株探米国株
エドガーで原本を確認する
false000080316400008031642026-07-242026-07-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 24, 2026

ChoiceOne Financial Services, Inc.
(Exact Name of Registrant as
Specified in its Charter)

Michigan
(State or Other Jurisdiction
of Incorporation)

001-39209
(Commission
File Number)

38-2659066
(IRS Employer
Identification No.)

109 East Division Street
Sparta, Michigan
(Address of Principal Executive Offices)


49345
(Zip Code)

Registrant's telephone number, including area code: (616) 887-7366

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock

COFS

NASDAQ Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02

Results of Operations and Financial Condition.

On July 24, 2026, ChoiceOne Financial Services, Inc. issued the press release attached as Exhibit 99.1 to this Form 8-K, which is here incorporated by reference. This Report and the Exhibit are furnished to, and not filed with, the Commission.

Item 9.01

Financial Statements and Exhibits.


(d)

Exhibits:

99.1

Press Release dated July 24, 2026. This Exhibit is furnished to, and not filed with, the Commission.

104

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated:

July 24, 2026

CHOICEONE FINANCIAL SERVICES, INC.
(Registrant)

By:

/s/ Adom J. Greenland

Adom J. Greenland
Its Chief Financial Officer and Treasurer

 


EX-99.1 2 cofs-ex99_1.htm EX-99.1 EX-99.1

 

EXHIBIT 99.1

 

img110299532_0.jpg

News Release

ChoiceOne Reports Second Quarter 2026 Results

Sparta, Michigan – July 24, 2026 – ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2026.

Highlights

ChoiceOne reported net income of $12.5 million, or $0.83 per diluted share, for the second quarter of 2026, and net income of $26.2 million, or $1.74 per diluted share, for the first six months of 2026. Second quarter results included a pre-tax securities loss of approximately $1.9 million, which reduced diluted earnings per share by approximately $0.10, as ChoiceOne repositioned lower-yielding municipal securities to fund loan growth and improve its interest rate profile.
Core loans increased $87.1 million, or 11.9% annualized, during the second quarter, reflecting continued organic production and the purchase of approximately $40 million of seasoned, high-quality adjustable-rate residential mortgages.
GAAP net interest margin was 3.59% for the second quarter of 2026, compared to 3.63% in the first quarter of 2026 and 3.66% in the second quarter of the prior year, as higher earning asset yields were offset by slightly higher funding costs and lower interest income due to accretion from purchased loans. Deposits, excluding brokered deposits, declined by $55.4 million during the second quarter, primarily reflecting normal seasonal fluctuations in municipal operating balances, while total liquidity and borrowing capacity remained strong.
Asset quality remained strong, with annualized net charge-offs of 0.04% of average loans for the second quarter, while nonperforming loans to total loans, excluding loans held for sale, were 1.07% at June 30, 2026.

 

 

 

“ChoiceOne delivered solid second quarter results, highlighted by loan growth, stable credit quality, and continued capital accretion,” said Kelly Potes, Chief Executive Officer. “Our disciplined approach to balance sheet management is improving our earning asset mix and interest rate positioning, while supporting continued momentum through the remainder of 2026.”

ChoiceOne reported net income of $12,463,000 and $26,167,000 for the three and six months ended June 30, 2026, respectively, compared to net income of $13,534,000 and a net loss of $372,000 for the three months and six months ended June 30, 2025, respectively. Diluted earnings per share were $0.83 and $1.74 for the three and six months ended June 30, 2026, compared to diluted earnings per share of $0.90 and diluted loss per share of $0.03 for the three and six months ended June 30, 2025, respectively. Second quarter results included a pre-tax securities loss of approximately $1.9 million, which reduced diluted earnings per share by approximately $0.10, as ChoiceOne repositioned lower-yielding municipal securities to fund loan growth and improve its interest rate profile.

 

As of June 30, 2026, total assets were $4.5 billion, an increase of $146.6 million compared to June 30, 2025. The growth in total assets is primarily attributed to growth in core loans, securities and warehouse mortgage advances. This growth was partially offset by a reduction in the cash balance of $67.6 million during the twelve months ended June 30, 2026.

 

Core loans, which exclude held for sale loans and mortgage warehouse advances, increased by $87.1 million or an annualized 11.9% during the second quarter of 2026 and grew by $101.5 million or 3.5% during the twelve months ended June 30, 2026. Of this growth approximately $40.0 million was due to a purchase of seasoned, high quality adjustable rate mortgages from another community bank made during the quarter. Loan interest income increased $703,000 in the second quarter of 2026 compared to the first quarter of 2026 and decreased $187,000 compared to the second quarter of 2025. The decrease from the second quarter of 2025 is partially due to a decline in interest income due to accretion from purchased loans during the second quarter of 2026 compared to the second quarter of 2025. Interest income due to accretion from purchased loans was approximately $2.4 million during the second quarter of 2026 compared to $3.5 million for the three months ended June 30, 2025. Interest income due to accretion from purchased loans increased GAAP net interest margin by 24 and 36 basis points in the second quarter of 2026 and the second quarter of 2025, respectively. Of the amount recognized in the second quarter of 2026, $2.0 million was calculated using the effective interest rate method of amortization, while the remaining $433,000 resulted from unexpected payoffs and paydowns of loans with an associated fair value mark. Estimated interest income due to accretion from purchased loans for the remainder of 2026 using the effective interest method of amortization is $3.8 million; however, actual results will be dependent on prepayment speeds and other factors. It is estimated that a total of $48.0 million remains to be recognized as interest income due to accretion from purchased loans over the life of the purchased loans portfolio.

