株探米国株
英語
エドガーで原本を確認する

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 6-K

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of March 2024

 

Commission file number: 001-41557

 

Clearmind Medicine Inc.

(Translation of registrant’s name into English)

 

101 – 1220 West 6th Avenue

Vancouver, British Columbia
(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒       Form 40-F ☐

 

 

 

 


 

CONTENTS

 

On March 18, 2024, the registrant filed in Canada its unaudited condensed interim consolidated financial statements and Management’s Discussion and Analysis for the three months ended January 31, 2024, with the Canadian Securities Administration and each of the Ontario Securities Commission, British Columbia Securities Commission and Alberta Securities Commission.

 

1


 

EXHIBIT INDEX

 

Exhibit No.    
99.1   Condensed Interim Consolidated Financial Statements for the three months ended January 31, 2024.
99.2   Management’s Discussion and Analysis for the for the three months ended January 31, 2024.

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Clearmind Medicine Inc.
   
Date: March 18, 2024 By: /s/ Adi Zuloff-Shani
    Name:  Adi Zuloff-Shani
    Title: Chief Executive Officer

 

 

3

 

Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

CLEARMIND MEDICINE INC.

 

Condensed Interim Consolidated Financial Statements

 

For The Three Months Ended January 31, 2024

 

(Expressed in United States Dollars) 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 


 

CLEARMIND MEDICINE INC. 

Condensed Interim Consolidated Statements of Financial Position

(Expressed in United States Dollars)

(Unaudited)

 

    January 31,     October 31,  
    2024     2023  
Assets            
Current assets            
Cash and cash equivalents   $ 9,285,973     $ 5,427,739  
Other receivables     68,491       104,320  
Short-term investment (Note 3)     86,668       86,112  
Prepaid expenses     316,886       40,403  
Related parties (Note 4b)     85,382       136,002  
Total current assets     9,843,400       5,794,576  
                 
Non-current assets                
                 
Property and equipment     1,350       1,727  
Intangible assets     116,549       119,310  
Restricted cash     41,264       37,675  
Right-of-use asset (Note 4d)     95,034        
Total non-current assets     254,197       158,712  
                 
Total assets   $ 10,097,597     $ 5,953,288  
                 
Liabilities                
                 
Current liabilities                
                 
Accounts payable and accrued liabilities   $ 608,520     $ 617,004  
Due to related parties (Note 4)     152,100       42,433  
Derivative warrants liabilities (Note 5)     4,201,370       4,310,379  
Short-term portion of lease liabilities (Note 4d)     63,707        
 Total current liabilities     5,025,697       4,969,816  
                 
Non- current liabilities                
                 
Long-term lease liabilities (Note 4d)     30,507        
Total non-current liabilities     30,507        
                 
Total liabilities   $ 5,056,204     $ 4,969,816  
                 
Shareholders’ equity                
                 
Share capital and share premium (Note 6)     22,523,057       17,131,223  
Warrants (Note 7)     459,341       459,341  
Share-based payment reserve (Notes 8,9)     2,216,108       2,182,221  
Accumulated other comprehensive loss     (21,250 )     (21,250 )
Accumulated deficit     (20,135,863 )     (18,768,063 )
Total shareholders’ equity     5,041,393       983,472  
                 
Total liabilities and shareholders’ equity   $ 10,097,597     $ 5,953,288  

 

Approved and authorized for issuance on behalf of the Board of Directors on March 18, 2024:

 

/s/ “Alan Rootenberg”   /s/ “Adi Zuloff-Shani”
Alan Rootenberg, CFO   Adi Zuloff-Shani, CEO

 

(The accompanying notes are an integral part of these condensed interim consolidated financial statements) 

 

F-2


 

CLEARMIND MEDICINE INC.

Condensed Interim Consolidated Statements of Operations and Comprehensive Loss

(Expressed in United States Dollars)

(Unaudited)

 

    Three months ended
January 31,
 
    2024     2023  
             
Operating expenses            
General and administrative   $ 1,156,513     $ 1,245,428  
Research and development, net     227,478       587,630  
Total operating expenses     1,383,991       1,833,058  
                 
Finance incomes (expenses)                
                 
Changes in fair value of derivative warrants liabilities (Note 5)     155,143        
Unrealized gain (loss) on short-term investment (Note 3)     556       (63,194 )
Foreign exchange gain (loss)     1,416       (34,404 )
Other finance income, net     60,576       18,015  
Total finance incomes (expenses)     217,691       (79,583 )
                 
Other income                
Dividend received           16,555  
Total other income           16,555  
                 
Loss Before taxes     (1,166,300 )     (1,896,086 )
Tax expenses     (201,500)       (3,383 )
Net Loss and comprehensive loss   $ (1,367,800 )   $ (1,899,469 )
Loss per share, basic and diluted   $ (0.90 )   $ (24.80 )
Weighted average number of shares for the purposes of basic and diluted loss per share (*)     1,517,459       76,591  

 

(*)

On September 30, 2022 the Company effected a 1-for-30 reverse split of its issued and outstanding common shares, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share held.

 

On November 28, 2023, the Company effected a further 1-for-30 reverse split of its issued and outstanding common shares, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share then held.

 

(The accompanying notes are an integral part of these condensed interim consolidated financial statements)

 

F-3


 

CLEARMIND MEDICINE INC.

Condensed Interim Statements of Changes in Shareholders’ Equity (Deficit)

(Expressed in United States Dollars)

(Unaudited)

 

    Share capital and
share premium
          Share-based     Accumulated
other
          Total
shareholders’
 
    Number of
shares (*)
    Amount     Warrants     payment
reserve
    comprehensive
income
    Accumulated
deficit
    equity 
(deficit)
 
Balance, October 31, 2022     43,992     $ 6,706,644     $ 459,110     $ 1,896,724     $ (21,250 )   $ (10,147,226 )   $ (1,105,998 )
Net loss for the period          
     
     
     
      (1,899,469 )     (1,899,469 )
Issuance of common shares     38,462       6,026,327      
      337,579      
     
      6,363,906  
Common shares and warrants issued to Medigus           296,845       231      
     
     
      297,076  
Issuance of common shares upon vesting of restricted stock units     161       39,975      
      (39,975 )    
     
     
 
Common shares for services          
     
      34,906      
     
      34,906  
Share-based compensation          
     
      154,565      
     
      154,565  
Balance, January 31, 2023     82,615     $ 13,069,791     $ 459,341     $ 2,383,799     $ (21,250 )   $ (12,046,695 )   $ 3,844,986  
                                                         
Balance, October 31, 2023     607,337     $ 17,131,223     $ 459,341     $ 2,182,221     $ (21,250 )   $ (18,768,063 )   $ 983,472  
Net loss for the period          
     
     
     
      (1,367,800 )     (1,367,800 )
Issuance of common shares, pre-funded warrants and warrants (Note 6c(iii))     1,500,000       1,459,815      
     
     
     
      1,459,815  
Exercise of warrants (Note 6c(ii))     1,062,188       3,931,902      
     
     
     
      3,931,902  
Common shares for services     45       117      
      (225 )    
     
      (108 )
Share-based compensation (Notes 8, 9 (i))          
     
      34,112      
     
      34,112  
Balance, January 31, 2024     3,169,570     $ 22,523,057     $ 459,341     $ 2,216,108     $ (21,250 )   $ (20,135,863 )   $ 5,041,393  

 

(*)

On September 30, 2022 the Company effected a 1-for-30 reverse split of its issued and outstanding common shares, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share held.

 

On November 28, 2023, the Company effected a further 1-for-30 reverse split of its issued and outstanding common shares, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share then held.

 

All share amounts have been retroactively restated for all periods presented.

 

(The accompanying notes are an integral part of these condensed interim consolidated financial statements)

 

F-4


 

CLEARMIND MEDICINE INC.

Condensed Interim Consolidated Statements of Cash Flows

(Expressed in United States Dollars)

(Unaudited)

 

    Three months ended
January 31,
 
    2024     2023  
Operating activities            
Net loss   $ (1,367,800 )   $ (1,899,469 )
                 
Adjustments for:                
Amortization of intangible assets     2,761       2,599  
Amortization of right-of-use asset     5,493       17,498  
Dividend received           16,555  
Interest on lease liability     1       2,392  
Exchange rate differences     (1,570 )     5,601  
Share issuance costs allocated to derivate warrants liability     115,046        
Depreciation of property and equipment     377       1,897  
Changes in fair value of derivative liabilities     (155,143 )     -  
Share-based compensation     34,004       195,978  
Unrealized (gain) loss on short-term investment     (556 )     63,194  
Tax expenses     201,500       3,383  
                 
Changes in working capital:                
Decrease (increase) in other receivables     93,572       (195,026 )
Increase in prepaid expenses     (276,501 )     (685,259 )
Decrease in accounts payable and accrued liabilities     (222,357 )     (533,822 )
Increase (decrease) in due to / from related parties     109,177       (98,876 )
Net cash used in operating activities     (1,461,996 )     (3,103,355 )
                 
Financing activities                
Proceeds from issuance of common shares and warrants, net of issuance costs (Note 6c (iii))     1,824,773       6,363,906  
Proceeds received from exercise of warrants (Note 6c (ii))     3,498,032        
Repayment of lease liabilities     (6,298 )     (15,780 )
Net cash provided by financing activities     5,316,507       6,348,126  
Effect of foreign exchange rate changes on cash and cash equivalents     3,723       (4,224 )
Net increase in cash and cash equivalents     3,858,234       3,240,547  
Cash and cash equivalents at beginning of period     5,427,739       128,777  
Cash and cash equivalents at end of period   $ 9,285,973     $ 3,369,324  
                 
Supplementary disclosure of cash flow information:                
Cash received for interest   $ 63,502     $ 18,015  
Dividend received           16,555  
Cash paid for taxes     29,974        
Non-cash financing and investing activities                
Derivative liability converted to equity   $     $ 290,569  
Right of use assets obtained in exchange for lease liabilities     100,818        

 

F-5


 

CLEARMIND MEDICINE INC.

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

1. Nature of Operations and Going Concern

 

  a. Clearmind Medicine Inc. (the “Company”) was incorporated in the province of British Columbia on July 18, 2017. The Company is a clinical pharmaceutical company in phase I/IIa clinical trials, that develops novel psychedelic medicines to solve widespread, yet under-served, health problems. The Company’s head office is located at Suite 101 -1220 West 6th Avenue, Vancouver, BC, V6H 1A5. The Company’s Israeli subsidiary (Clearmindmed Ltd.) provides research and development services to the Company.

