株探米国株
エドガーで原本を確認する
false000201720600020172062026-08-042026-08-04

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 04, 2026

 

 

Millrose Properties, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Maryland

001-42476

99-2056892

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

600 Brickell Avenue, Suite 1400

 

Miami, Florida

 

33131

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 212 782-3841

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Class A common stock, par value $0.01 per share

 

MRP

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On August 4, 2026, Millrose Properties, Inc. (the "Company") issued a press release announcing its results for the quarter ended June 30, 2026. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.

 

The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act.

Item 7.01 Regulation FD Disclosure.

On August 4, 2026, the Company posted the Second Quarter 2026 Earnings Presentation (the "Presentation") to the "Investor Relations" section of its website at www.millroseproperties.com. A copy of the Presentation is furnished as Exhibit 99.2 hereto and is incorporated herein by reference.

 

The information in this Item 7.01, including Exhibit 99.2, is being furnished and shall not be deemed "filed" for the purpose of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

The Company announces material information to the public through a variety of means, including filings with the Securities and Exchange Commission, press releases, public conference calls, and on the Company's investor relations website (https://ir.millroseproperties.com) as means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

 

 

 

Exhibit

Number

Description of Exhibit

 

 

 

 

99.1

Press Release issued August 4, 2026

 

 

 

99.2

 

Second Quarter 2026 Earnings Presentation

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

MILLROSE PROPERTIES, INC.

 

 

 

 

Date: August 4, 2026

 

By:

/s/ Garett Rosenblum

 

 

Name:

Garett Rosenblum

 

 

Title:

Chief Financial Officer and Treasurer

 


EX-99.1 2 ck0002017206-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

 

Millrose Properties Reports Second Quarter 2026 Financial Results

 

Second Quarter Net Income of $125.9 Million, or $0.76 Per Share

Second Quarter AFFO of $0.77 Per Share; Quarterly AFFO Run Rate of $0.80 Per Share, High End of Guidance

Expanded Counterparty Base to 19 Homebuilder and Developer Relationships and Redeployed $1.1 Billion in Land Acquisitions and Development Funding Across the Portfolio

Total Homesites Under Option Contracts and Other Related Assets of $9.7 Billion with Zero Option Terminations Since Inception; Invested Capital Outside of the Lennar Master Program Agreement Reached $2.8 Billion, Reflecting $117 Million of Growth Versus the Prior Quarter

Generated $1.0 Billion in Net Cash Proceeds from Homesite Sales

 

MIAMI – August 4, 2026 – Millrose Properties, Inc. (NYSE: MRP, “Millrose” or the “Company”), the homesite option platform for residential homebuilders and developers, today announced its financial results for the second quarter ended June 30, 2026.

 

“We delivered another strong quarter and declared our sixth consecutive quarterly dividend increase, results that highlight the reliability of the Millrose model,” said Darren Richman, Chief Executive Officer and President of Millrose. “With a $9.7 billion portfolio in a vast and largely untapped addressable market, we are in the early stages of defining this industry.”

 

Mr. Richman continued, “Builders are prioritizing capital efficiency like never before, and they need a partner with the scale and commitment to deliver reliably across every environment. Millrose was built to meet those evolving capital needs, and we continue to find new ways to deepen our support for our expanding builder partnerships."

 

Financial Highlights

 

Millrose produces recurring cash flow through contractual monthly cash options payments with continuous capital redeployment of homesite sale proceeds.

 

For the second quarter of 2026, Millrose reported:

 

Net income attributable to Millrose common shareholders of $125.9 million, or $0.76 per share
Total revenues: $196.9 million (option fees and development loan income). Total revenues reflected the impact of approximately $284 million of development loans repaid early on the first day of the quarter, the proceeds of which were redeployed during the quarter into new opportunities at prevailing underwriting standards.
Adjusted Funds From Operations (AFFO): $127.6 million, or $0.77 per share.

 

 

 

 


 

 

Total portfolio weighted average annualized yield was 9.2% as of June 30, 2026.

 

Dividend

 

On June 23, 2026, Millrose declared a quarterly dividend of $127.9 million, or $0.77 per share of Class A and Class B common stock. The dividend was paid on July 15, 2026, to shareholders of record as of July 6, 2026.

 

Portfolio Highlights

 

Lennar Master Program Agreement: The Lennar relationship remains foundational to the Millrose platform, providing a stable base of recurring cash flow. For the second quarter of 2026, Millrose received $567 million in net cash proceeds from homesite sales to Lennar and redeployed $566 million into new land acquisitions and development funding. As of June 30, 2026, the Lennar homesites under option contracts were $6.4 billion and the Lennar Invested Capital balance was approximately $6.0 billion with a weighted average yield of 8.5%.
Other Agreements: Millrose funded an additional $555 million under Other Agreements at a weighted average yield of 10.6%, bringing homesites under option contracts and other related assets to $3.2 billion and Invested Capital net of realized homesite sales of $2.8 billion as of June 30, 2026. This capital growth of approximately $117 million compared to the prior quarter reflects the organic expansion of Millrose's business model, including the continued diversification of its builder base to 18 counterparties outside of Lennar, and the first-time expansion of the Millrose platform into multifamily assets through a new land banking relationship with JPI, a wholly owned subsidiary of Sumitomo Forestry, broadening the addressable market beyond single-family homesites, demonstrating the flexibility of the platform in serving the evolving needs of the residential housing ecosystem.
Portfolio Composition: Millrose ended the quarter with 143,771 homesites across 877 communities in 30 states as of June 30, 2026.
Industry Consolidation Support: During the second quarter, Millrose announced its intent to provide land banking capital in support of Dream Finders Homes’ proposed acquisition of Beazer Homes — an initial demonstration of the platform’s role in facilitating capital-efficient consolidation across the homebuilding industry.

 

 

Liquidity & Capitalization Update

 

Millrose maintains a conservative balance sheet and strong liquidity position to support continued growth.

 

 

 

 

 


 

As of June 30, 2026, the Company reported total assets of $9.7 billion and total liquidity of $1.4 billion, including cash and availability under its revolving credit facility.

 

Total corporate debt was $2.5 billion, with a debt-to-capitalization ratio of approximately 30%. The Company’s capital structure includes a $1.835 billion unsecured credit facility, including a $500 million delayed-draw term loan commitment.

 

Conference Call and Webcast Information

 

Millrose will host a conference call today, August 4 at 10:00 AM Eastern Time to discuss its second quarter results, recent developments, and outlook. The call webcast, as well as relevant earnings materials, will be available through the investor relations section of the Company’s website: ir.millroseproperties.com. A replay of the conference call will be available shortly after the broadcast.

 

About Millrose Properties, Inc.

