株探米国株
エドガーで原本を確認する
false000107068000010706802026-07-282026-07-28

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 28, 2026

 

 

CF BANKSHARES INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

0-25045

34-1877137

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

C/O CFBANK

4960 EAST DUBLIN GRANVILLE RD

SUITE 400

 

COLUMBUS, Ohio

 

43081

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (614) 334-7979

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

(Voting) Common Stock, $.01 par value

 

CFBK

 

The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02. Results of Operations and Financial Condition.

On July 28, 2026, CF Bankshares Inc. (the “Company”) issued a press release announcing financial results for the second quarter ended June 30, 2026 (the “Earnings Release”). A copy of the Earnings Release is included as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.

Item 9.01. Financial Statements and Exhibits.

(a)
Not applicable
(b)
Not applicable
(c)
Not applicable
(d)
Exhibits

 

 

 

 

99.1

 

Earnings Release issued by the Company on July 28, 2026, announcing financial results for the second quarter ended June 30, 2026.

 

 

 

104

 

Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document).

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

CF Bankshares Inc.

 

 

 

 

Date: July 28, 2026

 

By:

/s/ Kevin J. Beerman

 

 

 

Kevin J. Beerman

 

 

 

Executive Vice President and Chief Financial Officer

 

 


EX-99.1 2 cfbk-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

 

img237874681_0.jpg

 

Parent of CFBank, NA

 

 

 

 

PRESS RELEASE

 

FOR IMMEDIATE RELEASE:

July 28, 2026

For Further Information:

Timothy T. O'Dell, President & CEO

 

Phone: 614.318.4660

 

Email: timodell@cfbankmail.com

 

 

CF BANKSHARES INC., PARENT OF CFBANK NA, REPORTS RESULTS FOR THE 2nd QUARTER 2026.

Columbus, Ohio – July 28, 2026 – CF Bankshares Inc. (NASDAQ: CFBK) (the “Company”), the parent of CFBank, National Association (“CFBank”), today announced financial results for the second quarter ended June 30, 2026.

Second Quarter 2026 Highlights

Net income for Q2 2026 was $5.9 million ($0.90 per diluted common share), which included $944,000 of Provision expense. This represents an 18% increase in net income over Q1 2026.
Pre-provision, pre-tax net revenue (PPNR) for Q2 2026 was $8.2 million, which represents a 26% increase over Q1 2026.
Return on Average Equity (ROE) was 12.31% for Q2 2026, while Return on Average Assets (ROA) was 1.11%.
Net Interest Margin (NIM) was 2.93%, an increase of 24bps when compared to the prior quarter.
Noninterest income increased $214,000, or 14%, when compared to Q1 2026. This was driven by a $184,000 increase in Swap Fees and a $78,000 increase in Customer Fees, including Treasury Management products and services.
Commercial Loan Fundings of $135 million in Q2, resulting in Net Commercial Loan growth of $52 million for the quarter.
Noninterest bearing (NIB) deposit balances grew by $33 million, or 14% during the quarter, with total Core Deposits (excluding brokered deposits) increasing $91 million, or 6%.
Book value per share increased to $29.04 as of June 30, 2026.
Efficiency Ratio improved to 50.4% compared to 56.1% for the prior quarter.
CFBank’s capital position remains strong with a Tier 1 Leverage Ratio of 11.64% and a Total Capital Ratio of 14.76%.

Recent Developments

On July 1, 2026, the Company’s Board of Directors declared a cash dividend of $0.09 per share on its Common Stock and a corresponding cash dividend of $9.00 per share on its Series D Preferred Stock. The dividend was paid on July 21, 2026 to shareholders of record as of the close of business on July 13, 2026.

CEO and Board Chair Commentary

Timothy T. O’Dell, President and CEO, commented “Q2 Consolidated Net Earnings of $5.9 million includes nearly $1 million ($944,000) of Provision Expense. This represents an 18% increase in net Earnings vs. our First quarter results.

We expect increasing Size & Scale supported by our strong Commercial Loan Pipelines to be further accretive to Core Earnings during the Second half of 2026.

Success with expanding our Commercial Banking Regional Teams throughout our Footprint, is resulting in expanded Business Banking opportunities and strong pipelines.

We feel well positioned to sustain Commercial Loan Yields through effective use of loan rate floors. Additionally, Commercial loan Swaps (up $184,000 for the second quarter) are providing lift to non-interest Fee Income. Expansion of our Residential Mortgage salable loan volumes and business is on a trajectory which is likely to provide added Fee income contribution during the second half of the year.


 

NIM is expected to remain a challenge. In response, our Treasury Management group is concentrating on sourcing low-cost deposits from businesses and industries that manage large deposits.

We have begun responding to increasingly Competitive Market Loan Pricing by setting corresponding deposit level requirements with our Borrowers.

Also, we continually are improving the quality of our Balance Sheet by scaling the size of the Commercial Bank, while simultaneously reducing low-rate loans in our residential Mortgage Portfolio. Funding these low-rate Residential Mortgage loans increases our incremental Cost of Funds. NIB Deposits were approximately 20% of Commercial Loans at June 30, 2026.

Our Bests are yet Ahead!”

Robert E. Hoeweler, Chairman of the Board, added “We are seeing positive Earnings Performance as we add Size & Scale to our Commercial Bank.”

