株探米国株
英語
エドガーで原本を確認する
6-K 1 ea182129-6k_cementos.htm REPORT OF FOREIGN PRIVATE ISSUER
 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July 2023

 

Commission File Number 001-35401

 

CEMENTOS PACASMAYO S.A.A.
(Exact name of registrant as specified in its charter)

 

PACASMAYO CEMENT CORPORATION
(Translation of registrant’s name into English)

 

Republic of Peru
(Jurisdiction of incorporation or organization)

 

Calle La Colonia 150, Urbanización El Vivero
Surco, Lima
Peru
(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F  ☒          Form 40-F  ☐

 

 

 


 

CEMENTOS PACASMAYO S.A.A.

 

The following exhibit is attached:

 

EXHIBIT NO.   DESCRIPTION
99.1   Unaudited interim condensed consolidated financial statements as of June 30, 2023 and for the three and six-month periods then ended.

 

1


 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

CEMENTOS PACASMAYO S.A.A.  
   
By: /s/ CARLOS JOSE MOLINELLI MATEO  
Name:   Carlos Jose Molinelli Mateo  
Title: Stock Market Representative  
     
Date: July 20, 2023  

 

 

2

 

 

EX-99.1 2 ea182129ex99-1_cementos.htm UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2023 AND FOR THE THREE AND SIX-MONTH PERIODS THEN ENDED

Exhibit 99.1

 

 

 

 

 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Unaudited interim condensed consolidated financial statements
as of June 30, 2023 and for the three and six-month periods then ended

 

 

 

 


 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Unaudited interim condensed consolidated financial statements as of June 30, 2023 and for the three and six-month periods then ended

 

Content

 

Report on review of interim condensed consolidated unaudited financial statements 1
Interim condensed consolidated unaudited financial statements
Interim condensed consolidated unaudited statements of financial position 2
Interim condensed consolidated unaudited statements of profit or loss 3
Interim condensed consolidated unaudited statements of other comprehensive income 4
Interim condensed consolidated unaudited statements of changes in equity 5
Interim condensed consolidated unaudited statements of cash flows 6
Notes to the interim condensed consolidated unaudited financial statements 8

 

i


 

Report on review of interim condensed consolidated unaudited financial statements

 

To the Board of Directors and Shareholders of Cementos Pacasmayo S.A.A.

 

Introduction

We have reviewed the accompanying interim condensed consolidated unaudited statement of financial position of Cementos Pacasmayo S.A.A. and its Subsidiaries (together the “Group”) as of June 30, 2023, and the related interim condensed consolidated unaudited statements of profit or loss, other comprehensive income, changes in equity and cash flows for the three and six-month periods then ended, and explanatory notes. Management is responsible for the preparation and presentation of these interim condensed consolidated unaudited financial statements in accordance with IAS 34 Interim Financial Reporting (IAS 34). Our responsibility is to express a conclusion on these interim condensed consolidated unaudited financial statements based on our review.

 

Scope of review

We conducted our review in accordance with International Auditing Standard on Review Engagements (ISRE) 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of the persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated unaudited financial statements are not prepared, in all material respects, in accordance with IAS 34.

 

Lima, Peru

July 20, 2023

 

Countersigned by:

 

   
Manuel Arribas  
C.P.C. Register No. 45987  

 

1


 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated unaudited statements of financial position

As of June 30, 2023 (unaudited) and December 31, 2022

 

    Note     As of
June 30,
2023
    As of
December 31,
2022
 
          S/(000)     S/(000)  
Assets                  
Current assets                  
Cash and cash equivalents     3       65,660       81,773  
Term deposits with maturity greater than ninety days     3       10,000       -  
Derivative financial instruments     15       -       86,893  
Trade and other receivables     4       92,072       101,491  
Income tax prepayments             7,450       8,268  
Inventories     5       929,918       884,969  
Prepayments             26,375       25,059  
Total current asset             1,131,475       1,188,453  
Non-current assets                        
Trade and other receivables     4       44,076       43,543  
Financial instruments designated at fair value through other comprehensive income     15       274       274  
Property, plant and equipment     6       2,090,370       2,007,838  
Intangible assets             59,681       56,861  
Goodwill             4,459       4,459  
Deferred income tax assets             10,873       9,005  
Right of use asset     7       7,199       3,639  
Other assets             81       89  
Total non-current asset             2,217,013       2,125,708  
Total assets             3,348,488       3,314,161  
Liability and equity                        
Current liabilities                        
Trade and other payables     8       234,958       284,554  
Financial obligations     9 and 15       345,146       618,907  
Lease liabilities     7       3,052       2,005  
Income tax payables             11,773       16,340  
Provisions     10       48,510       31,333  
Total current liabilities             643,439       953,139  
Non-current liabilities                        
Financial obligations     9 and 15       1,267,393       974,264  
Lease liabilities     7       4,585       2,350  
Non-current provisions     10       17,860       47,638  
Deferred income tax liabilities             131,635       141,635  
Total non-current liabilities             1,421,473       1,165,887  
Total liability             2,064,912       2,119,026  
Equity                        
Capital stock             423,868       423,868  
Investment shares             40,279       40,279  
Investment shares held in treasury             (121,258 )     (121,258 )
Additional paid-in capital             432,779       432,779  
Legal reserve             168,636       168,636  
Other accumulated comprehensive loss             (16,272 )     (17,787 )
Retained earnings             355,544       268,618  
Total equity             1,283,576       1,195,135  
Total liability and equity             3,348,488       3,314,161  

 

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements.

 

2


 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated unaudited statements of profit or loss

For the three and six-month periods ended June 30, 2023 and June 30, 2022 (unaudited)

 

          For the three-month period
ended June 30, 2023
    For the six-month period
ended June 30, 2023
 
    Note     2023     2022     2023     2022  
          S/(000)     S/(000)     S/(000)     S/(000)  
                               
Sales of goods     12       442,039       502,886       922,034       1,028,295  
Cost of sales             (289,461 )     (344,804 )     (608,861 )     (705,248 )
Gross profit             152,578       158,082       313,173       323,047  
                                         
Operating income (expense)                                        
Administrative expenses             (58,327 )     (54,861 )     (116,056 )     (108,250 )
Selling and distribution expenses             (15,674 )     (17,025 )     (33,208 )     (33,995 )
Other operating income (expense), net             73       (311 )     1,476       (1,335 )
Total operating expenses, net             (73,928 )     (72,197 )     (147,788 )     (143,580 )
Operating profit             78,650       85,885       165,385       179,467  
                                         
Other income (expenses)                                        
Finance income             836       1,012       2,191       1,570  
Finance costs             (24,156 )     (23,813 )     (49,877 )     (46,608 )
Net profit (loss) for valuation of trading derivative financial instruments     15(a)     -       45       19       (64 )
Gain from exchange difference, net             4,518       6,865       5,341       351  
Total other expenses, net             (18,802 )     (15,891 )     (42,326 )     (44,751 )
Profit before income tax             59,848       69,994       123,059       134,716  
                                         
Income tax expense     11       (16,414 )     (22,015 )     (36,133 )     (41,012 )
                                         
Profit for the period             43,434       47,979       86,926       93,704  
                                         
Earnings per share                                        
Basic profit for the period attributable to equity holders of common shares and investment shares of the parent (S/ per share)     14       0.10       0.11       0.20       0.22  

 

The accompanying otes are an integral part of the interim condensed consolidated unaudited financial statements.