 

On November 14, 2022, the Company completed a listing on the Nasdaq Capital Market (“Nasdaq”). The Company trades under the symbol “CMND” on the Nasdaq and on the Frankfurt Stock Exchange, or FSE, under the symbol “CWY”. The Company was listed on the Canadian Securities Exchange (“CSE”) in Toronto until March 14, 2024. Following approval for a voluntary delisting, the Company no longer trades on the CSE but remains a reporting issuer in Canada.

  

On January 16, 2024, the Company completed a registered direct and private placement for aggregate gross proceeds of $2.40 million. See note 6(c)(iii).

 

  b. Going concern

 

These condensed interim consolidated financial statements have been prepared on the going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business. For the three months ended January 31, 2024, the Company has not generated any revenues and has negative cash flow from operations of $1,461,996. As of January 31, 2024, the Company has an accumulated deficit of $20,135,863. The continued operations of the Company are dependent on its ability to generate future cash flows or obtain additional financing through debt or equity. Management is of the opinion that sufficient working capital will be obtained from external financing to meet the Company’s liabilities and commitments as they become due, although there is a risk that additional financing will not be available on a timely basis or on terms acceptable to the Company. These factors raise substantial doubt on the Company’s ability to continue as a going concern. These condensed interim consolidated financial statements do not reflect any adjustments that may be necessary if the Company is unable to continue as a going concern.

 

  c. Reverse share split

 

On September 30, 2022, the Company’s Board of Directors (the “Board”) approved a 1-for-30 reverse split of its issued and outstanding common shares, effective as of September 30, 2022, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share.

 

On November 28, 2023, the Company’s Board approved a further 1-for-30 reverse split of its issued and outstanding common shares, effective as of November 28, 2023, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share then held. 

 

All issued and outstanding common shares or instruments convertible into common shares contained in these financial statements have been retroactively adjusted to reflect the reverse share split for all periods presented, unless explicitly stated otherwise.

 

F-6


 

CLEARMIND MEDICINE INC.

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

2. Significant Accounting Policies

 

  a. Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) on a going concern basis.

 

These condensed interim consolidated financial statements include the accounts of the Company and its 100% owned subsidiaries, Clearmindmed Ltd. and Clearmind Labs Corp. (inactive). All inter-company balances and transactions have been eliminated on consolidation.

 

These condensed interim consolidated financial statements have been prepared on a historical cost basis, except for financial assets and liabilities (including derivatives) which are presented at fair value through profit or loss (“FVTPL”), and are presented in United States dollars, which is the Company’s functional currency.

 

  b. Unaudited Interim Financial Information

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with IFRS have been condensed or omitted from this report, as is permitted by such rules and regulations. Accordingly, these condensed interim consolidated financial statements should be read in conjunction with the audited financial statements as of and for the year ended October 31, 2023 and the notes thereto (the “2023 Annual Report”).

 

The condensed interim consolidated financial statements have been prepared on the same basis as the audited financial statements. In the opinion of the Company’s management, these condensed interim consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position and results of operations for the interim periods presented. The results for the three months ended January 31, 2024 are not necessarily indicative of the results for the year ending October 31, 2024, or for any future period.

 

As of January 31, 2024, there have been no material changes in the Company’s significant accounting policies from those that were disclosed in the 2023 Annual Report.

 

  c. Significant Accounting Estimates and Judgments

 

The preparation of consolidated financial statements in accordance with IFRS requires management to make judgments, estimates, and assumptions that affect the application of policies and reported amounts of assets, liabilities, income, and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

F-7


 

CLEARMIND MEDICINE INC.

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

2. Significant Accounting Policies (continued)

 

  c. Significant Accounting Estimates and Judgments (continued)

 

Significant Estimates

 

Share-based Compensation

 

Fair values are determined using the Black-Scholes option pricing model. Estimating fair value requires determining the most appropriate valuation model for a grant of equity instruments, which is dependent on the terms and conditions of the grant. Option-pricing models require the use of highly subjective estimates and assumptions including the expected stock price volatility. Changes in the underlying assumptions can materially affect the fair value estimates and, therefore, existing models do not necessarily provide reliable measurement of the fair value of the Company’s stock options.

 

Warrant Liability

 

The Company analyses warrants issued to determine whether they meet the classification as liabilities or equity. Derivative warrant liabilities are adjusted to reflect fair value at each reporting period, with any increase or decrease in the fair value recorded in the results of operations. The Company uses a fair valuation specialist to estimate the value of these instruments using the Black and Scholes and binomial pricing model.

 

The key assumptions used in the models are the expected future volatility in the price of the Company's shares, the expected life of the warrants and the probability of any future adjustment event.

 

Significant Judgments

 

The critical judgments that the Company’s management has made in the process of applying the Company’s accounting policies that have the most significant effect on the amounts recognized in the Company’s consolidated financial statements are as follows:

 

Going Concern

 

The application of the going concern assumption requires management to take into account all available information about the future, which is at least but not limited to, 12 months from the year end of the reporting period. The Company is aware that material uncertainties related to events or conditions raise substantial doubt upon the Company’s ability to continue as a going concern.

 

3. Short-term Investment

  

Pursuant to the Share Exchange Agreement with Medigus Ltd (“Medigus”), on February 14, 2022, the Company received 27,778 ordinary shares of Medigus (the “Medigus Agreement”).

 

As of January 31, 2024, the Company holds 27,778 ordinary shares of Medigus (approximately 0.11%) with a total fair value of $86,668. The fair value of ordinary shares held was determined by reference to public price quotations in an active market. See Note 10.

 

    October 31,
2023
    Additions     Unrealized
gain
    January 31,
2024
 
                                 
Medigus Ltd. – Shares   $ 86,112     $
            -
    $ 556     $ 86,668  

 

    October 31,
2022
    Additions     Unrealized
loss
    October 31,
2023
 
                                 
Medigus Ltd. – Shares   $ 193,750     $
             -
    $ (107,638 )   $ 86,112  

  

F-8


 

 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements 

(Expressed in United States Dollars)

(Unaudited)

 

4. Related Party Transactions

 

a. Compensation to key management personnel

 

(i) The compensation to key management personnel for employment services they provide to the Company is as follows:

 

    Three months ended     Three months ended  
    January 31,     January 31,  
    2024     2023  
             
Officers:            
Consulting fees   $ 160,688     $ 150,066  
Share based compensation     15,701       44,442  
    $ 176,389     $ 194,508  
Directors:                
Directors’ fees   $ 74,623     $ 54,562  
Share based compensation     17,221       44,095  
    $ 91,844     $ 98,657  

 

(ii) Balances with related parties

 

    January 31,     October 31,  
    2024     2023  
Amounts owed to officers   $ 105,044     $ 29,666  
Amounts owed to directors     47,056       12,767  
    $ 152,100     $ 42,433  

 

  b.

On March 7, 2022, the Company signed an agreement with SciSparc Ltd (“SciSparc”), pursuant to which the Company and SciSparc agreed to cooperate in conducting a feasibility study using certain molecules developed by each party (the “Cooperation Agreement”). Certain of the Company’s officers and directors currently operate, manage or are engaged as officers and/or directors of SciSparc.

 

In June 2023, the Company entered into a research agreement with the Hebrew University of Jerusalem to evaluate SciSparc and the Company’s combination treatment for obesity and metabolic syndrome.

 

To date, the collaboration has resulted in the filing of nine patent applications. To the extent the parties determine to proceed to a commercial cooperation, they may enter into a joint venture by the parties share the economics and rights on a 50%-50% basis. To date, no determination has been made to pursue the joint venture as the development of the project remains in a very early stage.

 

For the three months ended January 31, 2024, the Company incurred research and development expenses conducted within the framework of the Cooperation Agreement in the amount of $502 (three months ended January 31, 2023 $57,630). As of January 31, 2024, $85,382 is owed to the Company by SciSparc (October 31, 2023- $136,002).

 

  c. The Company shares office space with SciSparc and contributes to office expenses costs.

 

  d. On December 25, 2023, the Company entered into a lease agreement with SciSparc for a total area of approximately 240m2, of which the Company occupies approximately 120m2 for the Company’s offices, in Tel Aviv, Israel. The Company’s base rent was ILS23,300 per month ($6,500) during the term of the lease. The lease liability was discounted using the Company’s estimated incremental borrowing rate of 10%.

 

F-9


 

CLEARMIND MEDICINE INC.

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

5. Derivative warrants liabilities

 

a. On April 6, 2023, the Company issued 150,191 warrants in connection with its April 2023 Public Offering (“April 2023 Warrants”). The warrant includes a cashless exercise provision and repricing adjustments for offerings at a price lower than the existing exercise price of the warrants, stock splits, reclassifications, subdivisions, and other similar transactions (“April 2023 Warrant Adjustments”) and therefore, these warrants were recorded at their fair value as a derivative liability and the time of the grant and are revalued at the end of each reporting period.

 

On January 21, 2024, following the January 2024 Public Offering, which included the offering of common shares at a price lower than the exercise price of the April 2023 Warrants, the exercise price of the April 2023 Warrants was reduced to $1.077, and each April 2023 Warrant became convertible into 9.124 common shares of the Company.

 

During the period between November 29, 2023 and December 5, 2023, 71,520 April 2023 Warrants were exercised into 652,521 common shares.

 

b. On September 18, 2023, the Company issued 250,000 warrants in connection with its September 2023 Public Offering (“September 2023 Warrants”). The warrant includes a cashless exercise provision and repricing adjustments for offerings at a price lower than the existing exercise price of the warrants, stock splits, reclassifications, subdivisions, and other similar transactions (“September 2023 Warrant Adjustments”) and therefore, these warrants were recorded at their fair value as a derivative liability and the time of the grant and are revalued at the end of each reporting period.

 

On January 21, 2024, following the January 2024 Public Offering, which included the offering of common shares at a price lower than the exercise price of the September 2023 Warrants, the exercise price of the September 2023 Warrants was reduced to $1.077, and each September 2023 Warrant became convertible into 4.988 common shares of the Company.

 

During the period between November 29, 2023 and December 5, 2023, 82,183 September 2023 Warrants were exercised into 409,667 common shares.

 

  c. On January 16, 2024, the Company issued 1,500,000 warrants with an exercise price of $1.60 per warrant in connection with its January 2024 Public Offering (“January 2024 Warrants”). Each warrant includes a cashless exercise provision and repricing adjustments for offerings at a price lower than the existing exercise price of the warrants, stock splits, reclassifications, subdivisions, and other similar transactions (“January 2024 Warrant Adjustments”) and therefore, these warrants were recorded at their fair value as a derivative liability at the time of the grant and are revalued at the end of each reporting period.

