株探米国株
英語
エドガーで原本を確認する
6-K 1 ea185081-6k_multimeta.htm REPORT OF FOREIGN PRIVATE ISSUER

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September, 2023

Commission File Number: 001-41587

 

 

 

MultiMetaVerse Holdings Limited

 

 

 

Building D3, No. 718, Lingshi Road, Jingan District
Shanghai, China, 200072

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  ☒    Form 40-F  ☐

 

 

 

 


 

EXPLANATORY NOTE


On September 12, 2023, MultiMetaVerse Holdings Limited (the “Company”) entered into a series of debt transfer agreements and debt conversion agreements with Gaea Holdings Inc. (“Gaea”), pursuant to which all the principals and accrued interests owed by the Company and its subsidiaries to Gaea’s related parties of an aggregate amount of US$7,003,834 (“Aggregate Outstanding Debt”) shall be transferred to Gaea. At a later time to be determined by the parties, the Aggregate Outstanding Debt shall be converted into Class A Ordinary Shares of the Company, including 1,961,914 Class A Ordinary Shares issuable to Gaea Holdings Inc. and 4,347,846 Class A Ordinary Shares issuable to Avatar Group Holdings Limited, at a per share price of US$1.11, which is the average closing price over the last twenty trading days as of September 11, 2023. The executed loan conversion agreements are filed herewith as Exhibit 99.2 and Exhibit 99.3.

 

In addition, the Company has entered into non-binding term sheets with three prospective PIPE investors for the subscription of an aggregate of up to 50,000,000 Class A Ordinary Shares of the Company upon certain conditions, at a per share price of US$1.00.

 

Forward-Looking Statements

 

Matters discussed in this report may constitute forward-looking statements. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The words “believe,” “anticipate,” “intends,” “estimate,” “potential,” “may,” “should,” “expect,” “pending” and similar expressions identify forward-looking statements. The forward-looking statements in this report are based upon various assumptions. Although the Company believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond its control, the Company cannot assure you that it will achieve or accomplish these expectations.

1


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: September 12, 2023  
   
  MultiMetaVerse Holdings Limited
   
  By: /s/ Yiran Xu
    Name:  Yiran Xu
    Title: Chief Executive Officer

 

2


 

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Press Release dated September 12, 2023
99.2   Loan Conversion Agreement between MultiMetaVerse Holdings Limited and Avatar Group Holdings Limited
99.3   Loan Conversion Agreement between MultiMetaVerse Holdings Limited and Gaea Holdings Inc.

 

 

3

 

EX-99.1 2 ea185081ex99-1_multimeta.htm PRESS RELEASE DATED SEPTEMBER 12, 2023

Exhibit 99.1

 

MultiMetaVerse Holdings Limited (Nasdaq: MMV) Enters Into Debt Conversion Agreement with Gaea, and Term Sheets With PIPE Investors

 

NEW YORK and SHANGHAI, China, September 12, 2023: MultiMetaVerse Holdings Limited (the “Company”), an animation and entertainment company for young consumers in China, announced today that it has entered into a series of debt transfer agreements and debt conversion agreements with Gaea Holdings Inc. (“Gaea”), controlled by Mr. Yanzhi Wang, who is the beneficiary owner of 47.3% Class A Ordinary Shares of the Company and acts in concert with the Company’s controlling shareholder, Mr. Yiran Xu. Pursuant to these agreements, all the principals and accrued interests owed by the Company and its subsidiaries to Gaea’s related parties of an aggregate amount of US$7,003,834 (“Aggregate Outstanding Debt”) shall be transferred to Gaea. At a later time to be determined by the parties, the Aggregate Outstanding Debt shall be converted into 6,309,760 Class A Ordinary Shares of the Company (including 1,961,914 Class A Ordinary Shares issuable to Gaea Holdings Inc. and 4,347,846 Class A Ordinary Shares issuable to Avatar Group Holdings Limited) at a per share price of US$1.11, which is the average closing price over the last twenty trading days as of September 11, 2023. The debt conversion will reduce the Company’s gearing ratio and future cash out flows relating to financing activities.