 

3


 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated unaudited statements of other comprehensive income

For the three and six-month periods ended June 30, 2023 and June 30, 2022 (unaudited)

 

        For the three-month period
ended June 30,
    For the six-month period
ended June 30,
 
    Note   2023     2022     2023     2022  
        S/(000)     S/(000)     S/(000)     S/(000)  
                             
Profit for the period           43,434       47,979       86,926       93,704  
                                       
Other comprehensive income                                      
Other comprehensive income to be reclassified to profit or loss in subsequent periods:                                      
Net gain (loss) on cash flow hedges     15(a)     -       (1,655 )     2,154       391  
Deferred income tax     11     -       488       (634 )     (116 )
Other comprehensive income for the period, net of income tax           -       (1,167 )     1,520       275  
                                       
Total comprehensive income for the period, net of income tax           43,434       46,812       88,446       93,979  

 

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements.

 

4


 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated unaudited statements of changes in equity

For the six-month period ended June 30, 2023 and June 30, 2022 (unaudited)

 

    Capital
stock
    Investment
shares
    Investments
shares
held in treasury
    Additional
paid-in
capital
    Legal
reserve
    Unrealized gain
(loss) on financial
instruments
designated at fair
value
    Unrealized gain
(loss) on
cash flow hedge
    Retained earnings     Total
equity
 
    S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)  
                                                       
Balance as of January 1, 2022     423,868       40,279       (121,258 )     432,779       168,636       (15,869 )     (4,225 )     271,595       1,195,805  
Profit for the period     -       -       -       -       -       -       -       93,704       93,704  
Other comprehensive income for the period, net of income tax     -       -       -       -       -       -       275       -       275  
Total comprehensive income     -       -       -       -       -       -       275       93,704       93,979  
                                                                         
Balance as of June 30, 2022     423,868       40,279       (121,258 )     432,779       168,636       (15,869 )     (3,950 )     365,299       1,289,784  
                                                                         
                                                                         
Balance as of January 1, 2023     423,868       40,279       (121,258 )     432,779       168,636       (16,267 )     (1,520 )     268,618       1,195,135  
Profit for the period     -       -       -       -       -       -       -       86,926       86,926  
Other comprehensive income for the period, net of income tax     -       -       -       -       -       -       1,520       -       1,520  
Others     -       -       -       -       -       (5 )     -       -       (5 )
Total comprehensive income     -       -       -       -       -       (5 )     1,520       86,926       88,441  
                                                                         
Balance as of June 30, 2023     423,868       40,279       (121,258 )     432,779       168,636       (16,272 )     -       355,544       1,283,576  

 

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements

 

5


 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Interim condensed consolidated unaudited statements of cash flows

For the three and six-month period ended June 30, 2023 and June 30, 2022

 

        For the three-month period
ended June 30
    For the six-month period
ended June 30
 
    Note     2023     2022     2023     2022  
          S/(000)     S/(000)     S/(000)     S/(000)  
                               
Operating activities                              
Profit before income tax             59,848       69,994       123,059       134,716  
Non-cash adjustments to reconcile profit before income tax to net cash flows (used in) provided by operating activities                                        
Depreciation and amortization             33,963       34,639       67,906       68,530  
Finance costs             24,156       23,813       49,877       46,608  
Long-term incentive plan     13       1,855       1,902       3,923       3,804  
Estimate expected credit loss     4       231       396       1,515       1,893  
Unrealized exchange difference related to monetary transactions             32       (3,477 )     180       4,222  
(Gain) loss on settlement of trading derivative financial instruments             -       (45 )     (19 )     64  
Net gain on disposal of property, plant and equipment     6       (276 )     (231 )     (387 )     (407 )
Finance income             (836 )     (1,012 )     (2,191 )     (1,570 )
Other operating, net             1,142       1,628       1,838       1,049  
                                         
Working capital adjustments                                        
Decrease in trade and other receivables             8,444       17,103       7,267       8,929  
(Increase) in prepayments             (691 )     (13,032 )     (5,363 )     (14,739 )
(Increase) in inventories             (333 )     (83,724 )     (46,145 )     (116,492 )
(Decrease) increase in trade and other payables             9,568       9,217       (55,594 )     14,636  
              137,103       57,171       145,866       151,243  
                                         
Interests received             691       778       2,061       1,288  
Interests paid             (9,852 )     (2,711 )     (46,126 )     (37,314 )
Income tax paid             (20,773 )     (18,235 )     (53,726 )     (51,100 )
Net cash flows provided by  operating activities             107,169       37,003       48,075       64,117  

 

6


 

Interim condensed consolidated unaudited statements of cash flows (continued)

 

    Note     For the three-month period
ended June 30,
    For the six-month period
ended June 30,
 
    Note     2023     2022     2023     2022  
          S/(000)     S/(000)     S/(000)     S/(000)  
                               
Investing activities                              
Opening of term deposits with original maturity greater than 90 days     3       (10,000 )     -       (10,000 )     -  
Purchase of property, plant and equipment             (73,134 )     (26,252 )     (148,713 )     (38,916 )
Purchase of intangibles assets             (3,336 )     (2,939 )     (7,363 )     (5,152 )
Loans to third parties             (130 )     -       (500 )     (141 )
Collection of loan to third parties             150       149       150       149  
Proceeds from sale of property, plant and equipment             355       678       685       1,121  
Net cash flows used in investing activities             (86,095 )     (28,364 )     (165,741 )     (42,939 )
                                         
Financing activities                                        
Paid bank loans     9       -       -       (507,338 )     (159,000 )
Bank overdraft paid             -       -       (85,333 )     -  
Payment of hedge finance cost             -       -       (7,708 )     (7,682 )
Payment of lease liabilities     7       (761 )     (733 )     (1,387 )     (1,193 )
Dividends paid             (184 )     (313 )     (456 )     (639 )
Loan received     9       -       -       525,000       159,000  
Proceeds from sale of derivative financial instruments             -       -       93,323       -  
Bank overdraft             -               85,333          
Dividends returned             290       -       299       170  
Net cash flows (used in) provided by financing activities             (655 )     (1,046 )     101,733       (9,344 )
                                         
Net (decrease) increase in cash and cash equivalents             20,419       7,593       (15,933 )     11,834  
Net foreign exchange difference             (32 )     5,799       (180 )     (7,246 )
Cash and cash equivalents at the beginning of the period             45,273       264,598       81,773       273,402  
Cash and cash equivalents at the end of the period     3       65,660       277,990       65,660       277,990  