 

Millrose (NYSE: MRP) is the premier permanent capital solution for residential homebuilders and developers. The company specializes in the acquisition, financing and development of residential land through long-term, capital-efficient structures. The company also provides homebuilders with a predictable, just-in-time supply of finished homesites – the most scarce and mission-critical resource in the homebuilding industry. Millrose utilizes a proprietary technology platform that provides real-time feedback and data analytics to drive acquisition decisions. Every transaction in the Millrose portfolio undergoes rigorous independent due diligence to ensure attractive yields and long-term viability. By enabling an asset-light model, Millrose provides its diverse roster of homebuilder partners with the strategic flexibility to maintain production volumes and optimize balance sheet efficiency across all market environments. For more information about Millrose, please visit millroseproperties.com.

 

Forward-Looking Statements

 

Certain statements contained in this press release and oral statements made regarding the matters addressed in this release constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about Millrose’s plans, strategies and objectives, future earnings, expected transactions and guidance, as well as statements about Millrose’s business (including MPH Parent, LLC (“MPH Parent”), Millrose Properties Holdings, LLC (“Millrose Holdings”), Millrose Properties SPE LLC and any of the other Millrose subsidiaries), and Millrose’s future plans, strategies and objectives. You can generally identify forward-looking statements by our use of forward-looking terminology such as “may”, “can”, “shall”, “will”, “expect”, “intend”, “anticipate”, “estimate”, “believe”, “continue” or other similar words or the negatives thereof intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific

 

 

 

 


 

forward-looking statements in this release include statements regarding: Millrose’s plans and objectives for future operations, including plans and objectives relating to the future growth of our business and our homesite option platform; the availability of capital at any given time to finance the various endeavors, projects and acquisitions that are expected or planned for Millrose, as well as the availability of capital that needs to be reserved for specified uses (whether contractually or by law); expectations about the quality and value of our homesites and the existence of any liabilities attached to the homesites, and the adequacy of the protection, including our counterparties’ indemnification of Millrose in connection with the land assets acquired under the counterparty agreements; expectations and assumptions regarding our ongoing relationships with counterparties, including expectations that counterparties will fully perform their obligations under existing agreements, and timely exercise their purchase option; our expected business, operations and financial position; expectations and assumptions regarding our industry, the real estate markets or the economy, including statements regarding the competitive landscape; the possibility of providing our homesite option platform and continuing our expansion to new counterparties, and the nature of any such future arrangements; any expected use, development or sale of land assets that we have acquired or may acquire in the future; expectations and assumptions around our relationship with our external manager, Kennedy Lewis Land and Residential Advisors LLC, an affiliate and wholly-owned subsidiary of Kennedy Lewis Investment Management LLC; our status as a real estate investment trust (“REIT”) and MPH Parent’s, RCH Holdings, Inc.’s, and Millrose Holdings’ status as taxable REIT subsidiaries; expectations around ownership limits of our common stock; expectations and assumptions around our source of revenues, expected income, ability to secure financing or incur and repay indebtedness, and ability to comply with restrictions contained in our debt covenants; and other forward-looking statements, are all based on currently known or available information, which may not be indicative of future results (particularly as we are a recently formed company and have had limited historical operations as a standalone company), as well as assumptions and expectations that involve numerous risks and uncertainties. All forward-looking statements included in this release are qualified in their entirety by, and should be read in the context of, the risk factors and other factors disclosed in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, which can be obtained free of charge on the Securities and Exchange Commission’s web site at http://www.sec.gov.

 

Non-GAAP Financial Measures

Invested Capital is a non-GAAP financial measure that represents the balance on which monthly cash option fees are paid by counterparties. Invested Capital includes certain components of our consolidated financial statements related to (i) homesites under option contracts, (ii) development loans receivable, and (iii) liabilities. The most directly comparable GAAP financial measure is homesites under option contracts as presented in the Company’s consolidated balance sheets. Management uses Invested Capital as a measure of the capital deployed and believes that the figure is useful to investors because it serves as the basis for generating option fees and other related income. This non-GAAP measure is presented solely to

 

 

 

 


 

permit investors to more fully understand how our management assesses underlying performance and is not, and should not be viewed as, a substitute for GAAP measures, and should be viewed in conjunction with our GAAP financial measures.

AFFO means the Adjusted Funds From Operations, which are calculated as the net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate depreciation, adjusted to eliminate the impact of non-recurring items that are not reflective of ongoing operations and certain non-cash items that reduce or increase net income (loss) in accordance with GAAP, and also adjusted for income tax expense (other than income tax expenses of our TRSs) that will not be incurred following our election and qualification to be subject to tax as a REIT for U.S. federal income tax purposes.

The Company is unable to provide a reconciliation of quarterly AFFO run rate to the most directly comparable GAAP measure without unreasonable efforts due to the inherent difficulty in forecasting the timing of items that have not yet occurred, as well as quantifying certain amounts that are necessary for such reconciliation.

 

Millrose Properties, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

(Dollars in thousands, except share amounts)

 

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

 

 

Homesites under option contracts

 

$

 

9,603,735

 

 

$

 

8,872,695

 

Development loan receivables, net

 

 

 

49,812

 

 

 

 

328,999

 

Cash

 

 

 

34,171

 

 

 

 

35,046

 

Other assets

 

 

 

19,584

 

 

 

 

21,367

 

Total assets

 

 

 

9,707,302

 

 

 

 

9,258,107

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

Builder deposits

 

 

 

999,761

 

 

 

 

927,004

 

Debt obligations, net

 

 

 

2,478,732

 

 

 

 

2,112,062

 

Development guarantee holdback liability

 

 

 

100,000

 

 

 

 

100,000

 

Deferred tax liabilities

 

 

 

84,554

 

 

 

 

77,333

 

Other liabilities

 

 

 

192,419

 

 

 

 

185,446

 

Total liabilities

 

 

 

3,855,466

 

 

 

 

3,401,845

 

Commitments and contingencies (See Note 9)

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized, 0 shares issued at June 30, 2026

 

 

 

 

 

 

 

 

Class A common stock, $0.01 par value, 275,000,000 shares authorized, 154,228,116 shares issued at June 30, 2026

 

 

 

1,542

 

 

 

 

1,542

 

Class B common stock, $0.01 par value, 175,000,000 shares authorized, 11,819,811 shares issued at June 30, 2026

 

 

 

118

 

 

 

 

118

 

Additional paid-in capital

 

 

 

5,873,916

 

 

 

 

5,873,087

 

Distribution in excess of net income

 

 

(23,740

)

 

 

(18,485

)

Total stockholders' equity

 

 

 

5,851,836

 

 

 

 

5,856,262

 

Total liabilities and stockholders' equity

 

$

 

9,707,302

 

 

$

 

9,258,107

 

 

 

 

 

 


 

Millrose Properties, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

(Dollars in thousands, except share amounts)

 

 

 

Three months ended June 30,

 

 

Six months ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

Option fee revenues

 

$

 

195,400

 

 

$

 