 

In addition, the Company has entered into a non-binding term sheet with Oasis of the Seas Holdings Limited (“Oasis”), a prospective PIPE investor, on September 8, 2023. Oasis agrees to subscribe no more than 20,000,000 Class A Ordinary Shares of the Company upon certain conditions, at a per share price of US$1.00. Prior to this, the Company has entered into non-binding term sheets with Shanghai Vanfon Funds Investment Management Co., Ltd. and Eagle Creek LP, for subscription of 20,000,000 and 10,000,000 Company’s Class A Ordinary Shares upon certain conditions, respectively, at a per share price of US$1.00. The capital raised from this series of investments by PIPE investors will be used for general working capital and potential transactions.

 

About MultiMetaVerse Holdings Limited

 

MultiMetaVerse Holdings Limited (NASDAQ: MMV) is an animation and entertainment company dedicated to providing a high-quality, immersive entertainment experience through original, user-generated, and professional user-generated content. MMV’s signature Aotu World brand has attracted a broad following among younger audiences in China. By leveraging the company’s established user base, MMV has built a diverse product portfolio, including animated content, comic books, short videos, collectibles, stationery, consumer products, and mobile games across the Aotu World brand.

 

For more information, please visit https://www.multi-metaverse.com/.

 

For investor and media inquiries, please contact:

 

MultiMetaVerse Holdings Limited

 

Investor Relations

 

E-mail: ir@multi-metaverse.com

 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Without limiting the generality of the foregoing, the forward-looking statements in this press release include descriptions of the Company’s future commercial operations. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, such as the Company’s inability to implement its business plans, identify and realize additional opportunities, or meet or exceed its financial projections and changes in the regulatory or competitive environment in which the Company operates. You should carefully consider the foregoing factors and the other risks and uncertainties described in the Company’s Annual Report on Form 20-F and other documents filed or to be filed by the Company with the SEC from time to time, which could cause actual events and results to differ materially from those contained in the forward-looking statements. All information provided herein is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

 

EX-99.2 3 ea185081ex99-2_multimeta.htm LOAN CONVERSION AGREEMENT BETWEEN MULTIMETAVERSE HOLDINGS LIMITED AND AVATAR GROUP HOLDINGS LIMITED

Exhibit 99.2

 

LOAN CONVERSION AGREEMENT

 

This Loan Conversion Agreement (“Agreement”) is entered into by and between MultiMetaVerse Holdings Limited, a British Virgin Islands business company (hereinafter the “Company”) and Avatar Group Holdings Limited, a British Virgin Islands business company (hereinafter the “Creditor”), effective as of the 12th day of September, 2023 (the “Effective Date”).

 

*WITNESSETH*

 

WHEREAS, Company owes to the Creditor an aggregate principal amount of $4,605,000 (the “Principal Amount”) and an aggregate amount of accrued and unpaid interest of $221,109 (calculated as of June 30, 2023) (“Accrued and Unpaid Interest”, and collectively with the Principal Amount, the “Indebtedness”) under the loans (the “Loans”) that are evidenced by the agreements set forth in Schedule I hereto (“Loan Agreements”).

  

WHEREAS, as a result of the forgoing and certain other good and valuable consideration acknowledged by the parties, Creditor desires to convert the entire Indebtedness into Class A ordinary shares of the Company, with no par value (“Shares”) in full satisfaction of the Indebtedness.

