株探米国株
英語
エドガーで原本を確認する

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September 2023

 

Commission File Number: 001-38799

 

SCIENJOY HOLDING CORPORATION

(Exact Name of Registrant as Specified in Its Charter)

 

Room 1118, 11th Floor, Building 3, Wangzhou Rd. No.99, Liangzhu Street

Yuhang District, Hangzhou, Zhejiang

People’s Republic of China

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐

 

 

 


 

EXPLANATORY NOTE

 

This Form 6-K is hereby incorporated by reference into the registration statement of the Company on Form S-8 (Registration Number 333-256373), to the extent not superseded by documents or reports subsequently filed or furnished by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

 

1


 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Press Release, dated September 6, 2023.
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Scienjoy Holding Corporation
     
Date: September 6, 2023 By: /s/ Xiaowu He
  Name:  Xiaowu He
  Title: Chief Executive Officer

 

 

3

 

Exhibit 99.1

 

Scienjoy Reports Second Quarter 2023 Unaudited Financial Results

 

Second Quarter 2023 Adjusted Net Income Attributable to the Company’s Shareholders up 41.3% Year Over Year

 

BEIJING, Sept. 6, 2023 /PRNewswire/ -- Scienjoy Holding Corporation (“Scienjoy”, the “Company”, or “We”) (NASDAQ: SJ), a leading provider of live streaming and entertainment platforms, today announced its financial results for the second quarter and first half of fiscal year 2023 ended June 30, 2023.

 

Second Quarter 2023 Operating and Financial Highlights

 

Total net revenues was RMB363.2 million (US$50.1 million) for the three months ended June 30, 2023, as compared with RMB506.5 million in the same period of 2022.

 

Gross profit was RMB50.4 million (US$7.0 million) for the three months ended June 30, 2023, as compared with RMB93.2 million in the same period of 2022.

 

Net income attributable to the Company’s shareholders increased by 25.2% to RMB84.7 million (US$11.7 million) for the three months ended June 30, 2023, from RMB67.7 million in the same period of 2022.

 

Adjusted net income attributable to the Company’s shareholders increased by 41.3% to RMB86.8 million (US$12.0 million) for the three months ended June 30, 2023, from RMB61.5 million in the same period of 2022.

 

Total paying users was 210,673 for the three months ended June 30, 2023, as compared with 268,722 in the same period of 2022.

 

First Half 2023 Operating and Financial Highlights

 

Total net revenues was RMB667.4 million (US$92.0 million) for the six months ended June 30, 2023, as compared with RMB970.0 million in the same period of 2022.

 

Gross profit was RMB90.5 million (US$12.5 million) for the six months ended June 30, 2023, as compared with RMB207.6 million in the same period of 2022.

 

Net income attributable to the Company’s shareholders was RMB81.6 million (US$11.2 million) for the six months ended June 30, 2023, as compared with RMB150.9 million in the same period of 2022.

 

Adjusted net income attributable to the Company’s shareholders was RMB92.0 million (US$12.7 million) for the six months ended June 30, 2023, as compared with RMB139.2 million in the same period of 2022.

 

Total paying users was 325,924 for the six months ended June 30, 2023, as compared with 445,753 in the same period of 2022.

 

As of June 30, 2023, the Company had RMB202.8 million (US$28.0 million) in cash and cash equivalents, which represented an increase of RMB27.5 million from RMB175.3 million as of December 31, 2022.

 

Mr. Victor He, Chairman and Chief Executive Officer of Scienjoy, commented, “The rapid evolution of the Metaverse and AI technology is not only altering the landscape of online entertainment but reshaping the way we at Scienjoy see our future. The potential to immerse consumers in richer, more intelligent, and individualized experiences opens doors to boundless business horizons. Building on our earlier commitment, we’re now doubling down on crafting our distinct open Metaverse platform and ecosystem. With our recent strategic investment in DVCC TECHNOLOGY L.L.C (“DVCC”), Scienjoy is taking bold steps to embrace the metaverse revolution. This collaboration is a testament to our forward-looking vision and commitment to innovation. By leveraging cutting-edge AI technology, we are excited to usher in a new era of entertainment experiences. The “Dubai Verse Cup” project developed by DVCC is based on our SJ Verse platform and showcases our metaverse lifestyle. This partnership is just the beginning, and we’re eager to provide even more groundbreaking applications in the near future, further redefining how people connect and engage in the metaverse.”