141,084

 

 

$

 

380,700

 

 

$

 

221,165

 

Development loan income

 

 

 

1,453

 

 

 

 

7,918

 

 

 

 

11,081

 

 

 

 

10,535

 

Total revenues

 

 

 

196,853

 

 

 

 

149,002

 

 

 

 

391,781

 

 

 

 

231,700

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management Fee expense

 

 

 

29,909

 

 

 

 

21,960

 

 

 

 

58,061

 

 

 

 

34,064

 

Stock-based compensation expense

 

 

 

217

 

 

 

 

181

 

 

 

 

909

 

 

 

 

181

 

Provision for (benefit from) credit loss expense

 

 

 

(907

)

 

 

 

 

 

 

 

(907

)

 

 

 

 

Sales, general, and administrative expenses from pre-spin periods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,960

 

Total operating expenses

 

 

 

29,219

 

 

 

 

22,141

 

 

 

 

58,063

 

 

 

 

59,205

 

Income from operations

 

 

 

167,634

 

 

 

 

126,861

 

 

 

 

333,718

 

 

 

 

172,495

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

1,108

 

 

 

 

1,818

 

 

 

 

2,236

 

 

 

 

2,906

 

Interest expense

 

 

 

(40,014

)

 

 

 

(10,285

)

 

 

 

(79,226

)

 

 

 

(12,821

)

Other expenses

 

 

 

(391

)

 

 

 

(866

)

 

 

 

(471

)

 

 

 

(866

)

Total other income (expense)

 

 

 

(39,297

)

 

 

 

(9,333

)

 

 

 

(77,461

)

 

 

 

(10,781

)

Net income before income taxes

 

 

 

128,337

 

 

 

 

117,528

 

 

 

 

256,257

 

 

 

 

161,714

 

Income tax expense

 

 

 

2,456

 

 

 

 

4,768

 

 

 

 

7,492

 

 

 

 

9,148

 

Net income

 

$

 

125,881

 

 

$

 

112,760

 

 

$

 

248,765

 

 

$

 

152,566

 

Adjustment for expenses from pre-spin periods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,960

 

Net income attributable to Millrose Properties, Inc. common stockholders

 

$

 

125,881

 

 

$

 

112,760

 

 

$

 

248,765

 

 

$

 

177,526

 

Basic earnings per share of Class A and Class B common stock

 

$

 

0.76

 

 

$

 

0.68

 

 

$

 

1.50

 

 

$

 

1.07

 

Diluted earnings per share of Class A and Class B common stock

 

$

 

0.76

 

 

$

 

0.68

 

 

$

 

1.50

 

 

$

 

1.07

 

Basic weighted average common shares of outstanding Class A and Class B common stock

 

 

 

166,046,951

 

 

 

 

166,003,497

 

 

 

 

166,025,344

 

 

 

 

166,003,497

 

Diluted weighted average common shares of outstanding Class A and Class B common stock

 

 

 

166,060,914

 

 

 

 

166,031,175

 

 

 

 

166,049,937

 

 

 

 

166,020,988

 

 

 

 

 

 

 


 

A reconciliation of Invested Capital to homesite inventory and other related assets, the most directly comparable GAAP measure, for the three months ended June 30, 2026 is as follows:

 

 

 

Three Months Ended June 30, 2026

 

(in thousands)

 

Master
Program
Agreement

 

 

Other
Agreements

 

 

Total

 

Invested Capital Reconciliation of GAAP to Non-GAAP

 

 

 

 

 

 

 

GAAP reported homesites under option contracts as of June 30, 2026

 

$

 

6,371,716

 

 

$

 

3,232,019

 

$

 

9,603,735

 

Add: Development loan receivables (gross)

 

 

 

 

 

 

 

49,910

 

 

 

 

49,910

 

Remove: Interest receivable on development loans

 

 

 

 

 

 

(617

)

 

 

 

(617

)

Remove: Due from counterparties (1)

 

 

 

(34,423

)

 

 

 

(31,697

)

 

 

 

(66,120

)

Remove: Net deferred tax assets and deferred tax liabilities from homesite inventories

 

 

 

(56,824

)

 

 

 

 

 

 

 

(56,824

)

Remove: Earnest deposits from homesites under option contracts

 

 

 

7,560

 

 

 

 

 

 

 

 

7,560

 

Remove: Homesites under option contracts acquired through purchase money mortgages

 

 

 

(33,000

)

 

 

 

 

 

 

 

(33,000

)

Add: Development holdback liability

 

 

 

(100,000

)

 

 

 

 

 

 

 

(100,000

)

Add: Builder deposit liabilities

 

 

 

(205,664

)

 

 

 

(399,981

)

 

 

 

(605,645

)

Total Invested Capital as of June 30, 2026

 

$

 

5,949,365

 

 

$

 

2,849,634

 

 

$

 

8,798,999

 

Invested Capital

 

 

 

 

 

 

 

 

 

 

 

 

Invested Capital as of March 31, 2026 (2)

 

$

 

5,973,444

 

 

$

 

2,732,828

 

 

$

 

8,706,272

 

Takedown Proceeds (3)

 

 

 

(590,468

)

 

 

 

(437,841

)

 

 

 

(1,028,309

)

Land Acquisition and Development Funding (4)

 

 

 

566,389

 

 

 

 

554,647

 

 

 

 

1,121,036

 

Invested Capital as of June 30, 2026

 

$

 

5,949,365

 

 

$

 

2,849,634

 

 

$

 

8,798,999

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Yield as of June 30, 2026 (5)

 

 

 

8.5

%

 

 

 

10.6

%

 

 

 

9.2

%

Implied Quarterly Income Run Rate as of June 30, 2026 (6)

 

$

 

128

 

 

$

 

76

 

 

$

 

204

 

Weighted Average Remaining Life as of June 30, 2026 (7)

 

 

3.7 years

 

 

 

2.3 years

 

 

 

3.3 years

 

Weighted Average Maturity as of June 30, 2026 (8)

 

63 months

 

37 months

 

55 months

 

 

1. Includes option fees received from counterparties in the subsequent month. 2. Includes (a) homesite under option contracts contributed by Lennar at Spin-Off and acquired from Rausch, less option earning deposits and other holdbacks, and (b) takedown, land acquisition and development funding activity through March 31, 2026. 3. Reduction in investment balance for the three months ended June 30, 2026 from (a) homesite takedowns pursuant to option agreements, net of deposit credits adjusted for non-option earning deposits, and (b) repayment of development loans. 4. Includes acquisitions of homesites under option contracts, net of option earnings deposits, and development loan funding for the three months ended June 30, 2026. 5. Based on average option rate and/or loan interest rate weighted by investment balance, assumes SOFR rate as of March 27, 2026. 6. Calculated by multiplying Invested Capital balance at end of period by weighted average yield as of June 30, 2026, adjusted for the number of days in the second quarter 2026. 7. Calculated by taking weighted average life per each community weighted by investment balance. 8. Calculated by taking months until the final scheduled homesite sale per each community weighted by investment balance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

