株探米国株
日本語 英語
エドガーで原本を確認する
false 0000778164 0000778164 2024-03-11 2024-03-11 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): March 11, 2024

 

ALTO INGREDIENTS, INC.

 

(Exact Name of Registrant as Specified in Charter)

 

Delaware   000-21467   41-2170618
(State or Other Jurisdiction   (Commission   (IRS Employer
of Incorporation)   File Number)   Identification No.)

 

1300 South Second Street    
Pekin, Illinois   61554
(Address of Principal Executive Offices)  

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (916) 403-2123

 

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.001 par value   ALTO  

The Nasdaq Stock Market LLC
(Nasdaq Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

 

On March 11, 2024, Alto Ingredients, Inc. issued a press release announcing certain results of operations for the three and twelve months ended December 31, 2023. A copy of the press release is furnished (not filed) as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

 

The information furnished in this Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in this Item 2.02 of this Current Report on Form 8-K is not incorporated by reference into any filings of Alto Ingredients, Inc. made under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Current Report on Form 8-K, regardless of any general incorporation language in the filing unless specifically stated so therein.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Number   Description
99.1   Press Release dated March 11, 2024
104   Cover Page Interactive Data File (formatted as Inline XBRL)

 

-1-


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: March 11, 2024 ALTO INGREDIENTS, INC.
     
  By: /S/ AUSTE M. GRAHAM
    Auste M. Graham,
    General Counsel, Vice President and Secretary.

 

 

-2-

 

EX-99.1 2 ea020150601ex99-1_altoing.htm PRESS RELEASE DATED MARCH 11, 2024

Exhibit 99.1

 

 

Alto Ingredients, Inc. Reports Fourth Quarter and Year-end 2023 Results

- Delivered 2023 Gross Profit of $15.7 Million, Versus Gross Loss of $27.6 Million in 2022 –

- Improved 2023 Net Loss by $13.6 Million and Adjusted EBITDA by $26.5 Million over 2022 –

- Signed Letter of Intent with Vault 44.01 for CO2 Storage -

 

Pekin, IL, March 11, 2024 – Alto Ingredients, Inc. (NASDAQ: ALTO), a producer and distributor of renewable fuel and essential ingredients and the largest producer of specialty alcohols in the U.S.,  reported its financial results for the quarter and year ended December 31, 2023. For the fourth quarter of 2023, gross loss improved $18.8 million and Adjusted EBITDA improved $19.0 million over the fourth quarter of 2022. For the full year 2023, gross profit improved $43.2 million and Adjusted EBITDA improved $26.5 million over 2022.

 

“During 2023, our investments to diversify revenue, improve capacity utilization rates, reduce costs and expand operating margins contributed to our financial improvements and positioned Alto for stronger performance in 2024 and beyond,” said Bryon McGregor, President and CEO of Alto Ingredients. “Currently, the overall outlook for 2024 is favorable, which should lead to crush margin improvements over the next few months and produce positive spreads through most of the year. We are conducting ongoing maintenance across our asset portfolio to increase reliability and production run rates that we expect will position Alto well heading into the more robust summer months.”

 

Alto is implementing a carbon capture and storage (CCS) program. In a separate release issued today, Alto announced it signed a letter of intent with Vault 44.01 to partner for safe and permanent CO2 storage deep underground in a secure geologic reservoir located in close proximity to the company’s Pekin campus, thereby substantially reducing CO2 emissions from the ethanol production process and providing direct value to the surrounding area.

 

“Additionally, we have prioritized our CCS initiative and are encouraged by recent progress on many aspects, including overall system design, community outreach, financing, EPA application preparation, and vendor negotiations. Further, we are evaluating new options that would enable us to substantially reduce the capital required to pursue CCS, lower our carbon footprint, and reduce our long-term energy costs. Although markets are dynamic, we remain agile and financially prudent and seek to capitalize on the most promising and profitable opportunities. We are enthusiastic about our prospects and confident in our long-term growth strategy,” concluded McGregor.