 

 

1


 

Deposits, excluding brokered deposits, decreased by $55.4 million as of June 30, 2026, compared to March 31, 2026. This decline is largely due to seasonality in municipal deposits as municipal operational balances fluctuate with the timing of tax receipts. Municipal deposits decreased by approximately $95.0 million during the quarter, which is consistent with historical fluctuations. Deposits, excluding brokered deposits, increased by $22.2 million as of June 30, 2026, compared to June 30, 2025. This increase is primarily organic growth in interest bearing and savings accounts offset by a decline in higher interest certificate of deposit accounts. ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits and short-term FHLB advances to ensure ample liquidity. As of June 30, 2026, the total balance of borrowed funds from the FHLB was $295.0 million at a weighted average rate of 3.80%, with $275.0 million due within 12 months. At June 30, 2026, total available borrowing capacity secured by pledged assets was $1.1 billion. ChoiceOne can increase its borrowing capacity by utilizing unsecured federal fund lines and pledging additional assets. Uninsured deposits totaled $1.2 billion or 33.1% of deposits at June 30, 2026.

 

In the three months ended June 30, 2026, ChoiceOne's annualized cost of deposits to average total deposits increased four basis points to 1.58% from 1.54% for the three months ended March 31, 2026. The annualized cost of funds increased four basis points to 1.77% for the three months ended June 30, 2026, from 1.73% in the prior quarter, primarily driven by higher rates on interest-bearing demand deposits and savings deposits offset by lower rates on certificates of deposit, borrowings, subordinated debentures, and brokered deposits. The average balance of certificates of deposit declined $14.2 million during the quarter. Interest expense on borrowings increased $58,000 compared to the first quarter of 2026 as average borrowings increased $5.1 million. ChoiceOne’s deposit costs may have slight upward pressure as new and repriced deposits carry rates above the existing portfolio average.

 

ChoiceOne incurred $550,000 provision for credit losses on loans during the second quarter of 2026, due to the increase in loan balances and $309,000 in net charge offs. The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.16% on June 30, 2026 compared to 1.19% and 1.18% on March 31, 2026 and December 31, 2025, respectively. Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.04% for the second quarter of 2026. Nonperforming loans to total loans (excluding loans held for sale) increased to 1.07% as of June 30, 2026 compared to 1.01% as of March 31, 2026. Notably, 0.49% of the nonperforming loans to total loans (excluding loans held for sale) is attributed to certain purchased loans which were identified prior to acquisition as having credit deterioration. In addition, 30.6% of the nonperforming loans carry partial government guarantees from the SBA or USDA.

At June 30, 2026, shareholders’ equity was $482.7 million, an increase from $431.8 million on June 30, 2025. ChoiceOne repurchased 35,000 shares of stock for a net cost of $1.1 million in the second quarter of 2026 and 75,116 shares [collectively] during the first quarter of 2026 and the fourth quarter of 2025 for a net cost of $2.2 million under our existing share repurchase plan. The repurchase plan has 265,272 shares remaining to purchase as of June 30, 2026. The repurchase of shares reflects our view that our capital position is healthy and the repurchase of shares is in the best interest of our shareholders. ChoiceOne Bank continues to be “well-capitalized,” with a total risk-based capital ratio of 12.9% as of June 30, 2026, compared to 12.4% on June 30, 2025.

Noninterest income for the three months ended June 30, 2026 decreased $1.6 million to $4.9 million compared to $6.5 million for the same period in 2025. The decline was primarily driven by a $1.9 million loss on the sale of securities during the second quarter of 2026, compared to no securities gains or losses in the prior-year period. In late June 2026 ChoiceOne sold approximately $25 million of municipal securities with a tax-equivalent yield of 2.28% for a pre-tax loss of $1.9 million. The sale of securities was undertaken to provide funding for the purchase of adjustable-rate residential mortgages and improve ChoiceOne’s overall interest rate profile. Partially offsetting this decline were increases in customer service charges and interchange income and insurance and investment commissions. Compared to the first quarter of 2026, noninterest income declined $876,000, primarily due to the increase in net losses on sales of securities. Noninterest income for the six months ended June 30, 2026 decreased $671,000, to $10.8 million compared to $11.4 million for the same period in 2025.

 

Noninterest expense for the three months ended June 30, 2026 increased $545,000, or 2.1%, to $26.1 million compared to $25.5 million for the same period in 2025. The increase was primarily attributable to higher salaries and benefits expense, partially offset by lower intangible amortization expense. Compared to the first quarter of 2026, noninterest expense increased $275,000, reflecting higher salaries and benefits expenses and data processing costs, partially offset by lower occupancy and equipment and intangible amortization expenses. Noninterest expense for the six months ended June 30, 2026 decreased $9.3 million, to $51.8 million compared to $61.2 million for the same period in 2025. The decrease was primarily attributable to the absence of $17.4 million of merger-related expenses incurred during the prior-year period. Excluding merger-related expenses, noninterest expense increased due to higher salaries and benefits, occupancy and equipment, data processing, professional fees, and other operating expenses associated with the Company's growth and integration activities. ChoiceOne expects to open a full service branch and lending office in Troy, MI later in 2026. ChoiceOne currently serves customers throughout Southeast Michigan and expects the Troy office to further support commercial lending and treasury management growth initiatives.

 

ChoiceOne’s year to date 2026 tax expense was reduced by $400,000 as a result of purchasing a transferable tax credit that will be applied to 2026 income taxes. Management intends to purchase similar sized transferable tax credits in the remainder of 2026 to reduce tax expense.

 

2


 

“As we enter the second half of 2026, we remain focused on disciplined growth, operational efficiency, and prudent capital management,” said Kelly Potes, Chief Executive Officer. “We believe this balanced approach positions ChoiceOne to build on our momentum and create long-term value for our customers, communities, and shareholders.”

 

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan, with assets over $4 billion, and the parent corporation of ChoiceOne Bank. Member FDIC. ChoiceOne Bank operates 54 offices in West, Central and Southeast Michigan. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. ChoiceOne Financial Services, Inc. common stock is quoted on the Nasdaq Capital Market under the symbol “COFS.” For more information, please visit Investor Relations at ChoiceOne’s website choiceone.bank.