 

 


 

Mr. Denny Tang, Chief Financial Officer of Scienjoy, added, “During the second quarter of 2023, we have seen a significant increase of 41.3% to RMB86.8 million (US$12.0 million) in adjusted net income attributable to the Company’s shareholders, despite a decrease in net revenues. The financial results underscore our unwavering profitability even within the context of a challenging macroeconomic landscape. We are monitoring the industry trends closely while honing our business strategies to seize growth opportunities and augment our revenue streams.

 

We remain focused on growing our live streaming business, making every effort to enhance our user engagement and expand virtual scenarios to optimize our platforms. The investment in DVCC is not only a strategic move, but also an investment in the future of entertainment. As we expand our footprint into the metaverse, we believe this venture aligns perfectly with our growth strategy. We’re excited about the potential synergies this collaboration brings to Scienjoy, as we capitalize on the evolving landscape of virtual experiences and interconnected platforms. Specifically, we will continue to invest in the development of our Metaverse platform and meanwhile expand our business on the global market. We have strong faith in the potential for our business growth as well as our value generation capacity.”

 

Second Quarter 2023 Financial Results

 

Total net revenues decreased to RMB363.2 million (US$50.1 million) for the three months ended June 30, 2023 from RMB506.5 million in the same period of 2022, primarily caused by decrease of paying users and average ARPPU due to competitive landscape of China’s mobile live streaming market. 

 

Cost of revenues decreased to RMB312.7 million (US$43.1 million) for the three months ended June 30, 2023 from RMB413.4 million in the same period of 2022. This decrease was primarily attributable to a year-over-year decrease of RMB97.4 million, or 26.2%, in the Company’s revenue sharing fees and content costs, which was in line with the decrease of revenue for the three months ended June 30, 2023 due to fewer marketing activities.

 

Gross profit decreased to RMB50.4 million (US$7.0 million) for the three months ended June 30, 2023 from RMB93.2 million in the same period of 2022.

 

Total operating expenses increased to RMB38.9 million (US$5.4 million) for the three months ended June 30, 2023 from RMB37.5 million in the same period of 2022.

 

Sales and marketing expenses decreased to RMB257,000 (US$35,000) for the three months ended June 30, 2023 from RMB452,000 in the same period of 2022, primarily due to fewer marketing activities.

 

General and administrative expenses increased to RMB19.1 million (US2.6 million) for the three months ended June 30, 2023 from RMB15.4 million in the same period of 2022, primarily caused by increase of RMB3.9 million in share based compensation

 

Research and development expenses amounted to RMB18.1 million (US$2.5 million) and RMB18.3 million for the three months ended June 30, 2023 and 2022.

 

Provision for doubtful accounts decreased to RMB1.4 million (US$189,000) for the three months ended June 30, 2023 from RMB3.4 million in the same period of 2022.

 

Income from operations decreased to RMB11.5 million (US$1.6 million) for the three months ended June 30, 2023 from RMB55.6 million in the same period of 2022.

 

2


 

Change in fair value of contingent consideration decreased to a gain of RMB2.5 million (US$350,000) for the three months ended June 30, 2023 from RMB6.1 million in the same period of 2022. Change in fair value of contingent consideration is derived from acquisition of Beelive on August 10, 2020, and acquisition of Hongle on January 1, 2022 which involved payments of future contingent consideration upon the achievement of certain financial performance targets and specific market price levels. Earn out liabilities are recorded for the estimated fair value of the contingent consideration on the merger date. The fair value of the contingent consideration is re-measured at each reporting period, and the change in fair value is recognized as either income or expense.