 

 

1


 

 

Financial Results for the Three Months Ended December 31, 2023 Compared to 2022

 

Net sales were $273.6 million, compared to $328.4 million.

 

Cost of goods sold was $276.2 million, compared to $349.8 million.

 

Gross loss was $2.5 million, compared to a gross loss of $21.3 million.

 

Selling, general and administrative expenses were $8.5 million, compared to $7.6 million.

 

An asset impairment charge of $6.0 million resulted from an annual goodwill valuation related to Eagle Alcohol.

 

Operating loss was $17.2 million, compared to an operating loss of $31.1 million.

 

Net loss available to common stockholders was $19.3 million, or $0.26 per share, compared to $33.4 million, or $0.46 per share.

 

Adjusted EBITDA was positive $3.5 million, compared to negative $15.5 million.

 

Cash and cash equivalents were $30.0 million at December 31, 2023, compared to $36.5 million at December 31, 2022. At December 31, 2023, the company’s borrowing availability was $98.3 million including $33.3 million under the company’s operating line of credit and $65.0 million under its term loan facility, subject to certain conditions.

 

The company has engaged equipment manufacturers and independent third-party engineers in conjunction with its vendor, Harvesting Technology, to address issues with the Magic Valley facility’s corn oil and high protein system. The team recommended design modifications to achieve the intended production rate, quality, and consistency. To minimize the financial impact of first quarter 2024 negative regional crush margins at the facility and to expedite the installation of additional equipment, the company temporarily hot-idled the plant. The company intends to restart production in the second quarter of 2024, once the upgrades are complete and crush margins have improved.

 

Financial Results for the Year Ended December 31, 2023 Compared to 2022

 

Net sales were $1,222.9 million, compared to $1,335.6 million.

 

Cost of goods sold was $1,207.3 million, compared to $1,363.2 million.

 

Gross profit was $15.7 million, compared to a gross loss of $27.6 million.

 

Selling, general and administrative expenses were $32.7 million, compared to $31.6 million.

 

Asset impairment charges of $6.5 million consist of the aforementioned $6.0 million related to Eagle Alcohol goodwill and $0.5 million in right of use lease impairment.

 

Operating loss was $23.8 million, compared to an operating loss of $61.4 million.

 

Net loss available to common stockholders was $29.3 million, or $0.40 per share, compared to a loss of $42.9 million, or $0.60 per share.

 

Adjusted EBITDA was positive $20.8 million, compared to negative Adjusted EBITDA of $5.7 million.

 

2


 

 

To increase transparency to operating physical margins, the company now excludes the impact of unrealized non-cash gains and losses on derivative instruments in calculating Adjusted EBITDA. Unrealized gains and losses on derivatives are commodity price driven, mark-to-market non-cash adjustments of derivative instruments for open positions related to future sales. Reconciliations of prior periods reflecting this change are available on the company’s website.

 

Fourth Quarter and Year-end 2023 Results Conference Call

 

Management will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time on Monday, March 11, 2024, and will deliver prepared remarks via webcast followed by a question-and-answer session.

 

The webcast for the conference call can be accessed from Alto Ingredients’ website at www.altoingredients.com. Alternatively, to receive a number and unique PIN by email, register here. To dial directly twenty minutes prior to the scheduled call time, dial (833) 630-0017 domestically and (412) 317-1806 internationally. The webcast will be archived for replay on the Alto Ingredients website for one year. In addition, a telephonic replay will be available at 8:00 p.m. Eastern Time on Monday, March 11, 2024 through 8:00 p.m. Eastern Time on Monday, March 18, 2024. To access the replay, please dial 877-344-7529. International callers should dial 00-1 412-317-0088. The pass code will be 7345177.