 

d. During the three months ended January 31, 2024, the Company recorded a gain on the revaluation of the total derivative warrants liabilities of $155,143, in the Condensed Interim Consolidated Statements of Operations and Comprehensive Loss.

 

F-10


 

CLEARMIND MEDICINE INC.

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

5. Derivative warrants liabilities (continued)

 

e. The binomial model was used to measure the derivative warrant liability with the following assumptions:

 

    January 31,
2024
 
Share Price   $ 1.43  
Exercise Price   $ 1.077-$1.60  
Expected life     4.18-4.96 years  
Risk-free interest rate     3.91-3.96 %
Dividend yield     0.00 %
Expected volatility     154.22-157.68 %

 

f. The following table presents the changes in the warrants liability during the period:

 

Balance as of November 1, 2022   $
-
 
Issuance of April 2023 Warrants     1,771,208  
Issuance of September 2023 Warrants     923,225  
Exercise of warrants     (574,040 )
Changes in fair value of warrants     2,189,986  
Balance as of October 31, 2023   $ 4,310,379  
Issuance of January 2024 Warrants     480,004  
Exercise of warrants     (433,870 )
Changes in fair value of warrants     (155,143 )
Balance as of January 31, 2024   $ 4,201,370  

 

F-11


 

CLEARMIND MEDICINE INC.

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

6. Share Capital

 

  a. The Company’s authorized share capital is unlimited common shares without par value share. As of January 31, 2024, the number of common shares issued and outstanding was 3,169,570 (October 31, 2023 – 607,337).

 

  b. On September 30, 2022, the Company effected a 1-for-30 share consolidation of its issued and outstanding common shares. On November 28, 2023, a further 1-for-30 share consolidation was effected. All share amounts and instruments convertible into common shares prior to the date of the reverse share split have been retroactively restated for all periods presented.

 

  c. Share transactions during the three months ended January 31, 2024:

 

  (i) On November 6, 2023, 45 common shares with a fair value of $117 were issued to providers of investor services in payment of services.

 

  (ii) Between November 30, 2023 and December 5, 2023, April 2023 Warrants and September 2023 Warrants were exercised for 1,062,188 shares, resulting in gross proceeds of $3,498,032.

 

(iii) On January 16, 2024, the Company completed a registered direct offering and concurrent private placement of (i) 1,468,000 Common Shares, (ii) 32,000 pre-funded warrants to purchase 32,000 Common Shares and (iii) 1,500,000 unregistered common warrants to purchase 1,500,000 Common Shares. The pre-funded warrants are immediately exercisable at an exercise price of $0.0001 per Common Share and will not expire until exercised in full. The unregistered common warrants have an exercise price of $1.60 per Common Share (after giving effect to adjustments and subject to further adjustments as set forth therein), are immediately exercisable, and expire five years from the date of issuance. These warrants include a cashless exercise provision and repricing provisions, under certain circumstances (“the January 2024 Offering”). The gross proceeds from the January 2024 Offering were approximately $2.4 million before deducting estimated offering expenses. Net proceeds from the offering were $1,824,773. On January 17, 2024, the pre-funded warrants were exercised.

 

d. Share transactions during the three months ended January 31, 2023:

 

(i) On November 14, 2022, the Company completed an underwritten public offering of 38,462 common shares at a price to the public of US$195.00 per share, for aggregate gross proceeds of US$7.5 million, prior to deducting underwriting discounts and offering expenses. The offering closed on November 17, 2022. Net proceeds from the offering were $6,363,906.

 

In addition, the Company granted Aegis Capital Corp. (“Aegis”), who acted as the underwriters for the deal, a 45-day option to purchase up to 5,769 additional common shares, equal to 15% of the number of common shares sold in the offering solely to cover over-allotments, if any (“Over-Allotment”). The public purchase price per additional common share would have been $195.00 per share. The Over-Allotment was not exercised.

 

Aegis received 1,923 underwriter warrants, each such warrant entitling the agents to receive one common share upon payment of $243.75 per share, exercisable six months after the commencement of sales of this offering and expiring on a date which is no more than five years after the commencement of sales of the offering. The fair value of the underwriter warrants of $337,579 were accounted for as an issuance cost within the share-based payment reserve. The fair value of the underwriters warrants was estimated using the Black-Scholes option pricing model assuming no expected dividends or forfeitures and the following weighted average assumptions:

 

Risk-free interest rate     1.43 %
Expected life (in years)     5  
Expected volatility     150 %

 

In connection with the offering, the Company’s common shares were approved for listing on the Nasdaq and began trading on the Nasdaq (in addition to the CSE) under the symbol “CMND” on November 15, 2022.

 

Following the public offering and pursuant to the Medigus SPA, Medigus was entitled to receive 1,494 common shares and 75 warrants pursuant to an anti-dilution clause included in the agreement signed between the Company and Medigus on June 29, 2022. The anti-dilution feature was recorded as a derivative liability as of October 31, 2022.

 

(ii) On January 16, 2023, 161 common shares were issued in respect of RSU’s that had been fully vested. The RSU’s had a fair value of $39,975 at the time of issuance.

 

F-12


 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

7. Share Purchase Warrants

  

The following table summarizes the changes in the Company’s share purchase warrants:

 

    Number of
warrants
    Weighted
average
exercise
price
 
             
Balance, October 31, 2022     19,763       576.66  
                 
Issuance of underwriter warrants     1,923       243.75  
Issuance of April 2023 warrants (*)     150,191       5.124  
Issuance of September 2023 warrants (**)     250,000       9.00  
Issuance of Medigus warrants     75       1,297.67  
Expiration of warrants     (11,430 )     922.98  
Exercise of warrants     (26,153 )     5.124  
                 
Balance, October 31, 2023     384,369     $ 7.90  
Number of shares to be issued from the exercise of warrants     826,781          
Issuance of January 2024 warrants (Note 5c)     1,500,000       1.60  
Exercise of warrants     (153,658 )     3.273  
Balance, January 31, 2024     1,730,711     $ 1.79  
                 
Number of shares to be issued from the exercise of warrants     3,065,323      
(***
)

 

(*) These warrants convert into 717,773 shares.
(**) These warrants convert into 837,219 shares.
(***) See note 13(b).

 

As of January 31, 2024, the following share purchase warrants were outstanding:

 

Number of
warrants
outstanding
    Number of shares
to be issued
from the exercise
of warrants
    Exercise price     Exercise price (USD)     Expiry date
                         
  8,333       8,333     C$ 135.00     $ 100.77     April 22, 2024
  1,923       1,923     $ 325.41     $ 243.75     November 17, 2027
  52,518       717,773     $ 1.077     $ 1.077     April 5, 2028
  75       75     C$ 1,800     $ 1,343.58     November 23, 2024
  167,862       837,219     $ 1.077     $ 1.077     September 17, 2028
  1,500,000       1,500,000     $ 1.60     $ 1.60     January 15, 2025
  1,730,711       (*)3,065,323                      

 

(*) See note 13(b).

 

F-13


 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements

(Expressed in United States Dollars)

(Unaudited)

 

8. Stock Options

 

(a) On November 14, 2023, the shareholders of the Company approved the Omnibus Equity Incentive Plan, or the Omnibus Plan. Pursuant to the Omnibus Plan, the Company is authorized to grant options or restricted share units (“RSUs” and together with “Options”, “Awards” or “Stock Awards”) to officers, directors, employees and consultants enabling them to acquire up to 20% of our issued and outstanding Common Shares (after taking into account existing awards from the Company’s 2021 stock option plan). The Awards can be granted for a maximum of 10 years and vest as determined by the Board.

 

The maximum number of common shares reserved for issuance in any 12-month period to a related party consultant may not exceed 5% of the issued and outstanding common shares at the date of the grant (and may not exceed 15% in total, to all related parties). The maximum number of common shares reserved for issuance in any 12-month period to any investor relations service provider may not exceed 2% of the issued and outstanding common shares at the date of the grant.

 

(b) The following table summarizes the changes in the Company’s stock options for the periods ended January 31, 2023 and October 31, 2022:

 

    Number of
options
   

Weighted
average
exercise price

(C$)

   

Weighted
average
exercise price

(USD$)

 
                   
Outstanding, October 31, 2022     5,254     C$ 613.5     $ 450.64  
                         
Granted     334       442.22       318.81  
                         
Outstanding, October 31, 2023     5,588     C$ 603.12     $ 434.81  
                         
Expired     (67 )     720.00       537.43  
                         
Outstanding, January 31, 2024     5,521     C$ 601.70     $ 449.13  
                         
Exercisable, January 31, 2024     4,405     C$ 604.47     $ 451.20  

 

F-14


 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements 

(Expressed in United States Dollars)

(Unaudited)

 

8. Stock Options (continued)

 

(c) Additional information regarding stock options outstanding as of January 31, 2024, is as follows:

 

Outstanding           Exercisable        
Number of
stock options
    Weighted
average
remaining
contractual life
(years)
    Weighted
average
exercise price
(C$)
    Weighted
average
exercise price (USD$)
    Number of
stock options
    Weighted
average
exercise price (C$)
    Weighted
average
exercise price (USD$)
 
                                       
  533       2.32     C$ 166.50     $ 124.28       444     C$ 166.50     $ 124.28  
  978       8.01       504.00       376.20       732       504.00       376.20  
  1,166       2.31       675.00       503.84       1,012       675.00       503.84  
  200       5.25       702.00       524.00       159       702.00       524.00  
  133       2.64       747.00       557.59       133       747.00       557.59  
  422       7.86       612.00       456.82       422       612.00       456.82  
  1,044       8.01       720.00       537.43       696       720.00       537.43  
  667       2.42       756.00       564.31       556       756.00       564.31  
  111       7.86       900.00       671.79       83       900.00       671.79  
  61       9.32       315.00       235.13       38       315.00       235.13  
  156       9.41       504.00       376.20       117       504.00       376.20  
  50       9.44       31.35       23.40       13       31.35       23.40  
  5,521       5.40     C$ 601.70     $ 449.13       4,405     C$ 604.47     $ 451.20  

  

The fair value for stock options previously granted to certain consultants for ongoing services measured during the period have been estimated using the Black-Scholes option pricing model assuming no expected dividends or forfeitures and the following weighted average assumptions:

 

   

Three months

ended

January 31, 2024

   

Three months

ended

January 31, 2023

 
             
Risk-free interest rate     3.53 %     2.68 %
Expected life (in years)     5.36       5.38  
Expected volatility     148.21%-160.75 %     91.81%-94.66 %

 

d. The portion of the total fair value of stock options expensed during the three months ended January 31, 2024, was $33,578 (2023 - $99,131) which was recorded as share-based compensation expense.