 

***

NOW THEREFORE, the undersigned parties to this Agreement hereby mutually agree to all of the following:

 

SECTION I

 

CONVERSION OF INDEBTEDNESS

 

1.01. Conversion of Indebtedness. In exchange for good, valuable and mutual considerations, the receipt and sufficiency of which is hereby acknowledged by the parties, Creditor, as of a certain date determined by the parties within ninety (90) days from the Effective Date (the “Conversion Date”), may convert the entire Indebtedness into Shares, at a conversion price equivalent to the average closing price of the Shares over last twenty (20) trading days prior to the Effective Date (rounded to the nearest full share), in full satisfaction of the Indebtedness.

 

1.02. Issuance of Shares. Within five (5) business days after the Conversion Date, the Company shall issue to the Creditor all the Shares, with no par value (the “Subscription Shares”), in consideration for an investment in the Company in an amount equal to the amount of Indebtedness (the “Investment Amount”). Payment of the Investment Amount by Creditor to the Company shall be done by way of conversion of the entire Indebtedness.

 

1.03. Complete Release by Creditor. Upon the issuance of the Subscription Shares to the Creditor pursuant to the terms hereof, the entire Indebtedness shall be deemed as fully discharged and repaid by the Company to the Creditor. As of the Conversion Date, Creditor irrevocably and unconditionally releases, acquits, and forever discharges the Company, its transferees, assigns, and any successors, from any and all known or unknown claims, charges, promises, actions, or similar rights that the Creditor presently may have (the “Claims”) relating in any way to its rights to collect the Indebtedness. Creditor understands that the Claims that it is releasing might arise under many different laws (including statutes, regulations, other administrative guidance, and common law doctrines), and include without limitation claims such as breach of contract, implied contract, promissory estoppel, or claims under any federal, state or local statute, law, order or ordinance.

 

SECTION II

 

CREDITOR’S REPRESENTATIONS, WARRANTIES AND AGREEMENTS

 

Creditor hereby represents, warrants and covenants to the Company as follows;

 

2.01. Creditor is acquiring the Shares for its own account for investment purposes and not with a view to or in connection with any distribution or resale of the Shares in any manner that would violate the federal securities laws of the United States or any other applicable jurisdiction.

 

1 / 4


 

2.02. Creditor is an “Accredited Investor” as that term is defined in Rule 501 of Regulation D promulgated under the Securities Act of 1933, as amended,

 

2.03. The Creditor understands that the Shares are being offered in a transaction not involving any public offering within the meaning of the Securities Act of 1933, as amended (the “Securities Act”), and that the Shares have not been registered under the Securities Act. The Creditor understands that the Shares may not be resold, transferred, pledged or otherwise disposed of by Creditor absent an effective registration statement under the Securities Act, except (i) to the Company or any of its respective subsidiaries, (ii) to non-U.S. persons pursuant to offers and sales that occur solely outside the United States within the meaning of Regulation S under the Securities Act, (iii) pursuant to another applicable exemption from the registration requirements of the Securities Act, or (iv) an ordinary course pledge such as a broker lien over account property generally, and in each of cases (i), (iii) and (iv), in accordance with any applicable securities laws of the states and other jurisdictions of the United States. Creditor acknowledges that the Shares will not immediately be eligible for resale pursuant to Rule 144 promulgated under the Securities Act until at least one year from the date the Company filed a Form 20-F reporting that it is no longer a shell company with the Commission. Creditor understands and agrees that the Shares will be subject to the foregoing restrictions and, as a result of these restrictions, Creditor may not be able to readily resell the Shares and may be required to bear the financial risk of an investment in the Shares for an indefinite period of time. Creditor understands that it has been advised to consult legal counsel prior to making any offer, resale, pledge or transfer of any of the Shares. In connection with any sale of the Company’s securities, the Investor shall comply in all material respects with all applicable laws, rules, regulations and orders, including, without limitation, the requirements of the Securities Act and the Exchange Act, including, without limitation, Rule 415(a)(4) under the Securities Act and Regulation M and Rule 10b-5 under the Exchange Act, where applicable. The certificate will contain the following restrictive legend:

 

 The securities represented by this certificate have not been registered under the United States Securities Act of 1933, as amended (the “Act”) or any state securities law. These shares have been acquired for investment and may not be offered for sale, hypothecated, sold or transferred, nor will any assignee or transferee thereof be recognized by the Company as having any interest in such shares, in the absence of (i) an effective registration statement with respect to the shares under the Act, and any other applicable state law, or (ii) an opinion of counsel satisfactory to the Company that such shares will be offered for sale, hypothecated, sold or transferred only in a transaction which is exempt under or is otherwise in compliance with the applicable securities laws.