Overview of Results

Net income for the three months ended June 30, 2026 totaled $5.9 million (or $0.90 per diluted common share) compared to net income of $5.0 million (or $0.77 per diluted common share) for the three months ended March 31, 2026 and net income of $5.0 million (or $0.77 per diluted common share) for the three months ended June 30, 2025. PPNR for the three months ended June 30, 2026 was $8.2 million compared to PPNR of $6.5 million for the three months ended March 31, 2026 and PPNR of $7.8 million for the three months ended June 30, 2025.

Net income for the six months ended June 30, 2026 totaled $10.9 million (or $1.67 per diluted common share) compared to net income of $9.5 million (or $1.45 per diluted common share) for the six months ended June 30, 2025. PPNR for the six months ended June 30, 2026 was $14.7 million compared to PPNR of $14.0 million for the six months ended June 30, 2025.

Net Interest Income and Net Interest Margin

Net interest income totaled $14.8 million for the quarter ended June 30, 2026 and increased $1.5 million, or 11.4%, compared to $13.3 million for the prior quarter, and increased $843,000, or 6.0%, compared to $14.0 million for the second quarter of 2025.

The increase in net interest income compared to the prior quarter was primarily due to a $1.9 million, or 6.7%, increase in interest income, partially offset by a $368,000, or 2.5%, increase in interest expense. The increase in interest income was primarily attributed to a 25bps increase in the average yield on interest-earning assets, coupled with a $44.9 million, or 2.3%, increase in average interest-earning assets outstanding. During the quarter ended June 30, 2026, the early payoff of a commercial loan in the normal course of business resulted in $370,000 of prepayment penalty fee income, which in turn positively impacted NIM by 7bps for the quarter. The increase in interest expense when compared to the prior quarter was attributed to a 15bps increase in the average rate on interest-bearing liabilities, partially offset by a $26.6 million, or 1.6%, decrease in average interest-bearing liabilities. The net interest margin of 2.93% for the quarter ended June 30, 2026 increased 24bps compared to the net interest margin of 2.69% for the prior quarter.

The increase in net interest income compared to the second quarter of 2025 was primarily due to a $1.2 million, or 7.2%, decrease in interest expense, partially offset by a $337,000, or 1.1%, decrease in interest income. The decrease in interest expense was primarily attributed to a 37bps decrease in the average rate on interest-bearing liabilities, partially offset by a $30.6 million, or 2.0%, increase in average interest-bearing liabilities. The decrease in interest income was primarily attributed to a 21bps decrease in the average yield on interest-earning assets, partially offset by a $48.5 million, or 2.5%, increase in average interest-earning assets outstanding. The net interest margin of 2.93% for the quarter ended June 30, 2026 increased 10bps compared to the net interest margin of 2.83% for the second quarter of 2025.

Noninterest Income

Noninterest income for the three months ended June 30, 2026 totaled $1.7 million and increased $214,000, or 14.4%, compared to $1.5 million for the prior quarter. The increase was primarily related to a $184,000 increase in swap fee income.

Noninterest income for the three months ended June 30, 2026 increased $121,000, or 7.7%, compared to $1.6 million for the three months ended June 30, 2025. The increase was primarily related to a $196,000 increase in service charges on deposit accounts.

The following table represents the notional amount of loans sold during the three months ended June 30, 2026, March 31, 2026, and June 30, 2025 (in thousands).

 

 

Three Months ended

 

 

June 30,
2026

 

 

March 31,
2026

 

 

June 30,
2025

 

Notional amount of loans sold

 

$

15,702

 

 

$

13,481

 

 

$

14,023

 

 


 

 

Noninterest Expense

Noninterest expense for the quarter ended June 30, 2026 totaled $8.3 million and increased $27,000, or 0.3%, compared to $8.3 million for the prior quarter, and increased $584,000, or 7.5%, compared to $7.8 million for the quarter ended June 30, 2025. The increase in noninterest expense when compared to the second quarter of 2025 was primarily due to a $371,000 increase in salaries and benefits, coupled with a $165,000 increase in other noninterest expense. The increase in salaries and benefits was primarily due to an increase in incentive compensation expense while the increase in other noninterest expense was primarily the result of a $90,000 loss on the disposal of assets from the closure of our Ohio City branch.

Income Tax Expense

Income tax expense was $1.4 million for the quarter ended June 30, 2026 (effective tax rate of 18.6%), compared to $868,000 for the prior quarter (effective tax rate of 14.7%) and $1.4 million for the quarter ended June 30, 2025 (effective tax rate of 21.3%).

Loans and Loans Held For Sale

Gross loans and leases totaled $1.8 billion at June 30, 2026 and increased $38.1 million, or 2.1%, from the prior quarter and increased $61.5 million, or 3.5%, from December 31, 2025. The increase in loans and leases balances from the prior quarter was primarily due to a $52.9 million increase in commercial real estate loan balances and a $1.6 million increase in commercial and industrial (C&I) loan balances, partially offset by a $10.9 million decrease in single-family residential loan balances, a $3.1 million decrease in home equity lines of credit loan balances, and a $2.1 million decrease in construction loan balances.

The increase in loans and leases balances when compared to December 31, 2025 was primarily due to a $69.9 million increase in commercial real estate loan balances, a $10.4 million increase in commercial and industrial (C&I) loan balances, and a $6.1 million increase in construction loan balances, partially offset by a $21.4 million decrease in single-family residential loan balances and a $3.7 million decrease in home equity lines of credit loan balances.