 

F-15


 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements 

(Expressed in United States Dollars)

(Unaudited)

 

9. Restricted Share Units

 

The following table summarizes the continuity of RSUs:

 

    Number of
RSUs
    Weighted
average
issue price (C$)
    Weighted
average
issue price (USD$)
 
                   
Balance, October 31, 2022    
    $
    $
 
                         
Granted     2,200       55.97       41.46  
Vested     (2,200 )     55.97       41.46  
                         
Balance, October 31, 2023    
    $
    $
 
                         
Granted (i)     198       3.62       2.70  
Vested     (198 )     3.62       2.80  
                         
Balance, January 31, 2024    
    $
    $
 

 

(i) During the three months ended January 31, 2024, the Company issued 198 RSU’s with a fair value of $534 to consultants (2023-$55,434).

 

F-16


 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements 

(Expressed in United States Dollars)

(Unaudited)

 

10. Financial Instruments and Risk Management

 

Assets and liabilities measured at fair value on a recurring basis were presented on the Company’s statement of financial position as of January 31, 2024, as follows:

 

    Fair Value Measurements Using        
    Quoted prices
in active markets
for identical
instruments
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
    Balance
January 31,
2024
 
Short-term investment   $ 86,668     $
         –
    $
    $ 86,668  
Derivative warrants liability    
     
      4,201,370       4,201,370  

 

Assets and liabilities measured at fair value on a recurring basis were presented on the Company’s statement of financial position as of October 31, 2023, as follows:

 

    Fair Value Measurements Using        
    Quoted prices
in active markets
for identical
instruments
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
    Balance
October 31,
2023
 
Short-term investment   $ 86,112     $
    $
    $ 86,112  
Derivative warrants liability    
     
      4,310,379       4,310,379  

 

The fair value of other assets and liabilities, which include cash, amounts receivable, accounts payable and accrued liabilities, and amounts due to related parties, approximate their carrying values due to the relatively short-term maturity of these instruments.

 

b. Credit Risk

 

Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash. The Company limits its exposure to credit loss by placing its cash with high credit quality financial institutions. The carrying amount of financial assets represents the maximum credit exposure.

 

c. Foreign Exchange Rate Risk

 

Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that monetary assets and liabilities are denominated in a foreign currency. The Company’s subsidiary operates in Israel and has certain monetary financial instruments denominated in New Israeli Shekel and CAD. The Company has not entered into foreign exchange rate contracts to mitigate this risk.

 

F-17


 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements 

(Expressed in United States Dollars)

(Unaudited)

 

10. Financial Instruments and Risk Management (continued)

 

c. Foreign Exchange Rate Risk (continued)

 

The following table indicates the impact of foreign currency exchange risk on net working capital as of January 31, 2024. The table below also provides a sensitivity analysis of a 10% strengthening of the foreign currency against functional currencies identified which would have increased (decreased) the Company’s net loss by the amounts shown in the table below. A 10% weakening of the foreign currency against the functional currencies would have had the equal but opposite effect as of January 31, 2024.

 

Cash and cash equivalents   $ 255,931  
Other receivables     44,932  
Accounts payable and accrued liabilities     (306,147 )
Due to related parties     (152,100 )
Total foreign currency financial assets and liabilities   $ (157,384)  
         
Impact of a 10% strengthening or weakening of foreign exchange rate   $ (15,738)  

 

d. Interest Rate Risk

 

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to significant interest rate risk as it does not have any liabilities with variable rates.

  

e. Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s objective to managing liquidity risk is to ensure that it has sufficient liquidity available to meet its liabilities when due. The Company relies on raising debt or equity financing in a timely manner.

 

The following amounts are the contractual maturities of financial liabilities as of January 31, 2024 and October 31, 2023:

 

January 31, 2024   Total     Within
1 year
    Within
2-5 years
 
                   
Accounts payable and accrued liabilities   $ 608,520     $ 608,520     $  
Due to related parties     152,100       152,100        
Lease liability     94,214       63,707       30,507  
    $ 854,834     $ 824,327     $ 30,507  

 

October 31, 2023   Total     Within
1 year
    Within
2-5 years
 
                   
Accounts payable and accrued liabilities   $ 617,004     $ 617,004     $
       –
 
Due to related parties     42,433       42,433      
 
    $ 659,437     $ 659,437     $
 

 

F-18


 

CLEARMIND MEDICINE INC. 

Notes to the Condensed Interim Consolidated Financial Statements 

(Expressed in United States Dollars)

(Unaudited)

 

11. Capital Management

 

The Company manages its capital to maintain its ability to continue as a going concern and to provide returns to shareholders and benefits to other stakeholders. The capital structure of the Company consists of cash and equity comprised of issued share capital, RSU reserve, warrants reserve, and options reserve.

 

The Company manages its capital structure and makes adjustments to it in light of economic conditions. The Company, upon approval from its Board, will balance its overall capital structure through new share issuances or by undertaking other activities as deemed appropriate under the specific circumstances.

 

The Company is not subject to externally imposed capital requirements and the Company’s overall strategy with respect to capital risk management remains unchanged from the three months ended January 31, 2024.

 

12. Segmented Information

 

As of January 31, 2024, the Company has one operating segment, research and development of psychedelic medicine, which takes place primarily in Israel.

 

13. Subsequent Events

 

  a. On February 14, 2024, the Company issued 382,920 RSU’s to consultants, directors and officers.

 

  b. During the period between February 23, 2024 and March 8, 2024, April 2023 Warrants, September 2023 Warrants and January 2024 Warrants were exercised into 91,933 shares, for gross proceeds of $114,829.

 

 

F-19

 

 

 

 