 

Change in fair value of warrant liabilities decreased to a gain of RMB2.1 million (US$288,000) for the three months ended June 30, 2023 from RMB3.9 million in the same period of 2022. The Company’s warrants assumed from the SPAC acquisition that has complex terms, such as a clause in which the warrant agreements contain a cash settlement provision whereby the holders could settle the warrants for cash upon a fundamental transaction that is considered outside of the control of management are considered to be a derivative that are recorded as a liability at fair value. The warrant derivative liability is adjusted to its fair value at the end of each reporting period, with the change being recorded as other expense or gain.

 

Change in fair value of investment in marketable security increased to a gain of RMB63.6 million (US$8.8 million) for the three months ended June 30, 2023 from RMB406,000 in the same period of 2022. In January 2021, the Company, through its wholly owned subsidiary, Scienjoy Inc., purchased from Cross Wealth Investment Holding Limited, an entity related to one directors of the Company, 606,061 ordinary shares of Goldenbridge Acquisition Limited (“Goldenbridge”) for an aggregated consideration of US$2 million. Goldenbridge was formed as a special purpose acquisition company, and completed a de-spac transaction on May 23, 2023 with its new ticker “SDA” The investment was classified as investment in marketable security, which is adjusted to its fair value at the end of each reporting period, with the change being recorded as other expense or gain.

 

Investment loss amounted to a loss of RMB3.9 million (US$534,000) for the three months ended June 30, 2023 as compared with an income of RMB346,000 in the same period of 2022. Investment loss was primary related to impairment of RMB3.8 million in investment in Beijing Dunengmaihuo Culture Media Co., Ltd. due to sluggish financial conditions and operating performances for the three months ended June 30, 2023. Investment income primarily resulted from the Company’s investment in Qingdao Sixiang Zhuohong Private Equity LP for the three months ended June 30, 2022.

 

Net income increased to RMB84.9 million (US$11.7 million) for the three months ended June 30, 2023 from RMB67.4 million in the same period of 2022.

 

Net income attributable to the Company’s shareholders increased to RMB84.7 million (US$11.7 million) for the three months ended June 30, 2023 from RMB67.7 million in the same period of 2022.

 

Adjusted net income attributable to the Company’s shareholders increased to RMB86.8 million (US$12.0 million) for the three months ended June 30, 2023 from RMB61.5 million in the same period of 2022. 

 

Basic and diluted net income per ordinary share was RMB2.09 (US$0.29) and RMB2.08 (US$0.29) for the three months ended June 30, 2023, respectively. In comparison, basic and diluted net income per ordinary share were both RMB1.75 in the same period of 2022.

 

Adjusted basic and diluted net income per ordinary share were both RMB2.15 (US$0.30) and RMB2.13 (US$0.29) for the three months ended June 30, 2023, respectively. In comparison, adjusted basic and diluted net income per ordinary share were both RMB1.59 in the same period of 2022.

 

First Half 2023 Financial Results

 

Total net revenues decreased to RMB667.4 million (US$92.0 million) for the six months ended June 30, 2023 from RMB970.0 million in the same period of 2022, primarily caused by decrease of paying users and average ARPPU due to competitive landscape of China’s mobile live streaming market. 

 

Cost of revenues decreased to RMB576.9 million (US$79.6 million) for the six months ended June 30, 2023 from RMB762.3 million in the same period of 2022. This decrease was primarily attributable to a year-over-year decrease of RMB169.3 million, or 24.9%, in the Company’s revenue sharing fees and content costs, which was in line with the decrease of revenue for the six months ended June 30, 2023 

 

3


 

Gross profit decreased to RMB90.5 million (US$12.5 million) for the six months ended June 30, 2023 from RMB207.6 million in the same period of 2022.

 

Total operating expenses increased to RMB74.1 million (US$10.2 million) for the six months ended June 30, 2023 from RMB73.8 million in the same period of 2022.

 

Sales and marketing expenses decreased to RMB466,000 (US$64,000) for the six months ended June 30, 2023 from RMB1.0 million in the same period of 2022, primarily due to fewer marketing activities.

 

General and administrative expenses increased to RMB36.5 million (US$5.0 million) for the six months ended June 30, 2023 from RMB34.5 million in the same period of 2022, primarily caused by increase of RMB3.3 million in share based compensation and RMB2.5 million decoration expenses, offset by decrease of RMB3.8 million in consulting and professional fees.