 

Transactions with no effect in cash flows:                              
Unrealized exchange difference related to monetary transactions             32       (3,477 )     180       4,222  
Outstanding accounts payable related to acquisition of property, plant and equipment as of June 30     6       379       6,027       (11,036 )     6,027  
Recognition of right-of-use assets and lease liabilities during the period     7       4,829       305       4,829       305  

 

The accompanying notes are an integral part of the interim condensed consolidated unaudited financial statements

 

7


 

Cementos Pacasmayo S.A.A. and Subsidiaries

 

Notes to interim condensed consolidated unaudited financial statements (unaudited)

As of June 30, 2023 and 2022, and December 31, 2022

 

1. Economic activity

 

(a) Economic activity -

 

Cementos Pacasmayo S.A.A. (hereinafter “the Company”) was incorporated in 1957 and, in accordance with the Law of Peruvian Companies, is an open stock corporation, its shares are listed in the Lima and New York Stock Exchange. The Company is a subsidiary of Inversiones ASPI S.A., which holds 50.01 percent of the Company’s common shares as of June 30, 2023, December 31, 2022 and June 30, 2022.

 

The address registered by the Company is Calle La Colonia No.150, Urbanización El Vivero, Santiago de Surco, Lima, Peru.

 

The main activity of the Company is the production and commercialization of cement, precast, concrete and quicklime in the northern region of Peru.

 

The interim condensed consolidated unaudited financial statements of the Company and its subsidiaries (hereinafter the “Group”) as of June 30, 2023 and for the six-month period then ended, were approved for issuance by the Company’s Management on July 20, 2023. The consolidated audited financial statements as of December 31, 2022 have been approved by the General Meeting of Shareholders, on March 24, 2023.

 

2. Basis of preparation and changes to the Group’s accounting policies

 

2.1 Basis of preparation -

 

The interim condensed consolidated unaudited financial statements of the Group have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB) and have been prepared on a historical cost basis, except for financial instruments designated at fair value through other comprehensive income (OCI) and derivatives financial instruments that have been measured at fair value. The interim condensed consolidated unaudited financial statements are presented in soles and all values are rounded to the nearest thousand (S/000), except when otherwise indicated. The Group has prepared the financial statements on the basis that it will continue to operate as a going concern. The Management consider that there are no material uncertainties that may cast doubt significant doubt over this assumption. They have formed a judgement that there is a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and not less than 12 months from the end of the reporting period.

 

The interim condensed consolidated unaudited financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with Group’s annual consolidated financial statements as of December 31, 2022.

 

8


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

New standards, interpretations and amendments

 

The accounting policies adopted in the preparation of the interim condensed consolidated unaudited financial statements are consistent with the policies considered in the preparation of the consolidated financial statements of the Group at December 31, 2022, except for the adoption of new standards effective as of 1 January 2022. The standards and interpretations relevant to the Group, that are effective since January 1, 2023 are disclosed below.

 

Definition of Accounting Estimates - Amendments to IAS 8 

The amendments to IAS 8 clarify the distinction between changes in accounting estimates, and changes in accounting policies and the correction of errors. They also clarify how entities use measurement techniques and inputs to develop accounting estimates.

 

The amendments had no impact on the Group’s interim condensed consolidated unaudited financial statements.

 

Disclosure of Accounting Policies - Amendments to IAS 1 and IFRS Practice Statement 2 

The amendments to IAS 1 and IFRS Practice Statement 2 Making Materiality Judgements provide guidance and examples to help entities apply materiality judgements to accounting policy disclosures. The amendments aim to help entities provide accounting policy disclosures that are more useful by replacing the requirement for entities to disclose their ’significant’ accounting policies with a requirement to disclose their ‘material’ accounting policies and adding guidance on how entities apply the concept of materiality in making decisions about accounting policy disclosures.

 

The amendments had no impact on the Group’s interim condensed consolidated unaudited financial statements but are expected to affect the accounting policy disclosures in the Group’s annual consolidated financial statements.

 

Deferred Tax related to Assets and Liabilities arising from a Single Transaction – Amendments to IAS 12 

The amendments to IAS 12 Income Tax narrow the scope of the initial recognition exception, so that it no longer applies to transactions that give rise to equal taxable and deductible temporary differences such as leases and decommissioning liabilities. The amendments had no impact on the Group’s interim condensed consolidated financial statements.

 

9


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

2.2 Basis of consolidation -

 

The interim condensed consolidated unaudited financial statements comprise the financial statements of the Company and its subsidiaries as of June 30, 2023 (unaudited) and December 31,2022 and for the six-month period ended June 30, 2023 and 2022 (unaudited).

 

For the six-month period ended June 30, 2023, there was no changes in the participation of the common shares that the Company’s had on its subsidiaries; the main activities and information about subsidiaries are revealed on the consolidated financial statements as of December 31, 2022.

 

2.3 Seasonality of operations - Seasonality is not relevant to the Group’s activities.

 

3. Cash and cash equivalents

 

(a) This caption consists of the following:

 

    As of
June 30,
2023
    As of
December 31,
2022
 
      S/(000)       S/(000)  
                 
Cash on hand     167       161  
Cash at banks (b)     34,493       39,112  
Term deposits with original maturities of ninety days or less (c)     31,000       42,500  
                 
Cash balances included in statements of cash flows     65,660       81,773  
                 
Term deposits with original maturities greater than ninety days (c)     10,000       -  
      75,660       81,773  

 

(b) Cash at banks is denominated in local and foreign currencies, is deposited in domestic and foreign banks and is freely available. The cash at banks interest yield is based on daily bank deposit rates.

 

(c) As of June 30, 2023, the short-term deposits held in domestic banks and are comprised of S/31,000,000, with annual interest of term deposits and original maturity of ninety days or less.

 

As of June 30, 2023, long-term deposits with original maturities greater than ninety days comprehend S/10,000,000 with an annual interest rates between 7.80 percent and 7.92 percent, and original maturity of 95 to 123 days.

 

4. Trade and other receivables

 

As of June 30, 2023 and December 31, 2022 this caption mainly includes trade receivables, value-added tax credit (VAT), interest receivables and accounts receivables from related parties. At those dates, approximately 57% and 63% of the trade receivables were guaranteed by bank guarantees and mortgages amounting to S/47,109,000 and S/49,162,000, respectively.

 

10


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

On March 22, 2021, the Company received Tax Court Resolution N° 00905-4-21 that declares the calculation of Mining Royalty should be based on gross sale of the final product (cement) for the years 2008 and 2009. This is an opposite position to what is established by the Constitutional Court in the STC Exp. N° 1043-2013-PA/TC that declares founded the writ of protection presented by the Company and its right to calculate the Mining Royalty exclusively based on the value of the mining component, without considering in any way the value of the final products derived from industrial and manufacturing processes.