24.80 0.77 1517459 76591 20135863 false --10-31 2024-01-31 0001892500 0001892500 2023-11-01 2024-01-31 0001892500 2024-01-31 0001892500 2023-10-31 0001892500 2022-11-01 2023-01-31 0001892500 ifrs-full:SharePremiumMember 2022-10-31 0001892500 ifrs-full:WarrantReserveMember 2022-10-31 0001892500 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-10-31 0001892500 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2022-10-31 0001892500 ifrs-full:RetainedEarningsMember 2022-10-31 0001892500 2022-10-31 0001892500 ifrs-full:SharePremiumMember 2022-11-01 2023-01-31 0001892500 ifrs-full:WarrantReserveMember 2022-11-01 2023-01-31 0001892500 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-11-01 2023-01-31 0001892500 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2022-11-01 2023-01-31 0001892500 ifrs-full:RetainedEarningsMember 2022-11-01 2023-01-31 0001892500 ifrs-full:SharePremiumMember 2023-01-31 0001892500 ifrs-full:WarrantReserveMember 2023-01-31 0001892500 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-01-31 0001892500 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-01-31 0001892500 ifrs-full:RetainedEarningsMember 2023-01-31 0001892500 2023-01-31 0001892500 ifrs-full:SharePremiumMember 2023-10-31 0001892500 ifrs-full:WarrantReserveMember 2023-10-31 0001892500 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-10-31 0001892500 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-10-31 0001892500 ifrs-full:RetainedEarningsMember 2023-10-31 0001892500 ifrs-full:SharePremiumMember 2023-11-01 2024-01-31 0001892500 ifrs-full:WarrantReserveMember 2023-11-01 2024-01-31 0001892500 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-11-01 2024-01-31 0001892500 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2023-11-01 2024-01-31 0001892500 ifrs-full:RetainedEarningsMember 2023-11-01 2024-01-31 0001892500 ifrs-full:SharePremiumMember 2024-01-31 0001892500 ifrs-full:WarrantReserveMember 2024-01-31 0001892500 ifrs-full:ReserveOfSharebasedPaymentsMember 2024-01-31 0001892500 ifrs-full:AccumulatedOtherComprehensiveIncomeMember 2024-01-31 0001892500 ifrs-full:RetainedEarningsMember 2024-01-31 0001892500 2024-01-16 2024-01-16 0001892500 cmnd:GoingConcernMember 2023-11-01 2024-01-31 0001892500 cmnd:GoingConcernMember 2024-01-31 0001892500 2022-09-30 0001892500 cmnd:MedigusLtdMember 2022-02-14 0001892500 cmnd:MedigusLtdMember 2024-01-31 0001892500 cmnd:MedigusLtdMember 2023-10-31 0001892500 cmnd:MedigusLtdMember 2023-11-01 2024-01-31 0001892500 cmnd:MedigusLtdOneMember 2022-10-31 0001892500 cmnd:MedigusLtdOneMember 2022-11-01 2023-10-31 0001892500 cmnd:MedigusLtdOneMember 2023-10-31 0001892500 cmnd:SciSparcLtdMember 2023-11-01 2024-01-31 0001892500 cmnd:SciSparcLtdMember 2022-11-01 2023-01-31 0001892500 cmnd:SciSparcLtdMember 2024-01-31 0001892500 cmnd:SciSparcLtdMember 2023-10-31 0001892500 2023-12-25 0001892500 cmnd:ConsultingFeesMember 2023-11-01 2024-01-31 0001892500 cmnd:ConsultingFeesMember 2022-11-01 2023-01-31 0001892500 cmnd:ShareBasedCompensationMember 2023-11-01 2024-01-31 0001892500 cmnd:ShareBasedCompensationMember 2022-11-01 2023-01-31 0001892500 cmnd:DirectorsFeesMember 2023-11-01 2024-01-31 0001892500 cmnd:DirectorsFeesMember 2022-11-01 2023-01-31 0001892500 cmnd:AmountsOwedToOfficersMember 2024-01-31 0001892500 cmnd:AmountsOwedToOfficersMember 2023-10-31 0001892500 cmnd:AmountsOwedToDirectorsMember 2024-01-31 0001892500 cmnd:AmountsOwedToDirectorsMember 2023-10-31 0001892500 ifrs-full:WarrantsMember 2023-04-06 0001892500 2024-01-21 2024-01-21 0001892500 ifrs-full:WarrantsMember 2024-01-21 2024-01-21 0001892500 cmnd:April2023WarrantsMember 2023-11-29 2023-11-29 0001892500 cmnd:April2023WarrantsMember 2023-12-05 2023-12-05 0001892500 cmnd:April2023WarrantsMember 2023-04-30 2023-04-30 0001892500 2023-09-18 0001892500 cmnd:September2023WarrantsMember 2023-11-29 2023-11-29 0001892500 cmnd:September2023WarrantsMember 2023-12-05 2023-12-05 0001892500 cmnd:September2023WarrantsMember 2023-09-30 2023-09-30 0001892500 2024-01-16 0001892500 ifrs-full:BottomOfRangeMember 2023-11-01 2024-01-31 0001892500 ifrs-full:TopOfRangeMember 2023-11-01 2024-01-31 0001892500 cmnd:AprilTwoThousandAndTwentyThreeWarrantsMember 2022-11-01 2023-10-31 0001892500 cmnd:SeptemberTwoThousandAndTwentyThreeMember 2022-11-01 2023-10-31 0001892500 2022-11-01 2023-10-31 0001892500 cmnd:January2024WarrantsMember 2023-11-01 2024-01-31 0001892500 cmnd:January2024WarrantsMember 2024-01-31 0001892500 cmnd:CommonSharesMember 2024-01-31 0001892500 cmnd:CommonSharesMember 2023-10-31 0001892500 2023-11-06 0001892500 2023-11-06 2023-11-06 0001892500 2023-11-30 2023-12-05 0001892500 cmnd:PreFundedWarrantMember 2024-01-16 2024-01-16 0001892500 cmnd:CommonSharesMember 2024-01-16 2024-01-16 0001892500 cmnd:PreFundedWarrantMember 2024-01-16 0001892500 2022-11-14 2022-11-14 0001892500 cmnd:CommonSharesMember 2022-11-14 0001892500 cmnd:CommonSharesMember 2023-11-01 2024-01-31 0001892500 cmnd:MedigusSPAMember 2024-06-29 0001892500 ifrs-full:WarrantsMember 2024-06-29 0001892500 2023-01-16 0001892500 2023-01-16 2023-01-16 0001892500 ifrs-full:OptionPricingModelMember 2008-01-01 2008-12-31 0001892500 cmnd:AprilTwoThousandAndTwentyThreeWarrantsMember 2023-11-01 2024-01-31 0001892500 cmnd:September2023WarrantMember 2023-11-01 2024-01-31 0001892500 cmnd:ExpiryDateApril222024Member 2024-01-31 0001892500 currency:CAD cmnd:ExpiryDateApril222024Member 2024-01-31 0001892500 cmnd:ExpiryDateApril222024Member 2023-11-01 2024-01-31 0001892500 cmnd:ExpiryDateNovember172027Member 2024-01-31 0001892500 currency:CAD cmnd:ExpiryDateNovember172027Member 2024-01-31 0001892500 cmnd:ExpiryDateNovember172027Member 2023-11-01 2024-01-31 0001892500 cmnd:ExpiryDateApril52028Member 2024-01-31 0001892500 currency:CAD cmnd:ExpiryDateApril52028Member 2024-01-31 0001892500 cmnd:ExpiryDateApril52028Member 2023-11-01 2024-01-31 0001892500 cmnd:ExpiryDateNovember232024Member 2024-01-31 0001892500 currency:CAD cmnd:ExpiryDateNovember232024Member 2024-01-31 0001892500 cmnd:ExpiryDateNovember232024Member 2023-11-01 2024-01-31 0001892500 cmnd:ExpiryDateSeptember172028Member 2024-01-31 0001892500 currency:CAD cmnd:ExpiryDateSeptember172028Member 2024-01-31 0001892500 cmnd:ExpiryDateSeptember172028Member 2023-11-01 2024-01-31 0001892500 cmnd:ExpiryDateJanuary152025Member 2024-01-31 0001892500 currency:CAD cmnd:ExpiryDateJanuary152025Member 2024-01-31 0001892500 cmnd:ExpiryDateJanuary152025Member 2023-11-01 2024-01-31 0001892500 2023-11-14 2023-11-14 0001892500 cmnd:NumberOfStockOptionsOneMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsOneMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsOneMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTwoMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTwoMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTwoMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsThreeMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsThreeMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsThreeMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsFourMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsFourMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsFourMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsFiveMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsFiveMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsFiveMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsSixMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsSixMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsSixMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsSevenMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsSevenMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsSevenMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsEightMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsEightMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsEightMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsNineMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsNineMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsNineMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTenMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTenMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTenMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsElevenMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsElevenMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsElevenMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTwelveMember cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTwelveMember cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:NumberOfStockOptionsTwelveMember cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:StockOutstandingMember 2008-12-31 0001892500 cmnd:StockOutstandingMember 2008-01-01 2008-12-31 0001892500 cmnd:StockExercisableMember 2008-12-31 0001892500 cmnd:BlackScholeOptionPricingModelMember 2024-01-01 2024-12-31 0001892500 cmnd:BlackScholeOptionPricingModelMember 2022-11-01 2023-10-31 0001892500 cmnd:BlackScholeOptionPricingModelMember ifrs-full:BottomOfRangeMember 2024-01-01 2024-12-31 0001892500 cmnd:BlackScholeOptionPricingModelMember ifrs-full:TopOfRangeMember 2024-01-01 2024-12-31 0001892500 cmnd:BlackScholeOptionPricingModelMember ifrs-full:BottomOfRangeMember 2022-11-01 2023-10-31 0001892500 cmnd:BlackScholeOptionPricingModelMember ifrs-full:TopOfRangeMember 2022-11-01 2023-10-31 0001892500 ifrs-full:RestrictedShareUnitsMember 2024-01-31 0001892500 ifrs-full:RestrictedShareUnitsMember 2023-11-01 2024-01-31 0001892500 ifrs-full:RestrictedShareUnitsMember 2022-11-01 2023-01-31 0001892500 cmnd:RestrictedStockUnitMember 2022-10-31 0001892500 cmnd:RestrictedStockUnitMember 2022-11-01 2023-10-31 0001892500 cmnd:RestrictedStockUnitMember 2023-10-31 0001892500 cmnd:RestrictedStockUnitMember 2023-11-01 2024-01-31 0001892500 cmnd:RestrictedStockUnitMember 2024-01-31 0001892500 cmnd:ForeignExchangeRateRiskMember 2023-11-01 2024-01-31 0001892500 ifrs-full:Level1OfFairValueHierarchyMember 2024-01-31 0001892500 ifrs-full:Level2OfFairValueHierarchyMember 2024-01-31 0001892500 ifrs-full:Level3OfFairValueHierarchyMember 2024-01-31 0001892500 ifrs-full:Level1OfFairValueHierarchyMember 2023-10-31 0001892500 ifrs-full:Level2OfFairValueHierarchyMember 2023-10-31 0001892500 ifrs-full:Level3OfFairValueHierarchyMember 2023-10-31 0001892500 2024-12-31 0001892500 2024-01-01 2024-12-31 0001892500 ifrs-full:NotLaterThanOneYearMember 2024-01-31 0001892500 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember 2024-01-31 0001892500 ifrs-full:NotLaterThanOneYearMember 2023-10-31 0001892500 ifrs-full:LaterThanOneYearAndNotLaterThanFiveYearsMember 2023-10-31 0001892500 cmnd:RSUsMember cmnd:SubsequentMember 2024-02-14 0001892500 cmnd:RSUsMember cmnd:SubsequentMember 2024-02-23 2024-03-08 iso4217:USD iso4217:USD xbrli:shares xbrli:shares xbrli:pure iso4217:ILS iso4217:CAD cmnd:Duration iso4217:CAD xbrli:shares
EX-99.2 3 ea0200890ex99-2_clear.htm MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE FOR THE THREE MONTHS ENDED JANUARY 31, 2024

Exhibit 99.2

 

 

 

 

 

 

 

 

 

 

CLEARMIND MEDICINE INC.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS 

 

For the Three Months Ended January 31, 2024

 

(Expressed in United States Dollars)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

This Management’s Discussion and Analysis (“MD&A”) of Clearmind Medicine Inc. (“Clearmind” or the “Company”), prepared as of March 18, 2024, should be read in conjunction with the unaudited condensed interim consolidated financial statements and the notes thereto for the three months ended January 31, 2024, which were prepared in accordance with International Financial Reporting Standards (“IFRS”). All amounts are expressed in United States dollars unless otherwise indicated.

 

Additional information about the Company is available on SEDAR at www.sedar.com.

 

Cautionary Statement Regarding Forward-Looking Information

 

This MD&A may contain “forward-looking statements” which reflect the Company’s current expectations regarding future results of operations, performance and achievements of the Company. The Company has tried, wherever possible, to identify these forward-looking statements by, among other things, using words such as “anticipate,” “believe,” “estimate,” “expect” and similar expressions. The statements reflect the current beliefs of the management of the Company, and are based on currently available information. Accordingly, these statements are subject to known and unknown risks, uncertainties and other factors, which could cause the actual results, performance, or achievements of the Company to differ materially from those expressed in, or implied by, these statements.

 

The Company undertakes no obligation to publicly update or review the forward-looking statements whether as a result of new information, future events or otherwise.

 

Historical results of operations and trends that may be inferred from the following discussions and analysis may not necessarily indicate future results from operations.

 

Description of Business and Company Overview

 

Corporate Information

 

The Company was incorporated under the name Cyntar Ventures Inc. on July 18, 2017, pursuant to the provisions of the Business Corporations Act (British Columbia). On March 24, 2021, the name of the Company was changed to Clearmind Medicine Inc. The Company’s principal executive offices are located at 101 – 1220 W. 6th Ave, Vancouver, BC V6H1A5 and its operational offices are located at 20 Rahul Wallenberg, Tel Aviv, Israel.

 

Originally, the Company operated as a mineral resource exploration operations company. In September 2020, the Company announced a shift of the focus of the business to the development of innovative psychedelic therapies. This process involved the acquisition of all rights, title and interests in several patent applications for the treatment of alcohol use disorders, or AUD, and various other non-controlled binge behaviors and alcohol substitute. As part of this process, the Company announced a Change of Business, or COB listing, on the Canadian Securities Exchange (“CSE”). The COB became effective in November 2020. In May 2021, the Company completed all of the requirements of the CSE for a COB listing. On November 14, 2022, the Company completed a listing on the Nasdaq Capital Market (“Nasdaq”). The Company trades under the symbol “CMND” on the Nasdaq and on the Frankfurt Stock Exchange, or FSE, under the symbol “CWY”. The Company was listed on the Canadian Securities Exchange (“CSE”) in Toronto until March 14, 2024. Following approval for a voluntary delisting, the Company no longer trades on the CSE but remains a reporting issuer in Canada.

