (audited)     *       46,933       105,116       99,480       251,529  

 

* Represents an amount less than NIS 1 thousand

 

3


 

ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD.

Condensed Statements of Cash Flows

 

    Six months ended
June 30
    Three months ended
June 30
    Year ended
December 31
 
    2024     2023     2024     2023     2023  
    Unaudited     Unaudited     Audited  
    NIS in thousands  
                               
Cash flows from operating activities -                              
Net profit     16,388       11,892       4,995       2,850       35,331  
                                         
Adjustments needed to present cash flows from the Company’s operating activities:                                        
Adjustments to the Company’s profit and loss items:                                        
Financing expenses     275       1,594       128       828       2,458  
Company’s share of profits of equity accounted investee     (17,630 )     (13,612 )     (5,535 )     (3,702 )     (38,772 )
      (17,355 )     (12,018 )     (5,407 )     (2,874 )     (36,314 )
Changes in the assets and liabilities of the Company:                                        
Decrease (increase) in trade, related parties and other receivables     411       (433 )     (48 )     24       (1,542 )
Increase (decrease) in trade, related parties and other payables     518       (14 )     389       (1 )     1,161  
      929       (447 )     341       23       (381 )
Cash paid during the period for:                                        
Interest paid     -       -       -       -       (12,664 )
Net cash used for operating activities     (38 )     (573 )     (71 )     (1 )     (14,028 )
                                         
Cash flows from investing activities -                                        
Dividend from equity accounted investee     -       -       -       -       26,250  
Net cash provided by investing activities     -       -       -       -       26,250  
                                         
Cash flows from financing activities -                                        
Repayment of loans to shareholders     -       -       -       -       (10,292 )
Dividend paid     -       -       -       -       (3,000 )
Receipt of loans from shareholders     -       473       -       33       996  
Net cash provided by (used in) financing activities     -       473       -       33       (12,296 )
                                         
Increase (decrease) in cash and cash equivalents     (38 )     (100 )     (71 )     32       (74 )
Cash and cash equivalents at the beginning of the period     80       154       113       22       154  
Cash and cash equivalents at the end of the period     42       54       42       54       80  

 

 

 

4