Forward-Looking Statements

 

This press release contains forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “is likely,” “plans,” “predicts,” “projects,” “may,” “could,” “look forward,” “continue”, “future”, "view" and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne does not undertake any obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2025 and in any of ChoiceOne’s subsequent SEC filings, which are available on the SEC’s website, www.sec.gov.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release includes certain non-GAAP financial measures. ChoiceOne believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand underlying financial performance and condition and trends of ChoiceOne.

Non-GAAP financial measures have inherent limitations. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To compensate for these limitations, non-GAAP measures are used as comparative tools, together with GAAP measures, to assist in the evaluation of operating performance or financial condition. These measures are also calculated using the appropriate GAAP or regulatory components in their entirety and are computed in a manner intended to facilitate consistent period-to-period comparisons. ChoiceOne’s method of calculating these non-GAAP measures may differ from methods used by other companies. These non-GAAP measures should not be considered in isolation or as a substitute for those financial measures prepared in accordance with GAAP or in-effect regulatory requirements.

Where non-GAAP financial measures are used, the most directly comparable GAAP or regulatory financial measure, as well as the reconciliation to the most directly comparable GAAP or regulatory financial measure, can be found in the tables to this press release under the heading non-GAAP reconciliation.

For Further Information:

Adom Greenland

Executive Vice President & CFO

(616) 887 – 2334

IR@ChoiceOne.bank

 

3


 

Condensed Balance Sheets
(Unaudited)

 

(In thousands)

 

June 30, 2026

 

 

March 31, 2026

 

 

June 30, 2025

 

Cash and cash equivalents

 

$

88,649

 

 

$

84,218

 

 

$

156,280

 

Equity securities, at fair value

 

 

9,497

 

 

 

9,425

 

 

 

9,582

 

Securities Held to Maturity

 

 

383,345

 

 

 

384,339

 

 

 

390,457

 

Securities Available for Sale

 

 

555,571

 

 

 

573,531

 

 

 

479,426

 

Federal Home Loan Bank stock

 

 

15,823

 

 

 

18,562

 

 

 

18,562

 

Federal Reserve Bank stock

 

 

12,554

 

 

 

12,554

 

 

 

12,547

 

Loans held for sale

 

 

3,833

 

 

 

9,976

 

 

 

7,639

 

Mortgage warehouse advances

 

 

53,535

 

 

 

51,187

 

 

 

3,033

 

Core loans

 

 

3,019,246

 

 

 

2,932,110

 

 

 

2,917,759

 

  Total loans held for investment

 

 

3,072,781

 

 

 

2,983,297

 

 

 

2,920,792

 

Allowance for credit losses

 

 

(35,738

)

 

 

(35,496

)

 

 

(34,798

)

Loans, net of allowance for credit losses

 

 

3,037,043

 

 

 

2,947,801

 

 

 

2,885,994

 

Premises and equipment

 

 

50,383

 

 

 

48,670

 

 

 

45,667

 

Cash surrender value of life insurance policies

 

 

87,011

 

 

 

86,305

 

 

 

73,673

 

Goodwill

 

 

129,854

 

 

 

129,854

 

 

 

126,730

 

Intangible assets

 

 

27,888

 

 

 

29,464

 

 

 

33,421

 

Other assets

 

 

55,438

 

 

 

59,866

 

 

 

70,274

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

4,456,889

 

 

$

4,394,565

 

 

$

4,310,252

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

943,943

 

 

$

912,845

 

 

$

943,873

 

Interest-bearing demand deposits

 

 

1,356,540

 

 

 

1,428,338

 

 

 

1,322,336

 

Savings deposits

 

 

620,525

 

 

 

624,084

 

 

 

595,981

 

Certificates of deposit

 

 

587,596

 

 

 

598,743

 

 

 

624,209

 

Brokered deposits

 

 

93,228

 

 

 

103,381

 

 

 

106,225

 

Borrowings

 

 

294,850

 

 

 

184,819

 

 

 

198,428

 

Subordinated debentures

 

 

48,646

 

 

 

48,552

 

 

 

48,277

 

Other liabilities

 

 

28,882

 

 

 

23,802

 

 

 

39,162

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

 

3,974,210

 

 

 

3,924,564

 

 

 

3,878,491

 

 

 

 

 

 

 

 

 

 

Common stock and paid-in capital, no par value; shares authorized: 30,000,000; shares outstanding: 14,950,472 at June 30, 2026, 14,960,200 at March 31, 2026, and 15,008,864 at June 30, 2025.

 

 

396,681

 

 

 

397,498

 

 

 

398,201

 

Retained earnings

 

 

120,135

 

 

 

112,008

 

 

 

82,647

 

Accumulated other comprehensive income (loss), net

 

 

(34,137

)

 

 

(39,505

)

 

 

(49,087

)

Shareholders' Equity

 

 

482,679

 

 

 

470,001

 

 

 

431,761

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

4,456,889

 

 

$

4,394,565

 

 

$

4,310,252

 

 

 

4


 

Condensed Statements of Operations
(Unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

(Dollars in thousands, except per share data)

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

46,346

 

 

$

45,642

 

 

$

46,533

 

 

$

91,988

 

 

$

79,174

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

5,633

 

 

 

5,492

 

 

 

5,264

 

 

 

11,125

 

 

 

9,994

 

Tax exempt

 

 

1,430

 

 

 

1,451

 

 

 

1,393

 

 

 

2,881

 

 

 

2,802

 

Other

 

 

532

 

 

 

690

 

 

 

735

 

 

 

1,222

 

 

 

1,914

 

Total interest income

 

 

53,941

 

 

 

53,275

 

 

 

53,925

 

 

 

107,216

 

 

 

93,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

14,341

 

 

 

13,745

 

 

 

14,840

 

 

 

28,086

 

 

 

25,556

 

Advances from Federal Home Loan Bank

 

 

2,102

 

 

 

2,182

 

 

 

1,659

 

 

 

4,284

 

 

 

3,711

 

Other

 

 

801

 

 

 

706

 

 

 

1,104

 