 

On September 30, 2022, the Company’s Board of Directors (the “Board”) approved a 1-for-30 reverse split of its issued and outstanding common shares, effective as of September 30, 2022, pursuant to which holders of the Company’s common shares received 0.0333 of a common share for every one common share.

 

On November 28, 2023, the Company’s Board approved a 1-for-30 reverse split of its issued and outstanding common shares, effective as of November 28, 2023, such that each thirty of the Company’s common shares, no par value, were consolidated into one common share, no par value.

 

On January 16, 2024, the Company completed a registered direct and private placement for aggregate gross proceeds of $2.40 million.

 

2


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Significant developments during the period

 

On January 10, 2024, the Company announced that it completed a Type A meeting with the U.S. Food and Drug Administration (FDA) to discuss the Company’s clinical trial of its proprietary MEAI-based, CMND-100 compound, for the treatment of Alcohol Use Disorder treatment (AUD) using its novel psychedelic- based therapy. The active ingredient in CMND-100 is MEAI (5-methoxy-2-aminoindane), a novel psychoactive molecule that has been reported to reduce the desire to consume alcoholic beverages while exerting a euphoric alcohol-like experience. MEAI was found to interact with the serotonergic receptors 5-HT1a, 5-HT2a and 5-HT2b. The serotonergic system is considered to play a key role in the regulation of alcohol intake, reward, preference, and dependence. MEAI was also found to interact with the alpha-2-adrenergic receptors α2A, α2B and α2C and the plasma membrane monoamine transporters for dopamine (DAT), norepinephrine (NET) and serotonin (SERT); these are believed to participate in mediating alcohol drinking behavior, and therefore could constitute important molecular targets for interventions that target drugs of abuse such as alcohol.

 

On January 16, 2024, the Company completed the closing of the sale of Common Shares and Pre-Funded Warrants in a registered direct offering. In a concurrent private placement, the Company also agreed to sell to the same investors, Common Warrants. Aggregate gross proceeds to the Company from both transactions were approximately $2.4 million. The transactions consisted of the sale of an aggregate of 1,500,000 Common Units (or Pre-Funded Units), each consisting of one Common Share or Pre-Funded Warrant and one (1) PIPE Common Warrant to purchase one (1) Common Share per warrant at an exercise price of $1.60. The public offering price per Common Unit was $1.60 (or $1.5999 for each Pre-Funded Unit, which is equal to the public offering price per Common Unit sold in the offering minus an exercise price of $0.0001 per Pre-Funded Warrant). The Pre-Funded Warrants were immediately exercisable and may be exercised at any time until exercised in full. For each Pre-Funded Unit sold in the offering, the number of Common Units in the offering decreased on a one-for-one basis. The PIPE Common Warrants will be exercisable immediately after registration and expire 60 months after the initial issuance date.

 

On February 1st, 2024, the company announced the signature of a long-term licensing agreement with BIRAD, THE Research & Development Company of Bar-Ilan University, a leading Israeli research center. The licensing agreement refers to the company’s dedicated treatment for cocaine addiction which previously indicated a significant decrease in cocaine craving. Clearmind previously reported positive pre-clinical results for the treatment of cocaine addiction using MEAI, its novel psychedelic molecule. The pre-clinical trial was led by Professor Gal Yadid and his team from the Gonda Multidisciplinary Brain Research Center located at Bar-Ilan University (Ramat Gan, Israel), one of the most respected researchers and research institutions in the field of addiction. The trial was designed according to the self-administration paradigm, which is the gold-standard model for examining drug addiction and is based on operant conditioning. Animals previously conditioned with cocaine, received either cocaine (at 15mg/kg) or MEAI at doses of 2.5, 5, 10 and 20 mg/kg. Animals treated with MEAI spent less time in the compartment associated with cocaine. The results suggested a potential role for MEAI in abolishing cocaine-induced conditioned place-preference and eliminating heightened craving, as well as establishing that the compound was not addictive. The 5 mg/kg dose was found to be the most effective dose and was selected for further study.

 

In an additional trial, animals were catheterized and trained to self-administer cocaine. After the establishment of the addiction model, animals underwent an extinction phase where no cocaine was administered and MEAI was given to the test group. Finally, a relapse phase was carried out where the addicted animals were reminded of the drug with a single administration and then the animals were returned to the self-administration habitat without receiving the drug. The assumption was that the more an animal yearns to receive the drug, the more it would press on the active pedal. The results identified a sub-group within the study, which dramatically responded to the treatment, significantly decreasing the craving for cocaine, as compared to the non-treated control group. This sub-group, representing 60% of animals, showed very high response, both within the sub-group and across the animals tested. This pattern of results aligns with a previous Clearmind study that tested the conditioned place-preference paradigm, where a similar sub-population group was identified in the context of cocaine preference. This research also demonstrated MEAI’s unique ability to treat cocaine addiction and its potential to become, if approved by regulatory agencies, the first dedicated cocaine addiction treatment.

 

3


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

On February 5th, 2024, the company announced that it has received patent Approval for its psychedelic based treatment of binge behaviors in China by the China National Intellectual Property Administration. The granting of this latest patent establishes both the company’s patent protection around its flagship molecule as well as its extensive IP protection in the psychedelic space.

 

‍On February 20, 2024 the Company announced that it has submitted three patent applications under the international Patent Cooperation Treaty (“PCT”), as part of its ongoing collaboration with SciSparc Ltd. (Nasdaq: SPRC) (“SciSparc”), a specialty clinical-stage pharmaceutical company focusing on the development of therapies to treat disorders of the central nervous system. The three patent applications refer to novel proprietary combinations of lysergic acid diethylamide (LSD), psilocybin and N,N-dimethyltryptamine (DMT) and SciSparc’s Palmitoylethanolamide (PEA), the active ingredient of SciSparc’ proprietary CannAmide™. These applications were previously filed as provisional patent applications with the United States Patent and Trademark Office (USPTO). The latest patent applications build upon Clearmind’s broad IP protection in the psychedelic space, which now includes 27 granted patents and 24 pending patent applications across 15 patent families, nine of which have been granted in major jurisdictions such as the US, Europe, China, and India.

 

On February 23, 2024 the Company announced that it has received approval from the Ministry of Health of Israel to commence its phase I/IIa clinical trial for alcohol use disorder (AUD) patients using the company’s proprietary MEAI-based (5-methoxy-2-aminoindane) CMND-100 oral capsule. The clinical trial is a multinational, multi-center, single and multiple dose tolerability, safety and pharmacokinetic study of CMND-100 in healthy volunteers and AUD subjects. The Israeli study will be led by Prof. Mark Weiser, M.D., head of the Psychiatric Division at the Sheba Medical Center in the Tel Aviv suburb of Ramat Gan.

 

On February 27th, the company announced that it has submitted three patent applications under the international Patent Cooperation Treaty (“PCT”), as part of its ongoing collaboration with SciSparc Ltd. (Nasdaq: SPRC) (“SciSparc”), a specialty clinical-stage pharmaceutical company focusing on the development of therapies to treat disorders of the central nervous system. The three patent applications refer to novel proprietary combinations of 3,4-Methylenedioxymethamphetamine (MDMA), Ibogaine, and Ketamine and SciSparc’s Palmitoylethanolamide (PEA), the active ingredient of SciSparc’ proprietary CannAmide™. These applications were previously filed as provisional patent applications with the United States Patent and Trademark Office (USPTO). The latest patent applications build upon Clearmind’s broad IP protection in the psychedelic space, which now includes 27 granted patents and 24 pending patent applications across 15 patent families, nine of which have been granted in major jurisdictions such as the US, Europe, China, and India.

 

Company Overview

 

The Company is a clinical pharmaceutical company in phase I/IIa clinical trials, that develops novel psychedelic medicines to solve widespread, yet under-served, health problems. The Company’s goal is to develop and provide a new type of treatment for mental health disorders, including AUD, binge drinking and eating disorders, where there is significant unmet need and lack of innovation. The Company sees psychedelic therapies, which previously may have been overlooked or underused, as the future of treatment for a variety of indications. The Company believes that its solution for AUD can help solve one of the world’s biggest health problems, which costs the United States alone roughly $250 billion each year.

 

The Company’s flagship treatment and focus for the short term is on AUD, which is incredibly common. It varies from mild to excessive and describes a person’s inability to restrict their alcohol consumption, despite negative social, occupational, or health consequences. Alcohol consumption contributes to 3 million deaths each year globally and is the third most common preventable cause of death in the United States. Apart from potentially changing people’s lives, the Company believes that the Company’s treatment could potentially reduce the amount currently being spent on the consequences of AUD in the United States, Europe, India, China and other countries around the world. The Company also believes that its treatment may address binge drinking. 95,000 people die every year in the United States alone due to binge drinking.

 

4


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

The Company has completed a series of pre-clinical IND enabling studies in the United States and China that are required before the Company can study its compound for the first time in humans. These studies include pharmacokinetic and toxicological studies in rats and dogs in order to assess the safety profile of the Company’s compound and characterization of the drug metabolism. The Company has conducted several metabolism studies designed to better understand the way 5-Methoxy-2-aminoindane, or MEAI, is digested in several species. In addition, the Company has conducted a pre-clinical animal model of AUD to characterize the effect of MEAI on alcohol consumption. This study involved testing the effect of MEAI’s ability to curb alcohol cravings after exposing mice to prolonged alcohol consumption over a short period, mimicking binge alcohol consumption in humans.

 

In March 2023, we announced that we had submitted an IND application with the FDA, requesting approval to initiate our first-in-human Phase I/IIa clinical trial with CMND-100 in patients suffering from AUD. Subsequently, in May 2023 we initiated the CM-CMND-001 clinical trial in both Israel and the United States, including at the Yale School of Medicine’s Department of Psychiatry and Johns Hopkins University School of Medicine.

 

The Israeli study is be led by Prof. Mark Weisser, M.D. Our U.S. sites for the CM-CMND-001 clinical trial are Yale School of Medicine’s Department of Psychiatry and Johns Hopkins University School of Medicine. The Yale site is led by Anahita Bassir Nia, MD, a specialist in substance abuse, including alcohol abuse. The Johns Hopkins site will be led by Jennifer Ellis, PhD, Associate Professor of Psychiatry and Behavioral Sciences as the principal investigator, who will be supported by co-investigators Professor Eric Strain, Director, Behavioral Pharmacology Research Unit of the Johns Hopkins University School of Medicine.