 

The following table presents the principal balance outstanding of loans and leases for certain non-owner-occupied loan types (in thousands).

 

 

 

June 30, 2026

 

 

March 31, 2026

 

Construction – 1-4 family*

 

$

14,210

 

 

$

14,798

 

Construction – Multi-family*

 

 

175,814

 

 

 

179,490

 

Construction – Non-residential*

 

 

24,641

 

 

 

23,273

 

Hotel/Motel

 

 

11,295

 

 

 

11,374

 

Industrial / Warehouse

 

 

85,307

 

 

 

65,642

 

Land/Land Development

 

 

37,447

 

 

 

38,952

 

Medical/Healthcare/Senior Housing

 

 

1,256

 

 

 

1,293

 

Multi-family

 

 

244,075

 

 

 

227,602

 

Office

 

 

39,295

 

 

 

39,479

 

Retail

 

 

124,978

 

 

 

117,519

 

Other

 

 

11,769

 

 

 

11,931

 

 

 

* CFBank possesses a core competency and deep expertise in Construction Lending. The construction lending business sector has produced many full banking relationships with proven developers with long successful track records.

Asset Quality

Nonaccrual loans were $20.8 million, or 1.15% of total loans at June 30, 2026, an increase of $522,000 from $20.3 million at March 31, 2026 and an increase of $5.5 million from $15.3 million at December 31, 2025. The increase in nonperforming loans when compared to December 31, 2025 included the addition of one non-core (non-customer) C&I loan for $5.0 million. Of the $20.8 million of nonaccrual loans at June 30, 2026, $5.1 million was guaranteed by the SBA.

Loans 30 days or more past due totaled $20.4 million at June 30, 2026, compared to $17.5 million at March 31, 2026 and $12.9 million at December 31, 2025. The increase in loans 30 days or more past due when compared to the previous quarter was primarily due to a $2.7 million C&I loan.

The allowance for credit losses on loans and leases totaled $19.4 million at June 30, 2026, compared to $18.6 million at March 31, 2026 and $17.7 million at December 31, 2025. The ratio of the allowance for credit losses on loans and leases to total loans and leases was 1.07% at June 30, 2026 compared to 1.05% at March 31, 2026 and 1.01% at December 31, 2025.


 

There was $944,000 in provision for credit losses expense for the quarter ended June 30, 2026, compared to $604,000 for the quarter ended March 31, 2026 and $1.4 million for the quarter ended June 30, 2025. Net recoveries for the quarter ended June 30, 2026 totaled $105,000, compared to net charge-offs of $16,000 for the prior quarter and net charge-offs of $51,000 for the quarter ended June 30, 2025.

Deposits

Deposits totaled $1.8 billion at June 30, 2026, an increase of $19.2 million, or 1.1%, from March 31, 2026, and an increase of $48.0 million, or 2.7%, from December 31, 2025. The increase when compared to the prior quarter was primarily due to a $33.0 million increase in noninterest-bearing account balances, partially offset by a $13.8 million decrease in interest-bearing account balances. The increase when compared to December 31, 2025 was primarily due to a $59.9 million increase in interest-bearing account balances, partially offset by a $11.9 million decrease in noninterest-bearing accounts balances.

At June 30, 2026, approximately 32.0% of our deposit balances exceeded the FDIC insurance limit of $250,000, as compared to approximately 29.8% at March 31, 2026 and approximately 29.5% at December 31, 2025.

Borrowings

FHLB advances and other debt totaled $99.2 million at June 30, 2026, compared to $101.0 million at March 31, 2026 and at December 31, 2025. The decrease was primarily due to a $1.8 million decrease in the outstanding balance on the holding company credit facility.

Capital

Stockholders’ equity totaled $194.3 million at June 30, 2026, an increase of $5.4 million, or 2.9%, when compared to $189.0 million at March 31 2026, and an increase of $9.9 million, or 5.4%, from $184.4 million at December 31, 2025. The increase in total stockholders’ equity during the three months ended June 30, 2026 was primarily attributed to net income, partially offset by $586,000 in dividend payments.

 


 

Use of Non-GAAP Financial Measures

This earnings release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Non-GAAP financial measures included in this earnings release include Pre-Provision, Pre-Tax Net Revenue (PPNR). PPNR is defined as net interest income plus total non-interest income, excluding net gains and losses, minus total non-interest expense. This measure is a non-GAAP financial measure because it excludes the provision for (recovery of) credit losses and all gains and losses included in net income. Management uses this "non-GAAP" financial measure in its analysis of the Company’s performance and believes that this non-GAAP financial measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods and peers.

Disclosures of non-GAAP financial measures should not be viewed as substitutes for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure is included at the end of this earnings release under the heading "GAAP TO NON-GAAP RECONCILIATION."

 

About CF Bankshares Inc. and CFBank

CF Bankshares Inc. (the “Company”) is a bank holding company that owns 100% of the stock of CFBank, National Association (“CFBank”). CFBank is a nationally chartered boutique Commercial bank operating primarily in Five (5) Major Metro Markets: Columbus, Cleveland, Cincinnati, and Akron Ohio, and Indianapolis, Indiana. The current Leadership Team and Board recapitalized the Company and CFBank in 2012 during the financial crisis, repositioning CFBank as a full-service Commercial Bank model.