 

Use of Non-GAAP Measures

 

Management believes that certain financial measures not in accordance with generally accepted accounting principles (“GAAP”) are useful measures of operations. The company defines Adjusted EBITDA as unaudited consolidated net income (loss) before interest expense, interest income, provision for income taxes, asset impairments, loss on extinguishment of debt, unrealized derivative gains (losses), acquisition-related expense and depreciation and amortization expense. A table is provided at the end of this release that provides a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure, net income (loss). Management provides this non-GAAP measure so that investors will have the same financial information that management uses, which may assist investors in properly assessing the company’s performance on a period-over-period basis. Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered as an alternative to net income (loss) or any other measure of performance under GAAP, or to cash flows from operating, investing or financing activities as an indicator of cash flows or as a measure of liquidity. Adjusted EBITDA has limitations as an analytical tool, and you should not consider this measure in isolation or as a substitute for analysis of the company’s results as reported under GAAP.

 

About Alto Ingredients, Inc.

 

Alto Ingredients, Inc. (NASDAQ: ALTO) produces and distributes renewable fuel and essential ingredients and is the largest producer of specialty alcohols in the United States. Leveraging the unique qualities of its facilities, the company serves customers in a wide range of consumer and commercial products in the Health, Home & Beauty; Food & Beverage; Industry & Agriculture; Essential Ingredients; and Renewable Fuels markets. For more information, please visit www.altoingredients.com.

 

3


 

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

 

Statements and information contained in this communication that refer to or include Alto Ingredients’ estimated or anticipated future results or other non-historical expressions of fact are forward-looking statements that reflect Alto Ingredients’ current perspective of existing trends and information as of the date of the communication. Forward looking statements generally will be accompanied by words such as “anticipate,” “believe,” “plan,” “could,” “should,” “estimate,” “expect,” “forecast,” “outlook,” “guidance,” “intend,” “may,” “might,” “will,” “possible,” “potential,” “predict,” “project,” or other similar words, phrases or expressions. Such forward-looking statements include, but are not limited to, statements concerning Alto Ingredients’ projected outlook, future performance, margin improvements and crush spreads; Alto Ingredients’ plant improvement and other capital projects, including CCS and its financing, costs, timing and effects; the timing and effects of Alto Ingredients’ efforts to correct production rate, quality and consistency challenges of its corn oil and high-protein system at its Magic Valley facility; and Alto Ingredients’ other plans, objectives, expectations and intentions. It is important to note that Alto Ingredients’ plans, objectives, expectations and intentions are not predictions of actual performance. Actual results may differ materially from Alto Ingredients’ current expectations depending upon a number of factors affecting Alto Ingredients’ business and plans. These factors include, among others, Alto Ingredients’ ability to finalize definitive documentation with Vault on acceptable terms and to fund and execute the CCS project as intended; adverse economic and market conditions, including for renewable fuels, specialty alcohols and essential ingredients; export conditions and international demand for the company’s products; fluctuations in the price of and demand for oil and gasoline; raw material costs, including production input costs, such as corn and natural gas; adverse impacts of inflation and supply chain constraints; and the cost, ability to fund, timing and effects of, including the financial and other results deriving from, Alto Ingredients’ plant improvement and other capital projects, including CCS and corn oil and high-protein at Magic Valley, and other business initiatives and strategies. These factors also include, among others, the inherent uncertainty associated with financial and other projections and large-scale capital projects; the anticipated size of the markets and continued demand for Alto Ingredients’ products; the impact of competitive products and pricing; the risks and uncertainties normally incident to the alcohol production, marketing and distribution industries; changes in generally accepted accounting principles; successful compliance with governmental regulations applicable to Alto Ingredients’ facilities, products and/or businesses; changes in laws, regulations and governmental policies, including with respect to the Inflation Reduction Act’s tax and other benefits Alto Ingredients expects to derive from CCS; the loss of key senior management or staff; and other events, factors and risks previously and from time to time disclosed in Alto Ingredients’ filings with the Securities and Exchange Commission including, specifically, those factors set forth in the “Risk Factors” section contained in Alto Ingredients’ Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 8, 2023.