A reconciliation of Adjusted Funds From Operations to Net Income attributable to Millrose common shareholders, the most directly comparable GAAP measure, for the three months ended June 30, 2026 is as follows:

 

 

Three Months Ended

 

(in thousands, except share amounts)

 

June 30, 2026

 

 

June 30, 2025

 

Net income attributable to Millrose Properties, Inc. common stockholders

 

$

 

125,881

 

 

$

 

112,760

 

Adjustments:

 

 

 

 

 

 

 

 

Add: Amortization of deferred financing and issuance costs (1)

 

 

 

2,368

 

 

 

 

1,520

 

Add: Stock-based compensation expense (2)

 

 

 

217

 

 

 

 

181

 

Add: Provision for (benefit from) credit loss expense (3)

 

 

 

(907

)

 

 

 

 

Add: Rating agency expenses (4)

 

 

 

 

 

 

 

567

 

Total adjustments

 

 

 

1,678

 

 

 

 

2,268

 

AFFO attributable to Millrose Properties, Inc. common stockholders

 

$

 

127,559

 

 

$

 

115,028

 

AFFO basic earnings per share of Class A and Class B common stock

 

$

 

0.77

 

 

$

 

0.69

 

AFFO diluted earnings per share of Class A and Class B common stock

 

$

 

0.77

 

 

$

 

0.69

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP earnings per share to AFFO per share

 

 

 

 

 

 

 

 

GAAP reported basic and diluted earnings per share of Class A and Class B common stock

 

$

 

0.76

 

 

$

 

0.68

 

Adjustments:

 

 

 

 

 

 

Add: Amortization of deferred financing and issuance costs (1)

 

 

 

0.01

 

 

 

 

0.01

 

Add: Stock-based compensation (2)

 

 

 

0.01

 

 

 

 

0.00

 

Add: Provision for (benefit from) credit loss expense (3)

 

 

 

(0.01

)

 

 

 

 

Add: Rating agency expenses (4)

 

 

 

 

 

 

 

0.00

 

AFFO basic and diluted earnings per share of Class A and Class B common stock

 

$

 

0.77

 

 

$

 

0.69

 

Basic weighted average common shares outstanding of Class A and Class B common stock

 

 

 

166,046,951

 

 

 

 

166,003,497

 

Diluted weighted average common shares outstanding of Class A and Class B common stock

 

 

 

166,060,914

 

 

 

 

166,031,175

 

 

1. Reflected in interest expense in the consolidated statements of operations. See Note 8. Debt Obligations in the condensed consolidated financial statements included elsewhere in Form 10-Q for the quarter ended June 30, 2026 (the “Form 10-Q”). 2. RSUs granted to each member of the Board under the Millrose Properties, Inc. 2024 Omnibus Incentive Plan. See Note 12. Stock-Based Compensation Expense in the condensed consolidated financial statements included elsewhere in Form 10-Q. 3. Provision for credit losses for development loan receivables. See Note 2. Basis of Presentation and Significant Accounting Policies, Development Loan Receivables, net in the condensed consolidated financial statements included in Form 10-Q. 4. Reflected in other expenses in the consolidated statements of operations. See Note 2. Basis of Presentation and Significant Accounting Policies, Other Income (Expenses) net in the condensed consolidated financial statements included in Form 10-Q.

 

 

 

 

 

 

 

 

 

 

 

 


 

A reconciliation of Adjusted Funds From Operations to Net Income attributable to Millrose common shareholders, the most directly comparable GAAP measure, for the six months ended June 30, 2026 is as follows:

 

 

Six Months Ended

 

(in thousands, except share amounts)

 

June 30, 2026

 

 

June 30, 2025

 

Net income attributable to Millrose Properties, Inc. common stockholders

 

$

 

248,765

 

 

$

 

177,526

 

Adjustments:

 

 

 

 

 

 

 

 

Add: Amortization of deferred financing and issuance costs (1)

 

 

 

4,709

 

 

 

 

1,520

 

Add: Stock-based compensation expense (2)

 

 

 

909

 

 

 

 

181

 

Add: Provision for (benefit from) credit loss expense (3)

 

 

 

(907

)

 

 

 

 

Add: Rating agency expenses (4)

 

 

 

 

 

 

 

567

 

Total adjustments

 

 

 

4,711

 

 

 

 

2,268

 

AFFO attributable to Millrose Properties, Inc. common stockholders

 

$

 

253,476

 

 

$

 

179,794

 

AFFO basic earnings per share of Class A and Class B common stock

 

$

 

1.53

 

 

$

 

1.08

 

AFFO diluted earnings per share of Class A and Class B common stock

 

$

 

1.53

 

 

$

 

1.08

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP earnings per share to AFFO per share

 

 

 

 

 

 

 

 

GAAP reported basic and diluted earnings per share of Class A and Class B common stock

 

$

 

1.50

 

 

$

 

1.07

 

Adjustments:

 

 

 

 

 

 

Add: Amortization of deferred financing and issuance costs (1)

 

 

 

0.03

 

 

 

 

0.01

 

Add: Stock-based compensation (2)

 

 

 

0.01

 

 

 

 

0.00

 

Add: Provision for (benefit from) credit loss expense (3)

 

 

 

(0.01

)

 

 

 

 

Add: Rating agency expenses (4)

 

 

 

 

 

 

 

0.00

 

AFFO basic and diluted earnings per share of Class A and Class B common stock

 

$

 

1.53

 

 

$

 

1.08

 

Basic weighted average common shares outstanding of Class A and Class B common stock

 

 

 

166,025,344

 

 

 

 

166,003,497

 

Diluted weighted average common shares outstanding of Class A and Class B common stock

 

 

 

166,049,937

 

 

 

 

166,020,988

 

 

1. Reflected in interest expense in the consolidated statements of operations. See Note 8. Debt Obligations in the condensed consolidated financial statements included elsewhere in Form 10-Q for the quarter ended June 30, 2026 (the “Form 10-Q”). 2. RSUs granted to each member of the Board under the Millrose Properties, Inc. 2024 Omnibus Incentive Plan. See Note 12. Stock-Based Compensation Expense in the condensed consolidated financial statements included elsewhere in Form 10-Q. 3. Provision for credit losses for development loan receivables. See Note 2. Basis of Presentation and Significant Accounting Policies, Development Loan Receivables, net in the condensed consolidated financial statements included in Form 10-Q. 4. Reflected in other expenses in the consolidated statements of operations. See Note 2. Basis of Presentation and Significant Accounting Policies, Other Income (Expenses) net in the condensed consolidated financial statements included in Form 10-Q.