CFBank focuses on serving the financial needs of closely held businesses and entrepreneurs, by providing a comprehensive Commercial, Retail, and Mortgage Lending services presence. In all regional markets, CFBank provides commercial loans and equipment leases, commercial and residential real estate loans and treasury management depository services, residential mortgage lending, and full-service commercial and retail banking services and products. CFBank is differentiated by our penchant for individualized service coupled with direct customer access to decision-makers, and ease of doing business. CFBank matches the sophistication of much larger banks, without the bureaucracy.

Additional information about the Company and CFBank is available at www.CF.Bank

FORWARD LOOKING STATEMENTS

This press release and other materials we have filed or may file with the Securities and Exchange Commission (“SEC”) contain or may contain forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Reform Act of 1995, which are made in good faith by us. Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of the Company or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements. Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements, including, without limitation those risks detailed from time to time in our reports filed with the SEC, including those risk factors identified in “Item 1A. Risk Factors” of Part I of our Annual Report on Form 10-K filed with SEC for the year ended December 31, 2025.

Forward-looking statements are not guarantees of performance or results. A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The forward-looking statements included in this press release speak only as of the date hereof. We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.


 

Consolidated Statements of Income

($ in thousands, except share data)

 

(unaudited)

Three months ended

 

 

 

 

 

Six months ended

 

 

 

 

 

June 30,

 

 

 

 

 

June 30,

 

 

 

 

 

2026

 

 

2025

 

 

% change

 

 

2026

 

 

2025

 

 

% change

 

Total interest income

$

 

30,022

 

 

$

 

30,359

 

 

 

-1

%

 

$

 

58,152

 

 

$

 

59,559

 

 

 

-2

%

Total interest expense

 

 

15,178

 

 

 

 

16,358

 

 

 

-7

%

 

 

 

29,988

 

 

 

 

32,649

 

 

 

-8

%

Net interest income

 

 

14,844

 

 

 

 

14,001

 

 

 

6

%

 

 

 

28,164

 

 

 

 

26,910

 

 

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses-loans

 

 

689

 

 

 

 

1,370

 

 

 

-50

%

 

 

 

1,668

 

 

 

 

1,722

 

 

 

-3

%

Provision for credit losses-unfunded commitments

 

 

255

 

 

 

 

57

 

 

 

347

%

 

 

 

(120

)

 

 

 

287

 

 

 

-142

%

 

 

 

944

 

 

 

 

1,427

 

 

 

-34

%

 

 

 

1,548

 

 

 

 

2,009

 

 

 

-23

%

Net interest income after provision for credit losses

 

 

13,900

 

 

 

 

12,574

 

 

 

11

%

 

 

 

26,616

 

 

 

 

24,901

 

 

 

7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

917

 

 

 

 

721

 

 

 

27

%

 

 

 

1,756

 

 

 

 

1,388

 

 

 

27

%

Net gain on sales of residential mortgage loans

 

 

150

 

 

 

 

206

 

 

 

-27

%

 

 

 

295

 

 

 

 

320

 

 

 

-8

%

Net loss on sales of commercial loans

 

 

 

 

 

 

 

 

n/m

 

 

 

 

-

 

 

 

 

(18

)

 

n/m

 

Net loss on sale of equity security

 

 

 

 

 

 

 

 

n/m

 

 

 

 

-

 

 

 

 

(103

)

 

n/m

 

Swap fee income

 

 

214

 

 

 

 

196

 

 

 

9

%

 

 

 

244

 

 

 

 

196

 

 

 

24

%

Other

 

 

420

 

 

 

 

457

 

 

 

-8

%

 

 

 

893

 

 

 

 

1,003

 

 

 

-11

%

Noninterest income

 

 

1,701

 

 

 

 

1,580

 

 

 

8

%

 

 

 

3,188

 

 

 

 

2,786

 

 

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,325

 

 

 

 

3,954

 

 

 

9

%

 

 

 

8,653

 

 

 

 

8,137

 

 

 

6

%

Occupancy and equipment

 

 

398

 

 

 

 

417

 

 

 

-5

%

 

 

 

825

 

 

 

 

851

 

 

 

-3

%

Data processing

 

 

776

 

 

 

 

683

 

 

 

14

%

 

 

 

1,545

 

 

 

 

1,357

 

 

 

14

%

Franchise and other taxes

 

 

385

 

 

 

 

304

 

 

 

27

%

 

 

 

771

 

 

 

 

607

 

 

 

27

%

Professional fees

 

 

849

 

 

 

 

899

 

 

 

-6

%

 

 

 

1,668

 

 

 

 

1,686

 

 

 

-1

%

Director fees

 

 

193

 

 

 

 

180

 

 

 

7

%

 

 

 

360

 

 

 

 

357

 

 

 

1

%

Postage, printing, and supplies

 

 

34

 

 

 

 

46

 

 

 

-26

%

 

 

 

82

 

 

 

 

95

 

 

 

-14

%

Advertising and marketing

 

 

127

 

 

 

 

84

 

 

 

51

%

 

 

 

463

 

 

 

 

128

 

 

 

262

%

Telephone

 

 

44

 

 

 

 

43

 

 

 

2

%

 

 

 

89

 

 

 

 

98

 

 

 

-9

%

Loan expenses

 

 

206

 

 

 

 

196

 

 

 

5

%

 

 

 

404

 

 

 

 

521

 

 

 

-22

%

Foreclosed assets, net

 

 

1

 

 

 

 

3

 

 

 

-67

%

 

 

 

5

 

 

 

 

4

 

 