 

2.04. Creditor has evaluated the risks associated with the acquisition of the Shares and has determined that the acquisition of the Shares is a suitable investment and can bear the entire risk of loss.

 

2.05. Creditor agrees to irrevocably waive the Company’s obligations to pay any and all interest on the Loan that is accrued after July 1, 2023, subject to the successful conversion of Creditor’s right to the Indebtedness into Shares of the Company.

 

SECTION III

 

MISCELLANEOUS

 

3.01. Binding Nature of Agreement. This Agreement shall be binding on and inure to the respective successors, transferees and assigns of the Company and the Creditor.

 

3.02. Law Governing. This Agreement shall be governed by and construed under the laws of Hong Kong. Any action based upon, arising out of or related to this Agreement or the transactions contemplated hereby shall be finally settled by arbitration. The place of arbitration shall be Hong Kong, and the arbitration shall be administered by the Hong Kong International Arbitration Centre (the “HKIAC”) in accordance with the Arbitration Rules of the HKIAC in force at the date of commencement of the arbitration.

 

3.03. Entire Agreement. This Agreement represents the entire agreement between the parties and has been entered into by Creditor with a full understanding of its terms, with an opportunity to consult with counsel and without inducement or duress. This Agreement may not be changed orally, and any written change or amendment must be signed and accepted by the Company. If any provision in this Agreement is found to be unenforceable, all other provisions will remain fully enforceable. This Agreement may be executed in counterparts, each of which shall be considered an original, but all of which together shall constitute one and the same instrument.

 

2 / 4


 

WHEREFORE, the undersigned parties to this Loan Conversion Agreement have agreed to the foregoing as of the Effective Date.

 

MultiMetaVerse Holdings Limited  
     
By: /s/ Yiran Xu  
Name: Yiran Xu  
Title: Chairman of the Board of Directors, Chief Executive Officer

 

Avatar Group Holdings Limited 

 
     
By:  /s/ Yanzhi Wang  
Name:  Yanzhi Wang  
Title: Director  

 

3 / 4


 

Schedule I

 

Breakdown of the Indebtedness Subject to Conversion

 

#   Lender   Original Borrower   Transferred Borrower*   Date   Principal Amount     Accrued Interests     Indebtedness Amount  
1   Creditor   MultiMetaVerse HK Limited   Company   September 1, 2021   $ 220,000     $ 18,118     $ 238,118  
2   Creditor   MultiMetaVerse HK Limited   Company   November 30, 2021   $ 200,000     $ 14,252     $ 214,252  
3   Creditor   MultiMetaVerse HK Limited   Company   April 27, 2023   $ 1,500,000     $ 32,055     $ 1,532,055  
4   Creditor   MultiMetaVerse Inc   Company   January 10, 2022   $ 850,000     $ 59,401     $ 909,401  
5   Creditor   MultiMetaVerse Inc   Company   March 16, 2022   $ 850,000     $ 52,211     $ 902,211  
6   Creditor   MultiMetaVerse Inc   Company   June 17, 2022   $ 250,000     $ 12,330     $ 262,330  
7   Creditor   MultiMetaVerse Inc   Company   June 24, 2022   $ 510,000     $ 24,690     $ 534,690  
8   Creditor   MultiMetaVerse Inc   Company   September 29, 2022   $ 225,000     $ 8,052     $ 233,052  
Total   $ 4,605,000     $ 221,109     $ 4,826,109  

 

* The lender and borrowers of such loans entered into a Loan Transfer Agreement dated September 12, 2023, pursuant to which the Company became the borrower of these loans.