 

Research and development expenses amounted to RMB34.9 million (US$4.8 million) and RMB35.1 million for the six months ended June 30, 2023 and 2022.

 

Provision for doubtful accounts decreased to RMB2.2 million (US$308,000) for the six months ended June 30, 2023 from RMB3.1 million in the same period of 2022.

 

Income from operations decreased to RMB16.4 million (US$2.3 million) for the six months ended June 30, 2023 from RMB133.9 million in the same period of 2022.

 

Change in fair value of contingent consideration decreased to a loss of RMB2.0 million (US$273,000) for the six months ended June 30, 2023 from a gain of RMB10.8 million in the same period of 2022. Change in fair value of contingent consideration is derived from acquisition of Beelive on August 10, 2020, and acquisition of Hongle on January 1, 2022 which involved payments of future contingent consideration upon the achievement of certain financial performance targets and specific market price levels. Earn out liabilities are recorded for the estimated fair value of the contingent consideration on the merger date. The fair value of the contingent consideration is re-measured at each reporting period, and the change in fair value is recognized as either income or expense.

 

Change in fair value of warrant liabilities decreased to a gain of RMB153,000 (US$21,000) for the six months ended June 30, 2023 from RMB8.4 million in the same period of 2022. The Company’s warrants assumed from the SPAC acquisition that has complex terms, such as a clause in which the warrant agreements contain a cash settlement provision whereby the holders could settle the warrants for cash upon a fundamental transaction that is considered outside of the control of management are considered to be a derivative that are recorded as a liability at fair value. The warrant derivative liability is adjusted to its fair value at the end of each reporting period, with the change being recorded as other expense or gain.

 

Change in fair value of investment in marketable security increased to a gain of RMB65.1 million (US$9.0 million) for the six months ended June 30, 2023 from RMB867,000 in the same period of 2022. In January 2021, the Company, through its wholly owned subsidiary, Scienjoy Inc., purchased from Cross Wealth Investment Holding Limited, an entity related to one directors of the Company, 606,061 ordinary shares of Goldenbridge Acquisition Limited (“Goldenbridge”) for an aggregated consideration of US$2 million. Goldenbridge was formed as a special purpose acquisition company and completed a de-spac transaction on May 23, 2023 with its new ticker “SDA”. The investment was classified as investment in marketable security, which is adjusted to its fair value at the end of each reporting period, with the change being recorded as other expense or gain.

 

Investment loss amounted to a loss of RMB4.1 million (US$564,000) for the six months ended June 30, 2023 as compared with an income of RMB597,000 in the same period of 2022. Investment loss primary related to impairment of RMB3.8 million in investment in Beijing Dunengmaihuo Culture Media Co., Ltd. due to sluggish financial conditions and operating performances for the six months ended June 30, 2023. Investment income primarily resulted from the Company’s investment in Qingdao Sixiang Zhuohong Private Equity LP for the six months ended June 30, 2022.

 

4


 

Net income decreased to RMB79.3 million (US$10.9 million) for the six months ended June 30, 2023 from RMB150.6 million in the same period of 2022.

 

Net income attributable to the Company’s shareholders decreased to RMB81.6 million (US$11.2 million) for the six months ended June 30, 2023 from RMB150.9 million in the same period of 2022.

 

Adjusted net income attributable to the Company’s shareholders decreased to RMB92.0 million (US$12.7 million) for the six months ended June 30, 2023 from RMB139.2 million in the same period of 2022. 

 

Basic and diluted net income per ordinary share was RMB2.02(US$0.28) and RMB2.01 (US$0.28) for the six months ended June 30, 2023. In comparison, basic and diluted net income per ordinary share were both RMB4.06 in the same period of 2022.

 

Adjusted basic and diluted net income per ordinary share was RMB2.28 (US$0.31) and RMB2.26 (US$0.31) for the six months ended June 30, 2023. In comparison, adjusted basic and diluted net income per ordinary share were both RMB3.75 in the same period of 2022.