 

The Company has made, under protest, partial payments of the debts arbitrarily placed in collection. These payments as of June 30, 2023 and December 31, 2022 amounts to approximately S/29,559,000, and are presented in the caption “Trade and other receivables”, non-current assets. To date, the Company has already initiated the corresponding legal actions to recover said payments and in the opinion of Management and its external legal advisors, it has a high probability of obtaining a favorable result.

 

For the six-month period ended June 30, 2023 and 2022, the Group recorded S/1,515,000 and S/1,893,000, respectively, related to the provision for expected credit losses for trade receivables, which are presented in the caption “Salling and distribution expenses” of the interim condensed consolidated unaudited statement profit or loss and; corresponds to the best estimate of Management considering the current situation. The Group’s Management will continue evaluating the conditions of its client portfolio and, if deemed necessary, the corresponding provisions will be made.

 

The movement of the allowance for expected credit losses on trade and others receivable for the six-month period ended as of June 30, 2023 and 2022 is as follows:

 

    2023     2022  
    S/(000)     S/(000)  
             
Opening balance     16,467       14,573  
Additions     1,515       1,893  
Recoveries and others     (32 )     (47 )
Ending balance     17,950       16,419  

 

5. Inventories

 

As of June 30, 2023 and December 31, 2022 includes goods and finished products, work in progress, raw materials and other supplies to be used in the production process.

 

6. Property, plant and equipment, net

 

During the three- and six-month periods ended June 30, 2023 the Group’s additions amounted approximately to S/72,755,000 and S/145,189,000 (S/26,295,000 and S/37,328,000 during the three- and six-month periods ended June 30, 2022, respectively).

 

Assets with a net book value of S/193,000 were sold during the six-month period ended June 30, 2023 (S/533,000 for the six-month period ended June 30, 2022), resulting in a net gain on disposal of S/387,000 (S/407,000 for the six-month period ended June 30, 2022).

 

As of June 30, 2023 the Group maintains accounts payable related to the acquisition of property, plant and equipment for S/11,036,000 (S/14,560,000 as of December 31, 2022).

 

11


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

7. Leases

 

The Group has lease contracts with third parties, mainly 4 to 5-year lease contracts of front loaders and trucks.

 

The annual incremental interest rate used for the initial recognition of the right-of-use asset and the lease liability ranges between 5.2 and 6.2 percent.

 

The Group also leases certain minor equipment for less than 12 months, the Group has decided to apply the recognition exemption for short term leases (less than 12 months) and for leases of low value assets. The expense for this type of lease amounted to S/1,074 ,000 for the six-month period ended June 30, 2023 (S/656,000 for the six-month period ended June 30, 2022) and was recognized in the “Administrative expenses” caption of the interim condensed consolidated unaudited statement of profit or loss.

 

The movement of the right of use assets recognized by the Group is shown below:

 

    Transportation units     Machinery and equipment     Other     Total  
    S/(000)     S/(000)     S/(000)     S/(000)  
Cost -                        
Balance as of January 1, 2022     7,721       -       -       7,721  
Additions     305       -       -       305  
Balance as of June 30, 2022     8,026       -       -       8,026  
                                 
Balance as of January 1, 2023     8,029       -       307       8,336  
Additions     136       4,693       -       4,829  
Sales and/or retirement     (344 )     -       -       (344 )
Balance as of June 30, 2023     7,821       4,693       307       12,821  
                                 
Accumulated depreciation -                                
Balance as of January 1, 2022     3,053       -       -       3,053  
Additions     809       -       -       809  
Balance as of June 30, 2022     3,862       -       -       3,862  
                                 
Balance as of January 1, 2023     4,672       -       25       4,697  
Additions     769       334       51       1,154  
Sales and/or retirement     (229 )     -       -       (229 )
Balance as of June 30, 2023     5,212       334       76       5,622  
                                 
Net book value                                
As of December 31, 2022     3,357       -       282       3,639  
As of June 30, 2023     2,609       4,359       231       7,199  

 

12


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

The movement of the lease liabilities recognized by the Group is shown below:

 

    2023     2022  
    S/(000)     S/(000)  
             
Balance as of January, 1     4,355       5,829  
Additions     4,829       305  
Disposals     (147 )     -  
Financial interest expense     191       148  
Lease payments     (1,387 )     (1,193 )
Others     (204 )     (111 )
Balance as of June 30     7,637       4,978  
                 
Maturity                
Current portion     3,052       1,860  
Non-current portion     4,585       3,118  
Balance as of June 30     7,637       4,978  

 

Net book value      
As of December 31, 2022     4,355  
As of June 30, 2023     7,637  

 

The future cash disbursements in relation to lease liabilities have been disclosed in note 9.

 

8. Trade and other payables

 

As of June 30, 2023 and December 31, 2022, this caption includes trade payables, account payables to related parties, interest payable, dividends payable among other minor payables.

 

As of June 30, 2023 dividends payable amounted to S/9,607,000 (S/ 9,764,000 as of December 31, 2022).

 

9. Financial Obligations

 

(a) Corporate bonds

On January 31, 2019, corporate bonds were issued in soles for S/260,000,000 at a rate of 6.688 percent per year and maturity of 10 years and; 15-year bonds for S/310,000,000 at a rate of 6.844 percent per year. As of December 31, 2022 the corporate bonds issued in US Dollars amounts to US$131,612,000 with an annual rate of 4.5 percent and theses have been paid with the corporate loan indicated in section (d) in February 2023.

 

For the six-month period ended June 30, 2023 and 2022, the corporate bonds generated interests that have been recognized in the interim condensed consolidated unaudited financial statement of profit or loss for S/19,575,000 and S/30,253,000, respectively.

 

13


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

(b) Short-term promissory notes

As of June 30, 2023, and December 31, 2022, the Company maintains two loans of S/38,000,000 each with maturity in December 2023 and at an effective annual interest rate of 8.93 percent. In addition, the Company acquired two promissory notes in January 2023 for S/38,000,000 each, with a maturity in January 2024 and an effective annual interest rate of 9.78 percent and 9.44 percent, respectively. In March 2023, the Company acquired two promissory notes of S/19,000,000 each, with maturity in March 2024 and an effective annual interest rate of 8.83 percent.

 

(c) Financial covenants –

The contracts for corporate bonds issued in soles have the following covenants to limit incurring indebtedness for the Company and its guarantor subsidiaries, which are measured prior to the following transactions: issuance of debt or equity instruments, merger with another company or disposal or rental of significant assets. The covenants are the following:

 

- The debt service coverage ratio (includes amortization plus interest) must be at least 2.5 to 1.

 

- The financial debt to Ebitda ratio may not be greater than 3.5 to 1.

 

(d) Medium-term Corporate Loan under “Club deal” modality -

On August 6, 2021, the Company established the conditions of a medium-term corporate loan under “Club Deal” modality with Banco de Crédito del Perú S.A. and Scotiabank Perú S.A.A. The loan amounts to S/860,000,000 that allowed the payment of all the financial obligations that the Company maintained with maturity until February 2023. The loan conditions include a grace/availability period of 18 months from August 6 and a payment term of 7 years from the last disbursement, which was in February 2023. Since that date, the loan will be paid in 22 equal quarterly installments and has an annual interest rate of 5.82 percent.