 

25

%

Depreciation

 

 

118

 

 

 

 

118

 

 

 

0

%

 

 

 

241

 

 

 

 

236

 

 

 

2

%

FDIC premiums

 

 

436

 

 

 

 

534

 

 

 

-18

%

 

 

 

821

 

 

 

 

1,080

 

 

 

-24

%

Regulatory assessment

 

 

45

 

 

 

 

64

 

 

 

-30

%

 

 

 

90

 

 

 

 

129

 

 

 

-30

%

Other insurance

 

 

57

 

 

 

 

50

 

 

 

14

%

 

 

 

107

 

 

 

 

96

 

 

 

11

%

Other

 

 

344

 

 

 

 

179

 

 

 

92

%

 

 

 

525

 

 

 

 

326

 

 

 

61

%

Noninterest expense

 

 

8,338

 

 

 

 

7,754

 

 

 

8

%

 

 

 

16,649

 

 

 

 

15,708

 

 

 

6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

7,263

 

 

 

 

6,400

 

 

 

13

%

 

 

 

13,155

 

 

 

 

11,979

 

 

 

10

%

Income tax expense

 

 

1,351

 

 

 

 

1,365

 

 

 

-1

%

 

 

 

2,219

 

 

 

 

2,514

 

 

 

-12

%

Net income

 

 

5,912

 

 

 

 

5,035

 

 

 

17

%

 

 

 

10,936

 

 

 

 

9,465

 

 

 

16

%

Earnings allocated to participating securities (Series D preferred stock)

 

 

(181

)

 

 

 

(155

)

 

n/m

 

 

 

 

(337

)

 

 

 

(292

)

 

n/m

 

Net Income attributable to common stockholders

$

 

5,731

 

 

$

 

4,880

 

 

 

17

%

 

$

 

10,599

 

 

$

 

9,173

 

 

 

16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

 

0.91

 

 

$

 

0.77

 

 

 

 

 

$

 

1.68

 

 

$

 

1.46

 

 

 

 

Diluted earnings per common share

$

 

0.90

 

 

$

 

0.77

 

 

 

 

 

$

 

1.67

 

 

$

 

1.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding - basic

 

 

6,320,561

 

 

 

 

6,300,427

 

 

 

 

 

 

 

6,303,523

 

 

 

 

6,293,078

 

 

 

 

Average common shares outstanding - diluted

 

 

6,363,549

 

 

 

 

6,344,833

 

 

 

 

 

 

 

6,335,904

 

 

 

 

6,315,281

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n/m - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Consolidated Statements of Financial Condition

 

($ in thousands)

Jun 30,

 

 

Mar 31,

 

 

Dec 31,

 

 

Sept 30,

 

 

Jun 30,

 

(unaudited)

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 

253,103

 

 

$

 

267,759

 

 

$

 

258,972

 

 

$

 

272,361

 

 

$

 

275,684

 

Interest-bearing deposits in other financial institutions

 

 

100

 

 

 

 

100

 

 

 

 

100

 

 

 

 

100

 

 

 

 

100

 

Securities available for sale

 

 

17,223

 

 

 

 

17,395

 

 

 

 

17,496

 

 

 

 

9,199

 

 

 

 

8,996

 

Loans held for sale

 

 

4,392

 

 

 

 

3,634

 

 

 

 

5,611

 

 

 

 

2,484

 

 

 

 

1,613

 

Loans and leases

 

 

1,818,020

 

 

 

 

1,779,903

 

 

 

 

1,756,532

 

 

 

 

1,745,125

 

 

 

 

1,773,930

 

Less allowance for credit losses on loans and leases

 

 

(19,436

)

 

 

 

(18,641

)

 

 

 

(17,678

)

 

 

 

(16,841

)

 

 

 

(19,122

)

Loans and leases, net

 

 

1,798,584

 

 

 

 

1,761,262

 

 

 

 

1,738,854

 

 

 

 

1,728,284

 

 

 

 

1,754,808

 

FHLB and FRB stock

 

 

8,375

 

 

 

 

8,364

 

 

 

 

8,354

 

 

 

 

8,343

 

 

 

 

8,031

 

Foreclosed assets, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

524

 

Premises and equipment, net

 

 

3,372

 

 

 

 

3,533

 

 

 

 

3,547

 

 

 

 

3,616

 

 

 

 

3,469

 

Operating lease right of use assets

 

 

5,693

 

 

 

 

5,859

 

 

 

 

5,680

 

 

 

 

5,848

 

 

 

 

5,760

 

Bank owned life insurance

 

 

28,546

 

 

 

 

28,294

 

 

 

 

28,049

 

 

 

 

27,810

 

 

 

 

27,573

 

Accrued interest receivable and other assets

 

 

50,198

 

 

 

 

49,576

 

 

 

 

50,658

 

 

 

 

52,972

 

 

 

 

46,979

 

Total assets

$

 

2,169,586

 

 

$

 

2,145,776

 

 

$

 

2,117,321

 

 

$

 

2,111,017

 

 

$

 

2,133,537

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing

$

 

273,625

 

 

$

 

240,645

 

 

$

 

285,523

 

 

$

 

277,629

 

 

$

 

296,348

 

Interest bearing

 

 

1,555,031

 

 

 

 

1,568,797

 

 

 

 

1,495,166

 

 

 

 

1,500,977

 

 

 

 

1,513,500

 

Total deposits

 

 