 

 

1,507

 

 

 

1,984

 

Total interest expense

 

 

17,244

 

 

 

16,633

 

 

 

17,603

 

 

 

33,877

 

 

 

31,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

36,697

 

 

 

36,642

 

 

 

36,322

 

 

 

73,339

 

 

 

62,633

 

Provision for credit losses on loans

 

 

550

 

 

 

-

 

 

 

650

 

 

 

550

 

 

 

13,813

 

Provision for (reversal of) credit losses on unfunded commitments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Provision for credit losses expense

 

 

550

 

 

 

-

 

 

 

650

 

 

 

550

 

 

 

13,813

 

Net interest income after provision

 

 

36,147

 

 

 

36,642

 

 

 

35,672

 

 

 

72,789

 

 

 

48,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service charges

 

 

1,745

 

 

 

1,656

 

 

 

1,401

 

 

 

3,401

 

 

 

2,582

 

Interchange income

 

 

2,139

 

 

 

1,892

 

 

 

2,083

 

 

 

4,031

 

 

 

3,592

 

Insurance and investment commissions

 

 

720

 

 

 

551

 

 

 

540

 

 

 

1,271

 

 

 

835

 

Gains on sales of loans

 

 

466

 

 

 

408

 

 

 

355

 

 

 

874

 

 

 

799

 

Net gains (losses) on sales of securities

 

 

(1,933

)

 

 

(203

)

 

 

-

 

 

 

(2,136

)

 

 

-

 

Net gains (losses) on sales and write downs of other assets

 

 

97

 

 

 

9

 

 

 

3

 

 

 

106

 

 

 

13

 

Earnings on life insurance policies

 

 

706

 

 

 

584

 

 

 

844

 

 

 

1,290

 

 

 

1,233

 

Trust income

 

 

671

 

 

 

692

 

 

 

596

 

 

 

1,363

 

 

 

1,102

 

Change in market value of equity securities

 

 

59

 

 

 

26

 

 

 

239

 

 

 

85

 

 

 

346

 

Other

 

 

269

 

 

 

200

 

 

 

442

 

 

 

469

 

 

 

923

 

Total noninterest income

 

 

4,939

 

 

 

5,815

 

 

 

6,503

 

 

 

10,754

 

 

 

11,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

14,463

 

 

 

14,062

 

 

 

13,731

 

 

 

28,525

 

 

 

24,051

 

Occupancy and equipment

 

 

2,433

 

 

 

2,591

 

 

 

2,432

 

 

 

5,024

 

 

 

4,151

 

Data processing

 

 

2,450

 

 

 

2,290

 

 

 

2,439

 

 

 

4,740

 

 

 

4,438

 

Communication

 

 

531

 

 

 

555

 

 

 

561

 

 

 

1,086

 

 

 

941

 

Professional fees

 

 

1,018

 

 

 

982

 

 

 

947

 

 

 

2,000

 

 

 

1,644

 

Supplies and postage

 

 

294

 

 

 

335

 

 

 

305

 

 

 

629

 

 

 

549

 

Advertising and promotional

 

 

279

 

 

 

264

 

 

 

260

 

 

 

543

 

 

 

516

 

Intangible amortization

 

 

1,577

 

 

 

1,685

 

 

 

1,732

 

 

 

3,262

 

 

 

2,412

 

FDIC insurance

 

 

543

 

 

 

570

 

 

 

550

 

 

 

1,113

 

 

 

1,005

 

Merger related expenses

 

 

-

 

 

 

-

 

 

 

166

 

 

 

-

 

 

 

17,369

 

Other

 

 

2,463

 

 

 

2,442

 

 

 

2,383

 

 

 

4,905

 

 

 

4,095

 

Total noninterest expense

 

 

26,051

 

 

 

25,776

 

 

 

25,506

 

 

 

51,827

 

 

 

61,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax

 

 

15,035

 

 

 

16,681

 

 

 

16,669

 

 

 

31,716

 

 

 

(926

)

Income tax expense (benefit)

 

 

2,572

 

 

 

2,977

 

 

 

3,135

 

 

 

5,549

 

 

 

(554

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

12,463

 

 

$

13,704

 

 

$

13,534

 

 

$

26,167

 

 

$

(372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.83

 

 

$

0.91

 

 

$

0.90

 

 

$

1.75

 

 

$

(0.03

)

Diluted earnings (loss) per share

 

$

0.83

 

 

$

0.91

 

 

$

0.90

 

 

$

1.74

 

 

$

(0.03

)

Dividends declared per share

 

$

0.29

 

 

$

0.29

 

 

$

0.28

 

 

$

0.58

 

 

$

0.56

 

 

Table 1 - Average Balances and tax-Equivalent Interest Rates (Unaudited)

 

5


 

 

Three Months Ended June 30, 2026

 

 

Three Months Ended March 31, 2026

 

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Average

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Balance

 

 

Interest

 

 

Rate

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)(3)(4)(5)

$

2,998,144

 

 

$

46,364

 

 

 

6.20

 

%

$

2,979,652

 

 

$

45,661

 

 

 

6.21

 

%

$

2,936,168

 

 

$

46,551

 

 

 

6.36

 

%

Taxable securities (2)

 

774,014

 

 

 

5,633

 

 

 

2.92

 

 

 

755,718

 

 

 

5,492

 

 

 

2.95

 

 

 

695,546

 

 

 

5,264

 

 

 

3.04

 

 

Nontaxable securities (1)

 

275,477

 

 

 

1,810

 

 

 

2.64

 

 

 

281,295

 

 

 

1,837

 

 

 

2.65

 

 

 

289,061

 

 

 

1,764

 

 

 

2.45

 

 

Other

 

56,036

 

 

 

532

 

 

 

3.81

 

 

 

74,803

 

 

 

690

 

 

 

3.74

 

 

 

63,416

 

 

 

735

 

 

 

4.65

 

 

Interest-earning assets

 

4,103,671

 

 

 

54,339

 