 

 

4 / 4

 

 

EX-99.3 4 ea185081ex99-3_multimeta.htm LOAN CONVERSION AGREEMENT BETWEEN MULTIMETAVERSE HOLDINGS LIMITED AND GAEA HOLDINGS INC

Exhibit 99.3

 

LOAN CONVERSION AGREEMENT

 

This Loan Conversion Agreement (“Agreement”) is entered into by and between MultiMetaVerse Holdings Limited, a British Virgin Islands business company whose registration No. is 2069352 (hereinafter the “Company”) and Gaea Holdings Inc., a Cayman Islands business company whose registration No. is 364590 (hereinafter “Creditor” or “Gaea Cayman”), effective as of the 12th day of September, 2023 (the “Effective Date”).

 

*WITNESSETH*

 

WHEREAS, Company owes to the Creditor an aggregate principal amount of $2,060,000 (the “Principal Amount”) and an aggregate amount of accrued and unpaid interest of $117,725 (calculated as of June 30, 2023) (“Accrued and Unpaid Interest”, and collectively with the Principal Amount, the “Indebtedness”) under the loans (the “Loans”) that are evidenced by the agreements set forth in Schedule I hereto (“Loan Agreements”).

  

WHEREAS, Gaea Cayman is currently fully owned by Mr. Yanzhi Wang, while it is in the middle of a proposed restructuring, in which Gaea Cayman will issue shares to additional shareholders pursuant to relevant restructuring agreements (the “Restructuring”). The ultimate controller of Gaea Cayman is expected to remain unchanged after such Restructuring.

 

WHEREAS, as a result of the forgoing and certain other good and valuable consideration acknowledged by the parties, Creditor desires to convert the entire Indebtedness into Class A ordinary shares of the Company, with no par value (“Shares”) in full satisfaction of the Indebtedness.

 

***

NOW THEREFORE, the undersigned parties to this Agreement hereby mutually agree to all of the following:

 

SECTION I

 

CONVERSION OF INDEBTEDNESS

 

1.01. Conversion of Indebtedness. In exchange for good, valuable and mutual considerations, the receipt and sufficiency of which is hereby acknowledged by the parties, Creditor, as of a certain date determined by the parties after Creditor completes the Restructuring (the “Conversion Date”), may convert the entire Indebtedness into Shares, at a conversion price equivalent to the average closing price of the Shares over last twenty (20) trading days prior to Effective Date (rounded to the nearest full share), in full satisfaction of the Indebtedness.

 

1.02. Issuance of Shares. Within five (5) business days after the Conversion Date, the Company shall issue to the Creditor all the Shares, with no par value (the “Subscription Shares”), in consideration for an investment in the Company in an amount equal to the amount of Indebtedness (the “Investment Amount”). Payment of the Investment Amount by Creditor to the Company shall be done by way of conversion of the entire Indebtedness.

 

1.03. Complete Release by Creditor. Upon the issuance of the Subscription Shares to the Creditor pursuant to the terms hereof, the entire Indebtedness shall be deemed as fully discharged and repaid by the Company to the Creditor. As of the Conversion Date, Creditor irrevocably and unconditionally releases, acquits, and forever discharges the Company, its transferees, assigns, and any successors, from any and all known or unknown claims, charges, promises, actions, or similar rights that the Creditor presently may have (the “Claims”) relating in any way to its rights to collect the Indebtedness. Creditor understands that the Claims that it is releasing might arise under many different laws (including statutes, regulations, other administrative guidance, and common law doctrines), and include without limitation claims such as breach of contract, implied contract, promissory estoppel, or claims under any federal, state or local statute, law, order or ordinance.