 

As of June 30, 2023, the Company had RMB202.8 million (US$28.0 million) in cash and cash equivalents, which represented an increase of RMB27.5 million from RMB175.3 million as of December 31, 2022. 

 

Business Outlook

 

The Company expects its total net revenues to be in the range of RMB330 million to RMB360 million in the third quarter of 2023. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change, particularly with respect to the potential impact of COVID-19 on the economy in China and other markets around the world.

 

Recent Development

 

On September 6, 2023, the Company announced its strategic investment of US$3 million to acquire a 30% equity interest in DVCC TECHNOLOGY L.L.C, a Dubai-based metaverse company dedicated to transforming entertainment through innovation. This pivotal move signifies Scienjoy’s unwavering commitment to metamorphosing its business transformation strategy from mobile entertainment to metaverse lifestyle, catalyzed by global expansion starting from the dynamic Middle East and North Africa (MENA) region.

  

About Scienjoy Holding Corporation

 

Scienjoy Holdings Corporation (NASDAQ: SJ) is a pioneering Nasdaq-listed interactive entertainment leader. Driven by the vision of shaping a metaverse lifestyle, Scienjoy leverages AI-powered technology to create immersive experiences that resonate with global audiences, fostering meaningful connections and redefining entertainment. For more information, please visit http://ir.scienjoy.com/.

 

5


 

Use of Non-GAAP Financial Measures

 

Adjusted net income is calculated as net income adjusted for change in fair value of contingent consideration, change in fair value of warrant liability and share based compensation. Adjusted basic and diluted net income per ordinary share is non-GAAP net income (loss) attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ordinary share. The non-GAAP financial measures are presented to enhance investors’ overall understanding of the Company’s financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to its most directly comparable GAAP financial measures. As non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures as a substitute for, or superior to, such metrics in accordance with US GAAP.

 

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of Non-GAAP Results” near the end of this release.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.2513 to US$1.00, the noon buying rate in effect on June 30, 2023, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB amounts could have been, or could be, converted, realized or settled in U.S. dollars at that rate on June 30, 2023, or at any other rate.

 

Safe Harbor Statement

 

Certain statements made in this release are “forward looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words “estimates,” “projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,” “believes,” “seeks,” “may,” “will,” “should,” “future,” “propose” and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside the Company’s control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, are: the ability to manage growth; ability to identify and integrate other future acquisitions; ability to obtain additional financing in the future to fund capital expenditures; fluctuations in general economic and business conditions; costs or other factors adversely affecting our profitability; litigation involving patents, intellectual property, and other matters; potential changes in the legislative and regulatory environment; a pandemic or epidemic. The forward-looking statements contained in this release are also subject to other risks and uncertainties, including those more fully described in the Company’s filings with the Securities and Exchange Commission (“SEC”) from time to time. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law. Such information speaks only as of the date of this release.

 

Investor Relations Contacts

 

Denny Tang

Chief Financial Officer

Scienjoy Holding Corporation

+86-10-64428188

ir@scienjoy.com

 

Tina Xiao

Ascent Investor Relations

+1 (917) 609-0333

tina.xiao@ascent-ir.com 

 

6


 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

(All amounts in thousands, except share and per share data or otherwise stated)

 

   

As of
December 31,

   

As of
June 30,

 
    2022     2023  
    RMB     RMB     USD  
ASSETS                  
Current assets                  
Cash and cash equivalents     175,292       202,760       27,962  
Accounts receivable, net     316,657       255,101       35,179  
Prepaid expenses and other current assets     115,170       95,373       13,153  
Amounts due from related parties     1,115       63       9  
Investment in marketable security     40,548       105,697       14,576  
Total current assets     648,782       658,994       90,879  
                         