 

 

5.31

 

 

 

4,091,468

 

 

 

53,680

 

 

 

5.32

 

 

 

3,984,191

 

 

 

54,314

 

 

 

5.47

 

 

Noninterest-earning assets

 

311,894

 

 

 

 

 

 

 

 

 

313,152

 

 

 

 

 

 

 

 

 

314,322

 

 

 

 

 

 

 

 

Total assets

$

4,415,565

 

 

 

 

 

 

 

 

$

4,404,620

 

 

 

 

 

 

 

 

$

4,298,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

$

1,363,149

 

 

$

6,562

 

 

 

1.93

 

%

$

1,404,153

 

 

$

6,282

 

 

 

1.81

 

%

$

1,332,318

 

 

$

6,163

 

 

 

1.86

 

%

Savings deposits

 

620,744

 

 

 

1,516

 

 

 

0.98

 

 

 

613,837

 

 

 

1,379

 

 

 

0.91

 

 

 

595,362

 

 

 

1,003

 

 

 

0.68

 

 

Certificates of deposit

 

584,423

 

 

 

4,922

 

 

 

3.38

 

 

 

598,616

 

 

 

5,099

 

 

 

3.45

 

 

 

646,247

 

 

 

6,353

 

 

 

3.94

 

 

Brokered deposit

 

135,700

 

 

 

1,341

 

 

 

3.96

 

 

 

100,175

 

 

 

985

 

 

 

3.99

 

 

 

120,720

 

 

 

1,321

 

 

 

4.39

 

 

Borrowings

 

231,263

 

 

 

2,240

 

 

 

3.89

 

 

 

226,192

 

 

 

2,182

 

 

 

3.91

 

 

 

169,257

 

 

 

1,945

 

 

 

4.61

 

 

Subordinated debentures

 

48,597

 

 

 

663

 

 

 

5.47

 

 

 

48,503

 

 

 

661

 

 

 

5.53

 

 

 

48,971

 

 

 

689

 

 

 

5.65

 

 

Other

 

-

 

 

 

-

 

 

 

0.00

 

 

 

4,871

 

 

 

45

 

 

 

3.75

 

 

 

11,763

 

 

 

129

 

 

 

4.39

 

 

Interest-bearing liabilities

 

2,983,876

 

 

 

17,244

 

 

 

2.32

 

 

 

2,996,347

 

 

 

16,633

 

 

 

2.25

 

 

 

2,924,638

 

 

 

17,603

 

 

 

2.41

 

 

Demand deposits

 

927,628

 

 

 

 

 

 

 

 

 

907,453

 

 

 

 

 

 

 

 

 

915,637

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

27,385

 

 

 

 

 

 

 

 

 

30,425

 

 

 

 

 

 

 

 

 

30,695

 

 

 

 

 

 

 

 

Total liabilities

 

3,938,889

 

 

 

 

 

 

 

 

 

3,934,225

 

 

 

 

 

 

 

 

 

3,870,970

 

 

 

 

 

 

 

 

Shareholders' equity

 

476,676

 

 

 

 

 

 

 

 

 

470,395

 

 

 

 

 

 

 

 

 

427,543

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

4,415,565

 

 

 

 

 

 

 

 

$

4,404,620

 

 

 

 

 

 

 

 

$

4,298,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent basis) (Non-GAAP) (1)

 

 

 

$

37,095

 

 

 

 

 

 

 

$

37,047

 

 

 

 

 

 

 

$

36,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax-equivalent basis) (Non-GAAP) (1)

 

 

 

 

 

 

 

3.63

 

%

 

 

 

 

 

 

 

3.67

 

%

 

 

 

 

 

 

 

3.70

 

%

 

(1)
Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 21%. The presentation of these measures on a tax-equivalent basis is not in accordance with GAAP, but is customary in the banking industry. These non-GAAP measures ensure comparability with respect to both taxable and tax-exempt loans and securities.
(2)
Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.
(3)
Loans include both mortgage warehouse advances and loans held for sale.
(4)
Non-accruing loan balances are included in the balances of average loans. Non-accruing loan average balances were $29.4 million, $27.5 million, and $16.8 million in the second quarter of 2026, the first quarter of 2026 and the second quarter of 2025, respectively.
(5)
Interest on loans included net origination fees and interest income due to accretion from purchased loans. Interest income due to accretion from purchased loans was $2.4 million, $2.7 million and $3.5 million in the second quarter of 2026, the first quarter of 2026 and the second quarter of 2025, respectively.

 

 

 

 

 

 

6


 

Other Selected Financial Highlights

(Unaudited)

 

 

Quarterly

 

Earnings

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

(in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

36,697

 

 

$

36,642

 

 

$

36,840

 

 

$

37,597

 

 

$

36,322

 

Net provision expense

 

 

550

 

 

 

-

 

 

 

800

 

 

 

200

 

 

 

650

 

Noninterest income

 

 

4,939

 

 

 

5,815

 

 

 

6,097

 

 

 

7,144

 

 

 

6,503

 

Noninterest expense

 

 

26,051

 

 

 

25,776

 

 

 

25,349

 

 

 

26,215

 

 

 

25,506

 

Net income (loss) before federal income tax expense

 

 

15,035

 

 

 

16,681

 

 

 

16,788

 

 

 

18,326

 

 

 

16,669

 

Income tax expense (benefit)

 

 

2,572

 

 

 

2,977

 

 

 

2,921

 

 

 

3,645

 

 

 

3,135

 

Net income (loss)

 

 

12,463

 

 

 

13,704

 

 

 

13,867

 

 

 

14,681

 

 

 

13,534

 

Basic earnings (loss) per share

 

 

0.83

 

 

 

0.91

 

 

 

0.92

 

 

 

0.98

 

 

 

0.90

 

Diluted earnings (loss) per share

 

 

0.83

 

 

 

0.91

 

 

 

0.92

 

 

 

0.97

 

 

 

0.90

 

Book value per share

 

 

32.29

 