 

As part of the loan conditions, the Company would assume the following obligations:

 

I. Comply with the following financial safeguards:

 

(a) Debt Ratio (Financial Debt / EBITDA) <= 3.50x

 

(b) Debt Service Coverage Ratio (FCSD / SD) >= 1.15x

 

(c) Debt Service Coverage Ratio (EBITDA / SD) >= 1.50x

 

These financial safeguards will be calculated and verified at the end of each calendar quarter, considering the information of consolidated financial statements of the Company for the last 12 months, prepared in accordance with International Financial Reporting Standards - IFRS.

 

14


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

II. It maintains the following main obligations to do:

 

(a) Subordinate any obligation the Company had or may have to this loan.

 

(b) Maintain the loan with a status equal to other senior financing of the Company.

 

(c) Keep your assets in good condition and properly insured.

 

(d) Maintain all licenses, authorizations, concessions, permits, titles and rights required by government authorities.

 

III. It maintains the following obligations not to do:

 

(a) Refrain from paying dividends, reducing capital stock or any other distribution to its shareholders if this event make the Company not comply with the obligations assumed.

 

(b) That the Company and its subsidiaries participate in processes of liquidation, transformation, corporate reorganization, acquisition of companies, merger or spin-off.

 

(c) Transfer, sell, alienate, donate or give in usufruct, lease, give in fiduciary domain, encumber their assets, income flows and / or collection rights.

 

(d) Grant financing, personal or real guarantees in favor of third parties.

 

As of June 30, 2023, the Company complies with the ratios contained in the loan conditions.

 

The table below summarizes the maturity profile of the Group’s financial liabilities based on contractual undiscounted payments:

 

    Less than 3 months     3 to 12 months     1 to 5
years
    More than 5 years     Total  
    S/(000)     S/(000)     S/(000)     S/(000)     S/(000)  
As of June 30, 2023                              
Financial obligations     39,092       307,272       625,452       648,184       1,620,000  
Interests     31,825       62,867       249,264       98,811       442,767  
Trade and other payables     134,470       89,298       -       -       223,768  
Lease liabilities     733       2,319       4,585       -       7,637  
                                         
As of December 31, 2022                                        
Financial obligations     414,290       116,818       326,544       651,638       1,509,290  
Interests     36,222       45,282       213,427       119,201       414,132  
Trade and other payables     231,698       41,510       -       -       273,208  
Hedge finance cost payable     7,473       -       -       -       7,473  
Lease liabilities     502       1,503       2,350       -       4,355  

 

15


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

10. Provisions

 

As of June 30, 2023 and December 31, 2022, this caption includes workers’ profit sharing, provision for contingencies, long-term incentive plan and rehabilitation provision.

 

11. Income tax

 

The Group calculates income tax expense of the period using the tax rate that would be applicable to the expected total annual earnings.

 

The major components of the income tax expense in the interim condensed consolidated unaudited statement of profit or loss and interim condensed consolidated unaudited statement of other comprehensive income are:

 

    For the three-month period
ended June 30,
    For the six-month period
ended June 30,
 
    2023     2022     2023     2022  
    S/(000)     S/(000)     S/(000)     S/(000)  
                         
Current income tax     (18,702 )     (24,247 )     (48,635 )     (44,583 )
Deferred income tax     2,288       2,232       12,502       3,571  
Income tax expense     (16,414 )     (22,015 )     (36,133 )     (41,012 )
Deferred Income tax recognized in other comprehensive income     -       488       (634 )     (116 )
Total income tax     (16,414 )     (21,527 )     (36,767 )     (41,128 )

 

The movement of the Group’s deferred income tax assets and liabilities is shown below:

 

    For the three-month period
ended June 30,
    For the six-month period
ended June 30,
 
    2023     2022     2023     2022  
    S/(000)     S/(000)     S/(000)     S/(000)  
                         
Increase of deferred income tax asset     1,715       927       1,868       718  
Increase of deferred income tax liability     573       1,793       10,000       2,737  
                                 
Total variation of deferred income tax     2,288       2,720       11,868       3,455  
Deferred income tax expense recognized in interim condensed consolidated unaudited statement of profit or loss     2,288       2,232       12,502       3,571  
Deferred income tax recognized in other comprehensive income     -       488       (634 )     (116 )
                                 
Total variation of deferred income tax     2,288       2,720       11,868       3,455  

 

16


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

Following is the composition of deferred tax related to items recognized in interim condensed consolidated unaudited statements of other comprehensive income:

 

    For the three-month period
ended June 30,
    For the six-month period
ended June 30,
 
    2023     2022     2023     2022  
    S/(000)     S/(000)     S/(000)     S/(000)  
                         
Loss (gain) unrealized on derivative financial instruments     -       488       (634 )     (116 )
                                 
Total deferred income tax recognized in OCI     -       488       (634 )     (116 )

 

12. Sales of goods

 

This caption is made up as follows:

 

    Cement, concrete, mortar and precast     Quicklime     Construction Supplies     Other     Total  
    S/(000)     S/(000)     S/(000)     S/(000)     S/(000)  
                               
For the three-month period ended June 30, 2023                              
Revenue from external customers     420,645       5,244       16,128       22       442,039  
Revenue from external customers     420,645       5,244       16,128       22       442,039  
                                         
For the six-month period ended June 30, 2023                                        
Revenue from external customers     867,755       16,297       37,949       33       922,034  
Revenue from external customers     867,755       16,297       37,949       33       922,034  
                                         
For the three-month period ended June 30, 2022                                        
Revenue from external customers     469,399       7,448       26,039       -       502,886  
Revenue from external customers     469,399       7,448       26,039       -       502,886  
For the six-month period ended June 30, 2022                                        
Revenue from external customers     947,036       21,812       59,443       4       1,028,295  
Revenue from external customers     947,036       21,812       59,443       4       1,028,295  

 

17


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

13. Related party transactions

 

During the three and six-months periods ended June 30, 2023 and 2022, the Group carried out the following main transactions with Inversiones ASPI S.A. and its related parties:

 

    For the three-month period
ended June 30,
    For the six-month period
ended June 30,
 
    2023     2022     2023     2022  
    S/(000)     S/(000)     S/(000)     S/(000)  
                         
Income                        
Parent                        
Inversiones ASPI S.A.                        
Fees from office lease     4       3       8       8  
Fees for management and administrative services     22       25       44       50  
                                 
Other related parties                                
Compañía Minera Ares S.A.C. (Ares)                                
Fees from land rental services     283       288       576       578  
Fees from leasing of parking     64       39       130       131  
                                 
Fosfatos del Pacífico S.A. (Fospac)                                
Fees from office lease     4       3       8       8  
Fees for management and administrative services     36       12       71       22  
                                 
