株探米国株
日本語 英語
エドガーで原本を確認する
false 0001092796 0001092796 2026-06-17 2026-06-17
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 17, 2026

 

 

Smith & Wesson Brands, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Nevada   001-31552   87-0543688
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

1852 Proffitt Springs Road

Maryville, Tennessee 37801

(Address of principal executive offices) (Zip Code)

(800) 331-0852

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common Stock, Par Value $0.001 per Share   SWBI   Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 §CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 
 


Item 2.02.

Results of Operations and Financial Condition.

We are furnishing the disclosure in this Item 2.02 in connection with the disclosure of information in the form of the textual information from a press release issued on June 17, 2026.

The information in this Item 2.02 (including Exhibit 99.1) is furnished pursuant to Item 2.02 and shall not be deemed to be “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

We do not have, and expressly disclaim, any obligation to release publicly any updates or any changes in our expectations or any change in events, conditions, or circumstances on which any forward-looking statement is based.

The text included with this Current Report on Form 8-K is available on our website at www.smith-wesson.com, although we reserve the right to discontinue that availability at any time.

 

Item 9.01.

Financial Statements and Exhibits.

 

  (d)

Exhibits.

 

Exhibit
No.

    
99.1    Press release from Smith & Wesson Brands, Inc., dated June 17, 2026, entitled “Smith & Wesson Brands, Inc. Reports Fourth Quarter and Full Fiscal 2026 Financial Results
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    SMITH & WESSON BRANDS, INC.
Date: June 17, 2026     By:  

/s/ Deana L. McPherson

      Deana L. McPherson
      Executive Vice President, Chief Financial Officer, Treasurer, and Assistant Secretary
EX-99.1 2 d100270dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Smith & Wesson Brands, Inc. Reports

Fourth Quarter and Full Fiscal 2026 Financial Results

 

   

Q4 Net Sales of $178.4 Million

 

   

Q4 Gross Margin of 29.8%

 

   

Q4 EPS of $0.36/Share

 

   

Q4 Cash from Operations of $74.6 million

MARYVILLE, Tenn., June 17, 2026 – Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI), a U.S.-based leader in firearm manufacturing and design, today announced financial results for the fourth quarter and full fiscal year 2026, ended April 30, 2026.

Fourth Quarter Fiscal 2026 Financial Highlights

 

   

Net sales were $178.4 million, an increase of $37.6 million, or 26.7%, over the comparable quarter last year.

 

   

Gross margin was 29.8% compared with 28.8% in the comparable quarter last year.

 

   

GAAP net income was $16.2 million, or $0.36 per diluted share, compared with $8.6 million, or $0.19 per diluted share, for the comparable quarter last year.

 

   

Non-GAAP net income was $16.2 million, or $0.36 per diluted share, compared with $9.0 million, or $0.20 per diluted share, for the comparable quarter last year. GAAP to non-GAAP adjustments for income exclude costs related to the relocation. See the schedules that follow in this release for a detailed reconciliation.

 

   

Non-GAAP Adjusted EBITDAS was $30.9 million, or 17.3% of net sales, compared with $23.5 million, or 16.7% of net sales, for the comparable quarter last year.

Full Year Fiscal 2026 Financial Highlights

 

   

Net sales were $523.8 million, an increase of $49.2 million, or 10.4%, over the prior fiscal year.

 

   

Gross margin was 26.9% compared with 26.8% in the prior fiscal year.

 

   

GAAP net income was $18.5 million, or $0.41 per diluted share, compared with $13.4 million, or $0.30 per diluted share, for the prior fiscal year.

 

   

Non-GAAP net income was $18.4 million, or $0.41 per diluted share, compared with $14.6 million, or $0.33 per diluted share, for the prior fiscal year. GAAP to non-GAAP adjustments for income include costs related to the relocation, a gain on sale of certain real estate, and other costs. See the schedules that follow in this release for a detailed reconciliation.

 

   

Non-GAAP Adjusted EBITDAS was $69.2 million, or 13.2% of net sales, compared with $64.7 million, or 13.7% of net sales, for the prior fiscal year.

 

   

We paid $23.2 million in dividends compared with $23.1 million in the prior fiscal year.

 

   

We repaid $60.0 million on our revolving credit facility.