 

 

31.42

 

 

 

31.02

 

 

 

29.94

 

 

 

28.77

 

Tangible book value per share (non-GAAP)

 

 

21.73

 

 

 

20.77

 

 

 

20.29

 

 

 

19.39

 

 

 

18.10

 

 

End of period balances

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

$

3,076,614

 

 

$

2,993,273

 

 

$

3,029,219

 

 

$

2,916,251

 

 

$

2,928,431

 

Loans held for sale (1)

 

 

3,833

 

 

 

9,976

 

 

 

7,185

 

 

 

6,323

 

 

 

7,639

 

Mortgage warehouse advances (2)

 

 

53,535

 

 

 

51,187

 

 

 

58,987

 

 

 

2,483

 

 

 

3,033

 

Core loans (gross loans excluding 1 and 2 above)

 

 

3,019,246

 

 

 

2,932,110

 

 

 

2,963,047

 

 

 

2,907,445

 

 

 

2,917,759

 

Allowance for credit losses

 

 

35,738

 

 

 

35,496

 

 

 

35,550

 

 

 

34,754

 

 

 

34,798

 

Securities available for sale

 

 

555,571

 

 

 

573,531

 

 

 

554,420

 

 

 

544,023

 

 

 

479,426

 

Securities held to maturity

 

 

383,345

 

 

 

384,339

 

 

 

385,193

 

 

 

388,517

 

 

 

390,457

 

Other interest-earning assets

 

 

66,577

 

 

 

76,229

 

 

 

74,857

 

 

 

79,677

 

 

 

110,206

 

Total earning assets (before allowance)

 

 

4,082,107

 

 

 

4,027,372

 

 

 

4,043,689

 

 

 

3,928,468

 

 

 

3,908,520

 

Total assets

 

 

4,456,889

 

 

 

4,394,565

 

 

 

4,410,551

 

 

 

4,296,902

 

 

 

4,310,252

 

Noninterest-bearing deposits

 

 

943,943

 

 

 

912,845

 

 

 

907,007

 

 

 

903,925

 

 

 

943,873

 

Interest-bearing demand deposits

 

 

1,356,540

 

 

 

1,428,338

 

 

 

1,364,887

 

 

 

1,395,724

 

 

 

1,322,336

 

Savings deposits

 

 

620,525

 

 

 

624,084

 

 

 

607,045

 

 

 

588,798

 

 

 

595,981

 

Certificates of deposit

 

 

587,596

 

 

 

598,743

 

 

 

616,180

 

 

 

605,912

 

 

 

624,209

 

Brokered deposits

 

 

93,228

 

 

 

103,381

 

 

 

104,906

 

 

 

72,672

 

 

 

106,225

 

Total deposits

 

 

3,601,832

 

 

 

3,667,391

 

 

 

3,600,025

 

 

 

3,567,031

 

 

 

3,592,624

 

Deposits excluding brokered

 

 

3,508,604

 

 

 

3,564,010

 

 

 

3,495,119

 

 

 

3,494,359

 

 

 

3,486,399

 

Total subordinated debt

 

 

48,646

 

 

 

48,552

 

 

 

48,460

 

 

 

48,368

 

 

 

48,277

 

Total borrowed funds

 

 

294,850

 

 

 

184,819

 

 

 

264,788

 

 

 

197,752

 

 

 

198,428

 

Other interest-bearing liabilities

 

 

-

 

 

 

1

 

 

 

7,689

 

 

 

7,695

 

 

 

8,529

 

Total interest-bearing liabilities

 

 

3,001,385

 

 

 

2,987,918

 

 

 

3,013,955

 

 

 

2,916,921

 

 

 

2,903,985

 

Shareholders' equity

 

 

482,679

 

 

 

470,001

 

 

 

465,353

 

 

 

449,615

 

 

 

431,761

 

 

 

7


 

Average Balances

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

2,998,144

 

 

$

2,979,652

 

 

$

2,961,133

 

 

$

2,927,878

 

 

$

2,936,168

 

Securities

 

 

1,049,491

 

 

 

1,037,013

 

 

 

1,036,038

 

 

 

990,319

 

 

 

984,607

 

Other interest-earning assets

 

 

56,036

 

 

 

74,803

 

 

 

69,056

 

 

 

79,365

 

 

 

63,416

 

Total earning assets (before allowance)

 

 

4,103,671

 

 

 

4,091,468

 

 

 

4,066,227

 

 

 

3,997,562

 

 

 

3,984,191

 

Total assets

 

 

4,415,565

 

 

 

4,404,620

 

 

 

4,375,527

 

 

 

4,308,289

 

 

 

4,298,513

 

Noninterest-bearing deposits

 

 

927,628

 

 

 

907,453

 

 

 

925,414

 

 

 

930,346

 

 

 

915,637

 

Interest-bearing deposits

 

 

2,568,316

 

 

 

2,616,606

 

 

 

2,552,997

 

 

 

2,583,166

 

 

 

2,573,927

 

Brokered deposits

 

 

135,700

 

 

 

100,175

 

 

 

100,133

 

 

 

91,735

 

 

 

120,720

 

Total deposits

 

 

3,631,644

 

 

 

3,624,234

 

 

 

3,578,544

 

 

 

3,605,247

 

 

 

3,610,284

 

Total subordinated debt

 

 

48,597

 

 

 

48,503

 

 

 

48,411

 

 

 

48,663

 

 

 

48,971

 

Total borrowed funds

 

 

231,263

 

 

 

226,192

 

 

 

255,978

 

 

 

179,122

 

 

 

169,257

 

Other interest-bearing liabilities

 

 

-

 

 

 

4,871

 

 

 

6,311

 

 

 

8,550

 

 

 

11,763

 

Total interest-bearing liabilities

 

 

2,983,876

 

 

 

2,996,347

 

 

 

2,963,830

 

 

 

2,911,236

 

 

 

2,924,638

 

Shareholders' equity

 

 

476,676

 

 

 