 

Company IR and Media Contact:

 

Michael Kramer, Alto Ingredients, Inc., 916-403-2755, Investorrelations@altoingredients.com

 

IR Agency Contact:

 

Kirsten Chapman, LHA Investor Relations, 415-433-3777, Investorrelations@altoingredients.com ALTO INGREDIENTS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS

 

4


 

 

(unaudited, in thousands, except per share data)

 

    Three Months Ended
December 31,
    Year Ended
December 31,
 
    2023     2022     2023     2022  
                         
Net sales   $ 273,625     $ 328,437     $ 1,222,940     $ 1,335,621  
Cost of goods sold     276,150       349,765       1,207,287       1,363,171  
Gross profit (loss)     (2,525 )     (21,328 )     15,653       (27,550 )
Selling, general and administrative expenses     (8,523 )     (7,551 )     (32,664 )     (31,579 )
Loss on disposal of assets     (153 )     (2,230 )     (293 )     (2,230 )
Asset impairments     (5,970 )           (6,544 )      
Loss from operations     (17,171 )     (31,109 )     (23,848 )     (61,359 )
Income from cash grant                 2,812       22,652  
Interest expense, net     (2,126 )     (968 )     (7,425 )     (1,827 )
Other income, net     449       930       553       862  
Loss before provision for income taxes     (18,848 )     (31,147 )     (27,908 )     (39,672 )
Provision for income taxes     97       1,925       97       1,925  
Consolidated net loss   $ (18,945 )   $ (33,072 )   $ (28,005 )   $ (41,597 )
Preferred stock dividends   $ (319 )   $ (319 )   $ (1,265 )   $ (1,265 )
Net loss available to common stockholders   $ (19,264 )   $ (33,391 )   $ (29,270 )   $ (42,862 )
Net loss per share, basic and diluted   $ (0.26 )   $ (0.46 )   $ (0.40 )   $ (0.60 )
Weighted-average shares outstanding, basic and diluted     72,969       73,276       73,339       71,944  

 

5


 

 

 

ALTO INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands, except par value)

 

    December 31,     December 31,  
ASSETS   2023     2022  
Current Assets:            
Cash and cash equivalents   $ 30,014     $ 36,456  
Restricted cash     15,466       13,069  
Accounts receivable, net     58,729       68,655  
Inventories     52,611       66,628  
Derivative instruments     2,412       4,973  
Other current assets     9,538       9,340  
Total current assets     168,770       199,121  
Property and equipment, net     248,748       239,069  
Other Assets:                
Right of use operating lease assets, net     22,597       18,937  
Intangible assets, net     8,498       9,087  
Goodwill           5,970  
Other assets     5,628       6,137  
Total other assets     36,723       40,131  
Total Assets   $ 454,241     $ 478,321  

 

6


 

 

 

ALTO INGREDIENTS, INC.
CONSOLIDATED BALANCE SHEETS (CONTINUED)
(unaudited, in thousands, except par value)

 

    December 31,     December 31,  
LIABILITIES AND STOCKHOLDERS’ EQUITY   2023     2022  
Current Liabilities:            
Accounts payable   $ 20,752     $ 28,115  
Accrued liabilities     20,205       26,556  
Current portion – operating leases     4,333       3,849  
Derivative instruments     13,849       6,732  
Other current liabilities     6,149       12,765  
Total current liabilities     65,288       78,017  
                 
Long-term debt, net     82,097       68,356  
Operating leases, net of current portion     19,029       15,062  
Other liabilities     8,270       8,797  
Total Liabilities     174,684       170,232  
                 