 

The CM-CMND-001 clinical trial is designed to be a double blind, placebo controlled, multinational, multi-center, Phase I/IIa single- and multiple-dose tolerability, safety and pharmacokinetic study in healthy volunteers and AUD subjects. . Upon completion of the Phase I/IIa studies, if successful, the Company will be required to conduct additional clinical trials subject to securing additional financing.

 

Research and development work

 

In addition to the Company’s research programs on the uses of MEAI, the Company has plans to conduct several other research programs on different molecules, which are to be led by the Company’s highly skilled, focused team, with deep expertise in their respective fields, several of whom have taken products from the discovery phase to clinical trials in the United States in their previous respective roles, as well as key members of the Company’s scientific advisory board who have participated in numerous clinical trials in the areas of alcoholism and addiction.

 

These 12 additional drug programs can be separated into two categories. Nine of these programs are in the pre-discovery phase, and are primarily aimed at discovering innovative molecules designed for the treatment of mental health diseases such as depression, anxiety and post-traumatic stress disorder, or PTSD. Of the remaining three of these programs which are all in the discovery phase, one is aimed at the treatment of depression and treatment resistant depression, or TRD, while the other two are aimed at studying substances that can replicate the effects of 3,4-methylenedioxymethamphetamine, or MDMA, for therapeutic purposes.

 

In the Company’s research program aimed at treating depression and TRD, the Company has been studying the effects of administering 2-fluorodeschloroketamine, or 2-FDCK. The Company investigated 2-FDCK in a pre-clinical proof-of-concept study. In the Company’s two research programs aimed at finding substances that can be utilized for the same therapeutic purposes as MDMA, the Company will be studying 1-(Benzofuran-5-yl)-N-methylpropan-2-amine, or 5-MAPB and 1-Benzofuran-6-yl propan-2-amine, or 6-APB. The Company believes these treatments may be beneficial for fail-safes for MDMA based on a September 2016 article from Naunyn-Schmiedeberg’s Archives of Pharmacology, which reported the receptor binding profiles of 5-MAPB and 6-APB are different enough from MDMA to effectively perform a substitute role in the therapy while being similar enough so as not to have to change the therapeutic protocol.

 

5


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Strategy

 

With respect to the Company’s AUD programs, the Company developed MEAI as a new chemical entity (NCE) drug candidate. The Company intends to seek regulatory approval through the FDA’s 505(b)(1) regulatory path. The FDA’s 505(b)(1) regulatory path is typically used for novel drugs that have not previously been studied or approved, and drug development pursuant to this path requires drug developers to conduct all studies needed to demonstrate the safety and efficacy of the drug. Given its nature, this type of submission requires extensive research, including both clinical and nonclinical studies, to prove the product’s safety and efficacy for the indication being sought.

 

Pursuant to the Company’s pre-IND meeting correspondence with the FDA, the FDA informed the Company that the Phase I portion of the Company’s Phase I/IIa study could not include only AUD patients (i.e., the Company’s target population). Accordingly, at the pre-IND meeting, the Company discussed a hybrid model for the Phase I portion of the study, where the Company would study both healthy volunteers and AUD patients, and the FDA did not rule this out as a possibility. While the Company cannot guarantee that the FDA will approve the Company’s request, if approved, such special accommodation would allow the Company’s to start the first in-human study with the target population rather than with healthy volunteers. If the FDA grants the Company the ability to use the hybrid model that includes AUD patients, the Company’s timeline for the clinical development of MEAI could be accelerated as it will potentially allow the Company’s to submit only one IND application, IRB application and one set of study reports for both Phase I and Phase IIa of the Company’s clinical trial. Furthermore, this model allows the Company to reach the Company’s target population quicker, hence getting more substantial safety data on the Company’s target population at an earlier stage.

 

Prior Use of Proceeds Disclosure

 

The table below describes the difference between the Company’s anticipated use of proceeds from public offerings completed since November 2022, as disclosed in previous news releases. The table shows the amounts actually spent for the period from November 1, 2022 through to January 31, 2024, The variances noted below do not have a material impact on the Company’s ability to achieve its business objectives and milestones. The table below does not include proceeds received from the exercise of warrants.

 

Use of Available Funds   Disclosure
Regarding
Use of
Proceeds
(USD)
    Spent
through to
January 31,
2024
(USD)
 
November 2022 public offering:            
To advance the formulation and clinical development efforts in our MEAI patented compounds (completed);   1.5 million     1.2 million  
To complete the pre-IND enabling studies and IND submission (completed)   1.0 million     0.97 million  
To complete planned Phase I/IIa studies   3.5 million     0.4 million  
The remainder for working capital and general corporate purposes and possible in-licensing of intellectual property for new product candidates   0.4 million     0.4 million  
April 2023 Public Offering            
General corporate purposes, which may include operating expenses, research and development, including clinical and pre-clinical testing of our product candidates, working capital, future acquisitions and general capital expenditures   2.9 million     2.9 million  
September 2023 Public Offering            
For general corporate purposes, which may include operating expenses, research and development, including clinical and pre-clinical testing of its product candidates, working capital, future acquisitions and general capital expenditures.   2.25 million    

0.45 million

 
January 2024 Public Offering            
For general corporate purposes and working capital.   2.4 million    

0.6 million

 

 

6


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Selected Financial Information

 

The following financial data prepared in accordance with IFRS in United States dollars is presented for the three month period ended January 31, 2024 and 2023.

 

    Three months ended January 31,  
    2024     2023  
             
Operating expenses            
General and administrative   $ 1,156,513     $ 1,245,428  
Research and development, net     227,478       587,630  
Total operating expenses     1,383,991       1,833,058  
                 
Finance incomes (expenses)                
Changes in fair value of derivative warrants liabilities     155,143        
Unrealized loss on short-term investment     556       (63,194 )
Foreign exchange gain (loss)     1,416       (34,404 )
Other finance income, net     60,576       18,015  
Total finance incomes (expenses)     217,691       (79,583 )
                 
Other income                
Dividend received           16,555  
Total other income           16,555  
                 
Loss Before taxes     (1,166,300 )     (1,896,086 )
Tax expenses     (201,500 )     (3,383 )
Net Loss and comprehensive loss   $ (1,367,800 )   $ (1,899,469 )
Loss per share, basic and diluted   $ (0.90 )   $ (24.80 )
Weighted average number of shares for the purposes of basic and diluted loss per share     1,517,459       76,591  

 

Three-month period ended January 31, 2024, compared to the three-month period ended January 31, 2023

 

Research Costs

 

Research costs are comprised primarily of (i) Salaries and wages to Company employees at and (ii) pre-clinical trials.

 

For the three-month period ended January 31, 2024, research costs amounted to $227,478 as compared to $587,630 for the three-month period ended January 31, 2023.

 

During the mentioned period, most of our R&D activity revolved around our upcoming clinical trial. The decrease in activities compare to the prior period results from the large expenses incurred to complete our pre-clinical program.

 

General and Administrative Expenses

 

For the three-month period ended January 31, 2024, general and administrative expenses amounted to $1,156,513 as compared to $1,245,428 for the three-month period ended January 31, 2023.

 

Finance incomes (expenses)

 

For the three-month period ended January 31, 2024, financial incomes amounted to $217,691 as compared to financial expenses of ($79,583) for the three-month period ended January 31, 2023. The financial incomes during the three-month period ended January 31, 2024 consist of change in warrant liability of $155,143, foreign exchange gain of $1,416, unrealized gain on short-term investment of $556 and finance income, net of $60,576.

 

7


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Loss for the period

 

The Company reported a loss for the three-month period ended January 31, 2024 of $1,367,800 as compared to a loss of $1,899,469 for the three-month period ended January 31, 2023.

 

Financial Summary of Quarterly Results

 

The following is a summary of the Company’s financial results for the eight most recently completed quarters.

 

    January 31,
2024
    October 31,
2023
    July 31,
2023
    April 30,
2023
 
                         
Total revenues   $     $     $     $  
Net loss     (1,367,800 )     (4,069,799 )     (575,187 )     (2,076,382 )
Net loss per share, basic and diluted     (0.90 )     (1.12 )     (2.40 )     (16.50 )

 

    January 31,
2023
    October 31,
2022
    July 31,
2022
    April 30,
2022
 
                         
Total revenues   $     $     $     $  
Net loss     (1,899,469 )     (1,554,178 )     (1,483,012 )     (2,325,785 )
Net loss per share, basic and diluted     (24.80 )     (35.51 )     (33.60 )     (53.40 )

 

Factors causing significant variations in quarterly results are as follows:

  

The increase in loss for the quarter ended April 30, 2022, was primarily due to an increase in research and development.

 

The decrease in loss for the quarter ended July 31, 2022, was primarily due to a decrease in research and development.

 

The increase in loss for the quarter ended October 31, 2022, was primarily due to an increase in research and development.

 

The increase in loss for the quarter ended January 31, 2023, was primarily due to an increase in general and administrative.

 

The increase in loss for the quarter ended April 30, 2023, was primarily due to an increase in financial expenses relating to the change in fair value of the warrant liability of $360,557.

 

The decrease in loss for the quarter ended July 31, 2023, was primarily due to a gain on the revaluation of the total warrant liability of $482,331.

 

The increase in loss for the quarter ended October 31, 2023, was primarily due to a loss on the revaluation of the total warrant liability of $2,189,986.

 

The decrease in loss for the quarter ended January 31, 2024, was primarily due to a gain on the revaluation of the total warrant liability of $155,143.

 

8


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Liquidity and Capital Resources

 

As of January 31, 2024, the Company had cash on hand of $9,285,973 and working capital of $4,817,703, compared to $5,427,739 and working capital of $824,760 as of October 31, 2023, respectively. During the three-month period ended January 31, 2024, the Company’s overall position of cash increased by $3,858,234 from the year ended October 31, 2023. This increase in cash can be attributed to the following:

 

The Company’s net cash used in operating activities during the three-month period ended January 31, 2024, was $1,461,996 as compared to $3,103,355 for the three-month period ended January 31, 2023. This decrease is mostly due to decrease in prepaid expenses and decreases in accounts payable and accrued liabilities.

  

Net cash provided by financing activities for the three -month period ended January 31, 2024, was $5,316,507 as compared to $6,348,126 for the three-month period ended January 31, 2023. Cash provided in 2024 was from January 2024 Public Offering and from exercise of warrants. In 2023 the cash was provided from November 2022 Public Offering.