470,395

 

 

 

459,423

 

 

 

438,449

 

 

 

427,543

 

 

Loan Breakout (in thousands)

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

Agricultural

 

$

49,672

 

 

$

47,840

 

 

$

56,218

 

 

$

51,183

 

 

$

47,273

 

Commercial and Industrial

 

 

411,187

 

 

 

369,425

 

 

 

352,556

 

 

 

352,876

 

 

 

351,367

 

Commercial Real Estate

 

 

1,730,214

 

 

 

1,745,410

 

 

 

1,780,396

 

 

 

1,728,774

 

 

 

1,743,541

 

Consumer

 

 

26,121

 

 

 

23,180

 

 

 

26,701

 

 

 

27,328

 

 

 

29,741

 

Construction Real Estate

 

 

25,230

 

 

 

20,897

 

 

 

19,139

 

 

 

18,440

 

 

 

21,508

 

Residential Real Estate

 

 

776,822

 

 

 

725,358

 

 

 

728,037

 

 

 

728,844

 

 

 

724,329

 

Mortgage Warehouse Advances

 

 

53,535

 

 

 

51,187

 

 

 

58,987

 

 

 

2,483

 

 

 

3,033

 

Gross Loans (excluding held for sale)

 

$

3,072,781

 

 

$

2,983,297

 

 

$

3,022,034

 

 

$

2,909,928

 

 

$

2,920,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

35,738

 

 

 

35,496

 

 

 

35,550

 

 

 

34,754

 

 

 

34,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans

 

$

3,037,043

 

 

$

2,947,801

 

 

$

2,986,484

 

 

$

2,875,174

 

 

$

2,885,994

 

 

Performance Ratios

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

 

1.13

%

 

 

1.24

%

 

 

1.27

%

 

 

1.36

%

 

 

1.26

%

Annualized return on average equity

 

 

10.46

%

 

 

11.65

%

 

 

12.07

%

 

 

13.39

%

 

 

12.66

%

Annualized return on average tangible common equity (non-GAAP)

 

 

14.10

%

 

 

15.95

%

 

 

16.66

%

 

 

19.08

%

 

 

18.26

%

Net interest margin (GAAP)

 

 

3.59

%

 

 

3.63

%

 

 

3.59

%

 

 

3.73

%

 

 

3.66

%

Net interest margin (fully tax-equivalent) (non-GAAP)

 

 

3.63

%

 

 

3.67

%

 

 

3.63

%

 

 

3.77

%

 

 

3.70

%

Efficiency ratio

 

 

55.86

%

 

 

55.99

%

 

 

54.12

%

 

 

54.76

%

 

 

55.32

%

Annualized cost of funds

 

 

1.77

%

 

 

1.73

%

 

 

1.79

%

 

 

1.77

%

 

 

1.84

%

Annualized cost of deposits

 

 

1.58

%

 

 

1.54

%

 

 

1.57

%

 

 

1.57

%

 

 

1.65

%

Cost of interest bearing liabilities

 

 

2.32

%

 

 

2.25

%

 

 

2.35

%

 

 

2.33

%

 

 

2.41

%

Shareholders' equity to total assets

 

 

10.83

%

 

 

10.70

%

 

 

10.55

%

 

 

10.46

%

 

 

10.02

%

Tangible common equity to tangible assets (non-GAAP)

 

 

7.56

%

 

 

7.34

%

 

 

7.16

%

 

 

7.04

%

 

 

6.54

%

Annualized noninterest expense to average assets

 

 

2.36

%

 

 

2.34

%

 

 

2.32

%

 

 

2.43

%

 

 

2.37

%

Loan to deposit

 

 

85.42

%

 

 

81.62

%

 

 

84.14

%

 

 

81.76

%

 

 

81.51

%

Full-time equivalent employees

 

 

577

 

 

 

561

 

 

 

569

 

 

 

573

 

 

 

571

 

 

 

8


 

Capital Ratios ChoiceOne Financial Services Inc.

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

13.3

%

 

 

13.2

%

 

 

12.7

%

 

 

13.0

%

 

 

12.4

%

Common equity Tier 1 capital (to risk weighted assets)

 

 

10.7

%

 

 

10.6

%

 

 

10.2

%

 

 

10.3

%

 

 

9.8

%

Tier 1 capital (to risk weighted assets)

 

 

11.2

%

 

 

11.1

%

 

 

10.7

%

 

 

10.9

%

 

 

10.4

%

Tier 1 capital (to average assets)

 

 

8.8

%

 

 

8.6

%

 

 

8.5

%

 

 

8.5

%

 

 

8.2

%

Tier 1 capital (to total assets)

 

 

8.4

%

 

 

8.3

%

 

 

8.1

%

 

 

8.2

%

 

 

7.9

%

Commercial Real Estate Loans (non-owner occupied) as a percentage of total capital

 

 

249.9

%

 

 

262.9

%

 

 

279.0

%

 

 

275.2

%

 

 

288.2

%

 

Capital Ratios ChoiceOne Bank

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

 

12.9

%

 

 

12.9

%

 

 

12.5

%

 

 

12.8

%

 

 

12.4

%

Common equity Tier 1 capital (to risk weighted assets)

 

 

11.8

%

 

 

11.8

%

 

 

11.4

%

 

 

11.7

%

 

 

11.3

%

Tier 1 capital (to risk weighted assets)

 

 

11.8

%

 

 

11.8

%

 

 

11.4

%

 

 

11.7

%

 

 

11.3

%

Tier 1 capital (to average assets)

 

 

9.3

%

 

 

9.2

%

 

 

9.1

%

 

 

9.1

%

 

 

8.9

%

Tier 1 capital (to total assets)

 

 

8.9

%

 

 

8.9

%

 

 

8.7

%

 

 

8.8

%

 

 

8.6

%

Commercial Real Estate Loans (non-owner occupied) as a percentage of total capital

 

 

256.9

%

 

 

268.9

%

 

 

284.4

%

 

 