 

 

Media

 

Stephen Pettibone / Louise Fitzgerald
FGS Global

MillroseProperties@fgsglobal.com

 

 

 

 


EX-99.2 3 ck0002017206-ex99_2.htm EX-99.2

Slide 1

Second Quarter 2026 Earnings Presentation Exhibit 99.2


Slide 2

Disclaimer   This disclaimer applies to this document and the verbal comments of any person presenting it. This presentation, together with any such oral or written comments, is referred to herein as the “Presentation.” Forward-Looking Statements This Presentation relating to Millrose Properties, Inc. (“Millrose,” “we,” “our,” “us,” “MRP,” or the “Company”) contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about Millrose’s plans, strategies and objectives, as well as statements about Millrose’s business (including MPH Parent, LLC (“MPH Parent”), Millrose Properties Holdings, LLC (“Millrose Holdings”), Millrose Properties SPE LLC and any of the other Millrose subsidiaries), and Millrose’s future plans, strategies and objectives. You can generally identify forward-looking statements by our use of forward-looking terminology such as “may”, “can”, “shall”, “will”, “expect”, “intend”, “anticipate”, “estimate”, “believe”, “continue” or other similar words or the negatives thereof intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this Presentation include statements regarding: Millrose’s plans and objectives for future operations, including plans and objectives relating to the future growth of our business and our homesite option platform; the availability of capital at any given time to finance the various endeavors, projects and acquisitions that are expected or planned for Millrose, as well as the availability of capital that needs to be reserved for specified uses (whether contractually or by law); expectations about the quality and value of our homesites and the existence of any liabilities attached to the homesites, and the adequacy of the protection, including our counterparties’ indemnification of Millrose in connection with the land assets acquired under the counterparty agreements; expectations and assumptions regarding our ongoing relationships with counterparties, including expectations that counterparties will fully perform their obligations under existing agreements, and timely exercise their purchase option; our expected business, operations and financial position; expectations and assumptions regarding our industry, the real estate markets or the economy, including statements regarding the competitive landscape; the possibility of providing our homesite option platform and continuing our expansion to new counterparties, and the nature of any such future arrangements; any expected use, development or sale of land assets that we have acquired or may acquire in the future; expectations and assumptions around our relationship with our external manager, Kennedy Lewis Land and Residential Advisors LLC, an affiliate and wholly-owned subsidiary of Kennedy Lewis Investment Management LLC; our status as a real estate investment trust (“REIT”) and MPH Parent’s, RCH Holdings, Inc.’s, and Millrose Holdings’ status as taxable REIT subsidiaries (“TRSs”); expectations around ownership limits of our common stock; expectations and assumptions around our source of revenues, expected income, ability to secure financing or incur and repay indebtedness, and ability to comply with restrictions contained in our debt covenants; and other forward-looking statements, are all based on currently known or available information, which may not be indicative of future results (particularly as we are a recently formed company and have had limited historical operations as a standalone company), as well as assumptions and expectations that involve numerous risks and uncertainties. All forward-looking statements included in this Presentation are qualified in their entirety by, and should be read in the context of, the risk factors and other factors disclosed in the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, which can be obtained free of charge on the Securities and Exchange Commission’s web site at http://www.sec.gov. Assumptions relating to these statements involve judgments with respect to, among other things, future macroeconomic, competitive and market conditions, future land values, future business decisions, future environmental conditions and relationships with our counterparties, all of which are difficult or impossible to accurately predict and many of which are beyond our control. All forward-looking statements included herein are based on information available to us as of the date hereof and speak only as of such date. The forward-looking statements contained in this Presentation reflect our views as of the date of this Presentation about future events and are subject to risks, uncertainties, assumptions, and changes in circumstances that may cause our actual results, performance, or achievements to differ significantly from those expressed or implied in any forward-looking statement. Although we believe the assumptions underlying the forward-looking statements, and the forward-looking statements themselves, are reasonable, any of the assumptions could be inaccurate, and, therefore, there can be no assurance that these forward-looking statements will prove to be accurate and our actual results, performance and achievements may be materially different from that expressed or implied by these forward-looking statements. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of this information should not be regarded as a representation by Millrose or any other person that our objectives and plans, which we consider to be reasonable, will be achieved.


Slide 3

Disclaimer (Cont’d) Industry and Market Information This Presentation includes market and industry data and forecasts that the Company has derived from independent consultant reports, publicly available information, various industry publications, other published industry sources, and its internal data and estimates. Independent consultant reports, industry publications and other published industry sources generally indicate that the information contained therein was obtained from sources believed to be reliable. Although the Company believes that these third-party sources are reliable, it does not guarantee the accuracy or completeness of this information, and the Company has not independently verified this information. The Company’s internal data and estimates are based upon information obtained from trade and business organizations and other contacts in the markets in which the Company operates and management's understanding of industry conditions. Although the Company believes that such information is reliable, it has not had this information verified by any independent sources. In addition, the information contained in this Presentation is as of the date hereof (except where otherwise indicated), and the Company has no obligation to update such information, including in the event that such information becomes inaccurate or if estimates change. Subsequent materials may be provided by or on behalf of the Company in its discretion and such information may supplement, modify or supersede the information in these materials. Neither the Company, nor any of its respective affiliates, advisors or representatives shall have any liability whatsoever (in negligence or otherwise) for any loss or damage howsoever arising from any use of these materials or their contents or otherwise arising in connection with these materials. Basis of Presentation The financial information presented herein (i) for the periods prior to the February 7, 2025 spin-off from Lennar (the “Spin-Off”) is that of the business assets that were spun off to Millrose (the “Predecessor Millrose Business”) and is derived from the consolidated financial statements and accounting records of Lennar, and (ii) for the periods after the February 7, 2025 Spin-Off is that of Millrose and its subsidiaries. Millrose was formed on March 19, 2024 and has operated as an independent company since the Spin-Off on February 7, 2025. The Predecessor Millrose Business financial statements reflect the expenses directly attributable to the Predecessor Millrose Business, and, land inventory assets and liabilities included in the Spin-Off, at Lennar’s historical basis. The financial statements of the Predecessor Millrose Business may not be indicative of Millrose’s future performance as an independent, publicly traded company following the Spin-Off and do not necessarily reflect what the financial position, results of operations, and cash flows would have been had Millrose operated as a separate, publicly traded company during the periods presented. The financial information of the Predecessor Millrose Business prior to the Spin-Off also presents a combination of entities under common control that have been “carved out” from Lennar’s consolidated financial statements. Historically, financial statements of the Predecessor Millrose Business have not been prepared as it was not operated separately from Lennar. This financial information reflects the expenses of the Predecessor Millrose Business and includes certain assets and liabilities that have been included in the Spin-Off, which have been reflected at Lennar’s historical basis. Non-GAAP Measures This Presentation contains both financial measures prepared and presented in accordance with generally accepted accounting principles (“GAAP”) and non-GAAP financial measures, such as Invested Capital and Adjusted Funds from Operations (“AFFO”), which are measurements of financial performance that are not prepared and presented in accordance with GAAP. Accordingly, these measures should not be considered as substitutes for data prepared and presented in accordance with GAAP. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures. Although we use or have used these non-GAAP financial measures to assess the performance of our business and for the other purposes, the use of these non-GAAP financial measures as an analytical tool has limitations, and you should not consider them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. In addition, because not all companies use identical calculations, the non-GAAP financial measures included in this Presentation may not be comparable to similarly titled measures disclosed by other companies, including our peers or other companies in our industry. Please see “Appendix” within the Presentation for reconciliation of the non-GAAP financial measures included in this Presentation to our most directly comparable financial measure calculated and presented in accordance with GAAP.