Property and equipment, net     2,735       2,303       318  
Intangible assets, net     419,055       415,597       57,313  
Goodwill     172,781       172,781       23,828  
Long term investment     234,176       234,588       32,351  
Long term deposits and other assets     953       955       132  
Right-of-use assets-operating lease     19,209       15,725       2,169  
Deferred tax assets     4,337       5,347       737  
Total non-current assets     853,246       847,296       116,848  
TOTAL ASSETS     1,502,028       1,506,290       207,727  
                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
Current liabilities                        
Bank loan     5,000       5,000       690  
Accounts payable     116,251       57,236       7,892  
Accrued salary and employee benefits     12,428       9,234       1,273  
Accrued expenses and other current liabilities     13,264       4,840       668  
Contingent consideration – earn-out liability     4,336       6,314       871  
Warrant liabilities     166       15       2  
Income tax payable     13,531       10,399       1,434  
Lease liabilities-operating lease -current     7,174       7,527       1,038  
Deferred revenue     93,383       86,384       11,913  
Total current liabilities     265,533       186,949       25,781  
                         
Non-current liabilities                        
Deferred tax liabilities     61,236       60,527       8,347  
Lease liabilities-operating lease -non-current     12,773       8,874       1,224  
Total non-current liabilities     74,009       69,401       9,571  
TOTAL LIABILITIES     339,542       256,350       35,352  
                         
Commitments and contingencies    
 
     
 
     
 
 
                         
EQUITY                        
Ordinary share, no par value, unlimited Class A ordinary shares and Class B ordinary shares authorized, 36,684,668 Class A ordinary shares and 2,925,058 Class B ordinary shares issued and outstanding as of December 31, 2022, respectively. 37,679,786 Class A ordinary shares and 2,925,058 Class B ordinary shares issued and outstanding as of June 30, 2023, respectively*
   
 
     
 
     
 
 
Class A ordinary shares     396,880       418,599       57,728  
Class B ordinary shares     23,896       23,896       3,295  
Shares to be issued     33,923       20,817       2,871  
Treasury stocks     (16,482 )     (16,482 )     (2,273 )
Statutory reserves     39,208       42,949       5,923  
Retained earnings     665,099       742,944       102,457  
Accumulated other comprehensive income     18,070       17,572       2,423  
Total shareholders’ equity     1,160,594       1,250,295       172,424  
Non-controlling interests     1,892       (355 )     (49 )
Total equity     1,162,486       1,249,940       172,375  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY     1,502,028       1,506,290       207,727  

 

7


 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

(All amounts in thousands, except share and per share data or otherwise stated)

 

    For the three months ended     For the six months ended  
    June 30,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2022     2023     2023     2022     2023     2023  
    RMB     RMB     US$     RMB     RMB     US$  
Livestreaming - consumable virtual items revenue     497,330       349,629       48,216       940,768       640,740       88,362  
Livestreaming - time based virtual items revenue     6,917       6,379       880       14,382       11,890       1,640  
Technical services and others     2,281       7,143       985       14,823       14,812       2,042  
Total revenues     506,528       363,151       50,081       969,973       667,442       92,044  
Cost of revenues     (413,376 )     (312,718 )     (43,126 )     (762,345 )     (576,913 )     (79,560 )
Gross profit     93,152       50,433       6,955       207,628       90,529       12,484  
Operating expenses                                                
Sales and marketing expenses     (452 )     (257 )     (35 )     (1,036 )     (466 )     (64 )
General and administrative expenses     (15,406 )     (19,148 )     (2,641 )     (34,514 )     (36,457 )     (5,028 )
Provision for doubtful accounts     (3,353 )     (1,369 )     (189 )     (3,094 )     (2,230 )     (308 )
Research and development expenses     (18,313 )     (18,135 )     (2,501 )     (35,128 )     (34,945 )     (4,819 )
Total operating expenses     (37,524 )     (38,909 )     (5,366 )     (73,772 )     (74,098 )     (10,219 )
Income from operations     55,628       11,524       1,589       133,856       16,431       2,265  
Change in fair value of contingent consideration     6,050       2,540       350       10,790       (1,978 )     (273 )
Change in fair value of warrants liability     3,883       2,085       288       8,382       153       21  
Change in fair value of investment     406       63,570       8,767       867       65,148       8,984  
Investment income (loss)     346       (3,870 )     (534 )     597       (4,088 )     (564 )
Interest income     755       745       103       1,251       1,182       163  
Interest expense     (13 )     (54 )     (7 )     (13 )     (87 )     (12 )
Other income, net     26       354       49       86       525       72  
Foreign exchange gain (loss), net     (513 )     1,454       201       (453 )     1,421       196  
Income before income taxes     66,568       78,348       10,806       155,363       78,707       10,852  
Income tax benefits (expenses)     807       6,526       900       (4,762 )     632       87  
Net income     67,375       84,874       11,706       150,601       79,339       10,939  
Less: net income (loss) attributable to noncontrolling interest     (299 )     138       19       (299 )     (2,247 )     (310 )
Net income attributable to the Company’s shareholders     67,674       84,736       11,687       150,900       81,586       11,249  
                                                 