Fossal S.A.A.  (Fossal)                                
Fees from office lease     4       3       8       8  
Fees for management and administrative services     11       13       22       26  
                                 
Asociación Sumac Tarpuy                                
Fees from office lease     4       3       8       8  
                                 
Expenses                                
Other related parties                                
Security services provided by Compañía Minera Ares S.A.C.     660       660       1,320       1,320  

 

18


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

As a result of these and other transactions, the Group had the following rights and obligations with Inversiones ASPI S.A. and its related parties as of June 30, 2023 and December 31, 2022:

 

    June 30, 2023     December 31, 2022  
    Accounts
receivable
    Accounts
payable
    Accounts
 receivable
    Accounts
payable
 
    S/(000)     S/(000)     S/(000)     S/(000)  
Parent                        
Inversiones ASPI S.A.     35       -       -       5  
      35       -       -       5  
Other related parties                                
Fosfatos del Pacífico S.A.     1,315       21       1,123       461  
Compañía Minera Ares S.A.C.     1,106       3,187       564       2,220  
Fossal S.A.A.     21       -       75       -  
Other     281       -       96       -  
                                 
      2,723       3,208       1,858       2,681  
      2,758       3,208       1,858       2,686  

 

Outstanding balances are unsecured and interest free. There have been no guarantees provided or received from any related party. As of June 30, 2023 and December 31, 2022, the Group has not recorded any allowance for expected credit losses on receivables from related parties.

 

Compensation of key management personnel of the Group -

 

The compensation paid to key management personnel includes expenses for profit-sharing, compensation and other concepts for members of the Board of Directors and the key management. The total short-term compensation expense amounted to S/5,982,000 and S/12,109,000 during the three and six-month periods ended June 30, 2023, respectively (S/5,549,000 and S/10,938,000 during the three and six-month periods ended June 30, 2022), and the total long-term compensations expense amounted to S/1,855,000 and S/3,923,000 during the three and six-month periods ended June 30, 2023, respectively (S/1,902,000 and S/3,804,000 during the three and six-month period ended June 30, 2022, respectively). The Group does not compensate Management with post-employment or contract termination benefits or share-based payments.

 

14. Earnings per share (EPS)

 

Basic earnings per share amounts are calculated by dividing net profit for the six-month period ended June 30, 2023 and 2022 by the weighted average number of common and investment shares outstanding during those periods.

 

The Group has no dilutive potential common shares as of June 30, 2023 and 2022.

 

19


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

Calculation of the weighted average number of shares and the basic earnings per share is presented below:

 

    For the three-month period
ended June 30,
    For the six-month period
ended June 30,
 
    2023     2022     2023     2022  
    S/(000)     S/(000)     S/(000)     S/(000)  
                         
Numerator                        
Net profit attributable to ordinary equity holders of the Parent     43,434       47,979       86,926       93,704  
                                 
Denominator                                
Weighted average number of common and investment shares (thousands)     428,107       428,107       428,107       428,107  
                                 
Basic profit for common and investment shares     0.10       0.11       0.20       0.22  

 

There have been no other transactions involving common and investment shares between the reporting date and the date of completion of these interim condensed consolidated unaudited financial statements.

 

15. Financial assets and liabilities

 

(a) Financial asset –

 

Derivatives assets of hedging -

 

Foreign currency risk –

 

As of December 31, 2022 the Group maintained Cross currency swap contracts for a nominal amount of US$132,000,000, with maturity in February 2023 and a rate of 2.97%. Of this total, US$131,612,000 had been designated as hedging instruments for Senior notes that are denominated in U.S. dollars, with the intention of reducing the foreign exchange risk.

 

The cash flow hedge of the expected future payments was assessed to be highly effective and in the interim condensed consolidated unaudited statement of other comprehensive income is included an unrealized gain of S/2,154,000 and S/391,000 for the six-month period ended June 30, 2023 and 2022.

 

As of June 30, 2023 the Group settled the Cross currency swap contracts on their maturity date in relation with the payment of international bonds in dollars mentioned in note 9(a).

 

Derivative assets from trading –

 

As of June 30, 2022, cross currency swaps that do not have an underlying relationship amounts to US$388,000, have been designated as trading. The effect on profit or loss from its measurement at fair value was a loss of S/64,000 for the six-month period ended June 30, 2022.

 

20


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

In February 2023, cross currency swaps from trading have been settled and obtained a gain of S/19,000 which was recognized in the interim condensed consolidated unaudited statement of profit or loss for the three-month period ended June 30, 2023 presented in “Net profit (loss) for valuation of trading derivative financial instruments” caption.

 

(b) Fair values and fair value accounting hierarchy –

 

Set out below is a comparison of the carrying amounts and fair values of financial instruments of the Group, as well as the fair value accounting hierarchy:

 

    Carrying amount     Fair value     Fair value
hierarchy
    2023     2022     2023     2022     2023/2022
    S/(000)     S/(000)     S/(000)     S/(000)      
                             
Financial assets                            
Cash and cash equivalents     65,660       81,773       65,660       81,773     Level 1
Term deposits with original maturities greater than ninety days     10,000       -       10,000       -     Level 1
Trade and other receivables     136,148       145,034       136,148       145,034     Level 2
Derivative financial assets -“cross currency swaps”     -       86,893       -       86,893     Level 2
Financial instruments at fair value through other comprehensive income     274       274       274       274     Level 3
Total financial assets     212,082       313,974       212,082       313,974      
                                     
Financial liabilities                                    
Trade and other payables     234,958       284,554       234,958       284,554     Level 2
Senior notes     569,137       1,071,781       513,913       996,156     Level 1
Fixed rate notes     1,043,402       521,390       932,146       459,117     Level 2
                                     
Total financial liabilities     1,847,497       1,877,725       1,681,017       1,739,827      

 

All financial instruments for which fair value is recognized or disclosed are categorized within the fair value hierarchy, based on the lowest level input that is significant to the fair value measurement as a whole, as follows:

 

Level 1 — Quoted (unadjusted) market prices in active markets for identical assets or liabilities.

 

Level 2 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.

 

21


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

Level 3 — Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

 

For assets and liabilities that are recognized at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy. As of June 30, 2023 and December 31, 2022, there were no transfers between the fair value hierarchies.

 

Management assessed that cash and cash equivalents, trade and other receivables and other current liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.

 

The following methods and assumptions were used to estimate the fair values:

 

- The fair value of cross currency swaps is measured by using valuation techniques where inputs are based on market data. The most frequently applied valuation techniques include swap valuation models, using present value calculations. The models incorporate various inputs, including the credit quality of counterparties, foreign exchange, forward rates and interest rate curves.

 

A credit valuation adjustment (CVA) is applied to the “Over-The-Counter” derivative exposures to take into account the counterparty’s risk of default when measuring the fair value of the derivative. CVA is the mark-to market cost of protection required to hedge credit risk from counterparties in this type of derivatives portfolio. CVA is calculated by multiplying the probability of default (PD), the loss given default (LGD) and the expected exposure (EE) at the time of default.