Slide 4

Second Quarter 2026 Results Financial Portfolio Liquidity&Capitalization Net income of $125.9M, or $0.76 per share Increase of 2%, or $3.0M, compared to prior quarter Adjusted Funds From Operations (AFFO)1 of $127.6M, or $0.77 per share Quarterly dividend of $127.9M, or $0.77 per share Q2 earnings and dividend include the impact of ~$284m development loan payoff in April Funded $1.1B for land acquisition and development and received net takedown proceeds of $1.0B, of which Millrose received $0.6B2 in takedown proceeds under Lennar MPA Increased invested capital outside of Lennar MPA by $117M resulting in $2.8B4 with a weighted average yield of 10.6%3 as of June 30, 2026 Total assets of $9.7B and net investment balance of $8.8B4 (net of non-option earning deposits & other reductions) as of June 30, 2026 As of June 30, 2026: Total liquidity of $1.4B comprised of cash on hand and revolving credit facility capacity $485M outstanding on revolving credit facility Term loan closed in Q1 remained undrawn as of quarter end 1. Non-GAAP metric; please reference reconciliation table in the Appendix. Defined as Adjusted Funds From Operations, which are calculated as the net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate depreciation, adjusted to eliminate the impact of non-recurring items that are not reflective of ongoing operations and certain non-cash items that reduce or increase net income (loss) in accordance with GAAP, and also adjusted for income tax expense (other than income tax expenses of our TRSs) that will not be incurred following our election and qualification to be subject to tax as a REIT for U.S. federal income tax purposes. 2. GAAP reported gross takedowns included in Homesites under option contracts less associated deposit liability on the Company’s balance sheet 3. Based on average of option rate and/or loan interest rate weighted by investment balance, assumes three-month term SOFR rate as of 3/27/2026 4. Represents Invested Capital, which is a non-GAAP metric. Please reference reconciliation table in the Appendix.


Slide 5

Second Quarter 2026 Financial Overview June 30, 2026 Option Fee Revenues $195.4m Development Loan Income $1.5m Management Fee Expense ($29.9m) Stock-Based Compensation Expense ($0.2m) Benefit from Credit Loss Expense $0.9m Income From Operations $167.6m Interest Income $1.1m Interest Expense ($40.0m) Other Expenses ($0.4m) Income Tax Expense ($2.5m) Net IncomePer Share $125.9m$0.76 Adjusted Funds From Operations (AFFO)1Per Share $127.6m $0.77 DividendPer Share $127.9m $0.77 $196.9M revenue from Option Fees and Development Loan Income $29.9M Management Fee Expense, equal to 1.25% of gross tangible assets Q2 GAAP net income of $125.9M, and AFFO1 of $127.6M, or $0.77 per share 1. Non-GAAP metric; please reference reconciliation table in the Appendix. Defined as Adjusted Funds From Operations, which are calculated as the net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate depreciation, adjusted to eliminate the impact of non-recurring items that are not reflective of ongoing operations and certain non-cash items that reduce or increase net income (loss) in accordance with GAAP, and also adjusted for income tax expense (other than income tax expenses of our TRSs) that will not be incurred following our election and qualification to be subject to tax as a REIT for U.S. federal income tax purposes. 2. Represents annualized AFFO divided by quarter-end shareholder’s equity of $5.9 billion. Represents 8.7% AFFO yield on equity2 (annualized basis)


Slide 6

Book Value Per Share Roll-Forward Quarterly dividend of $127.9M, or $0.77 per share Growth in annualized dividend yield compared to prior quarter despite development loan payoff in April MRP intends to distribute AFFO1 back to shareholders in the form of dividends $35.26 +$0.76 -$0.77 $35.24 Represents 8.8% dividend yield on equity2 1. Non-GAAP metric; please reference reconciliation table in the Appendix. Defined as Adjusted Funds From Operations, which are calculated as the net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate depreciation, adjusted to eliminate the impact of non-recurring items that are not reflective of ongoing operations and certain non-cash items that reduce or increase net income (loss) in accordance with GAAP, and also adjusted for income tax expense (other than income tax expenses of our TRSs) that will not be incurred following our election and qualification to be subject to tax as a REIT for U.S. federal income tax purposes. 2. Represents annualized dividend divided by the average shareholder’s equity for the current and prior quarter. 3. Book value per share impacted by 44,430 shares of Class A common stock issued in April to non-employee directors in connection with the vesting of RSUs under the Millrose Properties, Inc. 2024 Incentive Plan. Net Income per share -$0.01 3


Slide 7

7 Millrose is currently capitalized with $2.0B Senior Notes and $0.5B outstanding on unsecured revolver, on $9.7B of total assets Ample liquidity of ~$1.4B revolving credit facility capacity and cash Conservative leverage profile of 30% Debt to Capitalization CAPITALIZATION Significant asset base and extensive liquidity with a flexible capital structure as of 6/30 ($B) Note: Data as of June 30, 2026 1. Liquidity as of 3/31/2026 includes $49M in cash and $1.4B remaining revolving credit facility capacity, including term loan commitment. 2. Liquidity as of 6/30/2026 includes $34M in cash and $1.4B remaining revolving credit facility capacity, including term loan commitment. 3. Calculated as total debt divided by total debt and equity. As of 6/30 2 Conservative Leverage Profile Total Assets Corporate Debt Total Liquidity2 Debt to Capitalization3 $2.5B 30% $9.7B $1.4B As of 3/31 1


Slide 8

1. GAAP reported gross takedowns included in Homesites under option contracts on the Company’s balance sheet. 2. GAAP reported gross takedowns included in Homesites under option contracts less associated deposit liability on the Company’s balance sheet 3. Capital deployed includes new deals as well as development funding. Continuous Capital Redeployment Strategy in Action Millrose received $1,042M1 in total takedown proceeds ($1,005M2 net of deposit) for the quarter ended June 30, 2026. These proceeds, coupled with an additional $60M drawdown on the revolving credit facility, have been redeployed into new acquisitions with Lennar and other customers Majority of takedown proceeds from Lennar were redeployed into new Lennar opportunities Acquisition Financing (Revolving Credit Facility Draw) Proceeds from Takedowns 3 3