280.0

%

 

 

290.6

%

 

 

 

Asset Quality

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs (recoveries)

 

$

309

 

 

$

53

 

 

$

305

 

 

$

244

 

 

$

418

 

Annualized net loan charge-offs (recoveries) to average loans

 

 

0.04

%

 

 

0.01

%

 

 

0.04

%

 

 

0.03

%

 

 

0.06

%

Allowance for credit losses

 

$

35,738

 

 

$

35,496

 

 

$

35,550

 

 

$

34,754

 

 

$

34,798

 

Unfunded commitment liability

 

$

1,347

 

 

$

1,347

 

 

$

1,347

 

 

$

1,647

 

 

$

1,647

 

Allowance to loans (excludes held for sale)

 

 

1.16

%

 

 

1.19

%

 

 

1.18

%

 

 

1.19

%

 

 

1.19

%

Total funds reserved to pay for loans (includes liability for unfunded commitments and excludes held for sale)

 

 

1.21

%

 

 

1.23

%

 

 

1.22

%

 

 

1.25

%

 

 

1.25

%

Non-Accruing loans

 

$

30,904

 

 

$

27,892

 

 

$

27,058

 

 

$

17,365

 

 

$

16,854

 

Nonperforming loans (includes OREO)

 

$

32,773

 

 

$

30,177

 

 

$

29,582

 

 

$

19,940

 

 

$

19,296

 

Nonperforming loans to total loans (excludes held for sale)

 

 

1.07

%

 

 

1.01

%

 

 

0.98

%

 

 

0.69

%

 

 

0.66

%

Non-Accrual classified as PCD

 

$

15,102

 

 

$

18,210

 

 

$

19,007

 

 

$

11,393

 

 

$

12,017

 

Nonperforming loans to total loans (excludes held for sale) attributed to PCD

 

 

0.49

%

 

 

0.61

%

 

 

0.63

%

 

 

0.39

%

 

 

0.41

%

Nonperforming assets to total assets

 

 

0.74

%

 

 

0.69

%

 

 

0.67

%

 

 

0.46

%

 

 

0.45

%

 

 

 

 

9


 

Non-GAAP Reconciliation

(Unaudited)

 

 

 

NON-GAAP Reconciliation

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

Net interest income (tax-equivalent basis) (Non-GAAP)

 

$

37,095

 

 

$

37,047

 

 

$

37,232

 

 

$

37,994

 

 

$

36,711

 

Net interest margin (fully tax-equivalent)

 

 

3.63

%

 

 

3.67

%

 

 

3.63

%

 

 

3.77

%

 

 

3.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to Reported Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (tax-equivalent basis) (Non-GAAP)

 

$

37,095

 

 

$

37,047

 

 

$

37,232

 

 

$

37,994

 

 

$

36,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for taxable equivalent interest

 

 

(398

)

 

 

(405

)

 

 

(392

)

 

 

(397

)

 

 

(389

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

 

$

36,697

 

 

$

36,642

 

 

$

36,840

 

 

$

37,597

 

 

$

36,322

 

Net interest margin (GAAP)

 

 

3.59

%

 

 

3.63

%

 

 

3.59

%

 

 

3.73

%

 

 

3.66

%

 

 

(dollars in thousands)

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

Total assets

 

$

4,456,889

 

 

$

4,394,565

 

 

$

4,410,551

 

 

$

4,296,902

 

 

$

4,310,252

 

Less: goodwill

 

 

129,854

 

 

 

129,854

 

 

 

129,854

 

 

 

126,730

 

 

 

126,730

 

Less: intangible assets

 

 

27,888

 

 

 

29,464

 

 

 

31,149

 

 

 

31,694

 

 

 

33,421

 

Tangible assets

 

$

4,299,147

 

 

$

4,235,247

 

 

$

4,249,548

 

 

$

4,138,478

 

 

$

4,150,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

$

482,679

 

 

$

470,001

 

 

$

465,353

 

 

$

449,615

 

 

$

431,761

 

Less: goodwill

 

 

129,854

 

 

 

129,854

 

 

 

129,854

 

 

 

126,730

 

 

 

126,730

 

Less: intangible assets

 

 

27,888

 

 

 

29,464

 

 

 

31,149

 

 

 

31,694

 

 

 

33,421

 

Tangible common equity

 

$

324,937

 

 

$

310,683

 

 

$

304,350

 

 

$

291,191

 

 

$

271,610

 

Tangible common equity to tangible assets

 

 

7.56

%

 

 

7.34

%

 

 

7.16

%

 

 

7.04

%

 

 

6.54

%

 

 

(dollars in thousands)

 

2026 2nd
Qtr.

 

 

2026 1st
Qtr.

 

 

2025 4th
Qtr.

 

 

2025 3rd
Qtr.

 

 

2025 2nd
Qtr.

 

Net income

 

$

12,463

 

 

$

13,704

 

 

$

13,867

 

 

$

14,681

 

 

$

13,534

 

Less: intangible amortization (tax affected at 21%)

 

 

1,246

 

 

 

1,331

 

 

 

1,330

 

 

 

1,365

 

 

 

1,369

 

Adjusted net income

 

$

11,217

 

 

$

12,373

 

 

$

12,537

 

 

$

13,316

 

 

$

12,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

 

$

476,676

 

 

$

470,395

 

 

$

459,423

 

 

$

438,449

 

 

$

427,543

 

Less: average goodwill

 

 

129,854

 

 

 

129,854

 

 

 

127,308

 

 

 

126,730

 

 

 

126,730

 

Less: average intangible assets

 

 

28,696

 

 

 

30,319

 

 

 

31,092

 

 

 

32,599

 

 

 

34,356

 

Average tangible common equity

 

$

318,126

 

 

$

310,222

 

 

$

301,023

 

 

$

279,120

 

 

$

266,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity

 

 

14.10

%

 

 

15.95

%

 

 

16.66

%

 

 

19.08

%

 

 

18.26

%

 

 

10