 

A debit valuation adjustment (DVA) is applied to incorporate the Group’s own credit risk in the fair value of derivatives (that is the risk that the Group might default on its contractual obligations), using the same methodology as for CVA.

 

- The fair value of the quoted senior notes is based on the current quotations value at the reporting date.

 

- The fair value of the promissory note is calculated using the results of cash flow discounted at the indebtedness market rates effective as of the date of estimation.

 

- The fair value of financial instruments designated at fair value through other comprehensive income has been determined using the percentage of shareholding of the Company on the equity of Fossal S.A. A.

 

22


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

16. Commitments and contingencies

 

Operating lease commitments – Group as lessor

 

As of June 30, 2023, the Group, as lessor, has a land lease with Compañía Minera Ares S.A.C., a related party of Inversiones ASPI S.A. This lease is annually renewable, and provided a rent for the six-month period ended June 30, 2023 and 2022 for S/576,000 and S/578,000, respectively.

 

Consortium contract –

 

On December 19, 2022, Distribuidora Norte Pacasmayo S.R.L., subsidiary of the Group, has subscribed a collaboration contract with a third party, with the purpose to participate together in the project “Mejoramiento del Sistema de Pistas y Cerco Perimétrico del Aeropuerto de Piura”. The mentioned contract is valid for a maximum of 2 years and 11 months.

 

On this matter, the Company has communicated to the tax authority the subscription of the collaboration contract which will take independent accounting and Distribuidora Norte Pacasmayo S.R.L. will be the contracting party that will act as operator of the contract.

 

Capital commitments

 

As of June 30, 2023, the Group had no significant capital commitments.

 

Environmental matters

 

The Group exploration and exploitation activities are subject to environmental protection standards. Such standards are the same as those disclosed on the consolidated financial statement as of December 31, 2022.

 

Tax situation

 

The Company is subject to Peruvian tax law. As of June 30, 2023 and 2022, the income tax rate is 29.5 percent of the taxable profit after deducting employee participation, which is calculated at a rate of 8 to 10 percent of the taxable income.

 

For purposes of determining income tax, transfer pricing transactions with related companies and companies resident in territories with low or no taxation, must be supported with documentation and information on the valuation methods used and the criteria considered for determination. Based on the analysis of operations of the Group, Management and its legal advisors believe that as a result of the application of these standards will not result in significant contingencies for the Group as of June 30, 2023 and December 31, 2022.

 

During the four years following the year tax returns are filed, the tax authority has the power to review and, as applicable, correct the income tax computed by each individual company.

 

23


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

The income tax and value-added tax returns for the following years are open for review by the tax authority

 

    Years open to review by Tax Authorities
Entity   Income tax   Value-added tax
         
Cementos Pacasmayo S.A.A.   2018-2022   Dec.2018-2023
Cementos Selva S.A.   2018-2022   Dec.2018-2023
Distribuidora Norte Pacasmayo S.R.L.   2018-2022   Dec.2018-2023
Empresa de Transmisión Guadalupe S.A.C.   2018-2022   Dec.2018-2023
Salmueras Sudamericanas S.A.   2018-2022   Dec.2018-2023
Soluciones Takay S.A.C.   2019-2022   May to Dec.2019-2023

 

Due to possible interpretations that the tax authorities may give to legislation in effect, it is not possible to determine whether any of the tax audits that may be performed will result in increased liabilities for the Group. For that reason, tax or surcharge that could arise from future tax audits would be applied to the income during the period in which it is determined. However, in management’s opinion, any possible additional payment of taxes would not have a material effect on the interim condensed consolidated unaudited financial statements as of June 30, 2023 and the consolidated financial statements as of December 31, 2022.

 

Legal claim contingency

 

As of June 30, 2023, the Group has received claims from third parties in relation with its operations which in aggregate represent S/2,111,000 that corresponded to labor claims from former employees.

 

Management expects that these claims will be resolved within the next five years based on prior experience; however, the Group cannot assure that these claims will be resolved within this period because the authorities do not have a maximum term to resolve cases.

 

The Group has been advised by its legal counsel that it is only possible, but not probable, that these actions will succeed. Accordingly, no provision for any liability has been made in these interim condensed consolidated unaudited financial statements.

 

Mining royalty

 

The Group signed agreements with third parties and with Peruvian Government related to the use of concessions for extraction activities on process of cement production. The information of the payment of royalties are reveled on the consolidated audited financial statements of the Group as of December 31, 2022.

 

24


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

17. Segment information

 

For management purposes, the Group is organized into business units based on their products and activities, and have three reportable segments as follows:

 

- Production and marketing of cement, concrete, mortar and precast in the northern region of Peru.

 

- Sale of construction supplies in the northern region of Peru.

 

- Production and marketing of quicklime in the northern region of Peru.

 

No operating segments have been aggregated to form the above reportable operating segments.

 

Management monitors the profit before income tax of each business units separately for the purpose of making decisions about resource allocation and performance assessment.

 

Transfer prices between operating segments are on an arm’s length basis in a similar manner to transactions with third parties.

 

    For the three-month period ended June 30, 2023     For the three-month period ended June 30, 2022  
    Cement, concrete, mortar and precast     Construction supplies     Quicklime     Other     Total consolidated     Cement, concrete, mortar and precast     Construction supplies     Quicklime     Other     Total consolidated  
    S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)  
                                                             
Sales of goods     420,645       16,128       5,244       22       442,039       469,399       26,039       7,448       -       502,886  
Gross profit     152,651       (113 )     238       (198 )     152,578       159,755       112       (1,507 )     (278 )     158,082  
Administrative expenses     (57,196 )     (703 )     (317 )     (111 )     (58,327 )     (53,796 )     (661 )     (299 )     (105 )     (54,861 )
Selling and distribution expenses     (15,369 )     (189 )     (86 )     (30 )     (15,674 )     (16,694 )     (205 )     (93 )     (33 )     (17,025 )
Other operating income (expense), net     71       -       -       2       73       (327 )     (3 )     -       19       (311 )
Finance income     819       (1 )     -       18       836       1,000       5       -       7       1,012  
Finance cost     (24,156 )     -       -       -       (24,156 )     (23,811 )     (2 )     -       -       (23,813 )
Net profit gain on derivative financial instruments     -       -       -       -       -       45       -       -       -       45  
Gain (loss) from exchange difference, net     4,494       (1 )     34       (9 )     4,518       6,795       9       68       (7 )     6,865  
Profit (loss) before income tax     61,314       (1,007 )     (131 )     (328 )     59,848       72,967       (745 )     (1,831 )     (397 )     69,994  
Income tax expense     (16,846 )     282       60       90       (16,414 )     (22,900 )     210       551       124       (22,015 )
Profit (loss) for the year     44,468       (725 )     (71 )     (238 )     43,434       50,067       (535 )     (1,280 )     (273 )     47,979  

 