Stockholders’ Equity:                
Preferred stock, $0.001 par value; 10,000 shares authorized; Series A: 0 shares issued and outstanding as of December 31, 2023 and 2022 Series B: 927 shares issued and outstanding as of December 31, 2023 and 2022     1       1  
Common stock, $0.001 par value; 300,000 shares authorized; 75,703 and 75,154 shares issued and outstanding as of December 31, 2023 and 2022, respectively     76       75  
Non-voting common stock, $0.001 par value; 3,553 shares authorized; 1 share issued and outstanding as of December 31, 2023 and 2022            
Additional paid-in capital     1,040,912       1,040,834  
Accumulated other comprehensive income     2,481       1,822  
Accumulated deficit     (763,913 )     (734,643 )
Total Stockholders’ Equity     279,557       308,089  
Total Liabilities and Stockholders’ Equity   $ 454,241     $ 478,321  

 

7


 

 

 

Reconciliation of Adjusted EBITDA to Net Loss

 

    Three Months Ended
December 31,
    Years Ended
December 31,
 
(unaudited)   2023     2022     2023     2022  
Consolidated net loss   $ (18,945 )   $ (33,072 )   $ (28,005 )   $ (41,597 )
Adjustments:                                
Interest expense, net     2,126       968       7,425       1,827  
Interest income     (265 )     (169 )     (854 )     (510 )
Unrealized derivative losses     8,162       8,037       9,679       4,017  
Acquisition-related expense     700       875       2,800       3,500  
Asset impairments     5,970             6,544        
Provision for income taxes     97       1,925       97       1,925  
Depreciation and amortization expense     5,698       5,973       23,080       25,095  
Total adjustments     22,488       17,609       48,771       35,854  
Adjusted EBITDA   $ 3,543     $ (15,463 )   $ 20,766     $ (5,743 )

 

8


 

 

 

Segment Financials

 

    Three Months Ended
December 31,
    Years Ended
December 31,
 
(unaudited)   2023     2022     2023     2022  
Net sales                        
Pekin Campus production, recorded as gross:                        
Alcohol sales   $ 113,588     $ 127,775     $ 502,217     $ 521,273  
Essential ingredient sales     48,483       56,201       217,702       225,871  
Intersegment sales     307       353       1,427       1,212  
Total Pekin Campus sales     162,378       184,329       721,346       748,356  
Marketing and distribution:                                
Alcohol sales, gross   $ 46,844     $ 54,879     $ 262,587     $ 227,626  
Alcohol sales, net     73       250       365       1,225  
Intersegment sales     2,920       3,099       11,654       12,459  
Total marketing and distribution sales     49,837       58,228       274,606       241,310  
                                 
Western production, recorded as gross:                                
Alcohol sales   $ 44,496     $ 62,124     $ 166,971     $ 253,605  
Essential ingredient sales     16,650       23,461       57,264       90,209  
Intersegment sales     35       7       134       22  
Total Western production sales     61,181       85,592       224,369       343,836  
                                 
Corporate and other     3,491       3,747       15,834       15,812  
Intersegment eliminations     (3,262 )     (3,459 )     (13,215 )     (13,693 )
Net sales as reported   $ 273,625     $ 328,437     $ 1,222,940     $ 1,335,621  
Cost of goods sold:                                
Pekin Campus production   $ 163,497     $ 200,240     $ 710,088     $ 772,755  
Marketing and distribution     46,311       55,620       259,234       229,288  
Western production     65,042       92,260       230,445       353,775  
Corporate and other     2,802       3,173       12,122       12,167  
Intersegment eliminations     (1,502 )     (1,528 )     (4,602 )     (4,814 )
Cost of goods sold as reported   $ 276,150     $ 349,765     $ 1,207,287     $ 1,363,171  
Gross profit (loss):                                
Pekin Campus production   $ (1,119 )   $ (15,911 )   $ 11,258     $ (24,399 )
Marketing and distribution     3,526       2,608       15,372       12,022  
Western production     (3,861 )     (6,668 )     (6,076 )     (9,939 )
Corporate and other     689       574       3,712       3,645  
Intersegment eliminations     (1,760 )     (1,931 )     (8,613 )     (8,879 )
Gross profit (loss) as reported   $ (2,525 )   $ (21,328 )   $ 15,653     $ (27,550 )