Slide 9

Invested Capital by Customer Category – Q2 2026 Key Portfolio Metrics In millions Lennar Master Program Agreement Other Agreements Total Invested Capital as of 3/31/20261,4 $5,973 $2,733 $8,706 Takedown Proceeds2 ($590) ($438) ($1,028) Land Acquisition and Development Funding3 $566 $555 $1,121 Invested Capital as of 6/30/20264 $5,949 $2,850 $8,799 Wtd. Avg Yield as of 6/30/20265 8.5% 10.6% 9.2% Implied Quarterly Income Run Rate as of 6/30/20266 $128 $76 $204 Wtd. Avg Remaining Life as of 6/30/20267 3.7 Years 2.3 Years 3.3 Years Wtd. Avg Maturity as of 6/30/20268 63 Months 37 Months 55 Months Strong demand for the platform, resulting in $1.1B in land acquisition and development funding in Q2 Excluding the Lennar Master Program Agreement, Invested Capital grew $117M to $2,850M, lifting Implied Quarterly Income Run Rate by $4M 1. Homesite inventory less non-option earning deposits, net deferred tax liability and other holdbacks. 2. Reduction in investment balance from development loan repayments and homesite sales pursuant to the option agreements associated with the applicable category shown; takedowns are net of deposit credits adjusted for non-option earning deposits. 3. Land acquisition shown net of deposits received. 4. Non-GAAP metric, please reference reconciliation table in the Appendix. Totals may not foot due to rounding. 5. Based on average of option rate and/or loan interest rate weighted by investment balance, assumes three-month term SOFR rate as of 3/27/2026. 6. Calculated by taking Invested Capital balance at end of period multiplied by weighted average yield as of quarter end, adjusted for number of days in Q2 2026. 7. Calculated by taking weighted average life per each community weighted by investment balance. 8. Calculated by taking months until the final scheduled homesite sale per each community weighted by investment balance.


Slide 10

Invested Capital Growth Continued diversification outside of Lennar Master Program Agreement evidenced by $2.8bn growth in Invested Capital1 since inception with 19 distinct counterparties by June 30, 2026 Net Funding In millions 1. Non-GAAP metric; please reference reconciliation table in Appendix. 2. Invested capital outside of Lennar Master Program Agreement. 3. Total counterparties includes Lennar. 2 3


Slide 11

143,771 Current Homesites1 877 Total Properties2 30 Total States ~$9.7B Total Land Assets3 ~$5.9B Shareholders’ Equity 9.2% Weighted AverageYield ~$16.3B Takedown Proceeds 30% Debt to Capitalization4 ~$1.4B Liquidity5 1. Total homesites as of 6/30/2026 excluding homesites associated with investments in development loans. 2. Communities owned as of 6/30/2026, including communities associated with future purchases and excluding homesites associated with investments in development loans. 3. Homesites under option contracts and other related assets as of 6/30/2026 on consolidated balance sheet 4. Calculated as total debt divided by total debt and equity. 5. Liquidity as of 6/30/2026 includes $34M in cash and $1.4B remaining revolving credit facility capacity, including term loan commitment. PLATFORM SNAPSHOT (as of 6/30/2026) Millrose at a Glance State Homesites Takedown Proceeds ($B) % of Total Proceeds 1 California 12,787 $ 3.4 20.8 % 2 Texas 39,337 3.0 18.4 3 Florida 20,902 2.0 12.3 4 South Carolina 9,214 1.0 5.9 5 North Carolina 5,453 0.8 5.0 6 Oklahoma 9,891 0.7 4.0 7 Colorado 3,791 0.6 3.6 8 Georgia 5,693 0.6 3.5 9 Maryland 4,450 0.6 3.4 10 Arizona 4,393 0.5 3.3 Top 10 Subtotal 115,911 $ 13.0 80.1 % Remaining 27,860 3.2 19.9 % Total 143,771 $ 16.3 100.0 % TOP 10 STATES BY ESTIMATED TAKEDOWN PROCEEDS


Slide 12

New Home Inventory is Beginning to Recalibrate as Builders Exhibit Production Discipline Single family housing starts have moderated Builders are adjusting to market conditions with units under construction falling Source: Census Bureau, Evercore ISI Research In thousands In thousands Source: US Census Bureau, US Department of Housing and Urban Development, retrieved from FRED, Federal Reserve Bank of St. Louis.


Slide 13

Affordability Improvement Source: John Burns Research and Consulting, LLC (Data: Published July 2026) Calculated monthly mortgage payment is Principal & Interest only, and assumes a 20% down payment on 30-year conventional mortgage Monthly New Median Home Price and Monthly Median Household Income from JBREC Monthly Principal and Interest calculated by Millrose


Slide 14

Public Builders Maintain Historically High Margins Despite cyclical headwinds, builders have continued to maintain homesite takedowns and flex margins rather than seek option terminations Large Public Homebuilders Average Gross Margins DHI, KBH, LEN, MTH, NVR, PHM, TMHC, TOL Builders Tracked: DHI, KBH, LEN, MTH, NVR, PHM, TMHC, TOL Sources: Bloomberg; public homebuilder public filings; John Burns Research and Consulting, LLC (Data: Builders’ most recent quarter, Pub: July 2026)


Slide 15

Structural Tailwinds Remain within Housing Industry Total Housing Inventory (New Plus Existing) remains historically low Homebuilder Gross & Net Leverage at record lows LT Avg. Source: Census Bureau, NAR, Evercore ISI Research (in thousands) In thousands Source: Company Data, Evercore ISI; Includes: CAA, DHI, KBH, LEN, LGIH, MDC, MHO, MTH, NVR, PHM, TMHC, TOL, TPH Forecast 19% 9%


Slide 16

Appendix


Slide 17

Consolidated Balance Sheet


Slide 18

Consolidated Statements of Operations


Slide 19

Adjusted Funds From Operations - Reconciliation 1. Reflected in interest expense in the consolidated statements of operations. See Note 8. Debt Obligations in the condensed consolidated financial statements included elsewhere in Form 10-Q for the quarter ended June 30, 2026 (the “Form 10-Q”). 2. RSUs granted to each member of the Board under the Millrose Properties, Inc. 2024 Omnibus Incentive Plan. See Note 12. Stock-Based Compensation Expense in the condensed consolidated financial statements included elsewhere in Form 10-Q. 3. Provision for credit losses for development loan receivables. See Note 2. Basis of Presentation and Significant Accounting Policies, Development Loan Receivables, net in the condensed consolidated financial statements included in Form 10-Q. 4. Reflected in other expenses in the consolidated statements of operations. See Note 2. Basis of Presentation and Significant Accounting Policies, Other Income (Expenses) net in the condensed consolidated financial statements included in Form 10-Q.