1,828,656

 

 

 

 

1,809,442

 

 

 

 

1,780,689

 

 

 

 

1,778,606

 

 

 

 

1,809,848

 

FHLB advances and other debt

 

 

99,231

 

 

 

 

100,973

 

 

 

 

100,964

 

 

 

 

100,956

 

 

 

 

100,947

 

Advances by borrowers for taxes and insurance

 

 

2,354

 

 

 

 

1,292

 

 

 

 

2,523

 

 

 

 

1,479

 

 

 

 

374

 

Operating lease liabilities

 

 

5,917

 

 

 

 

6,071

 

 

 

 

5,878

 

 

 

 

6,033

 

 

 

 

5,932

 

Accrued interest payable and other liabilities

 

 

24,034

 

 

 

 

23,995

 

 

 

 

27,802

 

 

 

 

29,623

 

 

 

 

24,394

 

Subordinated debentures

 

 

15,058

 

 

 

 

15,048

 

 

 

 

15,039

 

 

 

 

15,029

 

 

 

 

15,019

 

Total liabilities

 

 

1,975,250

 

 

 

 

1,956,821

 

 

 

 

1,932,895

 

 

 

 

1,931,726

 

 

 

 

1,956,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

194,336

 

 

 

 

188,955

 

 

 

 

184,426

 

 

 

 

179,291

 

 

 

 

177,023

 

Total liabilities and stockholders' equity

$

 

2,169,586

 

 

$

 

2,145,776

 

 

$

 

2,117,321

 

 

$

 

2,111,017

 

 

$

 

2,133,537

 

 

 

 


 

Average Balance Sheet and Yield Analysis

 

 

 

For Three Months Ended

 

June 30, 2026

 

March 31, 2026

 

June 30, 2025

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

Average

 

Interest

 

Average

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities (1) (2)

$

17,396

 

$

175

 

 

3.62%

 

$

17,523

 

$

187

 

 

3.89%

 

$

8,830

 

$

40

 

 

1.45%

Loans and leases and loans held for sale (3)

 

1,764,433

 

 

27,510

 

 

6.24%

 

 

1,738,056

 

 

25,809

 

 

5.94%

 

 

1,760,308

 

 

27,907

 

 

6.34%

Other earning assets

 

236,107

 

 

2,196

 

 

3.72%

 

 

217,500

 

 

1,992

 

 

3.66%

 

 

200,614

 

 

2,259

 

 

4.50%

FHLB and FRB stock

 

8,368

 

 

141

 

 

6.74%

 

 

8,358

 

 

142

 

 

6.80%

 

 

8,028

 

 

153

 

 

7.62%

Total interest-earning assets

 

2,026,304

 

 

30,022

 

 

5.92%

 

 

1,981,437

 

 

28,130

 

 

5.67%

 

 

1,977,780

 

 

30,359

 

 

6.13%

Noninterest-earning assets

 

102,344

 

 

 

 

 

 

 

 

100,204

 

 

 

 

 

 

 

 

97,153

 

 

 

 

 

 

Total assets

$

2,128,648

 

 

 

 

 

 

 

$

2,081,641

 

 

 

 

 

 

 

$

2,074,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

1,487,547

 

$

13,812

 

 

3.71%

 

$

1,513,330

 

$

13,484

 

 

3.56%

 

$

1,464,909

 

$

15,186

 

 

4.15%

FHLB advances and other borrowings

 

115,223

 

 

1,366

 

 

4.74%

 

 

116,014

 

 

1,326

 

 

4.57%

 

 

107,248

 

 

1,172

 

 

4.37%

Total interest-bearing liabilities

 

1,602,770

 

 

15,178

 

 

3.79%

 

 

1,629,344

 

 

14,810

 

 

3.64%

 

 

1,572,157

 

 

16,358

 

 

4.16%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

333,819

 

 

 

 

 

 

 

 

265,120

 

 

 

 

 

 

 

 

327,187

 

 

 

 

 

 

Total liabilities

 

1,936,589

 

 

 

 

 

 

 

 

1,894,464

 

 

 

 

 

 

 

 

1,899,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

192,059

 

 

 

 

 

 

 

 

187,177

 

 

 

 

 

 

 

 

175,589

 

 

 

 

 

 

Total liabilities and equity

$

2,128,648

 

 

 

 

 

 

 

$

2,081,641

 

 

 

 

 

 

 

$

2,074,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest-earning assets

$

423,534

 

 

 

 

 

 

 

$

352,093

 

 

 

 

 

 

 

$

405,623

 

 

 

 

 

 

Net interest income/interest rate spread

 

 

 

$

14,844

 

 

2.13%

 

 

 

 

$

13,320

 

 

2.03%

 

 

 

 

$

14,001

 

 

1.97%

Net interest margin

 

 

 

 

 

 

 

2.93%

 

 

 

 

 

 

 

 

2.69%

 

 

 

 

 

 

 

 

2.83%

Average interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to average interest-bearing liabilities

 

126.43%

 

 

 

 

 

 

 

 

121.61%

 

 

 

 

 

 

 

 

125.80%

 

 

 

 

 

 

 

(1)
Average balance is computed using the carrying value of securities. Average yield is computed using the historical amortized cost average balance for available for sale securities.
(2)
Average yields and interest earned are stated on a fully taxable equivalent basis.
(3)
Average balance is computed using the recorded investment in loans net of the allowance for credit losses on loans and leases and includes nonperforming loans and leases.