Mark Smith, President and Chief Executive Officer, commented, “Our excellent fourth quarter and full year fiscal 2026 results showcase our team’s remarkable execution on our strategic priorities and the enduring power of our iconic brand. We delivered strong results across every dimension of our business – from revenue to profitability, and from cash flow to debt reduction. We outperformed our competitors in our core categories and achieved meaningful progress in segments that we hadn’t historically competed in. The combined strength of our brand, our team, our disciplined strategic focus, and our strong balance sheet put us in an excellent position to continue creating long-term value for our stockholders.


Deana McPherson, Executive Vice President and Chief Financial Officer, commented, “Net sales for our fourth quarter of $178.4 million grew 26.7% above the prior year, with new products making up 37.5% of total revenue. Our outperformance was mostly driven by handgun shipments, which represented over 80% of our units shipped. Our handgun unit sales into the sporting goods channel increased 23.2% over the prior year, while NICS increased only 1.1%, with nearly no change in channel inventory, demonstrating strong consumer preference for our products. We expect firearm industry demand in fiscal 2027 to continue to be healthy and slightly higher than in fiscal 2026. Consistent with our capital allocation strategy, our board of directors has authorized a $0.13 per share quarterly dividend, which will be paid to stockholders of record on July 1, 2026, with payment to be made on July 15, 2026.”

Conference Call and Webcast

The company will host a conference call and webcast on June 17, 2026 to discuss its fourth quarter and full fiscal 2026 financial and operational results. Speakers on the conference call will include Mark Smith, President and Chief Executive Officer, and Deana McPherson, Executive Vice President and Chief Financial Officer. The conference call may include forward-looking statements. The conference call and webcast will begin at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time). Interested parties in North America are invited to participate by dialing 1-877-704-4453. Interested parties from outside North America are invited to participate by dialing 1-201-389-0920. Participants should dial in at least 10 minutes prior to the start of the call. A live and archived webcast of the event will be available on the company’s website at www.smith-wesson.com under the Investor Relations section.

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

In this press release, certain non-GAAP financial measures, including “non-GAAP net sales,” “non-GAAP gross profit,” “non-GAAP gross margin,” “non-GAAP operating expenses,” “non-GAAP operating income,” “non-GAAP net income,” “Non-GAAP net income per share – diluted,” “Adjusted EBITDAS,” “Adjusted EBITDAS Margin,” and “free cash flow” are presented. We use these non-GAAP financial measures to facilitate a comparison of our operating performance on a consistent basis from period to period that, when viewed in combination with our results prepared in accordance with GAAP, provides a more complete understanding of factors and trends affecting our business than does GAAP measures alone. We believe these financial measures assist our board of directors, management, investors, and other users of the financial statements in comparing our results on a consistent basis from period to period because it removes certain non-cash items and other items that we do not consider to be indicative of our core and/or ongoing operations. We believe it is useful for us and the reader to review, as applicable, both (1) GAAP measures that include (i) interest, (ii) income tax expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) an accrued legal settlement, (vi) Smith & Wesson Academy grand opening expenses, (vii) relocation expense, including non-recurring third-party wind-down net sales and cost of sales related to the closure of an immaterial manufacturing location that was shut down as a result of the relocation, (xiii) a gain on sale of certain real estate, and (ix) the tax effect of non-GAAP adjustments; and (2) the non-GAAP measures that exclude such information. We present these non-GAAP measures because we consider them an important supplemental measure of our performance. Our definition of these adjusted financial measures may differ from similarly named measures used by others. We believe these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. These non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for our GAAP measures. The principal limitations of these measures are that they do not reflect our actual expenses and may thus have the effect of inflating our financial measures on a GAAP basis.

Change in Non-GAAP Financial Measure

Prior to fiscal 2026, our calculation of Adjusted EBITDAS included an adjustment for interest expense. Beginning with the fiscal 2026 presentation for all periods presented herein, we also included an adjustment for interest income such that Adjusted EBITDAS is fully adjusted for the effect of Interest expense, net as presented on the Consolidated Statements of Income. We believe that adjusting for both interest expense and interest income assists users of the financial statements in understanding the results of our core operations and comparing those results on a consistent basis from period to period.


For the three months and year ended April 30, 2026, this change resulted in a decrease of $593,000 and $2.4 million, respectively, in the amounts of Adjusted EBITDAS compared to the amounts that would have been reported using the previous methodology. For the three months and year ended April 30, 2025, the change also resulted in a decrease of $660,000 and $2.7 million, respectively, in the amounts of Adjusted EBITDAS compared to the amounts that were previously reported.

About Smith & Wesson Brands, Inc.