25


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

    For the six-month period ended June 30, 2023     For the six-month period ended June 30, 2022  
    Cement, concrete, mortar and precast     Construction supplies     Quicklime     Other     Total consolidated     Cement, concrete, mortar and precast     Construction supplies     Quicklime     Other     Total consolidated  
    S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)  
                                                             
Sales of goods     867,755       37,949       16,297       33       922,034       947,036       59,443       21,812       4       1,028,295  
Gross profit     311,770       16       1,808       (421 )     313,173       321,474       2,403       (484 )     (346 )     323,047  
Administrative expenses     (113,805 )     (1,398 )     (631 )     (222 )     (116,056 )     (106,150 )     (1,304 )     (589 )     (207 )     (108,250 )
Selling and distribution expenses     (32,563 )     (400 )     (181 )     (64 )     (33,208 )     (33,335 )     (409 )     (185 )     (66 )     (33,995 )
Other operating income (expense), net     1,474       (1 )     -       3       1,476       (1,367 )     17       -       15       (1,335 )
Finance income     2,156       -       -       35       2,191       1,541       16       -       13       1,570  
Finance cost     (49,876 )     -       -       (1 )     (49,877 )     (46,604 )     (3 )     -       (1 )     (46,608 )
Net profit (loss) gain on (settlement of) derivative financial instruments     19       -       -       -       19       (64 )     -       -       -       (64 )
Gain (loss) from exchange difference, net     5,309       (1 )     46       (13 )     5,341       349       11       -       (9 )     351  
Profit (loss) before income tax     124,484       (1,784 )     1,042       (683 )     123,059       135,844       731       (1,258 )     (601 )     134,716  
Income tax expense     (36,552 )     524       (306 )     201       (36,133 )     (41,355 )     (223 )     383       183       (41,012 )
Profit (loss) for the year     87,932       (1,260 )     736       (482 )     86,926       94,489       508       (875 )     (418 )     93,704  

 

    As of June 30, 2023     As of December 31, 2022  
    Cement, concrete and precast     Construction supplies     Quicklime     Other     Consolidated     Cement, concrete and precast     Construction supplies     Quicklime     Other     Consolidated  
    S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)     S/(000)  
                                                                                 
Segment assets     3,211,381       39,787       65,524       31,522       3,348,214       3,086,104       38,353       70,327       32,210       3,226,994  
Other assets (*)     -       -       -       274       274       86,630       -       -       537       87,167  
Total assets     3,211,381       39,787       65,524       31,796       3,348,488       3,172,734       38,353       70,327       32,747       3,314,161  
Operating liabilities     2,000,794       63,711       -       407       2,064,912       2,041,923       76,780       -       323       2,119,026  
Capital expenditure (**)     157,381       -       -       -       157,381       190,126       -       -       -       190,126  

 

(*) As of June 30, 2023, corresponds to the financial instruments designated at fair value through other comprehensive income for S/274,000. As of December 31, 2022, corresponds to the financial instruments designated at fair value through other comprehensive income and to the fair value of derivative financial instruments (cross currency swap) for approximately S/274,000 and S/86,893,000, respectively. The fair value of hedge derivative financial instruments is allocated to the segment of cement, and the financial instruments designated at fair value through other comprehensive income and the fair value of the trading derivative financial instrument are presented as “Other”.

 

(**) The capital expenditures amount to S/162,015,000 and S/190,126,000 as of June 30, 2023 and December 31, 2022, respectively corresponds to purchases of property, plant and equipments, intangible assets and other minor non.current assets.

 

26


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

Geographic information

 

As of June 30, 2023 and December 31, 2022, all non-current assets are located in Peru and all revenues are from Peruvian clients.

 

18. Financial risk management, objectives and policies

 

The Group´s main financial assets include cash and short-term deposits (with maturity less than 360 days) and trade and other receivables that derive directly from its operations. The Group also holds financial instruments designated at fair value through OCI, cash flow hedges instruments and derivative financial instruments of trading. The Group’s main financial liabilities comprise trade payables and other payables, loans and borrowings, with short-term and long-term maturities. The main purpose of these financial liabilities is to finance the Group’s operations.

 

The Group is exposed to market risk, credit risk and liquidity risk. The Group’s senior management oversees the management of these risks. The Group’s senior management is supported by financial management that advises on financial risks and the appropriate financial risk governance framework for the Group. The financial management provides assurance to the Group’s senior management that the Group’s financial risk-taking activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Group´s policies and risk objectives.

 

The Management reviews and agrees policies for managing each of these risks as mentioned in the consolidated financial statements as of December 31, 2022.

 

Foreign currency risk -

 

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange relates primarily to the Group’s operating activities (when revenue or expense is denominated in a different currency from the Group’s functional currency).

 

As of December 31, 2022 the Group hedged its exposure to fluctuations on the translation into soles of its Senior Notes which are denominated in US dollars, by using cross currency swaps contracts, see note 15.

 

27


 

Notes to interim condensed consolidated unaudited financial statements (continued)

 

Foreign currency sensitivity

 

The following table demonstrates the sensitivity to a reasonably possible change in the US dollar exchange rate, with all other variables held constant. The impact on the Group’s profit before income tax is due to changes in the fair value of monetary assets and liabilities.

 

For the six-month period ended June 30, 2023   Change in
US$ rate
    Effect on
consolidated profit
before income tax
 
U.S. Dollar   %     S/(000)  
             
      +5       1,176  
      +10       2,353  
    -5       (1,176 )
      -10       (2,353 )

 

Fort he six-month period ended June 30, 2022   Change in
US$ rate
    Effect on
consolidated profit
before income tax
 
U.S. Dollar   %     S/(000)  
             
    +5       9,142  
      +10       18,285  
      -5       (9,142 )
      -10       (18,285 )

 

Liquidity risk -

 

The Group monitors its risk of shortage of funds using a recurring liquidity planning tool.

 

The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans and debentures of long term. The Group generates positive cash flows by operating activities and has sources of financing sufficiently available according to its good credit record. Debt maturing within 12 months can be rolled over under the same conditions with existing lenders, if necessary.

 

Risk management activities –

 

As a result of its activities, the Group is exposed to the foreign currency exchange rate risk, thereof the Company has acquired hedging financial instruments to cover this risk. Since November 2014, the Group has hedged its exposure to foreign currency from its corporate bonds (denominated in US dollars). During the six-month period ended June 30, 2023 and 2022, there was moderate volatility in the US dollar exchange rate with respect to the soles, whose effects were partially mitigated by the exchange rate hedge maintained by the Company.

 

As of June 30, 2023 and December 31, 2022, except for the derivatives financial instruments (cross currency swaps) signed by the Company to hedge the foreign currency risk of its Senior Notes, the Group had no other financial instruments to hedge its foreign exchange risk, interest rates or market price (purchase price of coal) fluctuations.

 

As of June 30, 2023 derivatives financial instruments (cross currency swaps) were fully settled in relation with the payment of international bonds in dollars.

 

 

28