 


 

Consolidated Financial Highlights

 

 

 

At or for the three months ended

 

 

Six months ended

 

($ in thousands except per share data)

 

Jun 30,

 

 

Mar 31,

 

 

Dec 31,

 

 

Sept 30,

 

 

Jun 30,

 

 

 

June 30,

 

(unaudited)

 

2026

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

 

2026

 

 

 

2025

 

Earnings and Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

 

14,844

 

 

$

 

13,320

 

 

$

 

14,323

 

 

$

 

13,790

 

 

$

 

14,001

 

 

$

 

28,164

 

 

$

 

26,910

 

Provision for credit losses

 

$

 

944

 

 

$

 

604

 

 

$

 

1,169

 

 

$

 

5,069

 

 

$

 

1,427

 

 

$

 

1,548

 

 

$

 

2,009

 

Noninterest income

 

$

 

1,701

 

 

$

 

1,487

 

 

$

 

1,423

 

 

$

 

1,718

 

 

$

 

1,580

 

 

$

 

3,188

 

 

$

 

2,786

 

Noninterest expense

 

$

 

8,338

 

 

$

 

8,311

 

 

$

 

7,742

 

 

$

 

7,726

 

 

$

 

7,754

 

 

$

 

16,649

 

 

$

 

15,708

 

Net income

 

$

 

5,912

 

 

$

 

5,024

 

 

$

 

5,736

 

 

$

 

2,340

 

 

$

 

5,035

 

 

$

 

10,936

 

 

$

 

9,465

 

Basic earnings per common share

 

$

 

0.91

 

 

$

 

0.77

 

 

$

 

0.88

 

 

$

 

0.36

 

 

$

 

0.77

 

 

$

 

1.68

 

 

$

 

1.46

 

Diluted earnings per common share

 

$

 

0.90

 

 

$

 

0.77

 

 

$

 

0.88

 

 

$

 

0.36

 

 

$

 

0.77

 

 

$

 

1.67

 

 

$

 

1.45

 

Dividends declared per share

 

$

 

0.09

 

 

$

 

0.09

 

 

$

 

0.08

 

 

$

 

0.08

 

 

$

 

0.07

 

 

$

 

0.18

 

 

$

 

0.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

 

1.11

%

 

 

 

0.97

%

 

 

 

1.09

%

 

 

 

0.45

%

 

 

 

0.97

%

 

 

 

1.04

%

 

 

 

0.92

%

Return on average equity

 

 

 

12.31

%

 

 

 

10.74

%

 

 

 

12.59

%

 

 

 

5.20

%

 

 

 

11.47

%

 

 

 

11.53

%

 

 

 

10.93

%

Average yield on interest-earning assets

 

 

 

5.92

%

 

 

 

5.67

%

 

 

 

5.98

%

 

 

 

6.08

%

 

 

 

6.13

%

 

 

 

5.80

%

 

 

 

6.05

%

Average rate paid on interest-bearing liabilities

 

 

 

3.79

%

 

 

 

3.64

%

 

 

 

3.91

%

 

 

 

4.12

%

 

 

 

4.16

%

 

 

 

3.77

%

 

 

 

4.15

%

Average interest rate spread

 

 

 

2.13

%

 

 

 

2.03

%

 

 

 

2.07

%

 

 

 

1.96

%

 

 

 

1.97

%

 

 

 

2.03

%

 

 

 

1.90

%

Net interest margin, fully taxable equivalent

 

 

 

2.93

%

 

 

 

2.69

%

 

 

 

2.85

%

 

 

 

2.76

%

 

 

 

2.83

%

 

 

 

2.81

%

 

 

 

2.74

%

Efficiency ratio (3)

 

 

 

50.40

%

 

 

 

56.13

%

 

 

 

49.17

%

 

 

 

49.82

%

 

 

 

49.77

%

 

 

 

53.10

%

 

 

 

52.90

%

Noninterest expense to average assets

 

 

 

1.57

%

 

 

 

1.60

%

 

 

 

1.47

%

 

 

 

1.47

%

 

 

 

1.49

%

 

 

 

1.58

%

 

 

 

1.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital leverage ratio (1)

 

 

 

11.64

%

 

 

 

11.76

%

 

 

 

11.40

%

 

 

 

11.19

%

 

 

 

11.20

%

 

 

 

11.64

%

 

 

 

11.20

%

Total risk-based capital ratio (1)

 

 

 

14.76

%

 

 

 

15.15

%

 

 

 

15.02

%

 

 

 

14.88

%

 

 

 

14.69

%

 

 

 

14.76

%

 

 

 

14.69

%

Tier 1 risk-based capital ratio (1)

 

 

 

13.55

%

 

 

 

13.95

%

 

 

 

13.85

%

 

 

 

13.74

%

 

 

 

13.45

%

 

 

 

13.55

%

 

 

 

13.45

%

Common equity tier 1 capital to risk weighted assets (1)

 

 

 

13.55

%

 

 

 

13.95

%

 

 

 

13.85

%

 

 

 

13.74

%

 

 

 

13.45

%

 

 

 

13.55

%

 

 

 

13.45

%

Equity to total assets at end of period

 

 

 

8.96

%

 

 

 

8.81

%

 

 

 

8.71

%

 

 

 

8.49

%

 

 

 

8.30

%

 

 

 

8.96

%

 

 

 

8.30

%

Book value per common share

 