Smith & Wesson Brands, Inc. (NASDAQ Global Select: SWBI) is a U.S.-based leader in firearm manufacturing and design, delivering a broad portfolio of quality handgun, long gun, and suppressor products to the global consumer and professional markets under the iconic Smith & Wesson® and Gemtech® brands. Additionally, the company provides manufacturing services such as forging and machining to third parties and offers world-class firearm training programs to Law Enforcement/Military departments and civilians at the Smith & Wesson Academy™ in Maryville, TN. For more information call (844) 363-5386 or visit www.smith-wesson.com.

Safe Harbor Statement

Certain statements contained in this press release may be deemed to be forward-looking statements under federal securities laws, and we intend that such forward-looking statements be subject to the safe-harbor created thereby. Such forward-looking statements include, among others, that (i) the combined strength of our brand, our team, our disciplined strategic focus, and our strong balance sheet put us in an excellent position to continue creating long-term value for our stockholders; and (ii) we expect firearm industry demand in fiscal 2027 to continue to be healthy and slightly higher than in fiscal 2026. We caution that these statements are qualified by important risks, uncertainties, and other factors that could cause actual results to differ materially from those reflected by such forward-looking statements. Such factors include, among others, economic, social, political, legislative, and regulatory factors; the impact of tariffs; the potential for increased regulation of firearms and firearm-related products; actions of social activists that could have an adverse effect on our business; the impact of lawsuits; the demand for our products; the state of the U.S. economy in general and the firearm industry in particular; general economic conditions and consumer spending patterns; our competitive environment; the supply, availability, and costs of raw materials and components; our anticipated growth and growth opportunities; our strategies; our ability to maintain and enhance brand recognition and reputation; our ability to effectively manage and execute the relocation; our ability to introduce new products and the success of new products; the potential for cancellation of orders from our backlog; and other risks detailed from time to time in our reports filed with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended April 30, 2026.

Contact:

investorrelations@smith-wesson.com

(413) 747-3448


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

     As of:  
     April 30, 2026      April 30, 2025  
     (In thousands, except par value and share data)  
ASSETS

 

Current assets:

     

Cash and cash equivalents

   $ 28,190      $ 25,231  

Marketable securities

     5,162        —   

Accounts receivable, net of allowances for credit losses of $5 on April 30, 2026 and April 30, 2025

     40,014        55,868  

Inventories

     156,250        189,840  

Prepaid expenses and other current assets

     7,170        6,260  

Income tax receivable

     4,617        66  
  

 

 

    

 

 

 

Total current assets

     241,403        277,265  
  

 

 

    

 

 

 

Property, plant, and equipment, net of accumulated depreciation and amortization of $397,668 on April 30, 2026 and $368,811 on April 30, 2025

     238,643        242,648  

Intangibles, net

     1,956        2,409  

Goodwill

     19,024        19,024  

Deferred income taxes

     4,347        10,260  

Other assets

     7,393        8,006  
  

 

 

    

 

 

 

Total assets

   $ 512,766      $ 559,612  
  

 

 

    

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Current liabilities:

     

Accounts payable

   $ 34,570      $ 26,887  

Accrued expenses and deferred revenue

     19,146        24,678  

Accrued payroll and incentives

     15,196        9,060  

Accrued profit sharing

     5,155        4,636  

Accrued warranty

     1,300        1,379  
  

 

 

    

 

 

 

Total current liabilities

     75,367        66,640  
  

 

 

    

 

 

 

Notes and loans payable

     19,121        79,096  

Finance lease payable, net of current portion

     32,163        33,703  

Other non-current liabilities

     9,556        7,719  
  

 

 

    

 

 

 

Total liabilities

     136,207        187,158  
  

 

 

    

 

 

 

Commitments and contingencies

     

Stockholders’ equity:

     

Preferred stock, $0.001 par value, 20,000,000 shares authorized, no shares issued or outstanding

     —         —   

Common stock, $0.001 par value, 100,000,000 shares authorized, 44,605,993 shares issued and outstanding on April 30, 2026 and 75,789,455 shares issued and 44,111,461 shares outstanding on April 30, 2025

     45        76  

Additional paid-in capital

     2,776        298,075  

Retained earnings

     373,738        532,615  

Treasury stock, at cost (no shares on April 30, 2026 and 31,677,994 shares on April 30, 2025)

     —         (458,312
  

 

 

    

 

 

 