Other comprehensive income:                                                
Other comprehensive income (loss) - foreign currency translation adjustment     602       (511 )     (70 )     566       (498 )     (69 )
Comprehensive income     67,977       84,363       11,636       151,167       78,841       10,870  
Less: comprehensive income (loss) attributable to non-controlling interests     (299 )     138       19       (299 )     (2,247 )     (310 )
Comprehensive income attributable to the Company’s shareholders     68,276       84,225       11,617       151,466       81,088       11,180  
                                                 
Weighted average number of shares*                                                
Basic     38,602,936       40,447,415       40,447,415       37,122,362       40,447,415       40,447,415  
Diluted     38,602,936       40,771,279       40,771,279       37,122,362       40,660,023       40,660,023  
Earnings per share                                                
Basic     1.75       2.09       0.29       4.06       2.02       0.28  
Diluted     1.75       2.08       0.29       4.06       2.01       0.28  

 

8


 

Reconciliations of Non-GAAP Results

 

(All amounts in thousands, except share and per share data or otherwise stated)

 

    For the three months ended     For the six months ended  
    June 30,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2022     2023     2023     2022     2023     2023  
    RMB     RMB     US$     RMB     RMB     US$  
Net income attributable to the Company’s shareholders     67,674       84,736       11,687       150,900       81,586       11,249  
Less:                                                
Change in fair value of contingent consideration     6,050       2,540       350       10,790       (1,978 )     (273 )
Change in fair value of warrants liability     3,883       2,085       288       8,382       153       21  
Share based compensation     (3,711 )     (6,720 )     (927 )     (7,437 )     (8,613 )     (1,188 )
Adjusted net income attributable to the Company’s shareholders*     61,452       86,831       11,976       139,165       92,024       12,689  
Adjusted net income attributable to the Company’s shareholders per ordinary share*                                                
Basic     1.59       2.15       0.30       3.75       2.28       0.31  
Diluted     1.59       2.13       0.29       3.75       2.26       0.31  

 

“Adjusted net income attributable to the Company’s shareholders” is defined as net income attributable to the Company’s shareholders excluding change in fair value of contingent consideration, change in fair value of warrant liability and share based compensation. For more information, refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Results” above.

 

9

 

Unlimited Unlimited Unlimited Unlimited false --12-31 Q2 2023 2023-06-30 0001753673 0001753673 2023-01-01 2023-06-30 0001753673 2022-12-31 0001753673 2023-06-30 0001753673 us-gaap:CommonClassAMember 2022-12-31 0001753673 us-gaap:CommonClassAMember 2023-06-30 0001753673 us-gaap:CommonClassAMember 2022-01-01 2022-12-31 0001753673 us-gaap:CommonClassAMember 2023-01-01 2023-06-30 0001753673 us-gaap:CommonClassBMember 2022-12-31 0001753673 us-gaap:CommonClassBMember 2023-06-30 0001753673 us-gaap:CommonClassBMember 2022-01-01 2022-12-31 0001753673 us-gaap:CommonClassBMember 2023-01-01 2023-06-30 0001753673 2022-04-01 2022-06-30 0001753673 2023-04-01 2023-06-30 0001753673 2022-01-01 2022-06-30 iso4217:CNY iso4217:USD iso4217:USD xbrli:shares xbrli:shares iso4217:CNY xbrli:shares