 

1 / 4


 

SECTION II

 

CREDITOR’S REPRESENTATIONS, WARRANTIES AND AGREEMENTS

 

Creditor hereby represents, warrants and covenants to the Company as follows;

 

2.01. Creditor is acquiring the Shares for its own account for investment purposes and not with a view to or in connection with any distribution or resale of the Shares in any manner that would violate the federal securities laws of the United States or any other applicable jurisdiction.

 

2.02. Creditor is an “Accredited Investor” as that term is defined in Rule 501 of Regulation D promulgated under the Securities Act of 1933, as amended,

 

2.03. The Creditor understands that the Shares are being offered in a transaction not involving any public offering within the meaning of the Securities Act of 1933, as amended (the “Securities Act”), and that the Shares have not been registered under the Securities Act. The Creditor understands that the Shares may not be resold, transferred, pledged or otherwise disposed of by Creditor absent an effective registration statement under the Securities Act, except (i) to the Company or any of its respective subsidiaries, (ii) to non-U.S. persons pursuant to offers and sales that occur solely outside the United States within the meaning of Regulation S under the Securities Act, (iii) pursuant to another applicable exemption from the registration requirements of the Securities Act, or (iv) an ordinary course pledge such as a broker lien over account property generally, and in each of cases (i), (iii) and (iv), in accordance with any applicable securities laws of the states and other jurisdictions of the United States. Creditor acknowledges that the Shares will not immediately be eligible for resale pursuant to Rule 144 promulgated under the Securities Act until at least one year from the date the Company filed a Form 20-F reporting that it is no longer a shell company with the Commission. Creditor understands and agrees that the Shares will be subject to the foregoing restrictions and, as a result of these restrictions, Creditor may not be able to readily resell the Shares and may be required to bear the financial risk of an investment in the Shares for an indefinite period of time. Creditor understands that it has been advised to consult legal counsel prior to making any offer, resale, pledge or transfer of any of the Shares. In connection with any sale of the Company’s securities, the Investor shall comply in all material respects with all applicable laws, rules, regulations and orders, including, without limitation, the requirements of the Securities Act and the Exchange Act, including, without limitation, Rule 415(a)(4) under the Securities Act and Regulation M and Rule 10b-5 under the Exchange Act, where applicable. The certificate will contain the following restrictive legend:

 

The securities represented by this certificate have not been registered under the United States Securities Act of 1933, as amended (the “Act”) or any state securities law. These shares have been acquired for investment and may not be offered for sale, hypothecated, sold or transferred, nor will any assignee or transferee thereof be recognized by the Company as having any interest in such shares, in the absence of (i) an effective registration statement with respect to the shares under the Act, and any other applicable state law, or (ii) an opinion of counsel satisfactory to the Company that such shares will be offered for sale, hypothecated, sold or transferred only in a transaction which is exempt under or is otherwise in compliance with the applicable securities laws.

 

2.04. Creditor has evaluated the risks associated with the acquisition of the Shares and has determined that the acquisition of the Shares is a suitable investment and can bear the entire risk of loss.

 

2.05. Creditor agrees to irrevocably waive the Company’s obligations to pay any and all interest on the Loan that is accrued after July 1, 2023, subject to the successful conversion of Creditor’s right to the Indebtedness into Shares of the Company.

 

SECTION III

 

MISCELLANEOUS

 

3.01. Binding Nature of Agreement. This Agreement shall be binding on and inure to the respective successors, transferees and assigns of the Company and the Creditor.

 

3.02. Law Governing. This Agreement shall be governed by and construed under the laws of Hong Kong. Any action based upon, arising out of or related to this Agreement or the transactions contemplated hereby shall be finally settled by arbitration. The place of arbitration shall be Hong Kong, and the arbitration shall be administered by the Hong Kong International Arbitration Centre (the “HKIAC”) in accordance with the Arbitration Rules of the HKIAC in force at the date of commencement of the arbitration.