Total stockholders’ equity

     376,559        372,454  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 512,766      $ 559,612  
  

 

 

    

 

 

 


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     For the Three Months Ended April 30,     For the Year Ended April 30,  
     2026     2025     2026     2025  
     (In thousands, except per share data)  

Net sales

   $ 178,388     $ 140,762     $ 523,845     $ 474,661  

Cost of sales

     125,298       100,217       382,742       347,478  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     53,090       40,545       141,103       127,183  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     2,452       1,962       10,304       9,567  

Selling, marketing, and distribution

     11,339       11,474       41,598       41,314  

General and administrative

     17,736       13,973       59,999       54,933  

Gain on sale/disposition of assets, net

     222       6       (9     (2,515
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     31,749       27,415       111,892       103,299  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     21,341       13,130       29,211       23,884  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other expense, net:

        

Other income/(expense), net

     146       (6     669       (17

Interest expense, net

     (693     (748     (4,810     (4,622
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other (expense)/income, net

     (547     (754     (4,141     (4,639
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     20,794       12,376       25,070       19,245  

Income tax expense

     4,572       3,742       6,589       5,820  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 16,222     $ 8,634     $ 18,481     $ 13,425  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic - net income

   $ 0.36     $ 0.20     $ 0.42     $ 0.30  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted - net income

   $ 0.36     $ 0.19     $ 0.41     $ 0.30  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding:

        

Basic

     44,533       44,040       44,420       44,484  

Diluted

     45,262       44,508       44,933       44,932  


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     For the Year Ended April 30,  
     2026     2025  
     (In thousands)  

Cash flows from operating activities:

    

Net income

   $ 18,481     $ 13,425  

Adjustments to reconcile net income to net cash provided by/(used in) operating activities:

    

Depreciation and amortization

     31,311       31,845  

Gain on sale/disposition of assets

     (9     (2,515

Deferred income taxes

     5,913       (3,032

Stock-based compensation expense

     8,350       7,609  

Non-cash sublease income

     (1,797     (1,724

Other, net

     (528     (73

Changes in operating assets and liabilities:

    

Accounts receivable

     15,854       3,203  

Inventories

     33,590       (29,340

Prepaid expenses and other current assets

     (910     (1,287

Income taxes

     (4,551     1,882  

Accounts payable

     5,367       (14,771

Accrued payroll and incentives

     6,136       (8,087

Accrued profit sharing

     519       (4,462

Accrued expenses and deferred revenue

     (3,008     (268

Accrued warranty

     (79     (434

Other assets

     (136     938  

Other non-current liabilities

     (308     (132
  

 

 

   

 

 

 

Net cash provided by/(used in) operating activities

     114,195       (7,223
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of marketable securities

     (4,634     —   

Payments to acquire patents and software

     (93     (187

Proceeds from sale of intangible assets

     —        —   

Proceeds from sale of property and equipment

     235       2,619  

Payments to acquire property and equipment

     (23,748     (21,605
  

 

 

   

 

 

 

Net cash used in investing activities

     (28,240     (19,173
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from loans and notes payable

     25,000       75,000  

Payments on loans and notes payable

     (85,000     (35,000

Cash paid for debt issuance costs

     (219     (941

Payments on finance lease obligation

     (195     (179

Payments to acquire treasury stock

     —        (25,468

Dividend distribution

     (23,229     (23,096

Proceeds to acquire common stock from employee stock purchase plan

     1,577       1,598  

Payment of employee withholding tax related to restricted stock units

     (930     (1,126
  

 

 

   

 

 

 

Net cash used in financing activities

     (82,996     (9,212
  

 

 

   

 

 

 

Net increase/(decrease) in cash and cash equivalents

     2,959       (35,608

Cash and cash equivalents, beginning of period

     25,231       60,839  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 28,190     $ 25,231  
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information

    

Cash paid for:

    

Interest, net of amounts capitalized

   $ 5,375     $ 5,193  


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(Dollars in thousands, except per share data)

(Unaudited)

 

     For the Three Months Ended     For the Twelve Months Ended  
     April 30, 2026     April 30, 2025     April 30, 2026     April 30, 2025  
     $     % of Sales     $     % of Sales     $     % of Sales     $     % of Sales  

GAAP net sales

   $ 178,388       $ 140,762       $ 523,845       $ 474,661    

Relocation

     —          —          —          (4,340  
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP net sales

   $ 178,388       $ 140,762       $ 523,845       $ 470,321    
  

 