 

9


 

 

 

Sales and Operating Metrics (unaudited)

 

    Three Months Ended
December 31,
    Years Ended
December 31,
 
    2023     2022     2023     2022  
Alcohol Sales (gallons in millions)                        
Pekin Campus renewable fuel gallons sold     31.8       31.9       136.2       116.1  
Western production renewable fuel gallons sold     20.4       23.4       67.0       92.4  
Third party renewable fuel gallons sold     20.2       29.5       102.6       117.9  
Total renewable fuel gallons sold     72.4       84.8       305.8       326.4  
Speciality alcohol gallons sold     20.1       20.2       76.7       92.5  
Total gallons sold     92.5       105.0       382.5       418.9  
                                 
Pekin Campus sales price per gallon   $ 2.23     $ 2.50     $ 2.40     $ 2.55  
Western production sales price per gallon   $ 2.18     $ 2.66     $ 2.49     $ 2.75  
Marketing and distribution sales price per gallon   $ 2.32     $ 2.64     $ 2.56     $ 2.83  
Consolidated total sales price per gallon   $ 2.24     $ 2.56     $ 2.47     $ 2.64  
                                 
Alcohol Production (gallons in millions)                                
Pekin Campus gallons produced     51.6       51.1       209.7       208.8  
Western production gallons produced     20.8       22.9       68.1       91.2  
Total gallons produced     72.4       74.0       277.8       300  
                                 
Corn Cost per Bushel                                
Pekin Campus corn cost per bushel   $ 5.10     $ 7.09     $ 6.32     $ 7.32  
Western production corn cost per bushel   $ 6.44     $ 9.20     $ 7.45     $ 8.97  
Consolidated total corn cost per bushel   $ 5.46     $ 7.73     $ 6.58     $ 7.77  
                                 
Average Market Metrics                                
PLATTS Ethanol price per gallon   $ 1.96     $ 2.42     $ 2.22     $ 2.47  
CME Corn cost per bushel   $ 4.76     $ 6.68     $ 5.64     $ 6.94  
Board crush per gallon(1)   $ 0.26     $ 0.03     $ 0.21     $  

 

(1) Assumes corn conversion of 2.80 gallons of alcohol per bushel of corn

 

10


 

 

 

Sales and Operating Metrics (unaudited) - Continued

 

    Three Months Ended
December 31,
    Years Ended
December 31,
 
  2023     2022     2023     2022  

Essential Ingredients Sold (thousand tons)

                       
Pekin Campus:                        
Distillers grains     80.2       79.8       332.7       334.4  
CO2     43.4       43.5       182.4       164.8  
Corn wet feed     25.0       20.9       95.0       89.9  
Corn dry feed     23.3       18.0       90.6       81.6  
Corn oil and germ     18.2       16.8       73.8       66.7  
Syrup and other     12.7       13.0       41.2       56.9  
Corn meal     9.0       8.0       36.8       32.1  
Yeast     6.2       5.4       25.9       23.9  
Total Pekin Campus essential ingredients sold     218.0       205.4       878.4       850.3  
                                 
Western Production:                                
Distillers grains     152.0       160.9       459.7       643.7  
Syrup and other     47.5       19.5       119.1       77.4  
CO2     13.8       14.1       55.5       55.8  
Corn oil     2.8       2.6       8.0       10.2  
Total Western production essential ingredients sold     216.1       197.1       642.3       787.1  
Total Essential Ingredients Sold     434.1       402.5       1,520.7       1,637.4  

Essential Ingredients Return % (2)

                               
Pekin Campus return     51.9 %     42.6 %     45.7 %     41.3 %
Western production return     36.3 %     32.7 %     33.4 %     31.6 %
Consolidated total return     46.8 %     39.1 %     42.4 %     37.9 %

 

(2) Essential ingredient revenues as a percentage of total corn costs consumed

 

11