 

The Company anticipates that its cash and cash equivalents will provide sufficient liquidity for at least twelve months, however, the Company may have capital requirements in excess of its currently available resources in order to advance all it its programs. The actual amount of cash that the Company will need to operate is subject to many factors, including, but not limited to, the timing, design and conduct of clinical trials. The Company is dependent upon significant future financing to provide the cash necessary to execute its current operations, including the commercialization of any of its drug candidates. 

 

In the event the Company’s plans change, its assumptions change or prove inaccurate, or its capital resources in addition to projected cash flow, if any, prove to be insufficient to fund operations, the Company may be required to seek additional financing. There can be no assurance that the Company will have sufficient financing to meet its future capital requirements or that additional financing will be available on terms acceptable to the Company in the future.

 

Capital Management

 

The Company manages its capital to maintain its ability to continue as a going concern and to provide returns to shareholders and benefits to other stakeholders. The capital structure of the Company consists of cash and equity comprised of issued capital, shares issuable, warrants reserve and share-based payment reserve.

 

The Company manages its capital structure and makes adjustments to it in light of economic conditions. The Company, upon approval from its Board of Directors, will balance its overall capital structure through new share issuances or by undertaking other activities as deemed appropriate under the specific circumstances.

 

The Company is not subject to externally imposed capital requirements and the Company’s overall strategy with respect to capital risk management remains unchanged from the year ended October 31, 2023.

 

Off Balance Sheet Arrangements

 

There are no off-balance sheet arrangements to which the Company is committed.

 

9


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Transactions With Related Parties

 

  a. Compensation to key management personnel

 

  (i) The compensation to key management personnel for employment services they provide to the Company is as follows:

 

    Three months ended     Three months ended  
    January 31,     January 31,  
    2024     2023  
             
Officers:            
Consulting fees   $ 160,688     $ 150,066  
Share based compensation     15,701       44,442  
    $ 176,389     $ 194,508  
Directors:                
Directors’ fees   $ 74,623     $ 54,562  
Share based compensation     17,221       44,095  
    $ 91,844     $ 98,657  

 

  (ii) Balances with related parties

 

    January 31,     October 31,  
    2024     2023  
Amounts owed to officers   $ 105,044     $ 29,666  
Amounts owed to directors     47,056       12,767  
    $ 152,100     $ 42,433  

 

  b.

On March 7, 2022, the Company signed an agreement with SciSparc Ltd (“SciSparc”), pursuant to which the Company and SciSparc agreed to cooperate in conducting a feasibility study using certain molecules developed by each party (the “Cooperation Agreement”). Certain of the Company’s officers and directors currently operate, manage or are engaged as officers and/or directors of SciSparc.

 

In June 2023, the Company entered into a research agreement with the Hebrew University of Jerusalem to evaluate our and SciSparc’s combination treatment for obesity and metabolic syndrome.

 

To date, the collaboration has resulted in the filing of nine patent applications. To the extent the parties determine to proceed to a commercial cooperation, they will enter into a joint venture where the parties share the economics and rights on a 50%-50% basis. To date, no determination has been made to pursue the joint venture as the development of the project remains in a very early stage.

 

For the three months ended January 31, 2024, the Company incurred research and development expenses conducted within the framework of the Cooperation Agreement in the amount of $502 (three months ended January 31, 2023 $57,630). As of January 31, 2024, $85,382 is owed to the Company by SciSparc (October 31, 2023- $136,002).

 

  c. The Company shares office space with SciSparc and contributes to office expenses costs.

 

10


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Financial Instruments and Risk Management

 

(a) Fair Values

 

Assets and liabilities measured at fair value on a recurring basis were presented on the Company’s statement of financial position as of January 31, 2024, as follows:

 

    Fair Value Measurements Using        
    Quoted prices
in active
markets
for identical
instruments
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
    Balance
January 31,
2024
 
Short-term investment   $ 86,668     $          –     $     $ 86,668  
Derivative warrants liability                 4,201,370       4,201,370  

 

Assets and liabilities measured at fair value on a recurring basis were presented on the Company’s statement of financial position as of October 31, 2023, as follows: 

 

    Fair Value Measurements Using        
    Quoted prices
in active
markets
for identical
instruments
(Level 1)
    Significant
other
observable
inputs
(Level 2)
    Significant
unobservable
inputs
(Level 3)
    Balance
October 31,
2023
 
Short-term investment   $ 86,112     $           –     $     $ 86,112  
Derivative warrants liability                 4,310,379       4,310,379  

 

The fair values financial instruments, which include cash, amounts receivable, accounts payable and accrued liabilities, and amounts due to related parties, approximate their carrying values due to the relatively short-term maturity of these instruments.

 

(b) Credit Risk

 

Financial instruments that potentially subject the Company to a concentration of credit risk consist primarily of cash. The Company limits its exposure to credit loss by placing its cash with high credit quality financial institutions. The carrying amount of financial assets represents the maximum credit exposure.

 

(c) Foreign Exchange Rate Risk

 

Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that monetary assets and liabilities are denominated in a foreign currency. The Company’s subsidiary operates in Israel and has certain monetary financial instruments denominated in New Israeli Shekel and CAD. The Company has not entered into foreign exchange rate contracts to mitigate this risk.

 

The following table indicates the impact of foreign currency exchange risk on net working capital as at January 31, 2024. The table below also provides a sensitivity analysis of a 10% strengthening of the foreign currency against functional currencies identified which would have increased (decreased) the Company’s net loss by the amounts shown in the table below. A 10% weakening of the foreign currency against the functional currencies would have had the equal but opposite effect as of January 31, 2024.

 

Cash and cash equivalents   $ 255,931  
Other receivables     44,932  
Accounts payable and accrued liabilities     (306,147 )
Due to related parties     (152,100 )
Total foreign currency financial assets and liabilities   $ (157,384 )
         
Impact of a 10% strengthening or weakening of foreign exchange rate   $ (15,738 )

 

11


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

(d) Interest Rate Risk

 

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company is not exposed to significant interest rate risk as it does not have any liabilities with variable rates.

 

(e) Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company’s objective to managing liquidity risk is to ensure that it has sufficient liquidity available to meet its liabilities when due. The Company relies on raising debt or equity financing in a timely manner.

 

The following amounts are the contractual maturities of financial liabilities as of January 31, 2024, and October 31, 2023:

  

January 31, 2024   Total     Within
1 year
    Within
2-5 years
 
                   
Accounts payable and accrued liabilities   $ 608,520     $ 608,520     $  
Due to related parties     152,100       152,100        
Lease liability     94,214       63,707       30,507  
    $ 854,834     $ 824,327     $ 30,507  

 

October 31, 2023   Total     Within
1 year
    Within
2-5 years
 
                   
Accounts payable and accrued liabilities   $ 617,004     $ 617,004     $      –  
Due to related parties     42,433       42,433        
    $ 659,437     $ 659,437     $  

 

Accounting Standards Issued But Not Yet Effective

 

A number of new standards, and amendments to standards and interpretations, are not yet effective for the three months ended January 31, 2024, and have not been early adopted in preparing these condensed interim consolidated financial statements. These new standards, and amendments to standards and interpretations are either not applicable or are not expected to have a significant impact on the Company’s condensed interim consolidated financial statements.

 

Significant Accounting Estimates and Judgments

 

The preparation of condensed interim consolidated financial statements in accordance with IFRS requires management to make judgments, estimates, and assumptions that affect the application of policies and reported amounts of assets, liabilities, income, and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

12


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Significant Estimates

 

Share-based Compensation

 

Fair values are determined using the Black-Scholes option pricing model. Estimating fair value requires determining the most appropriate valuation model for a grant of equity instruments, which is dependent on the terms and conditions of the grant. Option-pricing models require the use of highly subjective estimates and assumptions including the expected stock price volatility. Changes in the underlying assumptions can materially affect the fair value estimates and, therefore, existing models do not necessarily provide reliable measurement of the fair value of the Company’s stock options.

 

Warrant Liability

 

The Company analyses warrants issued to determine whether they meet the classification as liabilities or equity. Derivative warrant liabilities are adjusted to reflect fair value at each reporting period, with any increase or decrease in the fair value recorded in the results of operations. The Company uses a fair valuation specialist to estimate the value of these instruments using the Black and Scholes and binomial pricing model.

 

The key assumptions used in the models are the expected future volatility in the price of the Company’s shares, the expected life of the warrants and the probability of any future adjustment event.

 

Significant Judgments

 

The critical judgments that the Company’s management has made in the process of applying the Company’s accounting policies that have the most significant effect on the amounts recognized in the Company’s consolidated financial statements are as follows:

 

Going Concern

 

The application of the going concern assumption which requires management to take into account all available information about the future, which is at least but not limited to, 12 months from the year end of the reporting period. The Company is aware that material uncertainties related to events or conditions may cast significant doubt upon the Company’s ability to continue as a going concern.

 

Disclosure of Outstanding Share Data

 

Authorized share capital consists of unlimited number of common shares without par value.

 

As of January 31, 2024, and March 18, 2024, the Company had 3,169,570 and 3,261,547 common shares issued and outstanding, respectively.

 

As of January 31, 2024, and March 18, 2024, the Company had 5,521 stock options outstanding.

 

As of January 31, 2024, and March 18, 2024, the Company had 3,065,322 and 2,973,389 share purchase warrants outstanding, respectively.

 

As of January 31, 2024, and March 18, 2024, the Company had 2,417 and 385,359 RSU’s outstanding.

 

13


 

CLEARMIND MEDICINE INC.

Management’s Discussion and Analysis

For the Three Months Ended January 31, 2024

 

Risks and Uncertainties

 

The Company business, and investing in the Company’s securities, are subject to numerous risks, as more fully described in the section entitled “Risk Factors” beginning on page 9 and other risk factors contained in the Company’s Annual Information Form filed in SEDAR on December 1, 2022. If any of these risks actually occur, the Company’s business, financial condition or results of operations would likely be materially adversely affected. In each case, the trading price of the Company’s securities would likely decline, and investors may lose all or part of their investment. The following is a summary of some of the principal risks the Company faces:

 

The Company has incurred losses since its inception. The Company anticipated that it will incur significant losses for the foreseeable future, and the Company may never achieve or maintain profitability.

 

The Company’s financial statements contain an explanatory paragraph regarding substantial doubt about the Company’s ability to continue as a going concern.

 

If the Company is unable to establish sales and marketing capabilities or enter into agreements to sell and market any product candidates, the Company may not be successful in commercializing those product candidates.

 

If the Company is unable to maintain effective proprietary rights for the Company’s product candidates or any future product candidates, the Company may not be able to compete effectively in its markets.

 

 

14