 

     

 

 

     

 

 

     

 

 

   

GAAP gross profit

   $ 53,090       29.8   $ 40,545       28.8   $ 141,103       26.9   $ 127,183       26.8

Relocation expenses

     (5       516         (137       3,346    

Settlement

     —          —          —          70    
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP gross profit

   $ 53,085       29.8   $ 41,061       29.2   $ 140,966       26.9   $ 130,599       27.8
  

 

 

     

 

 

     

 

 

     

 

 

   

GAAP operating expenses

   $ 31,749       17.8   $ 27,415       19.5   $ 111,892       21.4   $ 103,299       21.8

Relocation expenses

     —          (26       372         (612  

S&W Academy grand opening

     72         —          (380       —     

Gain on sale of asset

     —          —          —          2,257    
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP operating expenses

   $ 31,821       17.8   $ 27,389       19.5   $ 111,884       21.4   $ 104,944       22.3
  

 

 

     

 

 

     

 

 

     

 

 

   

GAAP operating income

   $ 21,341       12.0   $ 13,130       9.3   $ 29,211       5.6   $ 23,884       5.0

Settlement

     —          —          —          70    

Relocation expenses

     (5       542         (509       3,958    

S&W Academy grand opening

     (72       —          380         —     

Gain on sale of asset

     —          —          —          (2,257  
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP operating income

   $ 21,264       11.9   $ 13,672       9.7   $ 29,082       5.6   $ 25,655       5.5
  

 

 

     

 

 

     

 

 

     

 

 

   

GAAP net income

   $ 16,222       9.1   $ 8,634       6.1   $ 18,481       3.5   $ 13,425       2.8

Settlement

     —          —          —          70    

Relocation expenses

     (5       542         (509       3,958    

S&W Academy grand opening

     (72       —          380         —     

Gain on sale of asset

     —          —          —          (2,257  

Tax effect of non-GAAP adjustments

     20         (169       34         (551  
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP net income

   $ 16,165       9.1   $ 9,007       6.4   $ 18,386       3.5   $ 14,645       3.1
  

 

 

     

 

 

     

 

 

     

 

 

   

GAAP net income per share - diluted

   $ 0.36       $ 0.19       $ 0.41       $ 0.30    

Settlement

     —          —          —          —     

Relocation expenses

     —          0.01         (0.01       0.09    

S&W Academy grand opening

     —          —          0.01         —     

Gain on sale of asset

     —          —          —          (0.05  

Tax effect of non-GAAP adjustments

     —          —          —          (0.01  
  

 

 

     

 

 

     

 

 

     

 

 

   

Non-GAAP net income per share - diluted

   $ 0.36       $ 0.20       $ 0.41       $ 0.33    
  

 

 

     

 

 

     

 

 

     

 

 

   


SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EBITDAS

(in thousands)

(Unaudited)

 

     For the Three Months Ended     For the Twelve Months Ended  
     April 30, 2026     April 30, 2025     April 30, 2026     April 30, 2025  

GAAP net income

   $ 16,222     $ 8,634     $ 18,481     $ 13,425  

Interest expense, net

     693       748       4,810       4,622  

Income tax expense

     4,572       3,742       6,589       5,820  

Depreciation and amortization

     7,540       7,934       31,067       31,688  

Stock-based compensation expense

     1,986       1,885       8,350       7,609  

S&W Academy grand opening expense

     (72     —        380       —   

Gain on sale of asset

     —        —        —        (2,257

Settlement

     —        —        —        70  

Relocation expense

     (5     538       (509     3,681  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Adjusted EBITDAS

   $ 30,936     $ 23,481     $ 69,168     $ 64,658  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Adjusted EBITDAS Margin

     17.3     16.7     13.2     13.7

SMITH & WESSON BRANDS, INC. AND SUBSIDIARIES

RECONCILIATION OF NET CASH PROVIDED BY / (USED IN) OPERATING ACTIVITIES TO FREE CASH FLOW

(In thousands)

(Unaudited)

 

     For the Three Months Ended     For the Twelve Months Ended  
     April 30, 2026     April 30, 2025     April 30, 2026     April 30, 2025  

Net cash provided by/(used in) operating activities

   $ 74,581       40,828     $ 114,195     $ (7,223

Payments to acquire property and equipment

     (4,834     (7,291     (23,748     (21,605
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 69,747     $ 33,537     $ 90,447     $ (28,828