$

 

29.04

 

 

$

 

28.20

 

 

$

 

27.87

 

 

$

 

26.99

 

 

$

 

26.63

 

 

$

 

29.04

 

 

$

 

26.63

 

Tangible book value per common share (2)

 

$

 

29.04

 

 

$

 

28.20

 

 

$

 

27.87

 

 

$

 

26.99

 

 

$

 

26.63

 

 

$

 

29.04

 

 

$

 

26.63

 

Period-end market value per common share

 

$

 

32.77

 

 

$

 

27.91

 

 

$

 

24.95

 

 

$

 

23.95

 

 

$

 

23.97

 

 

$

 

32.77

 

 

$

 

23.97

 

Period-end common shares outstanding

 

 

 

6,492,212

 

 

 

 

6,499,617

 

 

 

 

6,418,349

 

 

 

 

6,443,775

 

 

 

 

6,447,692

 

 

 

 

6,492,212

 

 

 

 

6,447,692

 

Average basic common shares outstanding

 

 

 

6,320,561

 

 

 

 

6,286,297

 

 

 

 

6,281,531

 

 

 

 

6,292,698

 

 

 

 

6,300,427

 

 

 

 

6,303,523

 

 

 

 

6,293,078

 

Average diluted common shares outstanding

 

 

 

6,363,549

 

 

 

 

6,308,071

 

 

 

 

6,350,488

 

 

 

 

6,346,243

 

 

 

 

6,344,833

 

 

 

 

6,335,904

 

 

 

 

6,315,281

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

 

20,835

 

 

$

 

20,313

 

 

$

 

15,329

 

 

$

 

10,034

 

 

$

 

16,632

 

 

$

 

20,835

 

 

$

 

16,632

 

Nonperforming loans to total loans

 

 

 

1.15

%

 

 

 

1.14

%

 

 

 

0.87

%

 

 

 

0.57

%

 

 

 

0.94

%

 

 

 

1.15

%

 

 

 

0.94

%

Nonperforming assets to total assets

 

 

 

0.96

%

 

 

 

0.95

%

 

 

 

0.72

%

 

 

 

0.48

%

 

 

 

0.80

%

 

 

 

0.96

%

 

 

 

0.80

%

Allowance for credit losses on loans and leases to total loans and leases

 

 

 

1.07

%

 

 

 

1.05

%

 

 

 

1.01

%

 

 

 

0.97

%

 

 

 

1.08

%

 

 

 

1.07

%

 

 

 

1.08

%

Allowance for credit losses on loans and leases to nonperforming loans and leases

 

 

 

93.29

%

 

 

 

91.77

%

 

 

 

115.32

%

 

 

 

167.84

%

 

 

 

114.97

%

 

 

 

93.29

%

 

 

 

114.97

%

Net charge-offs (recoveries)

 

$

 

(106

)

 

$

 

16

 

 

$

 

131

 

 

$

 

7,099

 

 

$

 

51

 

 

$

 

(90

)

 

$

 

74

 

Annualized net charge-offs (recoveries) to average loans

 

 

 

(0.02

%)

 

 

 

0.00

%

 

 

 

0.03

%

 

 

 

1.62

%

 

 

 

0.01

%

 

 

 

(0.01

%)

 

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

 

1,778,891

 

 

$

 

1,753,016

 

 

$

 

1,739,982

 

 

$

 

1,750,950

 

 

$

 

1,775,865

 

 

$

 

1,747,429

 

 

$

 

1,769,879

 

Assets

 

$

 

2,128,648

 

 

$

 

2,081,641

 

 

$

 

2,110,826

 

 

$

 

2,101,048

 

 

$

 

2,074,933

 

 

$

 

2,105,274

 

 

$

 

2,064,049

 

Stockholders' equity

 

$

 

192,059

 

 

$

 

187,177

 

 

$

 

182,312

 

 

$

 

179,867

 

 

$

 

175,589

 

 

$

 

189,632

 

 

$

 

173,234

 

 

(1)
Regulatory capital ratios of CFBank
(2)
There are no differences between book value per common share and tangible book value per common share since the Company does not have any intangible assets.
(3)
The efficiency ratio equals noninterest expense (excluding amortization of intangibles and foreclosed asset writedowns) divided by net interest income plus noninterest income (excluding gains or losses on securities transactions).

 

 


 

GAAP TO NON-GAAP RECONCILIATION

The following non-GAAP financial measure used by the Company provides information useful to investors in understanding the Company's operating performance and trends and facilitates comparisons with the performance of peers. The following table summarizes the non-GAAP financial measure derived from amounts reported in the Company’s consolidated financial statements:

Pre-provision, pre-tax net revenue ("PPNR")

 

 

Three Months Ended

 

 

Six months ended

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

2026

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income

$

 

5,912

 

 

$

 

5,024

 

 

$

 

5,035

 

 

$

 

10,936

 

 

$

 

9,465

 

Add: Provision for credit losses

 

 

944

 

 

 

 

604

 

 

 

 

1,427

 

 

 

 

1,548

 

 

 

 

2,009

 

Add: Income tax expense

 

 

1,351

 

 

 

 

868

 

 

 

 

1,365

 

 

 

 

2,219

 

 

 

 

2,514

 

Pre-provision, pre-tax net revenue

$

 

8,207

 

 

$

 

6,496

 

 

$

 

7,827

 

 

$

 

14,703

 

 

$

 

13,988