 

3.03. Entire Agreement. This Agreement represents the entire agreement between the parties and has been entered into by Creditor with a full understanding of its terms, with an opportunity to consult with counsel and without inducement or duress. This Agreement may not be changed orally, and any written change or amendment must be signed and accepted by the Company. If any provision in this Agreement is found to be unenforceable, all other provisions will remain fully enforceable. This Agreement may be executed in counterparts, each of which shall be considered an original, but all of which together shall constitute one and the same instrument.

 

2 / 4


 

WHEREFORE, the undersigned parties to this Loan Conversion Agreement have agreed to the foregoing as of the Effective Date.

 

MultiMetaVerse Holdings Limited
   
By: /s/ Yiran Xu  
Name: Yiran Xu  
Title: Chairman of the Board of Directors,
Chief Executive Officer
 

 

Gaea Holdings Inc.
   
By: /s/ Yanzhi Wang  
Name: Yanzhi Wang  
Title: Director  

 

3 / 4


 

Schedule I

 

Breakdown of the Indebtedness Subject to Conversion

 

#   Original
Lender
  Original Borrower   Date     Transferred
Lender*
  Transferred
Borrower*
  Principal
Amount
    Accrued
Interests
    Indebtedness
Amount
 
1   Gaea Mobile Limited   MultiMetaVerse HK Limited     July 2, 2021     Creditor   Company   $ 200,000     $ 17,975     $ 217,975  
2   Gaea Mobile Limited   MultiMetaVerse HK Limited     January 10, 2022     Creditor   Company   $ 100,000     $ 6,988     $ 106,988  
3   Gaea Mobile Limited   MultiMetaVerse HK Limited     February 10, 2022     Creditor   Company   $ 100,000     $ 6,585     $ 106,585  
4   Gaea Mobile Limited   MultiMetaVerse HK Limited     March 10, 2022     Creditor   Company   $ 100,000     $ 6,221     $ 106,221  
5   Gaea Mobile Limited   MultiMetaVerse HK Limited     April 8, 2022     Creditor   Company   $ 100,000     $ 5,843     $ 105,843  
6   Gaea Mobile Limited   MultiMetaVerse HK Limited     May 10, 2022     Creditor   Company   $ 100,000     $ 5,427     $ 105,427  
7   Gaea Mobile Limited   MultiMetaVerse HK Limited     June 24, 2022     Creditor   Company   $ 85,000     $ 4,115     $ 89,115  
8   Gaea Mobile Limited   MultiMetaVerse HK Limited     July 15, 2022     Creditor   Company   $ 50,000     $ 2,284     $ 52,284  
9   Gaea Mobile Limited   MultiMetaVerse HK Limited     October 17, 2022     Creditor   Company   $ 145,000     $ 4,850     $ 149,850  
10   Gaea Mobile Limited   MultiMetaVerse HK Limited     November 10, 2022     Creditor   Company   $ 25,000     $ 758     $ 25,758  
11   Gaea Hong Kong Holdings Limited   MultiMetaVerse HK Limited     December 14, 2022     Creditor   Company   $ 45,000     $ 1,165     $ 46,165  
12   Gaea Mobile Limited   MultiMetaVerse Inc     July 8, 2021     Creditor   Company   $ 460,000     $ 41,003     $ 501,003  
13   Gaea Mobile Limited   MultiMetaVerse Inc     November 3, 2022     Creditor   Company   $ 50,000     $ 1,562     $ 51,562  
14   Gaea Hong Kong Holdings Limited   MultiMetaVerse Inc     December 14, 2022     Creditor   Company   $ 500,000     $ 12,949     $ 512,949  
Total   $ 2,060,000     $ 117,725     $ 2,177,725  

 

* The original lenders and borrowers of certain loans entered into loan transfer agreements dated September 12, 2023, pursuant to which Creditor became the lender and the Company became the borrower of these loans.

 

 

4 / 4