Slide 20

Adjusted Funds From Operations - Reconciliation 1. Reflected in interest expense in the consolidated statements of operations. See Note 8. Debt Obligations in the condensed consolidated financial statements included elsewhere in Form 10-Q for the quarter ended June 30, 2026 (the “Form 10-Q”). 2. RSUs granted to each member of the Board under the Millrose Properties, Inc. 2024 Omnibus Incentive Plan. See Note 12. Stock-Based Compensation Expense in the condensed consolidated financial statements included elsewhere in Form 10-Q. 3. Provision for credit losses for development loan receivables. See Note 2. Basis of Presentation and Significant Accounting Policies, Development Loan Receivables, net in the condensed consolidated financial statements included in Form 10-Q. 4. Reflected in other expenses in the consolidated statements of operations. See Note 2. Basis of Presentation and Significant Accounting Policies, Other Income (Expenses) net in the condensed consolidated financial statements included in Form 10-Q.


Slide 21

Asset Cross-Termination Pooling 1. Number of Homesites exclude investments associated with development loans 2. Homesites under option contracts and gross development loans receivables, less deposits, deferred tax liability, interest receivable on development loans, homesites under option contracts acquired through purchase money mortgages, and other holdbacks on post-spin acquired assets. 3. Calculated as total amount of invested capital within a pool.


Slide 22

Asset List – By State 1. Communities owned as of June 30, 2026, including communities associated with future purchases; and excluding homesites associated with investments in development loans. 2. Or prospective Homesites if fully entitled, as applicable 3. Excludes properties, homesites, and takedown prices for investments associated with development loans


Slide 23

Invested Capital Reconciliation – Q2 2026 1. Includes option fees received from counterparties in the subsequent month. 2. Includes (a) homesite under option contracts contributed by Lennar at Spin-Off and acquired from Rausch, less option earning deposits and other holdbacks, and (b) takedown, land acquisition and development funding activity through March 31, 2026. 3. Reduction in investment balance for the three months ended June 30, 2026 from (a) homesite takedowns pursuant to option agreements, net of deposit credits adjusted for non-option earning deposits, and (b) repayment of development loans. 4. Includes acquisitions of homesites under option contracts, net of option earnings deposits, and development loan funding for the three months ended June 30, 2026. 5. Based on average option rate and/or loan interest rate weighted by investment balance, assumes SOFR rate as of March 27, 2026. 6. Calculated by multiplying Invested Capital balance at end of period by weighted average yield as of June 30, 2026, adjusted for the number of days in the second quarter 2026. 7. Calculated by taking weighted average life per each community weighted by investment balance. 8. Calculated by taking months until the final scheduled homesite sale per each community weighted by investment balance.


Slide 24

Invested Capital Reconciliation – Q1 2026 1. Includes option fees received from counterparties in the subsequent month. 2. Includes (a) homesite under option contracts contributed by Lennar at Spin-Off and acquired from Rausch, less option earning deposits and other holdbacks, and (b) takedown, land acquisition and development funding activity through December 31, 2025. 3. Reduction in investment balance for the three months ended March 31, 2026 from (a) homesite takedowns pursuant to option agreements, net of deposit credits adjusted for non-option earning deposits, and (b) repayment of development loans. 4. Includes acquisitions of homesites under option contracts, net of option earnings deposits, and development loan funding for the three months ended March 31, 2026. 5. Based on average option rate and/or loan interest rate weighted by investment balance, assumes SOFR rate as of December 29, 2025. 6. Calculated by multiplying Invested Capital balance at end of period by weighted average yield as of March 31, 2026, adjusted for the number of days in the first quarter 2026. 7. Calculated by taking weighted average life per each community weighted by investment balance. 8. Calculated by taking months until the final scheduled homesite sale per each community weighted by investment balance.


Slide 25

Invested Capital Reconciliation – Q4 2025 1. Includes option fees received from counterparties in the subsequent month. 2. Includes (a) homesite inventory contributed by Lennar at Spin-Off and acquired from Rausch, less option earning deposits and other holdbacks, and (b) takedown and land acquisition and development funding activity for the year ended December 31, 2025 3. Reduction in investment balance for the year ended December 31, 2025 from (a) homesite takedowns pursuant to option agreements, net of deposit credits adjusted for non-option earning deposits, and (b) repayment of development loans 4. Includes acquisitions of homesites under option contracts, net of option earnings deposits, and development loan funding for the year ended December 31, 2025 5. Based on average option rate and/or loan interest rate weighted by investment balance, assumes SOFR rate as of September 26, 2025 6. Calculated by multiplying Invested Capital balance at end of period by weighted average yield as of quarter end, adjusted for the number of days in the quarter. In millions 7. Calculated by taking weighted average life per each community weighted by investment balance 8. Calculated by taking months until the final scheduled homesite sale per each community weighted by investment balance.


Slide 26

Invested Capital Reconciliation – Q3 2025 1. Includes (a) Homesite inventory contributed by Lennar at Spin-Off and acquired from Rausch, less option earning deposits and other holdbacks, and (b) takedown and land acquisition and development funding activity during the first and second quarters of 2025. 2. Reduction in investment balance during the third quarter of 2025 from homesite sales pursuant to option agreements associated with the applicable category shown; takedowns are net of deposit credits adjusted for non-option earning deposits. 3. Includes land acquisitions during the third quarter 2025, net of option earning deposits. 4. Based on average option rate and/or loan interest rate weighted by investment balance, assumes SOFR rate as of June 26, 2025. 5. Calculated by taking Invested Capital balance at end of period multiplied by weighted average yield as of quarter end, adjusted for the number of days in the quarter. In Millions.


Slide 27

Invested Capital Reconciliation – Q2 2025 1. Includes (a) Homesite inventory contributed by Lennar at Spin-Off and acquired from Rausch, less option earning deposits and other holdbacks, and (b) takedown and land acquisition and development funding activity during the first quarter 2025. 2. Reduction in investment balance from homesite sales pursuant to the option agreements associated with the applicable category shown; takedowns are net of deposit credits adjusted for non-option earning deposits. 3. Includes land acquisitions during the second quarter 2025, net of option earning deposits. 4. Based on average option rate and/or loan interest rate weighted by investment balance, assumes SOFR rate as of March 27, 2025. 5. Calculated by taking invested capital balance at end of period multiplied by weighted average yield as of quarter end, adjusted for number of days in Q2.


Slide 28

Invested Capital Reconciliation – Q1 2025 1. Includes Homesite inventory contributed by Lennar at Spin-Off and acquired from Rausch, less option earning deposits and other holdbacks 2. Reduction in investment balance from homesite sales pursuant to option agreements associated with the applicable category shown 3. Includes land acquisition after February 10, 2025, net of option earning deposits 4. Based on average option rate and/or loan interest rate weighted by investment balance, assumes SOFR rate as of March 31, 2025